STRATA Skin Sciences Growth Metrics (2012-2025) | SSKN

Growth Metrics Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 21.86%21.45%-34.71%-18.17%-45.49%-53.04%84.90%42.02%335.62%114.51%-18.39%-17.65%-9.06%-3.39%-7.19%-9.40%-13.89%7.34%16.75%21.41%28.31%4.16%2.10%-0.35%-3.54%-3.66%-0.95%-1.19%-0.42%-2.84%-0.65%-0.40%20.14%19.35%13.85%12.19%-10.83%3.02%-11.35%-19.62%-20.15%-29.79%-16.55%-16.87%-15.79%-23.91%-22.00%
Assets Growth (3y) 35.44%37.32%14.28%18.63%48.37%45.12%35.54%50.88%17.92%24.93%-5.41%-3.73%0.16%2.60%3.43%3.11%2.14%2.51%5.69%6.13%7.22%-0.84%0.16%-0.65%4.89%3.76%3.86%3.36%2.18%6.11%0.09%-3.52%-5.07%-4.78%-5.56%-9.16%-15.67%-18.05%-16.75%
Assets Growth (5y) 10.59%14.39%14.63%17.77%3.17%11.60%28.76%27.44%22.43%30.88%14.34%18.72%-3.21%-2.03%-0.71%0.22%1.71%1.53%4.98%4.55%5.96%5.96%5.72%3.69%0.28%-2.43%-3.85%-4.17%-3.69%-5.90%-6.43%-8.59%-8.18%
Assets (QoQ) -16.17%-8.04%-14.25%84.34%-16.45%-50.57%7.47%22.80%-28.02%94.65%-17.45%-4.15%-6.53%-3.28%0.57%0.03%-0.71%-7.08%-1.84%-4.92%23.78%1.06%2.08%0.49%0.48%-0.94%-0.37%-2.74%0.35%1.85%-0.61%-1.98%-2.08%4.14%-0.35%18.23%-2.72%-0.66%-1.81%-6.02%12.38%-14.51%-10.97%-6.64%-1.19%1.61%-11.31%-5.43%-10.72%4.15%
Capital Expenditures Growth (1y) 302.20%116.28%-51.75%-87.04%-97.00%800.00%1,471.43%547.27%-26.95%58.71%-8.24%14.46%-50.14%50.35%163.92%104.93%-136.81%1.12%-59.54%-79.74%131.96%-70.66%-72.55%-117.68%1,541.94%
Capital Expenditures Growth (3y) 132.59%793.78%397.77%444.49%449.81%149.04%-28.75%34.13%-0.68%-21.96%-61.15%-23.60%-33.58%-27.52%24.54%
Capital Expenditures Growth (5y) -13.29%-63.93%-44.97%-14.87%-67.45%-53.52%27.69%168.10%35.59%342.73%212.63%200.60%133.22%35.58%-6.79%
Capital Expenditures (QoQ) 140.76%131.84%9.30%-34.07%29.47%-48.28%-70.64%-97.00%1,816.67%-100.87%700.00%-50.79%3.93%-1.89%45.59%6.91%-39.91%22.39%-36.58%222.39%5.47%-4.97%-111.39%985.57%-57.80%-52.41%-82.03%712.90%-60.52%-130.65%1,768.85%
Cash & Equivalents Growth (1y) -2.93%-11.96%-80.26%-51.88%-62.48%-72.27%452.11%202.25%1.36%32.15%-78.09%-62.10%-48.84%-6.69%20.61%38.61%32.84%3.59%-9.19%266.81%3.59%305.19%379.63%10.36%298.82%-50.69%-50.27%-29.55%-31.83%30.45%23.23%-14.74%17.93%18.69%8.76%4.80%-42.87%-56.83%-74.14%-9.98%-4.33%24.84%85.38%-39.31%-0.97%7.03%24.35%8.81%0.20%
Cash & Equivalents Growth (3y) -28.26%-31.41%-37.97%-47.57%-42.76%4.11%1.26%-22.62%-2.14%-35.25%-29.14%-25.41%37.53%8.69%73.83%77.70%76.39%27.43%29.38%41.81%41.22%37.61%43.24%-12.81%47.46%-8.61%-12.65%-14.29%-22.84%-12.56%-29.75%-7.00%-13.62%-13.83%-19.51%-16.96%-18.50%-16.75%-15.84%-15.92%-1.72%
Cash & Equivalents Growth (5y) -29.94%-25.55%-21.62%-12.34%-30.87%-0.95%9.20%34.23%15.07%30.56%2.32%-6.60%-0.20%15.13%28.41%26.34%27.51%34.56%26.22%23.75%20.57%13.67%5.96%-3.73%-8.96%11.87%-16.27%-20.40%-19.22%-15.33%-2.23%-4.39%-11.88%-8.55%
Cash & Equivalents (QoQ) -22.82%-22.86%-40.78%175.34%-30.00%-82.71%44.37%114.72%-48.27%244.29%-20.96%-28.00%-32.55%-42.93%-8.94%4.08%32.84%-4.20%4.65%-0.25%3.59%-16.02%322.74%-71.83%305.19%-0.59%-2.73%1.80%-49.91%0.26%37.80%-1.50%-4.15%-5.29%-4.65%36.25%-3.53%-13.21%-8.12%-25.73%-27.10%-48.01%219.79%-21.06%-4.87%-22.80%4.70%28.80%2.82%-10.32%-8.38%18.61%
Cash from Investing Activities Growth (1y) -302.20%-116.28%51.75%87.04%100.28%101.00%-82.00%-385.16%-9,950.00%-43.37%23.19%54.13%15.59%7.75%-62.99%-7.16%-1.77%-14.63%-182.07%-37.33%74.13%-69.50%49.72%-24.16%-441.79%-531.80%-58.71%-77.03%-14.46%88.37%-50.35%-36.79%-104.93%136.81%-1.12%59.54%79.74%-131.96%70.66%72.55%117.68%-1,541.94%
Cash from Investing Activities Growth (3y) 37.42%51.96%85.87%36.68%-7.52%-368.00%-237.27%-59.40%-33.60%-341.97%-14.88%-52.28%12.28%39.43%-21.47%-32.22%-22.25%-12.57%-130.69%-31.06%-44.52%-17.06%-7.60%-6.26%-44.33%-133.37%31.44%-34.13%0.68%21.96%76.08%23.60%46.64%27.52%-24.54%
Cash from Investing Activities Growth (5y) -16.69%9.30%29.38%34.16%24.41%24.86%19.61%-9.24%-145.03%-109.60%-42.91%-32.38%-160.95%-74.62%-23.02%-8.21%-6.62%-5.67%-40.71%-34.64%-27.32%20.36%-27.90%-10.81%7.81%31.89%18.67%19.70%19.68%-7.26%
Cash from Investing Activities (QoQ) -140.76%-131.84%-9.30%34.07%-29.47%48.28%70.64%83.33%96.70%-4,550.00%-43.73%-120.20%31.71%33.67%23.00%-31.49%-25.68%27.50%-36.04%13.55%-19.35%18.34%-234.75%57.91%77.52%-435.07%0.70%-3.93%1.89%-523.97%75.06%-15.93%36.56%36.58%-222.39%-5.47%4.97%111.39%-985.57%57.80%52.41%82.03%-712.90%60.52%130.65%-1,768.85%
Cash from Operations Growth (1y) -14.59%-12.77%-1.06%22.61%-16.88%11.21%27.54%22.02%56.45%54.98%158.60%593.82%12.04%34.71%-92.67%-114.56%239.34%-41.87%460.00%154.69%-61.89%1.09%77.98%761.43%-22.68%-68.91%-74.41%-61.19%-17.67%93.35%-330.72%-123.93%-253.54%-73.24%-131.44%1,791.07%-191.07%665.92%1.59%-37.59%85.05%-48.72%31.59%-428.43%78.81%
