|
Gross Margin
|
75.19% | 65.13% | 69.35% | 122.88% | 77.27% | 69.32% | 72.12% | 69.42% | 73.75% | 72.21% | 73.18% | 68.43% | 71.84% | 65.20% | 70.80% | 69.04% | 72.68% | 72.09% | 72.64% | 69.21% | 75.81% | 72.78% | 74.21% | 70.73% | 75.47% | 69.88% | 71.75% | 69.86% | 73.26% | 67.25% | 72.27% | 69.79% | 76.28% | 70.47% | 71.67% | 75.67% | 70.78% | 65.89% | 69.12% | 69.04% | 71.29% | 62.42% | 69.36% | 67.69% | 71.90% | 64.45% | 61.50% | 62.98% | 69.29% | 62.64% | 64.39% | 67.66% | 71.57% | 67.24% | 66.66% | 62.60% | 81.57% | 59.04% | 58.52% | 57.03% | 66.70% | 55.73% | 52.23% | 61.02% | 64.68% | 58.70% | 57.19% |
|
EBT Margin
|
19.83% | 15.16% | 22.13% | -11.29% | 5.49% | 11.80% | 4.68% | 13.30% | 14.09% | 24.19% | 15.06% | 15.59% | 14.98% | -2.49% | 13.12% | 11.58% | 13.28% | 11.24% | 16.93% | 12.87% | 13.85% | 14.04% | 15.88% | 11.43% | 22.60% | 16.73% | 10.88% | 15.99% | 17.35% | -5.19% | 38.74% | 17.39% | 24.81% | 15.67% | 0.19% | 3.17% | 23.38% | -54.39% | 13.45% | 33.93% | 17.29% | 12.83% | 16.24% | 16.96% | 13.11% | 18.33% | 7.60% | 13.50% | 23.57% | 10.25% | -45.30% | 13.92% | 17.41% | 10.26% | 4.56% | 4.31% | 20.26% | 15.68% | 9.69% | 12.95% | 19.37% | 10.23% | 7.20% | 23.87% | 17.12% | 9.93% | 5.08% |
|
EBIT Margin
|
8.30% | 6.87% | 9.28% | -3.72% | 5.45% | 7.27% | 9.36% | 7.46% | 6.70% | 4.67% | 8.15% | 10.33% | 7.47% | 8.09% | 10.77% | 7.20% | 6.34% | 6.75% | 10.31% | 8.35% | 7.91% | 9.04% | 9.80% | 8.01% | 11.93% | 9.59% | 12.09% | 9.22% | 11.21% | 7.88% | 12.74% | 9.09% | 10.29% | 9.36% | -2.16% | 8.64% | 10.96% | 9.89% | 11.70% | 8.74% | 10.39% | 11.79% | 15.34% | 13.01% | 12.84% | 13.78% | 15.62% | 10.12% | 15.37% | 11.35% | -49.29% | 67.09% | 69.16% | 65.97% | 14.07% | 62.60% | 8.03% | 11.00% | 17.55% | 57.03% | 11.81% | 14.91% | 19.85% | 61.02% | 13.86% | 16.23% | 20.06% |
|
EBITDA Margin
|
11.72% | 6.87% | 9.28% | -3.72% | 5.45% | 7.27% | 9.36% | 7.46% | 6.70% | 4.67% | 8.15% | 10.33% | 7.47% | 8.09% | 10.77% | 7.20% | 6.34% | 6.75% | 10.31% | 8.35% | 12.56% | 9.04% | 9.80% | 8.01% | 17.34% | 9.59% | 12.09% | 9.22% | 17.28% | 7.88% | 12.74% | 9.09% | 10.29% | 9.36% | -2.16% | 8.64% | 11.63% | 10.76% | 12.44% | 58.81% | 10.70% | 12.24% | 15.70% | 64.73% | 13.17% | 14.13% | 16.00% | 61.12% | 15.68% | 11.35% | -49.29% | 67.09% | 69.16% | 65.97% | 14.07% | 62.60% | 8.03% | 11.00% | 17.55% | 57.03% | 11.81% | 14.91% | 19.85% | 61.02% | 13.86% | 16.23% | 20.06% |
|
Operating Margin
|
