SS&C Technologies Holdings Inc Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 270.92M328.90M370.83M551.84M712.70M767.86M1,000.28M1,481.44M1,675.30M3,421.10M4,632.90M4,667.90M5,051.00M5,283.00M5,502.80M5,882.00M
Cost of Revenue 137.74M165.93M184.29M299.92M388.80M410.73M532.35M800.49M886.40M2,051.10M2,611.70M2,574.10M2,641.70M2,767.70M2,851.00M3,018.40M
Gross Profit 133.18M162.97M186.54M251.93M323.90M357.13M467.94M680.95M788.90M1,370.00M2,021.20M2,093.80M2,409.30M2,515.30M2,651.80M2,863.60M
Operating items
Research & Development 26.51M31.44M35.65M45.78M53.86M57.29M110.42M152.69M153.30M318.20M383.70M399.40M414.90M447.30M473.80M517.70M
Selling, General & Administrative 19.20M26.46M28.22M34.80M45.19M50.88M97.83M122.47M119.60M313.90M369.20M352.30M358.00M425.00M418.20M418.20M
Other Operating Expenses 20.36M25.23M28.89M60.76M116.73M-49.72M31.38M152.76M121.40M109.30M450.40M629.80M659.40M647.70M592.70M743.80M
Operating Expenses 66.07M83.13M92.76M128.71M140.93M156.76M303.20M392.25M392.00M940.90M1,106.80M1,108.00M1,167.00M1,372.40M1,442.90M1,520.10M
Operating Income 67.10M79.84M93.78M123.22M182.97M200.37M164.74M288.69M396.90M429.10M914.40M985.80M1,242.30M1,142.90M1,208.90M1,343.50M
EBIT 67.10M79.84M93.78M123.22M182.97M200.37M164.74M288.69M396.90M429.10M914.40M985.80M1,242.30M1,142.90M1,208.90M1,343.50M
Non-operating items
Interest & Investment Income 0.03M0.17M0.12M0.42M1.12M1.71M
Other Non Operating Income -1.42M-5.48M-4.79M-15.88M3.50M2.75M-30.42M3.38M-4.50M-43.30M25.70M41.60M18.20M20.80M20.70M-31.20M
Non Operating Income -1.42M-2.99M-4.08M-15.88M-17.94M-26.23M-11.28M-33.61M-36.20M10.70M25.70M41.60M18.20M20.80M34.60M15.60M
Net income details
EBT 28.82M44.45M73.94M70.48M145.19M177.65M60.84M163.62M282.70M136.00M531.70M775.80M1,037.00M876.10M857.70M893.70M
Tax Provisions 9.80M25.73M35.34M31.02M37.48M60.11M57.79M80.46M105.80M127.70M180.30M306.00M324.40M304.10M332.00M247.40M
Profit After Tax 19.02M32.41M51.02M45.82M117.89M131.13M42.86M131.00M328.90M103.20M438.50M625.20M800.60M650.20M608.60M761.70M
Equity Income 2.10M3.60M-1.50M25.40M25.80M100.00M24.40M
Income from Non-Controlling Interests 0.60M-1.20M1.50M1.20M
Income from Continuing Operations 19.02M18.71M38.60M39.47M107.71M117.54M3.06M83.16M176.90M8.30M351.40M469.80M712.60M572.00M525.70M646.30M
Consolidated Net Income 19.02M18.71M38.60M39.47M107.71M117.54M3.06M83.16M176.90M8.30M351.40M469.80M712.60M572.00M525.70M646.30M
Income towards Parent Company 19.02M18.71M38.60M39.47M107.71M117.54M3.06M83.16M176.90M8.30M351.40M469.80M712.60M572.00M525.70M646.30M
Net Income towards Common Stockholders 19.02M18.71M38.60M39.47M107.71M117.54M3.06M83.16M176.90M8.30M351.40M469.80M712.60M572.00M525.70M646.30M
Additional items
EPS (Basic) 0.310.470.670.591.450.790.240.651.600.441.732.443.132.562.453.09
EPS (Weighted Average and Diluted) 0.300.440.630.551.380.750.220.641.550.421.662.352.992.482.393.00
Shares Outstanding (Weighted Average) 138.38M144.54M152.11M157.76M164.46M167.33M194.50M202.82M205.86M240.48M252.71M255.96M254.27M251.91M247.52M247.69M
Shares Outstanding (Diluted Average) 0.06M73.08M80.71M82.89M
EBITDA 67.10M48.68M43.73M71.92M96.75M85.63M-25.19M75.09M385.30M-157.10M528.50M677.20M1,242.30M1,142.90M1,208.90M1,343.50M
Interest Expenses 36.89M30.58M14.75M32.92M42.40M27.18M79.33M129.94M108.60M280.10M409.60M249.90M205.70M312.20M476.30M463.00M
Tax Rate 34.02%57.90%47.80%44.00%25.81%33.84%94.98%49.17%37.42%93.90%33.91%39.44%31.28%34.71%38.71%27.68%