|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | 9.58M | 13.05M | 12.59M | 10.92M | 10.04M | 7.45M | 5.43M | 2.83M | 9.03M | 7.13M | 6.78M | 5.24M | 5.48M | 7.06M | 7.26M | 6.51M | 5.97M | 7.08M | 7.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.48M | 7.46M | | | | | 1.36M | 1.36M | 1.36M | 1.36M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 17.03M | 13.05M | 12.59M | 10.92M | 10.04M | 8.81M | 6.79M | 4.19M | 10.39M | 8.46M | 8.12M | 6.57M | 6.82M | 8.40M | 8.60M | 7.85M | 5.97M | 7.08M | 7.91M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 2.85M | 3.15M | 3.43M | 2.97M | 2.99M | 3.65M | 4.47M | 3.94M | 4.40M | 4.80M | 4.44M | 3.63M | 3.98M | | 5.25M | 5.01M | 4.02M | 3.50M | 4.12M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 2.85M | 3.15M | 3.43M | 2.97M | 2.99M | 3.65M | 4.47M | 3.94M | 4.40M | 4.80M | 4.44M | 3.63M | 3.98M | | 5.25M | 5.01M | 4.02M | 3.50M | 4.12M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.88M | 3.02M | 3.20M | 3.88M | 4.49M | 5.43M | 2.97M | 5.29M | 5.62M | 5.79M | 2.19M | 2.42M | 2.36M | 2.40M | 2.04M | 2.50M | 3.17M | 2.89M | 2.60M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.17M | 0.20M | 0.29M | 0.88M | 0.42M | 0.24M | 0.13M | 0.40M | 0.30M | 0.34M | 0.48M | 0.27M | 0.33M | 0.34M | 0.20M | 0.16M | 0.06M | 0.17M | 0.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 3.05M | 3.23M | 3.49M | 4.76M | 4.91M | 5.66M | 3.10M | 5.70M | 5.92M | 6.12M | 2.67M | 2.69M | 2.69M | 2.74M | 2.25M | 2.66M | 3.24M | 3.06M | 2.81M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.53M | 0.62M | 0.46M | 0.39M | 0.70M | 0.62M | 0.69M | 0.69M | 0.53M | 0.33M | 0.31M | 0.34M | 0.34M | 0.30M | 0.50M | 0.36M | 0.55M | 0.63M | 0.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.10M | 23.46M | 20.05M | 19.97M | 19.05M | 18.63M | 18.75M | 15.05M | 14.51M | 21.25M | 19.72M | 15.54M | 13.24M | 13.82M | 15.88M | 16.59M | 15.88M | 13.77M | 14.27M | 15.60M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 5.93M | 6.40M | 6.88M | 6.92M | 6.68M | 6.57M | 9.95M | 8.18M | 8.32M | 8.26M | 11.78M | 11.73M | 11.15M | 10.39M | 10.06M | 9.46M | 8.60M | 0.80M | 8.96M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 8.80M | 6.52M | 5.70M | 5.70M | 5.70M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.99M | 5.64M | 10.55M | 10.08M | 19.57M | 18.83M | 18.11M | 17.39M | 16.67M | 15.96M | 9.62M | 7.32M | 6.83M | 6.33M | 5.84M | 5.35M | 4.86M | 4.36M | 4.22M | 3.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.80M | 14.44M | 19.35M | 18.89M | 28.37M | 27.63M | 26.91M | 26.20M | 25.48M | 24.76M | 18.43M | 13.84M | 12.52M | 12.03M | 11.54M | 6.78M | 6.29M | 5.79M | 5.65M | 4.81M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.25M | 0.23M | 0.22M | 0.20M | 0.18M | 0.17M | 0.10M | 0.08M | 0.07M | 0.07M | 0.23M | 0.23M | 0.33M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.75M | 21.44M | 26.71M | 1.00M | 36.04M | 34.96M | 34.48M | 0.60M | 34.61M | 33.96M | 27.47M | 0.80M | 25.99M | 24.93M | 23.50M | 1.30M | 1.20M | 1.20M | 1.20M | 1.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.85M | 44.90M | 46.76M | 46.59M | 55.09M | 53.59M | 53.23M | 52.27M | 49.12M | 55.20M | 47.19M | 42.02M | 39.23M | 38.76M | 39.38M | 34.93M | 33.03M | 29.49M | 30.72M | 30.52M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.64M | 2.48M | 2.82M | 3.97M | 4.24M | 4.37M | 3.42M | 3.10M | 3.88M | 3.16M | 3.34M | 3.59M | 2.89M | 1.75M | 2.43M | 2.82M | 2.94M | 2.96M | 2.76M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.28M | 7.28M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.43M | 9.92M | 2.48M | 2.82M | 3.97M | 4.24M | 4.37M | 3.42M | 3.10M | 3.88M | 3.16M | 3.34M | 3.59M | 2.89M | 1.75M | 2.43M | 2.82M | 2.94M | 2.96M | 2.