Cash from Operations Growth (3y) 16.45%38.81%65.70%28.01%33.15%28.36%30.54%29.09%37.91%26.40%30.86%33.76%13.16%-7.49%-9.92%-11.81%0.00%-43.26%36.62%56.43%-37.63%-15.30%-45.03%-40.95%-43.86%-45.62%-49.87%16.24%-78.42%58.24%-93.59%36.18%-38.70%1.67%-15.93%-226.05%54.82%
Cash from Operations Growth (5y) 16.59%17.34%16.12%18.90%14.98%50.74%18.86%17.94%15.41%15.07%17.03%18.80%17.00%16.10%27.08%-1.60%-13.80%-19.45%-15.59%-26.69%-37.61%-73.27%56.53%-25.27%4.48%-34.45%53.21%-19.39%-8.78%-23.90%-39.16%-16.18%
Cash from Operations (QoQ) 26.40%-26.64%-1.68%-20.91%27.57%-13.49%22.14%-82.61%44.98%7.38%16.20%-1.97%87.25%375.28%186.94%-41.82%7.46%-37.54%244.99%-96.83%-313.33%1,555.47%-40.90%-69.48%-79.17%914.29%56.76%-46.27%0.84%-8.96%-36.98%-55.78%52.94%93.16%48.01%-152.77%84.14%-1,139.29%125.79%-556.42%215.91%-313.31%167.87%-158.64%173.51%-151.10%332.78%-178.24%-252.91%96.70%
EBITDA Margin Growth (1y) 4.68M0.24M0.20M0.18M-0.03M0.30M0.39M0.22M0.00M-0.02M-0.00M-0.00M-0.00M0.02M0.01M865.00377.00-496.0021.00250.00-0.00M-0.00M-460.00-0.00M0.00M0.00M-163.00834.00-610.00-232.00813.00-147.00-518.00140.00-0.00M-860.000.00M-0.00M-515.000.00M-0.00M132.00
EBITDA Margin Growth (3y) 0.49M0.57M0.31M0.48M0.19M0.17M0.09M611.00970.000.00M-549.00-0.00M0.02M0.00M-0.00M400.00-124.00-602.00-0.00M-588.00140.00190.00-0.00M0.00M0.00M-0.00M-172.00674.00-0.00M-0.00M313.00-0.00M-858.00
EBITDA Margin Growth (5y) 5.13M0.73M0.76M0.49M0.45M0.49M0.58M0.32M0.48M0.19M0.18M0.10M634.000.00M483.00-0.00M-0.00M0.02M0.01M-894.00-728.00-216.00-0.00M-0.00M696.00-850.00-0.00M-0.00M0.00M376.00
EBITDA Margin (QoQ) 4.40M-0.05M0.28M0.05M-0.04M-0.09M0.26M-0.17M0.30M0.01M0.09M-60.00774.00310.000.00M-0.02M0.01M0.00M873.000.00M394.00-0.00M386.00298.00911.00-0.00M-0.00M0.00M0.00M-0.00M0.00M647.00-84.00-0.00M0.00M0.00M961.00-0.00M0.00M0.00M-0.00M-317.000.00M-0.00M-0.00M0.00M56.000.00M
EBIT Growth (1y) -12.37%-27.91%-15.62%27.56%27.03%39.45%35.54%17.66%111.18%-26.42%-1,658.66%-172.00%-847.85%27.73%98.92%27.00%19.36%-97.03%16.18%23.61%-64.29%-59.26%-517.54%-152.32%42.85%59.95%-76.70%3.72%-83.53%-69.03%121.54%-12.29%-15.82%21.76%-2,667.91%-11.72%75.23%-160.98%-24.53%30.25%-357.61%26.92%
EBIT Growth (3y) 40.81%59.74%27.89%49.07%26.79%49.61%-20.15%12.31%-21.64%-28.89%-14.90%-128.36%-31.38%61.76%-12.06%8.86%-7.92%-109.14%-22.89%-19.89%-2.54%63.25%-39.72%-6.70%19.09%-113.82%-6.49%19.25%-51.13%-90.28%4.36%-9.50%-14.28%
EBIT Growth (5y) 35.89%15.21%37.50%-0.68%23.49%29.57%43.10%56.59%23.49%25.41%28.86%56.43%8.74%-2.80%-28.76%-29.80%-65.44%-8.95%15.11%-8.75%-9.99%-10.70%-119.20%-18.41%13.14%-17.10%-137.25%-16.28%-6.61%-0.21%
EBIT Margin Growth (1y) 4.68M0.24M0.20M0.18M-0.03M0.30M0.39M0.22M0.00M-165.00-0.01M-0.00M-0.00M208.000.01M865.00377.00-496.0021.00250.00-0.00M-0.00M-460.00-0.00M0.00M0.00M-163.00834.00-610.00-232.00813.00-147.00-518.00140.00-0.00M-860.000.00M-0.00M-515.000.00M-0.00M132.00
EBIT Margin Growth (3y) 0.49M0.58M0.32M0.48M0.19M0.18M0.09M611.00-453.00-597.00-549.00-0.00M-0.00M0.01M-0.00M400.00-124.00-602.00-0.00M-588.00140.00190.00-0.00M0.00M0.00M-0.00M-172.00674.00-0.00M-0.00M313.00-0.00M-858.00
EBIT Margin Growth (5y) 5.13M0.73M0.78M0.49M0.45M0.49M0.58M0.32M0.48M0.19M0.18M0.10M634.00-82.00-0.00M-0.00M-0.00M-148.000.01M-894.00-728.00-216.00-0.00M-0.00M696.00-850.00-0.00M-0.00M0.00M376.00
EBIT Margin (QoQ) 4.40M-0.05M0.28M0.05M-0.04M-0.09M0.26M-0.17M0.30M0.01M0.09M0.00M0.00M-0.00M0.00M-880.00-0.01M0.00M873.000.00M394.00-0.00M386.00298.00911.00-0.00M-0.00M0.00M0.00M-0.00M0.00M647.00-84.00-0.00M0.00M0.00M961.00-0.00M0.00M0.00M-0.00M-317.000.00M-0.00M-0.00M0.00M56.000.00M
EBIT (QoQ) 4.73%2.37%-13.41%-6.53%-8.44%11.75%28.95%-7.31%10.02%6.04%9.25%72.22%199.75%-254.70%126.08%-414.11%-1,129.88%73.00%28.29%69.65%81.62%-1,725.00%20.79%25.84%92.18%-1,563.16%-70.36%28.11%69.68%-579.55%61.41%49.62%-33.76%-270.26%26.44%53.60%117.05%-2,029.85%24.13%68.65%-459.51%16.04%83.18%-230.25%-166.98%52.98%-10.37%47.26%
EBT Growth (1y) -13.44%-33.38%-19.86%27.51%27.54%41.83%29.55%-24.15%352.95%-1,217.58%-18.35%47.72%-162.76%96.39%102.16%32.58%29.01%-28.20%-2,733.33%31.18%-44.77%-34.01%32.19%-154.91%166.50%56.26%-120.53%-3.65%-274.22%-92.46%88.27%-13.31%-18.34%-5.83%-3,906.19%-18.80%56.99%-96.96%-21.59%27.79%-158.46%21.79%
EBT Growth (3y) 27.58%39.19%42.85%6.22%37.41%-61.41%43.76%-58.98%15.17%12.41%37.63%-38.29%60.40%27.25%-5.75%38.96%9.09%-245.89%-22.06%-18.81%-4.10%44.02%-44.12%-11.09%3.78%-118.02%-11.74%-42.39%-58.89%-78.77%0.94%-9.57%-17.69%
EBT Growth (5y) 7.48%19.74%-28.84%30.68%20.76%26.33%36.04%14.92%21.89%23.33%27.90%36.78%14.20%18.58%-0.10%8.51%-22.40%44.58%36.96%-6.79%-7.10%-8.88%-184.70%-19.61%3.11%-18.65%-53.58%-20.76%-8.79%-6.53%