8.30% | 6.87% | 9.28% | -3.72% | 5.45% | 7.27% | 9.36% | 7.46% | 6.70% | 4.67% | 8.15% | 10.33% | 7.47% | 8.09% | 10.77% | 7.20% | 6.34% | 6.75% | 10.31% | 8.35% | 7.91% | 9.04% | 9.80% | 8.01% | 11.93% | 9.59% | 12.09% | 9.22% | 11.21% | 7.88% | 12.74% | 9.09% | 10.29% | 9.36% | -2.16% | 8.64% | 10.96% | 9.89% | 11.70% | 8.74% | 10.39% | 11.79% | 15.34% | 13.01% | 12.84% | 13.78% | 15.62% | 10.12% | 15.37% | 11.35% | -49.29% | 67.09% | 69.16% | 65.97% | 14.07% | 62.60% | 8.03% | 11.00% | 17.55% | 57.03% | 11.81% | 14.91% | 19.85% | 61.02% | 13.86% | 16.23% | 20.06% |
|
Net Margin
|
4.70% | 4.14% | 5.83% | -1.93% | 3.28% | 3.74% | 5.01% | 4.48% | 3.66% | 2.93% | 4.39% | 6.07% | 4.41% | 4.55% | 6.94% | 4.12% | 3.43% | 4.45% | 5.06% | 4.40% | 3.54% | 2.99% | 3.48% | 2.77% | 16.52% | 2.96% | 6.85% | 5.33% | 7.59% | 4.64% | 7.22% | 33.14% | 6.70% | 5.88% | -1.05% | -16.90% | 8.87% | 6.71% | 7.99% | 30.57% | 9.11% | 6.41% | 9.54% | 15.19% | 25.09% | 88.64% | 13.28% | 13.06% | 26.82% | 15.47% | -21.51% | 15.71% | 16.02% | 15.76% | 13.41% | 12.68% | 14.77% | 18.08% | 21.63% | 21.11% | 22.01% | 23.68% | 22.98% | 17.70% | 23.83% | 15.37% | 2.44% |
|
FCF Margin
|
30.69% | -3.55% | -3.99% | -14.02% | 17.44% | 1.29% | -10.40% | -6.65% | 8.13% | -11.73% | -11.72% | -22.62% | -4.70% | -12.11% | -7.50% | -14.43% | 11.47% | -12.41% | -16.86% | -12.31% | 3.69% | -21.73% | -6.39% | -11.03% | 1.16% | -11.74% | 4.39% | -4.44% | -13.16% | -34.55% | -12.07% | -17.67% | 0.40% | 2.96% | -9.82% | 3.24% | -0.51% | -6.80% | 6.47% | -1.17% | 5.80% | -5.16% | -19.04% | -5.03% | 10.17% | -17.34% | -19.02% | -12.65% | 9.85% | -17.88% | -15.13% | -14.26% | 10.55% | -11.28% | -57.73% | -61.65% | 2.29% | -20.84% | -12.00% | -35.35% | -2.25% | -40.78% | -32.89% | -28.87% | -22.46% | -50.67% | -46.05% |
|
Inventory Average
|
| | 0.23B | 0.15B | 0.08B | | | 0.28B | 0.22B | 0.19B | 0.29B | 0.36B | 0.28B | 0.24B | 0.32B | 0.40B | 0.34B | 0.31B | 0.41B | 0.38B | 0.24B | 0.23B | 0.37B | 0.43B | 0.33B | 0.26B | 0.34B | 0.36B | 0.26B | 0.25B | 0.29B | 0.28B | 0.23B | 0.22B | 0.27B | 0.30B | 0.30B | 0.29B | 0.32B | 0.30B | 0.22B | 0.20B | 0.24B | 0.27B | 0.25B | 0.24B | 0.29B | 0.31B | 0.29B | 0.31B | 0.35B | 0.38B | 0.37B | 0.36B | 0.44B | 0.45B | 0.36B | 0.35B | 0.42B | 0.47B | 0.47B | 0.46B | 0.49B | 0.54B | 0.56B | 0.60B | 0.59B |
|
Assets Average
|
26.87B | 27.63B | 28.16B | 28.45B | 28.64B | | | 29.59B | 30.46B | 31.27B | 32.23B | 32.93B | 33.65B | 34.12B | 34.80B | 35.94B | 36.89B | 37.15B | 36.96B | 37.03B | 37.32B | 37.90B | 38.64B | 39.32B | 39.60B | 39.78B | 40.29B | 40.86B | 41.49B | 42.35B | 44.20B | 46.66B | 48.03B | 48.83B | 49.75B | 50.29B | 55.47B | 60.20B | 60.26B | 60.62B | 61.13B | 62.17B | 63.66B | 65.12B | 66.98B | 68.34B | 67.80B | 66.92B | 67.22B | 68.21B | 69.54B | 71.26B | 73.48B | 75.25B | 75.57B | 77.07B | 79.56B | 81.64B | 84.23B | 86.46B | 88.39B | 90.04B | 92.11B | 94.95B | 97.58B | 99.46B | 103.41B |
