|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.18M | 0.06M | 0.03M | 0.05M | 962.00 | 0.01M | 0.01M | 0.03M | 0.02M | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.27M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.18M | 0.06M | 0.03M | 0.05M | 962.00 | 0.01M | 0.01M | 0.03M | 0.02M | 0.07M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | 0.27M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.16M | 0.15M | 0.00M | 0.00M | 0.15M | 0.14M | 0.00M | 0.00M | 0.00M | 711.00 | 0.00M | 0.00M | 862.00 | 390.00 | 0.00M | 0.00M | 0.00M | 0.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.21M | 0.22M | 0.18M | 0.19M | 0.13M | 0.16M | 0.15M | 0.04M | 0.03M | 0.07M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.05M | 0.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.57M | 0.57M | 0.57M | 0.57M | 0.58M | 0.58M | 0.58M | 0.58M | 0.59M | 0.59M | 0.59M | 0.59M | 0.60M | 0.60M | 0.60M | 0.60M | 0.61M | 0.61M | 0.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | | | | 2.18M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.66M | 0.66M | 0.66M | 0.66M | 0.67M | 0.67M | 0.67M | 0.67M | 0.68M | 0.68M | 0.68M | 0.68M | 0.69M | 0.69M | 0.69M | 0.69M | 0.70M | 0.70M | 0.70M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.87M | 0.88M | 0.84M | 0.85M | 0.80M | 0.83M | 0.82M | 0.71M | 0.71M | 0.75M | 0.69M | 0.69M | 0.71M | 0.70M | 0.70M | 0.71M | 0.72M | 0.75M | 1.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.02M | 0.03M | 0.04M | 0.11M | 0.02M | 0.04M | 0.03M | 0.08M | 0.04M | 0.04M | 0.04M | 0.11M | 0.07M | 0.09M | 0.09M | 0.15M | 0.12M | 0.24M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.07M | 0.05M | 0.01M | 0.04M | 0.04M | | 0.05M | 0.46M | 0.05M | 0.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.02M | 0.03M | 0.04M | 0.11M | 0.02M | 0.04M | 0.04M | 0.12M | 0.11M | 0.09M | 0.05M | 0.14M | 0.10M | 0.09M | 0.14M | 0.61M | 0.17M | 0.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.13M | 0.15M | 0.00M | | | | 0.03M | 145.00 | 0.03M | 322.00 | 0.00M | 0.01M | 0.00M | 7.00 | 0.00M | 0.12M | 852.00 | 596.00 |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.02M | 0.03M | 0.04M | 0.11M | 0.03M | 0.06M | 0.05M | 0.15M | 0.15M | 0.14M | 0.27M | 0.34M | 0.31M | 0.34M | 0.69M | 0.76M | 0.90M | 1.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.01M | | | 0.05M | 0.05M | 0.05M | 0.12M | 0.14M | 0.17M | 0.24M | 0.27M | 0.27M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | | | | 0.46M | 0.46M | 0.57M | 0.57M | 0.42M | 0.48M | 0.48M | 0.48M | 0.17M | 0.17M | 0.06M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | 0.00M | | 0.01M | 0.02M | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.06M | | 0.24M | | 0.40M | 0.45M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.12M | 0.15M | 0.18M | 0.24M | 0.34M | 0.41M | 0.47M | 0.53M | 0.61M | 0.72M | 0.71M | 0.74M | 0.86M | 0.91M | 0.96M | 1.02M | 1.16M | 1.23M | 1.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.01M | | | 0.05M | 0.20M | 0.20M | 0.27M | 0.29M | 0.17M | 0.24M | 0.27M | 0.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.75M | 0.73M | 0.66M | 0.61M | 0.47M | 0.41M | 0.35M | 0.18M | 0.09M | 0.03M | -0.02M | -0.06M | -0.16M | -0.21M | -0.26M | -0.31M | -0.45M | -0.47M | -0.30M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.75M | 0.73M | 0.66M | 0.61M | 0.47M | 0.41M | 0.35M | 0.18M | 0.09M | 0.03M | -0.02M | -0.06M | -0.16M | -0.21M | -0.26M | -0.31M | -0.45M | -0.47M | -0.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.87M | 0.88M | 0.84M | 0.85M | 0.80M | 0.83M | 0.82M | 0.71M | 0.71M | 0.75M | 0.69M | 0.69M | 0.71M | 0.70M | 0.70M | 0.71M | 0.72M | 0.75M | 1.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.80M | -11.97M | -12.07M | -12.14M | -12.19M | -12.34M | -12.39M | -12.45M | -12.62M | -12.71M | -12.77M | -12.82M | -12.86M | -12.96M | -13.01M | -13.06M | -13.11M | -13.25M | -13.32M | -13.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | | | | 2.00M | 2.00M | 2.00M | 2.00M | | | | | | | | | | | | |