EBT Margin Growth (1y) 4.66M0.22M0.18M0.18M-0.03M0.32M0.39M0.17M0.00M-0.02M-48.000.00M-0.01M0.02M0.00M0.00M691.00-289.00-648.00432.00-0.00M-927.0063.00-0.00M0.01M0.00M-355.00589.00-0.00M-387.00822.00-193.00-636.00-133.00-0.00M-0.00M0.00M-0.00M-462.000.00M-0.00M17.00
EBT Margin Growth (3y) 0.51M0.59M0.31M0.48M0.19M0.18M0.15M-0.00M681.00464.000.00M-0.01M0.02M575.00-0.00M0.00M220.00-939.00-0.00M-618.00122.00530.00-0.00M0.00M916.00-0.00M-844.00-0.00M-0.00M-0.00M-17.00-0.00M-0.00M
EBT Margin Growth (5y) 5.11M0.73M0.75M0.50M0.45M0.50M0.60M0.32M0.48M0.19M0.21M0.15M749.000.00M173.000.00M-0.01M0.02M0.00M-717.00-563.00-299.00-0.00M-0.00M319.00-0.00M-0.00M-0.00M804.00-235.00
EBT Margin (QoQ) 4.39M-0.05M0.28M0.05M-0.05M-0.09M0.28M-0.17M0.30M-0.02M0.06M-0.00M775.00-0.00M0.01M-0.03M0.02M-0.00M878.000.00M916.00-0.00M379.00281.00558.00-786.00-0.00M0.00M0.00M-0.00M0.01M-0.00M-243.00-0.00M0.00M0.00M966.00-0.00M0.00M0.00M-0.00M-514.000.00M-0.00M-0.00M0.00M322.00907.00
EBT (QoQ) 4.67%2.32%-13.47%-7.37%-12.09%12.22%31.38%-7.32%10.02%-6.32%-20.93%-358.50%43.04%-374.36%164.86%-851.94%94.88%-109.55%22.15%56.70%103.05%-6,652.38%18.02%21.81%37.30%-71.25%-72.44%27.62%68.27%-543.73%144.99%-147.61%-59.96%-202.54%24.38%47.41%90.25%-2,822.68%21.02%52.97%-269.04%13.33%71.41%-115.37%-127.82%48.53%-2.34%34.83%
Enterprise Value Growth (1y) 2.93%11.96%80.26%51.88%62.48%72.27%-452.11%-202.25%-1.36%-32.15%78.09%62.10%48.84%6.69%-20.61%-38.61%-32.84%-3.59%9.19%-266.81%-3.59%-305.19%-379.63%-10.36%-298.82%5.20%4.63%-16.86%-13.75%-15.89%-12.12%8.56%29.32%30.51%37.67%41.08%32.44%46.01%61.68%-3.58%3.97%-19.47%-56.98%34.42%0.82%-5.88%-19.40%12.48%15.72%
Enterprise Value Growth (3y) 28.26%31.41%37.97%47.57%42.76%-4.11%-1.26%22.62%2.14%35.25%29.14%25.41%-37.53%-8.69%-73.83%-77.70%-76.39%-58.46%-60.75%-67.87%-67.50%-64.50%-72.45%-5.65%-47.46%8.61%12.65%14.29%18.41%24.24%35.54%17.67%22.89%23.47%27.89%26.31%13.66%11.94%10.44%15.92%7.06%
Enterprise Value Growth (5y) 29.94%25.55%21.62%12.34%30.87%0.95%-9.20%-34.23%-15.07%-30.56%-2.32%-6.45%-13.68%-27.39%-42.25%-41.22%-43.08%-34.56%-26.22%-23.75%-20.57%-17.55%-10.80%-4.14%6.37%-15.78%13.21%16.71%15.62%12.35%11.27%12.88%20.37%17.45%
Enterprise Value (QoQ) 22.82%22.86%40.78%-175.34%30.00%82.71%-44.37%-114.72%48.27%-244.29%20.96%28.00%32.55%42.93%8.94%-4.08%-32.84%4.20%-4.65%0.25%-3.59%16.02%-322.74%71.83%-305.19%0.59%2.73%-1.80%3.69%-0.01%-19.17%0.90%1.89%3.24%2.81%23.40%3.53%13.21%8.12%12.17%22.92%38.40%-148.33%18.57%4.10%19.06%-3.74%-23.16%-2.37%8.71%23.96%-18.61%
EPS (Basic) Growth (1y) 10.53%-855.56%-911.76%-419.84%-469.02%52.50%49.54%-0.56%275.00%-553.52%800.94%93.44%-107.78%99.57%-99.30%66.67%57.14%-50.00%-150.00%25.00%-66.67%-33.33%-48,500.00%-133.33%160.00%50.00%99.38%0.00%-266.67%-50.00%84.64%-14.29%-1,700.00%-900.00%-23,330.77%-1,100.79%69.48%-70.00%-14.91%39.31%-117.25%29.41%
EPS (Basic) Growth (3y) 28.86%25.54%26.39%-23.68%45.84%-74.85%68.45%-28.56%65.17%71.00%74.60%-27.15%79.50%-54.54%16.45%34.42%0.00%-51.83%-20.51%-18.56%0.00%22.75%-38.67%-162.07%-95.74%39.43%-139.42%-123.44%-194.34%-245.85%-102.71%-128.52%-128.94%
EPS (Basic) Growth (5y) -57.30%47.58%-93.74%75.25%6.73%47.29%58.97%15.09%47.12%48.36%48.98%60.45%-34.02%51.03%40.73%47.94%-15.50%63.51%-14.89%7.79%-66.66%-71.88%-123.69%-88.84%-55.72%-76.23%-162.28%-81.02%-64.19%-55.18%
EPS (Basic) (QoQ) 5.26%5.56%-16.34%14.04%-911.76%0.00%40.23%5.91%15.55%-6.24%-19.11%-395.83%42.25%-346.34%149.18%-615.56%161.94%-104.18%41.67%71.43%200.00%-300.00%25.00%0.00%66.67%-200.00%-66.67%20.00%-12,050.00%98.56%142.86%-166.67%-50.00%-133.33%28.57%40.00%84.64%-1,635.61%-1,025.00%66.67%-260.00%11.05%71.41%-85.68%-143.35%53.02%-2.34%39.67%
EPS (Weighted Average and Diluted) Growth (1y) 52.50%49.54%100.85%-487.34%1,406.30%93.44%-800.00%99.57%-99.30%66.67%57.14%-50.00%-150.00%25.00%-66.67%-33.33%-48,500.00%-133.33%160.00%50.00%99.38%0.00%-266.67%-50.00%84.64%-14.29%-1,700.00%-900.00%-23,330.77%-1,100.79%69.48%-70.00%-14.91%39.31%-117.25%29.41%
EPS (Weighted Average and Diluted) Growth (3y) 12.05%22.84%26.25%-74.85%70.51%66.39%64.31%74.60%-91.29%79.50%-54.54%16.45%34.42%0.00%-51.83%-20.51%-18.56%0.00%22.75%-38.67%-162.07%-95.74%39.43%-139.42%-123.44%-194.34%-245.85%-102.71%-128.52%-128.94%
EPS (Weighted Average and Diluted) Growth (5y) 47.29%58.97%48.36%48.98%15.16%52.06%32.87%47.94%-47.58%63.51%-14.89%7.79%-66.66%-71.88%-123.69%-88.84%-55.72%-76.23%-162.28%-81.02%-64.19%-55.18%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-6.24%32.48%72.15%-731.82%100.55%-46,500.00%161.94%-104.18%41.67%71.43%200.00%-300.00%25.00%0.00%66.67%-200.00%-66.67%20.00%-12,050.00%98.56%142.86%-166.67%-50.00%-133.33%28.57%40.00%84.64%-1,635.61%-1,025.00%66.67%-260.00%11.05%71.41%-85.68%-143.35%53.02%-2.34%39.67%