|
Equity Average
|
| | 8.86B | 9.11B | 9.27B | 9.35B | 9.21B | 9.10B | 9.28B | 9.64B | 9.93B | 10.05B | 10.27B | 10.33B | 10.39B | 10.59B | 10.97B | 11.40B | 11.65B | 11.80B | 11.87B | 11.97B | 12.10B | 12.13B | 12.19B | 12.38B | 12.44B | 12.49B | 12.71B | 12.75B | 12.93B | 14.22B | 15.40B | 15.59B | 15.55B | 15.32B | 16.72B | 18.33B | 18.74B | 19.18B | 19.36B | 19.45B | 19.99B | 21.18B | 21.96B | 23.75B | 25.12B | 24.89B | 25.27B | 25.65B | 25.15B | 26.01B | 27.49B | 28.31B | 29.17B | 29.27B | 29.75B | 30.63B | 32.14B | 33.46B | 34.16B | 35.04B | 35.65B | 36.83B | 37.99B | 38.25B | 38.29B |
|
Invested Capital
|
0.92B | 9.36B | 9.83B | 9.86B | 10.21B | 9.41B | 9.58B | 9.55B | 9.93B | 10.38B | 10.57B | 10.63B | 11.08B | 11.01B | 11.21B | 11.41B | 12.64B | 13.09B | 13.20B | 13.00B | 12.97B | 13.29B | 13.47B | 13.83B | 13.08B | 13.75B | 13.56B | 13.49B | 14.01B | 14.45B | 16.06B | 17.02B | 17.62B | 17.43B | 18.00B | 16.68B | 21.97B | 22.07B | 22.01B | 25.39B | 21.99B | 21.83B | 24.14B | 25.31B | 27.86B | 28.53B | 27.75B | 24.95B | 25.73B | 25.89B | 24.89B | 30.89B | 29.06B | 29.09B | 29.88B | 32.61B | 33.28B | 33.53B | 35.23B | 36.00B | 36.32B | 37.62B | 38.07B | 40.06B | 38.69B | 40.58B | 40.16B |
|
Asset Utilization Ratio
|
0.03 | 0.00 | -0.03 | 0.08 | 0.09 | | | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.28 | 0.28 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.19 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.18 | 0.19 | 0.20 | 0.19 | 0.22 | 0.21 | 0.20 | 0.19 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 |
|
Interest Coverage Ratio
|
2.13 | 1.47 | 1.79 | -0.59 | 1.27 | 1.42 | 1.78 | 1.55 | 1.51 | 0.96 | 1.78 | 2.22 | 1.58 | 1.50 | 2.14 | 1.36 | 1.22 | 1.30 | 1.92 | 1.55 | 1.63 | 1.75 | 1.92 | 1.62 | 2.39 | 1.63 | 2.10 | 1.72 | 2.06 | 1.20 | 2.38 | 1.98 | 1.85 | 1.49 | -0.35 | 1.98 | 1.35 | 0.94 | 1.35 | 1.07 | 1.16 | 1.02 | 1.52 | 1.37 | 1.39 | 1.27 | 1.56 | 1.22 | 1.93 | 1.21 | -5.73 | 6.11 | 10.87 | 8.63 | 1.80 | 8.38 | 1.44 | 1.16 | 1.88 | 6.34 | 1.41 | 1.44 | 1.68 | 21.84 | 1.22 | 1.36 | 1.57 |
|
Debt to Equity
|
| 0.84 | 0.86 | 0.87 | 0.87 | | 0.96 | 1.01 | 1.04 | 1.02 | 1.08 | 1.03 | 1.05 | 1.07 | 1.13 | 1.16 | 1.07 | 1.05 | 1.01 | 1.05 | 1.08 | 1.13 | 1.13 | 1.14 | 1.12 | 1.11 | 1.10 | 1.12 | 1.10 | 1.18 | 1.24 | 1.06 | 1.06 | 1.08 | 1.12 | 1.19 | 1.34 | 1.36 | 1.27 | 1.19 | 1.14 | 1.21 | 1.20 | 1.11 | 1.17 | 0.93 | 0.99 | 0.94 | 0.93 | 0.95 | 0.94 | 0.89 | 0.97 | 0.88 | 0.87 | 0.95 | 0.93 | 0.97 | 0.89 | 0.89 | 0.90 | 0.88 | 0.92 | 0.90 | 0.93 | 0.97 | 0.81 |