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 1.34M | 5.55M | 2.05M | 0.07M | 0.10M | 0.12M | 2.00M | 0.15M | 0.16M | 0.18M | 6.31M | 5.45M | 5.78M | 7.64M | 7.36M | 7.24M | 5.95M | 6.21M | 1.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 0.00M | | | | | | | | | | | | | | | | | 1.88M | 15.35M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.38M | 0.36M | 0.32M | 0.29M | 0.22M | 0.25M | 0.35M | 0.38M | 0.39M | 0.40M | 0.35M | 0.30M | 0.31M | 0.32M | 0.33M | 0.33M | 0.30M | 0.27M | 0.23M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.15M | 3.15M | 3.70M | 3.74M | 3.74M | 3.74M | 3.99M | 4.04M | 4.20M | 4.23M | 4.32M | 4.29M | 4.30M | 6.16M | 5.14M | 6.33M | 5.14M | 3.80M | 3.76M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.38M | 3.77M | 3.29M | 3.12M | 3.25M | 2.97M | 2.78M | 2.55M | 2.44M | 2.38M | 2.12M | 2.37M | 2.26M | 2.42M | 2.24M | 2.20M | 2.37M | 2.55M | 2.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.11M | 17.78M | 12.15M | 12.80M | 14.42M | 14.36M | 14.16M | 13.43M | 13.06M | 14.12M | 12.03M | 12.17M | 11.76M | 11.30M | 13.16M | 13.40M | 13.60M | 12.55M | 15.03M | 26.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.50M | 7.28M | 7.32M | 7.36M | 7.39M | 7.43M | 7.48M | 7.52M | 14.99M | 15.02M | 15.04M | 15.07M | 15.11M | 15.15M | 15.19M | 15.23M | 15.27M | 13.44M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.31M | 0.31M | 0.31M | 0.31M | 0.19M | 0.19M | 0.19M | 0.19M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.51M | 0.45M | 0.39M | 0.32M | 0.29M | 0.67M | 0.61M | 0.49M | 0.39M | 0.28M | 0.24M | 1.17M | 1.08M | 1.00M | 0.92M | 0.83M | 1.08M | 0.74M | 0.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.43M | | 0.32M | 8.62M | 0.28M | 8.31M | 0.30M | 7.90M | 2.79M | 1.14M | 0.48M | 0.47M | 0.38M | 0.35M | 0.29M | 0.26M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.69M | 19.05M | 20.15M | 21.18M | 30.99M | 22.62M | 31.16M | 22.13M | 29.50M | 30.40M | 28.21M | 28.19M | 29.31M | 28.78M | 29.60M | 29.60M | 29.76M | 28.70M | 29.40M | 27.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.72M | 19.10M | 20.57M | 21.18M | 31.31M | 31.25M | 31.43M | 30.44M | 29.80M | 38.30M | 31.00M | 29.33M | 29.79M | 29.25M | 29.98M | 29.96M | 30.05M | 28.96M | 29.40M | 27.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 0.50M | 7.28M | 7.32M | 7.36M | 7.39M | 7.43M | 7.48M | 7.52M | 14.99M | 15.02M | 15.04M | 15.07M | 15.11M | 15.15M | 15.19M | 15.23M | 15.27M | 15.31M | 15.35M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.14M | 25.80M | 26.18M | 25.41M | 23.78M | 22.34M | 21.80M | 21.83M | 19.32M | 16.91M | 16.19M | 12.69M | 9.43M | 9.51M | 9.40M | 4.97M | 2.98M | 0.53M | 1.31M | 2.91M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.14M | 25.80M | 26.18M | 25.41M | 23.78M | 22.34M | 21.80M | 21.83M | 19.32M | 16.91M | 16.19M | 12.69M | 9.43M | 9.51M | 9.40M | 4.97M | 2.98M | 0.53M | 1.31M | 2.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.85M | 44.90M | 46.76M | 46.59M | 55.09M | 53.59M | 53.23M | 52.27M | 49.12M | 55.20M | 47.19M | 42.02M | 39.23M | 38.76M | 39.38M | 34.93M | 33.03M | 29.49M | 30.72M | 30.52M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -221.39M | -220.31M | -220.83M | -221.68M | -224.18M | -226.07M | -227.07M | -227.23M | -230.06M | -233.21M | -234.26M | -238.06M | -241.42M | -241.51M | -243.59M | -248.14M | -250.27M | -252.84M | -254.46M | -254.41M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.09M | 0.09M | 0.08M | 0.16M | 0.01M | 0.08M | 0.04M | 0.18M | 0.00M | 0.02M | 851.00 | | | | 0.73M | 0.73M | |