FCF Margin Growth (1y) 4.55M0.19M0.48M0.32M-0.19M0.28M0.40M0.22M0.00M-49.00350.00-770.00-0.00M0.00M-837.00369.00257.00-0.00M-240.00440.000.00M-0.00M-0.00M-0.00M-0.00M815.0036.00-458.00-308.00-513.00-925.00-0.00M58.00-766.000.00M0.00M0.00M0.00M607.000.00M-0.00M-0.00M
FCF Margin Growth (3y) 0.45M0.57M0.30M0.73M0.18M0.17M0.08M314.00318.00-727.0038.00463.00-0.00M-0.00M-0.00M-493.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-463.00146.00-0.00M958.00371.00717.00366.00-0.00M-264.00
FCF Margin Growth (5y) 5.09M0.65M1.05M0.62M0.54M0.45M0.57M0.30M0.73M0.17M0.17M0.08M-436.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-743.00-0.00M-0.00M-0.00M207.00-0.00M-919.00-0.00M-0.00M38.00
FCF Margin (QoQ) 4.44M-0.40M0.43M0.08M0.08M-0.11M0.26M-0.43M0.56M0.01M0.09M861.000.00M-0.00M184.00-452.000.00M-0.00M-253.000.00M-0.00M-919.00-365.00865.00178.00-239.00608.00-0.00M0.00M-462.00341.00-118.00276.00-957.00492.00-323.00-137.00-0.00M0.00M-0.00M0.00M-0.00M0.00M-705.00622.00-0.00M-0.00M892.00
Free Cash Flow Growth (1y) -35.10%-33.55%15.57%43.92%7.92%40.07%40.58%27.98%56.45%54.98%144.27%590.45%-11.43%34.78%-91.26%-114.66%329.26%-42.27%522.22%150.78%-61.89%-8.32%77.98%827.69%-226.48%-136.49%-198.16%-181.59%32.63%-25.96%-75.81%-80.28%-101.82%-229.72%-152.81%14.77%-49.55%77.17%41.40%132.54%80.07%157.35%51.01%-864.23%-197.25%
Free Cash Flow Growth (3y) 18.48%43.48%69.92%27.65%32.63%27.79%30.51%28.45%37.91%26.36%30.86%33.24%13.16%-10.65%-1.09%-11.60%-59.65%-29.92%-134.35%-56.65%-32.47%-34.28%-71.81%-150.11%-54.94%-52.05%-85.30%-48.18%-26.69%1.76%-37.59%35.72%15.58%34.47%10.13%-28.45%3.95%
Free Cash Flow Growth (5y) 16.08%16.85%15.55%17.63%14.95%54.46%18.18%17.70%15.41%15.06%17.03%18.43%17.00%15.91%-22.55%-26.46%-18.41%-29.70%-24.71%-36.93%-22.88%-118.95%-42.65%-24.41%-18.30%-45.63%30.50%-20.23%-27.64%-26.60%-38.62%-3.80%
Free Cash Flow (QoQ) 14.48%-47.75%-4.08%-2.73%15.46%6.59%30.87%-68.65%44.98%7.38%16.20%-1.97%87.25%375.28%186.94%-56.05%41.26%-50.29%336.64%-97.15%-337.04%1,555.47%-41.28%-69.29%-80.65%992.31%41.27%-40.38%0.84%-248.92%59.24%-60.38%16.18%-22.97%23.80%-123.86%14.05%-37.66%-24.49%-71.64%71.02%-141.53%81.00%-340.63%116.09%-247.97%154.67%-476.38%-151.00%42.45%
Gross Margin Growth (1y) 0.04M-0.05M-0.10M0.09M-0.02M0.04M0.11M-0.04M299.00-441.00-476.00-0.00M-0.00M384.000.00M0.00M0.00M193.00314.00377.00-0.00M-429.00-124.00-164.000.00M0.00M-136.00-509.00-966.00-811.00-166.00-64.00-250.00-564.00-934.00-0.00M666.00412.00346.00794.00-281.0030.00
Gross Margin Growth (3y) 0.09M0.18M-0.01M0.09M0.05M0.07M0.03M412.00136.00849.00296.00-0.00M148.000.00M0.00M0.00M981.0054.00-296.00-872.00-23.00-426.00-738.00360.00-158.00-0.00M-0.00M-549.00-963.00-754.00-509.00135.00-122.00
Gross Margin Growth (5y) 0.11M0.05M0.08M0.08M0.07M0.09M0.18M-0.01M0.09M0.05M0.07M0.03M506.00924.00589.00-377.00-759.00554.00899.00763.0038.00-394.00-0.00M-0.00M-456.00-174.00-0.00M-0.00M746.00284.00
Gross Margin (QoQ) 0.07M-0.03M0.00M0.00M-0.02M-0.09M0.19M-0.10M0.04M-0.01M0.04M103.00-11.00204.003.00-637.00-47.00-524.00161.00794.00580.00-412.00197.00-173.00702.00-348.00-0.00M881.000.00M-388.0077.00522.00-347.00-762.00-379.00677.00299.00-660.00-565.00363.00-71.00-965.000.00M108.00-138.00-517.00265.00419.00
Gross Profit Growth (1y) -685.64%-317.51%-273.93%127.92%12.31%14.97%28.21%-439.91%14.61%-11.01%4.41%-25.20%-27.18%10.77%10.00%35.84%27.90%-0.11%16.55%-4.56%-60.00%-30.16%-25.87%-15.59%142.41%66.44%32.13%11.18%4.87%7.87%14.13%6.30%-13.52%-14.57%-29.89%-29.81%15.26%6.70%17.10%18.41%-13.48%-20.85%
Gross Profit Growth (3y) 78.82%65.26%168.27%95.97%91.40%72.31%99.42%2.20%-0.51%10.21%-1.02%-28.05%-8.24%-1.68%3.05%7.44%5.11%4.51%-3.61%0.56%7.83%3.78%-0.08%30.03%15.32%1.87%-6.04%1.49%-0.56%-2.15%-4.05%-4.81%-10.31%
Gross Profit Growth (5y) 109.20%81.68%59.63%50.14%41.26%38.54%34.96%85.86%50.08%46.15%40.36%57.21%0.69%2.74%5.57%-1.87%-1.08%6.77%7.46%5.28%2.38%1.36%-1.79%-7.75%0.27%2.71%-1.70%-3.68%17.00%5.31%
Gross Profit (QoQ) -148.65%-68.68%-69.83%-10.30%-32.14%-51.07%112.68%-446.36%-28.14%-27.54%39.95%2.11%-2.58%-0.87%16.23%-20.71%14.31%-28.99%13.14%20.60%13.52%-12.31%6.53%-5.80%32.45%-28.19%-55.35%64.46%40.59%-18.23%28.23%12.92%11.61%-31.20%20.95%16.14%18.09%-35.92%-1.60%14.73%-3.09%-35.85%61.59%6.21%6.36%-35.13%18.07%-2.83%
Interest Coverage Ratio Growth (1y) -2,867.58%-15,148.07%72.93%99.96%111.00%-90.20%-6,052.48%-551.90%-2,829.21%-136.15%98.23%-96.29%-82.41%-207.77%-116.71%85.49%77.06%63.28%116.06%21.87%19.16%63.84%-1,437.45%39.02%86.10%-156.60%-27.67%24.80%-394.89%21.19%
Interest Coverage Ratio Growth (3y) 62.84%76.87%25.99%94.33%25.99%55.70%-109.58%-76.28%-140.00%-62.45%-157.26%-112.18%-78.29%-111.49%-7.98%-6.31%12.23%39.26%58.96%70.46%30.16%-39.97%28.98%17.76%9.91%
