|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,259.00M | 1,264.40M | 1,294.20M | 1,295.00M | 1,328.70M | 1,321.00M | 1,338.30M | 1,362.70M | 1,362.60M | 1,365.90M | 1,411.60M | 1,435.00M | 1,451.50M | 1,465.80M | 1,529.70M | 1,513.90M | 1,536.80M | 1,568.00M | 1,653.50M | 1,647.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.70M | 96.40M | 2,355.60M | 675.20M | 704.40M | 697.20M | 129.00M | 725.70M | 721.50M | 711.50M | 692.30M | 140.90M | 142.60M | 761.60M | 156.60M | 766.80M | 152.40M | 820.20M | 175.60M | 151.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 595.00M | 624.00M | 631.20M | 619.80M | 624.30M | 623.80M | 647.40M | 637.00M | 641.10M | 654.40M | 719.30M | 707.20M | 698.30M | 704.20M | 753.90M | 747.10M | 736.90M | 747.80M | 789.80M | 801.80M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.80M | 97.70M | 108.50M | 105.80M | 118.40M | 107.60M | 115.50M | 118.20M | 119.60M | 117.70M | 118.30M | 120.90M | 128.70M | 131.30M | 136.80M | 129.10M | 128.10M | 118.60M | 131.70M | 134.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.60M | 89.80M | 94.50M | 111.30M | 121.00M | 91.10M | 101.60M | 98.90M | 96.20M | 95.60M | 127.50M | 112.50M | 99.40M | 103.70M | 102.60M | 107.80M | 111.90M | 118.80M | 113.90M | 117.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.30M | 165.10M | 212.80M | 156.00M | 109.80M | 160.10M | 221.90M | 125.90M | 130.50M | 170.20M | 220.20M | 141.80M | 192.30M | 160.30M | 97.10M | 213.00M | 180.80M | 210.00M | 127.30M | 151.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.10M | 283.90M | 311.00M | 328.00M | 378.70M | 319.60M | 346.10M | 356.90M | 352.90M | 348.00M | 385.10M | 374.30M | 370.70M | 379.10M | 396.00M | 389.20M | 392.40M | 382.10M | 421.20M | 403.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.90M | 340.10M | -704.30M | 291.80M | 245.60M | 304.20M | 301.30M | 280.10M | 288.20M | 306.40M | -694.60M | 332.90M | 327.60M | 325.10M | -797.90M | 357.90M | 344.50M | 365.70M | 368.60M | 398.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.90M | 340.10M | -704.30M | 291.80M | 245.60M | 304.20M | 301.30M | 280.10M | 288.20M | 306.40M | -694.60M | 332.90M | 327.60M | 325.10M | -797.90M | 357.90M | 344.50M | 365.70M | 368.60M | 398.20M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.00M | -50.20M | | -49.30M | -67.70M | -86.00M | | -111.90M | -118.00M | -120.60M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | -44.90M | 9.50M | | -3.10M | -1.00M | 49.10M | -0.60M | 14.90M | -5.00M | 5.40M | 6.60M | 0.60M | 9.30M | -1.10M | 7.20M | | 5.30M | -20.80M | 6.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.50M | -44.90M | 38.60M | -9.00M | -20.40M | 1.10M | 49.10M | 5.40M | 14.90M | -5.00M | 5.40M | 6.60M | 0.60M | 9.30M | -7.60M | 7.20M | -1.10M | 5.30M | -34.40M | 6.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.50M | 245.30M | -541.50M | 234.80M | 155.50M | 213.20M | 187.00M | 178.70M | 194.50M | 207.80M | 170.60M | 224.70M | 204.50M | 224.60M | -458.80M | 261.30M | 239.50M | 253.90M | -57.20M | 303.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.70M | 60.60M | 126.30M | 63.50M | 45.20M | 53.40M | 65.00M | 52.50M | 63.60M | 51.20M | 164.70M | 66.70M | 13.80M | 60.00M | -8.50M | 48.10M | 58.40M | 43.50M | 26.10M | 76.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.80M | 184.40M | 251.20M | 171.30M | 110.30M | 160.00M | 206.30M | 126.00M | 130.70M | 156.60M | 195.90M | 157.60M | 190.70M | 164.40M | 248.20M | 213.20M | 180.80M | 210.00M | 192.20M | 226.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | 2.00M | 23.50M | 1.30M | 1.10M | -5.10M | 28.50M | 5.70M | 9.40M | 27.50M | 57.40M | 2.30M | 17.30M | 1.10M | 3.70M | 2.30M | 1.60M | -11.60M | -1.60M | 3.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | -0.80M | -0.30M | -0.20M | 0.10M | 0.20M | 0.20M | 0.60M | 0.50M | 0.40M | 0.40M | 0.20M | 0.20M | 0.20M | 0.30M | 0.40M | 0.90M | 0.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.80M | 184.70M | -667.80M | 171.30M | 110.30M | 159.80M | 122.00M | 126.20M | 130.90M | 156.60M | 5.90M | 158.00M | 190.70M | 164.60M | -450.30M | 213.20M | 181.10M | 210.40M | -83.30M | 226.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.80M | 184.70M | -667.80M | 171.30M | 110.30M | 159.80M | 122.00M | 126.20M | 130.90M | 156.60M | 5.90M | 158.00M | 190.70M | 164.60M | -450.30M | 213.20M | 181.10M | 210.40M | -83.30M | 226.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.80M | 184.70M | -667.80M | 171.30M | 110.30M | 159.80M | 122.00M | 126.20M | 130.90M | 156.60M | 5.90M | 158.00M | 190.70M | 164.60M | -450.30M | 213.20M | 181.10M | 210.40M | -83.30M | 226.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.80M | 184.70M | -667.80M | 171.30M | 110.30M | 159.80M | 122.00M | 126.20M | 130.90M | 156.60M | 5.90M | 158.00M | 190.70M | 164.60M | -450.30M | 213.20M | 181.10M | 210.40M | -83.30M | 226.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74 | 0.72 | 0.98 | 0.67 | 0.43 | 0.63 | 0.82 | 0.50 | 0.53 | 0.63 | 0.79 | 0.64 | 0.77 | 0.67 | 1.01 | 0.87 | 0.74 | 0.86 | 0.79 | 0.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71 | 0.69 | 0.94 | 0.64 | 0.42 | 0.61 | 0.80 | 0.49 | 0.51 | 0.61 | 0.77 | 0.62 | 0.75 | 0.65 | 0.98 | 0.84 | 0.72 | 0.83 | 0.76 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.40M | 254.70M | 255.60M | 255.80M | 254.90M | 254.80M | 254.00M | 250.40M | 248.50M | 247.50M | 248.30M | 247.00M | 246.60M | 246.10M | 246.40M | 245.80M | 244.90M | 243.80M | 244.30M | 241.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.60M | 128.80M | -704.30M | 291.80M | 245.60M | 304.20M | 301.30M | 280.10M | 288.20M | 306.40M | -694.60M | 332.90M | 327.60M | 325.10M | -797.90M | 357.90M | 344.50M | 365.70M | 368.60M | 398.20M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.90M | 118.00M | 120.60M | 125.80M | 116.00M | 113.30M | 109.60M | 124.10M | 105.20M | 105.50M | 104.20M | 119.80M | 105.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.78% | 24.70% | -23.32% | 27.04% | 29.07% | 25.05% | 34.76% | 29.38% | 32.70% | 24.64% | 96.54% | 29.68% | 6.75% | 26.71% | 1.85% | 18.41% | 24.38% | 17.13% | -45.63% | 25.34% |