|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.17M | -0.11M | -0.07M | -0.05M | -0.14M | -0.05M | -0.06M | -0.17M | -0.09M | -0.06M | -0.05M | -0.04M | -0.10M | -0.05M | -0.05M | -0.05M | -0.13M | -0.08M | -0.18M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00 | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.07M | -0.12M | -0.03M | -0.03M | -0.07M | -0.14M | -0.03M | -0.05M | -0.02M | -0.09M | -0.04M | -0.03M | -0.02M | -0.08M | -0.02M | -0.04M | -0.06M | -0.08M | -0.13M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.00 | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.02M | -0.03M | 0.01M | 0.01M | 0.06M | -0.08M | 0.02M | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | | 0.06M | -0.08M | 0.02M | -0.01M | 0.05M | -0.04M | -0.00M | 0.00M | 0.07M | -0.04M | 0.02M | 0.00M | 0.06M | -0.03M | 0.12M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 0.05M | -0.01M | -0.01M | -0.01M | 0.02M | -0.01M | -0.00M | -0.01M | -0.00M | -922.00 | 0.00M | -472.00 | -472.00 | -472.00 | 0.00M | -0.00M | -0.00M | 0.08M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | -0.01M | | | | -0.01M | | | | -0.01M | | | | -0.01M | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.15M | 0.03M | 0.07M | 0.02M | 0.14M | -0.02M | 0.02M | 0.04M | 0.07M | 0.02M | 0.04M | 0.07M | 0.12M | 0.35M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.09M | -0.12M | -0.03M | 0.02M | -0.05M | 0.01M | 486.00 | 0.02M | -0.01M | 0.05M | -0.06M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | -407.00 | 0.04M | 0.22M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | | | 0.02M | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.07M | -0.12M | -0.03M | -0.03M | -0.07M | -0.14M | -0.03M | -0.05M | -0.02M | -0.09M | -0.04M | -0.03M | -0.02M | -0.08M | -0.02M | -0.04M | -0.06M | -0.08M | -0.13M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.09M | -0.12M | -0.03M | -0.03M | -0.05M | 0.01M | 486.00 | 0.02M | -0.01M | 0.05M | -0.06M | -0.01M | 0.01M | -0.01M | 0.00M | 0.00M | -407.00 | 0.04M | 0.22M |