Interest Coverage Ratio Growth (5y) 48.79%31.20%43.90%85.58%70.25%71.61%8.77%18.77%-95.67%-91.05%-64.32%-74.35%-128.14%-37.49%15.18%-14.06%-12.12%5.53%-82.63%9.72%33.00%8.91%-64.29%
Interest Coverage Ratio (QoQ) 81.87%-15.53%-18,369.00%23.30%6.83%99.79%73.93%72.15%188.19%-336.32%118.96%-581.42%-2,660.17%74.12%20.64%58.34%79.28%-2,765.93%26.25%29.72%85.41%55.48%75.29%65.42%-281.42%29.63%60.45%115.13%-1,955.63%27.19%82.31%-459.51%15.40%83.40%-226.56%-178.38%50.17%-9.25%48.00%
Net Cash Flow Growth (1y) 342.04%-27.59%-218.46%121.47%-68.52%39.63%181.91%-360.96%-173.76%94.28%9.84%161.19%-781.51%-2.78%-295.15%6,201.71%277.93%-36.55%84.97%-104.06%-80.11%-200.00%102.04%204.69%-158.54%41.90%-29,450.00%-204.90%-2,272.62%-32.47%-183.30%-80.28%69.37%-338.18%-56.89%800.00%-58.07%82.82%40.71%-96.04%181.81%157.35%51.58%-864.23%-29.70%
Net Cash Flow Growth (3y) 17.48%-26.27%64.69%26.19%-5.82%-26.79%26.92%-27.63%32.22%41.16%18.79%-16.14%34.11%-37.80%26.25%38.90%40.83%-33.30%3.44%-26.92%-68.24%-40.43%-156.97%-25.57%-84.24%-49.96%-993.21%136.56%-125.64%0.10%-38.13%35.72%33.81%34.47%23.35%-28.45%42.75%
Net Cash Flow Growth (5y) 50.75%15.26%27.09%16.81%-15.41%29.90%16.16%-12.42%-15.13%35.20%-51.10%27.70%14.88%-26.25%-11.46%-104.19%-19.87%-58.74%-47.87%-8.53%-32.86%-31.96%-10.85%-27.26%-20.86%-73.64%20.58%40.64%18.46%-227.46%-43.14%53.81%
Net Cash Flow (QoQ) 10.63%22.69%-37.58%354.63%-147.11%-92.97%109.27%273.40%-190.35%361.81%-129.55%-5.54%-56.28%141.61%715.97%-116.99%206.06%-563.43%216.40%-169.07%1,791.41%-86.92%-58.49%-116.36%-357.14%164.06%-308.71%100.33%23,350.00%-135.82%-107.14%-68.68%16.18%-710.16%88.43%-260.74%46.66%-37.66%-65.44%-29.16%337.98%-131.08%82.02%-345.82%115.90%541.87%-87.40%-476.38%-151.00%159.04%
Net Income Growth (1y) -13.44%-33.38%-19.86%27.51%27.54%41.83%29.55%-24.15%393.78%-1,164.21%-3.95%47.63%-166.25%96.81%130.91%35.94%33.58%-41.45%-280.70%22.36%-55.27%-45.81%13.98%-133.62%164.40%58.45%-91.65%-3.47%-274.86%-90.98%81.15%-13.31%-18.34%-5.83%-2,328.75%-18.80%56.99%-96.96%-21.59%27.79%-158.46%21.79%
Net Income Growth (3y) 27.40%38.31%41.41%5.66%37.11%-61.52%44.78%-60.99%17.09%16.58%36.14%-38.96%59.64%21.68%-5.13%38.63%5.02%-70.76%-23.35%-20.48%-4.98%32.27%-39.92%-10.05%5.66%-106.24%-11.68%-42.44%-58.49%-77.21%0.94%-9.57%-17.69%
Net Income Growth (5y) 7.15%19.61%-28.90%31.43%20.45%25.96%37.60%15.60%22.39%23.97%28.27%37.67%16.79%19.16%0.87%8.84%-22.60%44.61%29.55%-6.38%-6.57%-11.61%-73.31%-20.37%2.30%-19.25%-55.78%-18.63%-8.18%-5.28%
Net Income (QoQ) 4.67%2.32%-13.47%-7.37%-12.09%12.22%31.38%-7.32%10.02%-6.32%-20.93%-403.01%41.22%-348.03%161.88%-875.80%95.17%-125.70%21.72%62.68%146.88%-567.72%18.83%20.52%40.12%-100.97%-62.32%25.36%64.67%-445.82%144.75%-148.15%-62.96%-194.70%24.38%47.41%83.92%-1,671.88%21.02%52.97%-269.04%13.33%71.41%-115.37%-127.82%48.53%-2.34%34.83%
Net Income towards Common Stockholders Growth (1y) -13.44%-33.38%-19.86%27.51%27.54%41.83%29.55%-24.15%393.78%-661.56%979.26%87.12%-138.96%95.31%-101.60%-137.50%-5.11%-55.84%-314.40%16.28%-66.83%-49.29%13.71%-137.52%164.40%58.45%-89.93%-3.47%-274.86%-90.98%81.15%-13.31%-18.34%-5.83%-2,328.75%-18.80%56.99%-96.96%-21.59%27.79%-158.46%21.79%
Net Income towards Common Stockholders Growth (3y) 27.40%38.31%41.41%5.66%37.11%-36.41%50.73%-59.03%17.74%16.41%36.49%-38.96%52.21%-27.18%-67.78%46.27%1.13%-89.38%-27.19%-23.39%-5.81%32.40%-40.69%-10.05%5.66%-105.62%-11.68%-42.44%-58.49%-77.21%0.94%-9.57%-17.69%
Net Income towards Common Stockholders Growth (5y) 7.15%19.61%-16.47%26.83%39.90%33.42%39.09%50.97%23.80%25.05%28.60%37.60%16.79%19.16%0.87%8.84%-22.60%38.70%-15.10%-40.82%-18.51%-14.33%-98.85%-22.60%0.89%-19.81%-55.60%-19.03%-8.18%-5.28%
Net Income towards Common Stockholders (QoQ) 4.67%2.32%-13.47%-7.37%-12.09%12.22%31.38%-7.32%10.02%-6.32%-20.93%-403.01%41.22%-348.03%161.88%-567.34%167.86%-106.56%-87.11%43.74%76.81%-872.80%17.19%16.58%38.33%-96.53%-65.03%25.36%64.35%-440.94%144.75%-148.15%-62.96%-194.70%24.38%47.41%83.92%-1,671.88%21.02%52.97%-269.04%13.33%71.41%-115.37%-127.82%48.53%-2.34%34.83%
Net Margin Growth (1y) 4.66M0.22M0.18M0.18M-0.03M0.32M0.39M0.17M0.00M-0.01M0.01M0.00M-0.00M0.01M-0.01M-865.00-7.00-426.00-426.00112.00-0.00M-0.00M-83.00-0.00M0.01M0.00M-272.00596.00-0.00M-381.00786.00-193.00-636.00-133.00-0.00M-0.00M0.00M-0.00M-462.000.00M-0.00M17.00
Net Margin Growth (3y) 0.51M0.59M0.31M0.48M0.19M0.19M0.16M-0.00M820.00588.000.00M-0.01M0.01M-0.01M-0.00M0.00M22.00-781.00-0.00M-774.0066.00431.00-0.00M0.00M0.00M-0.00M-837.00-0.00M-0.00M-0.00M-17.00-0.00M-0.00M
