|
Cash & Equivalents (Quarter)
|
2.10B | 1.36B | 1.10B | 1.94B | 2.21B | 2.78B | 2.90B | 2.45B | 2.25B |
|
Short-term Investments (Quarter)
|
0.21B | 0.12B | 0.04B | 0.04B | 0.11B | 0.02B | 0.10B | 0.19B | 0.31B |
|
Cash & Current Investments (Quarter)
|
2.30B | 1.48B | 1.15B | 1.98B | 2.32B | 2.80B | 2.99B | 2.64B | 2.56B |
|
Receivables - Net (Quarter)
|
2.10B | 2.36B | 1.99B | 1.40B | 2.19B | 3.01B | 1.93B | 1.97B | 2.20B |
|
Receivables - Other (Quarter)
|
0.01B | 0.26B | 0.19B | 0.24B | 0.02B | 0.13B | 0.02B | 0.02B | 0.08B |
|
Receivables (Quarter)
|
2.10B | 2.62B | 2.18B | 1.64B | 2.21B | 3.15B | 1.95B | 1.99B | 2.27B |
|
Raw Materials (Quarter)
|
0.39B | 0.41B | 0.41B | 0.10B | 0.39B | 0.13B | 0.17B | 0.15B | 0.47B |
|
Work In Process (Quarter)
|
0.16B | 0.22B | 0.18B | 0.12B | 0.18B | 0.17B | 0.14B | 0.16B | 0.15B |
|
Finished Goods (Quarter)
|
0.96B | 1.20B | 1.05B | 0.76B | 1.08B | 1.55B | 1.27B | 1.14B | 1.19B |
|
Inventory (Quarter)
|
1.92B | 2.33B | 2.06B | 1.55B | 2.10B | 2.65B | 2.27B | 2.19B | 2.29B |
|
Prepaid Assets (Quarter)
|
0.09B | 0.07B | 0.10B | 0.09B | 0.13B | 0.14B | 0.13B | 0.08B | 0.11B |
|
Current Assets (Quarter)
|
6.67B | 6.46B | 5.43B | 0.40B | 0.56B | 8.53B | 7.23B | 6.83B | 7.13B |
|
Construction in Progress (Quarter)
|
9.92B | 0.09B | 8.89B | 1.55B | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.04B | 13.31B | 24.88B | 12.71B | 14.00B | 14.28B | 12.12B | 8.82B | 8.65B |
|
Long-Term Investments (Quarter)
|
0.90B | 0.02B | 0.09B | 0.66B | 0.06B | 0.13B | 0.02B | 0.02B | 0.16B |
|
Intangibles (Quarter)
|
0.18B | 0.21B | 0.23B | 0.16B | 0.18B | 0.20B | 0.17B | 0.13B | 0.13B |
|
Goodwill & Intangibles (Quarter)
|
0.18B | 0.21B | 0.23B | 0.16B | 0.18B | 0.20B | 0.17B | 0.13B | 0.13B |
|
Long-Term Deferred Tax (Quarter)
|
0.23B | 0.33B | 0.60B | 1.77B | 1.73B | 2.01B | 2.03B | 2.00B | 1.96B |
|
Other Non-Current Assets (Quarter)
|
0.05B | 0.07B | 0.05B | 0.04B | 0.02B | 0.01B | 0.01B | 0.05B | 0.04B |
|
Non-Current Assets (Quarter)
|
23.59B | 28.46B | 27.02B | 16.56B | 18.07B | 18.54B | 16.09B | 12.84B | 12.56B |
|
Assets (Quarter)
|
30.26B | 34.92B | 32.45B | 26.50B | 25.51B | 27.07B | 23.32B | 19.67B | 19.69B |
|
Accounts Payables (Quarter)
|
2.76B | 2.95B | 2.75B | 2.00B | 2.59B | 3.46B | 2.61B | 2.38B | 2.60B |
|
Notes Payables (Quarter)
|
| 0.15B | 0.09B | 1.22B | 0.00B | 0.01B | 0.00B | 0.03B | 0.04B |
|
Payables (Quarter)
|
2.76B | 3.11B | 2.83B | 3.22B | 2.60B | 3.46B | 2.61B | 2.41B | 2.63B |
|
Accumulated Expenses (Quarter)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Short term Debt (Quarter)
|
0.06B | 0.15B | 0.26B | 2.43B | 0.52B | 1.56B | 0.00B | 0.03B | 0.93B |
|
Current Leases (Quarter)
|
| | | 0.11B | 0.13B | 0.11B | 0.10B | 0.12B | 0.12B |
|
Current Taxes (Quarter)
|
0.14B | 0.18B | 0.07B | 0.04B | 0.06B | 0.20B | 0.10B | 0.06B | 0.03B |
|
Current Deferred Revenue (Quarter)
|
0.02B | 0.02B | 0.01B | 0.03B | 0.04B | 0.05B | 0.05B | 0.02B | 0.03B |
|
Total Current Liabilities (Quarter)
|
3.96B | 4.77B | 3.38B | 4.89B | 3.81B | 5.92B | 5.49B | 3.59B | 3.80B |
|
Capital Leases (Quarter)
|
0.13B | 0.58B | 0.52B | | | | | | |
|
Non-Current Debt (Quarter)
|
0.06B | 0.01B | 0.10B | 0.31B | 0.14B | 0.02B | 0.05B | 0.03B | |
|
Non-Current Deffered Revenue (Quarter)
|
0.07B | 0.07B | 0.06B | 0.05B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Pension (Quarter)
|
0.84B | 0.95B | 0.88B | 0.82B | 0.94B | 0.65B | 0.61B | 0.61B | 0.66B |
|
Non-Current Deferred Tax Liability (Quarter)
|
1.96B | 2.06B | 1.85B | 1.07B | 0.55B | 0.68B | 0.28B | 0.28B | 0.19B |
|
Operating Leases (Quarter)
|
| | 0.52B | 0.88B | 0.98B | 0.92B | 0.77B | 0.82B | 0.83B |
|
Total Non-Current Liabilities (Quarter)
|
9.83B | 11.98B | 13.50B | 12.59B | 10.66B | 8.68B | 7.00B | 8.14B | 7.26B |
|
Total Liabilities (Quarter)
|
13.78B | 16.89B | 16.92B | 17.79B | 14.73B | 14.61B | 12.49B | 11.96B | 11.06B |
|
Total Debt (Quarter)
|
0.11B | 0.16B | 0.36B | 2.74B | 0.66B | 1.58B | 0.05B | 0.06B | 0.93B |
|
Common Equity (Quarter)
|
16.48B | 18.03B | 15.53B | 8.71B | 10.78B | 12.47B | 10.83B | 7.71B | 8.63B |
|
Shareholder's Equity (Quarter)
|
16.48B | 18.03B | 15.53B | 8.71B | 10.78B | 12.47B | 10.83B | 7.95B | 8.63B |
|
Liabilities and Shareholders Equity (Quarter)
|
30.26B | 34.92B | 32.45B | 26.50B | 25.51B | 27.07B | 23.32B | 19.67B | 19.69B |