Net Margin Growth (5y) 5.11M0.73M0.76M0.51M0.45M0.51M0.60M0.32M0.48M0.19M0.21M0.15M822.000.00M233.000.00M-0.00M0.01M-0.01M-0.00M-0.00M-492.00-0.00M-0.00M162.00-0.00M-0.00M-0.00M921.00-107.00
Net Margin (QoQ) 4.39M-0.05M0.28M0.05M-0.05M-0.09M0.28M-0.17M0.30M-0.02M0.06M-0.00M773.00-0.00M0.01M-0.02M0.02M-0.01M-537.00599.00541.00-0.00M321.00181.00541.00-930.00-0.00M0.00M0.00M-0.00M0.01M-0.00M-262.00-0.00M0.00M0.00M906.00-0.00M0.00M0.00M-0.00M-514.000.00M-0.00M-0.00M0.00M322.00907.00
Operating Income Growth (1y) -12.37%-27.91%-15.62%27.56%27.03%39.45%35.54%17.66%111.18%-26.42%-1,658.66%-172.00%-847.85%27.73%98.92%27.00%19.36%-97.03%16.18%23.61%-64.29%-59.26%-517.54%-152.32%42.85%59.95%-76.70%3.72%-83.53%-69.03%121.54%-12.29%-15.82%21.76%-2,667.91%-11.72%75.23%-160.98%-24.53%30.25%-357.61%26.92%
Operating Income Growth (3y) 40.81%59.74%27.89%49.07%26.79%49.61%-20.15%12.31%-21.64%-28.89%-14.90%-128.36%-31.38%61.76%-12.06%8.86%-7.92%-109.14%-22.89%-19.89%-2.54%63.25%-39.72%-6.70%19.09%-113.82%-6.49%19.25%-51.13%-90.28%4.36%-9.50%-14.28%
Operating Income Growth (5y) 35.89%15.21%37.50%-0.68%23.49%29.57%43.10%56.59%23.49%25.41%28.86%56.43%8.74%-2.80%-28.76%-29.80%-65.44%-8.95%15.11%-8.75%-9.99%-10.70%-119.20%-18.41%13.14%-17.10%-137.25%-16.28%-6.61%-0.21%
Operating Income (QoQ) 4.73%2.37%-13.41%-6.53%-8.44%11.75%28.95%-7.31%10.02%6.04%9.25%72.22%199.75%-254.70%126.08%-414.11%-1,129.88%73.00%28.29%69.65%81.62%-1,725.00%20.79%25.84%92.18%-1,563.16%-70.36%28.11%69.68%-579.55%61.41%49.62%-33.76%-270.26%26.44%53.60%117.05%-2,029.85%24.13%68.65%-459.51%16.04%83.18%-230.25%-166.98%52.98%-10.37%47.26%
Operating Margin Growth (1y) 4.68M0.24M0.20M0.18M-0.03M0.30M0.39M0.22M0.00M-165.00-0.01M-0.00M-0.00M208.000.01M865.00377.00-496.0021.00250.00-0.00M-0.00M-460.00-0.00M0.00M0.00M-163.00834.00-610.00-232.00813.00-147.00-518.00140.00-0.00M-860.000.00M-0.00M-515.000.00M-0.00M132.00
Operating Margin Growth (3y) 0.49M0.58M0.32M0.48M0.19M0.18M0.09M611.00-453.00-597.00-549.00-0.00M-0.00M0.01M-0.00M400.00-124.00-602.00-0.00M-588.00140.00190.00-0.00M0.00M0.00M-0.00M-172.00674.00-0.00M-0.00M313.00-0.00M-858.00
Operating Margin Growth (5y) 5.13M0.73M0.78M0.49M0.45M0.49M0.58M0.32M0.48M0.19M0.18M0.10M634.00-82.00-0.00M-0.00M-0.00M-148.000.01M-894.00-728.00-216.00-0.00M-0.00M696.00-850.00-0.00M-0.00M0.00M376.00
Operating Margin (QoQ) 4.40M-0.05M0.28M0.05M-0.04M-0.09M0.26M-0.17M0.30M0.01M0.09M0.00M0.00M-0.00M0.00M-880.00-0.01M0.00M873.000.00M394.00-0.00M386.00298.00911.00-0.00M-0.00M0.00M0.00M-0.00M0.00M647.00-84.00-0.00M0.00M0.00M961.00-0.00M0.00M0.00M-0.00M-317.000.00M-0.00M-0.00M0.00M56.000.00M
Profit After Tax Growth (1y) -13.19%-35.33%-38.22%24.16%-22.56%108.45%69.10%2.31%393.78%-1,164.21%-3.95%47.63%-166.25%96.81%130.91%35.94%33.58%-41.45%-280.70%22.36%-55.27%-45.81%13.98%-133.62%164.40%58.45%-91.65%-3.47%-274.86%-90.98%81.15%-13.31%-66.38%-5.83%-2,271.25%-18.80%96.86%-96.96%-20.06%27.79%-2,414.14%21.79%
Profit After Tax Growth (3y) 27.39%41.15%42.27%20.74%57.70%-102.78%41.06%-60.99%17.09%16.58%36.14%-38.96%59.64%21.68%-5.13%38.63%5.02%-70.76%-23.35%-20.48%-4.98%32.27%-39.92%-23.28%5.66%-104.60%-11.68%-27.88%-58.49%-75.06%0.94%-9.57%-17.69%
Profit After Tax Growth (5y) 7.13%19.61%-28.92%31.42%20.40%26.16%39.34%15.57%30.09%-30.09%17.77%35.19%16.79%19.16%0.87%8.84%-22.60%44.61%29.55%-6.38%-14.08%-11.61%-72.59%-20.37%38.02%-19.25%-54.65%-18.63%-8.18%-5.28%
Profit After Tax (QoQ) 4.67%2.32%-13.48%-7.12%-13.98%0.23%37.74%-73.11%107.86%-464.86%-96.85%-403.01%41.22%-348.03%161.88%-875.80%95.17%-125.70%21.72%62.68%146.88%-567.72%18.83%20.52%40.12%-100.97%-62.32%25.36%64.67%-445.82%144.75%-148.15%-62.96%-194.70%24.38%47.41%83.92%-1,671.88%-11.04%66.55%-260.30%11.23%97.06%-1,994.95%-119.62%46.61%-2.34%34.83%
Property, Plant & Equipment (Net) Growth (1y) 252.26%211.41%79.63%-49.78%-64.74%-61.32%-71.19%-46.87%281.37%433.01%-21.22%-24.98%-22.18%-19.24%-20.19%-24.33%-30.67%-33.26%-34.19%-31.18%-28.25%-23.63%-19.83%1.28%8.40%4.39%15.11%2.98%7.60%18.64%21.78%24.49%19.57%12.71%2.55%44.56%18.22%24.44%25.74%18.37%43.31%34.02%25.81%-14.58%-19.31%-22.83%-7.99%
Property, Plant & Equipment (Net) Growth (3y) 66.24%40.24%14.69%5.14%4.82%40.24%49.33%34.37%47.23%57.78%-24.84%-26.69%-27.12%-25.61%-25.05%-19.21%-18.61%-18.97%-15.32%-10.46%-5.76%-1.84%3.96%9.10%11.73%11.76%12.86%22.83%15.01%18.50%16.23%28.67%26.53%23.42%17.50%13.49%10.99%8.78%13.33%
Property, Plant & Equipment (Net) Growth (5y) 32.84%23.92%10.55%0.94%-4.03%-8.93%-9.56%7.51%10.62%4.34%10.98%22.32%-19.48%-18.32%-14.70%-12.61%-10.01%-7.53%-7.05%-6.58%-5.38%5.25%3.42%5.81%7.70%17.31%18.77%18.41%17.86%13.38%11.96%11.47%12.69%
Property, Plant & Equipment (Net) (QoQ) 33.30%63.09%40.18%15.59%17.84%-5.93%-60.81%-18.85%29.29%-29.94%-27.72%-2.09%-9.23%-6.76%-6.16%-2.01%-5.80%-7.85%-11.03%-10.22%-9.33%-9.14%-6.97%-6.40%-3.49%-4.61%17.54%0.19%-7.06%5.18%5.15%4.68%2.47%7.96%7.50%0.55%-3.41%-1.78%51.54%-17.77%1.67%-0.76%42.66%-0.44%-4.92%-6.83%-3.14%-5.95%-9.07%11.08%
Return on Assets Growth (1y) -13.00-1.00-33.00-60.00-50.00-46.0035.0095.0087.008.00-10.00-50.00-50.00-38.00-48.0041.0046.0045.0051.005.001.00-1.00-3.00-3.00-1.00-5.002.005.004.007.00-4.00-7.00-5.00-6.00-1.00-1.00-12.00-14.00-12.00-14.00-8.00-4.00-14.00-11.00
Return on Assets Growth (3y) 89.0088.00130.00177.00132.00124.0046.0031.00-1.00-7.00-4.00-4.006.000.00M42.0045.0039.0050.006.003.001.00-5.00-5.00-3.00-4.00-3.00-3.00-13.00-13.00-17.00-21.00-24.00-25.00-27.00-26.00
Return on Assets Growth (5y) 69.0076.0047.0067.0044.0030.00121.00172.00139.00127.0091.0078.001.00-8.00-3.00-1.008.00-2.0040.0044.0040.0045.00-1.00-14.00-19.00-18.00-20.00-22.00-23.00-29.00-28.00
Return on Assets (QoQ) -3.00-14.00-22.0026.009.00-46.00-48.0036.0013.0035.0012.00-3.00-2.00-9.005.00-43.00-3.003.00-6.0046.003.002.001.00-1.00-2.001.00-1.00-1.000.00M-3.006.002.00-1.000.00M-5.00-1.001.00-1.000.00M0.00M-10.00-4.002.00-3.00-4.000.00M-7.000.00M
Return on Capital Employed Growth (1y) -15.00-2.00-37.00-157.00-353.00-104.0029.00219.0031.0023.00-10.00-25.00-27.00-24.0016.0024.0021.0018.00-1.00-1.00-4.00-5.00-4.00-12.00-6.001.002.009.005.00-1.001.00-1.00-1.001.00-15.00-18.00-13.00-20.00-12.00-10.00-27.00-32.00
Return on Capital Employed Growth (3y) 66.00125.00287.00452.00201.00119.0058.0025.0016.005.00-3.00-10.00-12.0011.0010.0011.0014.00-4.00-4.00-5.00-5.00-2.00-4.00-2.001.00-12.00-10.00-9.00-20.00-26.00-29.00-41.00-51.00
Return on Capital Employed Growth (5y) 84.0094.00111.00120.0074.0070.00124.00293.00451.00195.00112.0073.0015.0012.002.00-5.00-11.00-12.0013.0018.0014.0013.00-18.00-23.00-20.00-24.00-29.00-32.00-43.00-51.00
Return on Capital Employed (QoQ) -5.00-17.00-32.0040.007.00-52.00-152.00-156.00256.0082.0037.008.009.009.005.000.00M-23.00-6.003.002.0017.001.000.00M-1.00-2.001.00-2.00-2.00-1.00-7.004.005.00-1.001.00-1.00-1.002.00-1.00-1.001.00-14.00-4.004.00-6.00-6.00-2.00-13.00-10.00
Return on Equity Growth (1y) -36.00-30.00-76.00-122.00-187.00-170.0029.00128.00135.0019.00-34.00-118.00-94.00-60.00-67.00107.0093.0094.0089.007.000.00M-2.00-6.00-7.00-4.00-11.003.008.007.0012.00-13.00-19.00-15.00-17.00-9.00-10.00-44.00-67.00-64.00-71.00-86.00-161.00-570.00-0.00M
Return on Equity Growth (3y) 88.00127.00183.00253.00268.00263.0036.0032.008.00-12.00-4.00-1.0032.0016.00107.0089.0081.0086.009.003.00-1.00-16.00-18.00-12.00-16.00-19.00-21.00-52.00-72.00-86.00-100.00-144.00-245.00-643.00-0.00M
Return on Equity Growth (5y) 45.0063.00-11.0038.0021.0025.00172.00252.00302.00285.00150.00125.008.00-15.00-3.002.0033.006.0096.0080.0076.0064.00-21.00-56.00-85.00-89.00-99.00-142.00-244.00-653.00-0.00M
Return on Equity (QoQ) -4.00-19.00-31.0018.002.00-66.00-76.00-47.0019.00133.0022.00-9.00-6.00-33.0014.00-93.0018.001.006.0081.004.003.002.00-1.00-3.001.00-3.00-2.000.00M-6.0011.003.00-2.00-1.00-14.00-3.003.00-3.00-6.00-4.00-31.00-26.00-3.00-11.00-46.00-102.00-411.00-553.00
Return on Invested Capital Growth (1y) -24.00-35.00-28.0022.0030.0030.0023.001.00-1.00-5.00-6.00-6.00-12.00-7.00-2.00-1.004.00-3.00-8.00-4.00
Return on Invested Capital Growth (3y) 5.00-9.00-11.0017.0017.0018.0015.00-7.00-9.00-15.00-16.00-12.00
Return on Invested Capital Growth (5y) -3.00-19.00-22.0011.00
Return on Invested Capital (QoQ) 11.000.00M-30.00-6.001.006.0021.002.001.00-1.00-1.000.00M-3.00-2.00-2.00-5.002.003.00-1.000.00M-4.00-2.003.00
Return on Sales Growth (1y) 0.05M0.00M0.00M0.00M-314.000.00M0.00M0.00M0.00M202.00615.000.00M0.00M23.00-236.001.0024.00-51.00248.0014.0013.008.00-4.00-9.002.00-28.00-11.00-1.00-26.0056.0016.00-3.006.00-35.00-4.008.00-2.00-6.00-1.00-43.00-12.0016.00-12.00-5.0014.00-21.000.00M
Return on Sales Growth (3y) 0.05M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-20.008.006.0039.00-71.00234.004.00-11.0037.001.00-13.00-18.00-7.001.004.00-22.0015.0010.00-38.00-8.00-26.00-17.00-40.000.00M-12.00-13.00
Return on Sales Growth (5y) 0.05M0.01M0.01M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M8.0013.002.0019.00-50.00245.009.00-7.00-5.00-4.00-48.00-32.003.00-12.00-44.00-20.009.00-1.00
Return on Sales (QoQ) 0.04M-511.000.00M459.00-537.00-896.000.00M-0.00M0.00M-186.00615.00-282.0056.00226.00-26.008.00-43.0084.00-285.00245.00-20.009.0014.0011.00-21.004.003.006.00-10.00-26.0019.0016.00-35.0056.00-21.00-3.00-26.0015.0010.009.00-36.0010.0015.00-33.00-5.0038.00-12.00-26.0014.003.009.00
Revenue Growth (1y) 1,180.89%90.61%55.81%14.71%-32.24%55.93%102.31%167.75%9.12%-4.00%13.36%-7.30%-12.52%3.66%-6.92%11.06%4.56%-3.22%11.24%-10.06%-47.83%-24.96%-24.51%-13.42%83.18%37.38%34.84%20.83%23.34%22.07%17.06%7.47%-9.39%-5.96%-18.04%-10.74%2.24%-0.62%10.21%0.86%-9.15%-21.23%
Revenue Growth (3y) 277.03%316.23%278.51%320.68%234.74%224.65%184.22%-0.06%-1.25%5.48%-2.54%-21.85%-9.03%-7.89%-4.73%-0.03%-0.08%4.23%-2.01%5.63%7.96%6.01%3.98%26.97%16.40%8.96%5.04%4.55%4.49%1.87%-1.10%-5.59%-9.71%
Revenue Growth (5y) 264.81%156.71%155.02%134.24%115.76%119.68%135.06%124.65%138.17%102.81%102.83%88.46%-0.94%-0.14%3.62%-0.64%1.52%4.77%4.29%2.35%2.23%2.75%1.67%-2.03%1.77%3.30%1.48%0.24%13.72%4.30%
Revenue (QoQ) 573.40%-8.75%76.29%18.24%0.21%-25.41%29.79%-30.16%130.60%-3.22%71.78%0.36%-2.39%-4.12%16.18%-11.71%15.26%-21.60%9.65%4.62%3.49%-6.45%3.23%-3.17%18.96%-24.37%-40.12%39.28%19.67%-13.25%26.69%4.46%17.46%-22.26%29.31%3.38%12.63%-28.63%9.03%7.30%-1.84%-22.27%24.89%4.29%8.86%-28.86%12.49%-9.58%
Share-based Compensation Growth (1y) -22.79%75.51%-51.89%-88.41%-38.83%-77.58%-27.84%-176.84%40.10%46.43%774.28%-26.09%-52.85%-88.48%-69.41%-81.90%-45.69%117.36%-63.46%776.19%482.54%568.00%1,600.00%64.67%-29.97%-6.59%33.13%35.31%56.81%25.00%53.95%41.71%-20.60%-79.49%-44.41%-22.20%42.19%138.75%-11.68%-22.12%-25.93%51.31%-65.54%-53.69%-92.28%-56.40%15.18%-21.47%715.38%
Share-based Compensation Growth (3y) -12.86%-16.78%44.78%-14.12%-46.30%-10.09%-104.16%-31.83%-50.00%-18.22%51.40%-56.45%-9.23%-28.57%23.86%37.72%30.36%45.55%102.22%169.27%85.63%98.32%226.61%46.71%-4.47%-37.90%4.44%14.26%20.97%-15.09%-8.91%-4.96%-5.79%-9.51%-44.69%-34.54%-56.69%16.35%-29.49%-34.33%-22.48%
Share-based Compensation Growth (5y) -31.61%-45.25%-28.27%-33.40%-41.12%-24.48%18.12%49.82%14.49%12.52%17.41%62.05%13.33%10.76%-16.74%31.24%38.02%22.50%17.90%47.90%84.75%48.50%30.74%76.45%13.85%-1.69%-2.85%-19.09%-11.66%-36.76%-16.59%-21.40%-20.77%-12.06%
Share-based Compensation (QoQ) 22.80%-22.27%15.04%-29.69%179.16%-78.70%-72.28%271.03%2.33%-31.44%-129.52%776.47%6.96%309.35%-31.76%0.00%-348.28%118.06%-59.62%200.00%-20.63%-62.00%868.42%99.46%-8.99%-3.29%-6.19%-15.18%21.40%37.82%-4.65%-1.71%-3.23%69.74%-12.24%-44.92%-75.00%360.00%22.83%0.66%-58.02%70.16%8.31%-4.26%-14.24%-61.25%45.54%-84.05%384.62%2.38%-0.78%65.63%
Shareholder's Equity Growth (1y) -4.09%-9.26%-41.45%-40.64%-72.88%-59.27%47.96%47.97%281.59%4.28%-36.62%0.01%-25.69%-19.77%30.72%32.21%58.01%120.85%41.60%57.18%71.31%-3.74%-1.81%-8.30%-7.24%-9.10%-10.15%-9.64%-13.95%-3.66%0.99%-1.85%-1.47%-13.41%-16.74%-14.10%-18.75%-24.31%-25.72%-41.88%-51.17%-43.78%-41.94%-60.81%-68.42%-94.40%-86.02%
Shareholder's Equity Growth (3y) 12.14%-3.33%-13.75%-0.50%15.56%21.93%20.68%24.72%10.88%17.43%3.94%22.78%26.23%19.48%22.04%23.98%35.92%24.56%7.70%9.21%10.99%-5.53%-3.78%-6.66%-7.70%-8.81%-8.92%-8.67%-11.68%-14.21%-14.52%-21.16%-26.88%-28.31%-28.92%-41.95%-49.96%-71.23%-60.79%
Shareholder's Equity Growth (5y) -14.49%-6.43%3.38%7.30%-5.51%11.78%23.35%30.37%36.61%32.76%13.64%18.47%-0.35%10.31%9.93%8.36%10.52%11.07%16.31%10.02%0.99%1.89%1.82%-11.19%-11.24%-16.49%-20.78%-20.25%-20.09%-29.55%-36.14%-54.33%-44.92%
Shareholder's Equity (QoQ) -20.91%-9.05%-20.48%67.67%-25.17%-41.32%-19.37%-23.39%12.38%113.16%-19.37%-41.75%14.90%-8.08%-5.29%-25.71%24.04%49.77%-4.21%-11.21%73.38%-3.97%6.33%-3.23%-2.58%-2.05%-0.70%-2.11%-4.53%-3.18%-0.13%-6.78%6.89%1.49%-2.94%-6.43%-6.06%-2.42%0.14%-11.50%-12.48%-4.23%-21.65%-25.65%0.76%-1.10%-47.11%-40.08%-82.14%146.99%
Tax Rate Growth (1y) -803.00423.000.00M-17.00-540.000.00M-0.13M508.00660.00-913.000.13M-0.00M-696.00-859.00-0.00M913.00325.00532.000.00M-0.01M
Tax Rate Growth (3y) -683.00692.000.00M-750.00-576.00-589.00-0.00M179.00289.00-0.00M0.13M-0.01M
Tax Rate Growth (5y) -0.00M366.00512.00-0.01M
Tax Rate (QoQ) -0.00M-335.00598.00468.00-308.00554.00-730.00-56.000.00M-0.13M0.13M95.00-158.00438.00-0.00M641.00-321.00-0.00M0.00M53.00-114.00-189.00
Total Debt Growth (1y) 60.14%-33.62%-21.16%509.74%304.31%28.91%1.54%2.06%-5.51%-10.69%-10.76%-36.77%-24.96%-27.76%-27.71%1.98%-7.22%-66.14%-66.31%-80.22%188.05%189.52%190.98%1,379.00%2.10%2.15%2.19%102.66%101.96%101.23%100.55%0.85%0.91%0.98%1.03%1.03%1.04%
Total Debt Growth (3y) 28.99%28.38%56.06%10.81%48.17%95.11%37.67%-2.95%-13.15%-13.02%-13.03%-39.79%-38.33%-37.27%-37.35%-59.12%-3.44%-0.35%-0.34%-0.32%-0.31%80.99%81.10%81.22%81.34%211.51%27.67%27.56%27.46%27.34%27.22%
Total Debt Growth (5y) 14.23%6.43%19.65%-2.57%15.97%38.90%-2.07%-22.16%-25.94%-46.44%-8.58%-8.59%-8.58%-8.58%-7.16%-6.10%-6.07%15.41%13.17%15.26%15.20%15.15%15.09%43.29%43.36%
Total Debt (QoQ) 1.44%180.57%-57.95%-59.23%215.32%0.01%0.54%0.53%0.46%0.52%-6.92%-4.99%0.38%-28.78%10.48%-8.54%0.46%0.47%0.51%0.00%0.00%0.00%-80.22%1,356.40%0.51%0.51%0.53%0.54%0.55%0.55%99.37%0.19%0.19%0.21%0.26%0.26%0.26%0.26%0.26%0.26%