|
Debt Ratio
|
0.25 | 0.26 | 0.27 | 0.28 | 0.28 | | 0.30 | 0.31 | 0.32 | 0.32 | 0.33 | 0.32 | 0.32 | 0.32 | 0.34 | 0.34 | 0.32 | 0.33 | 0.32 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.41 | 0.42 | 0.40 | 0.38 | 0.36 | 0.38 | 0.38 | 0.37 | 0.38 | 0.35 | 0.37 | 0.35 | 0.35 | 0.36 | 0.33 | 0.34 | 0.35 | 0.34 | 0.34 | 0.36 | 0.35 | 0.36 | 0.35 | 0.35 | 0.35 | 0.34 | 0.35 | 0.35 | 0.36 | 0.37 | 0.29 |
|
Equity Ratio
|
| 0.31 | 0.32 | 0.32 | 0.32 | | 0.31 | 0.30 | 0.30 | 0.31 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.30 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.29 | 0.32 | 0.32 | 0.32 | 0.31 | 0.30 | 0.30 | 0.31 | 0.32 | 0.32 | 0.32 | 0.31 | 0.32 | 0.33 | 0.32 | 0.37 | 0.37 | 0.37 | 0.38 | 0.37 | 0.35 | 0.38 | 0.37 | 0.38 | 0.39 | 0.37 | 0.38 | 0.37 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.39 | 0.38 | 0.36 |
|
Times Interest Earned
|
2.13 | 1.47 | 1.79 | -0.59 | 1.27 | 1.42 | 1.78 | 1.55 | 1.51 | 0.96 | 1.78 | 2.22 | 1.58 | 1.50 | 2.14 | 1.36 | 1.22 | 1.30 | 1.92 | 1.55 | 1.63 | 1.75 | 1.92 | 1.62 | 2.39 | 1.63 | 2.10 | 1.72 | 2.06 | 1.20 | 2.38 | 1.98 | 1.85 | 1.49 | -0.35 | 1.98 | 1.35 | 0.94 | 1.35 | 1.07 | 1.16 | 1.02 | 1.52 | 1.37 | 1.39 | 1.27 | 1.56 | 1.22 | 1.93 | 1.21 | -5.73 | 6.11 | 10.87 | 8.63 | 1.80 | 8.38 | 1.44 | 1.16 | 1.88 | 6.34 | 1.41 | 1.44 | 1.68 | 21.84 | 1.22 | 1.36 | 1.57 |
|
FCF Payout Ratio
|
0.23 | -0.33 | -1.58 | -1.94 | 0.22 | 3.73 | -0.43 | -0.60 | 0.58 | -0.40 | -0.38 | -0.20 | -1.29 | -0.57 | -0.78 | -0.38 | 0.50 | -0.47 | -0.36 | -0.47 | 1.57 | -0.28 | -0.90 | -0.54 | 5.58 | -0.63 | 1.59 | -1.45 | -0.54 | -0.25 | -0.61 | -0.37 | 17.17 | 2.76 | -0.78 | 2.16 | -18.15 | -1.65 | 1.47 | -7.42 | 1.58 | -2.31 | -0.52 | -1.91 | 0.99 | -0.70 | -0.60 | -0.75 | 1.04 | -0.71 | -0.77 | -0.64 | 0.90 | | -0.17 | -0.17 | | | -0.94 | -0.30 | | | -0.43 | -0.36 | | | -0.29 |
|
Enterprise Value
|
-0.92B | -0.76B | -0.73B | 0.06B | -0.17B | -0.19B | -0.52B | -0.88B | -1.20B | -0.11B | -0.40B | 0.05B | -0.09B | 0.10B | -0.21B | -0.19B | -0.74B | -0.21B | -0.31B | -0.19B | -0.13B | -0.05B | 0.05B | 1.23B | 0.29B | 0.05B | -0.01B | 0.61B | 0.29B | 0.08B | 0.25B | 2.17B | 2.41B | 1.84B | 1.85B | 2.22B | 2.09B | 2.20B | 2.17B | 1.79B | 1.96B | 1.76B | 1.78B | 1.64B | -0.30B | -3.16B | -1.94B | 0.53B | 0.81B | -0.18B | -0.92B | 0.68B | -1.09B | 0.26B | 1.55B | 0.95B | 1.56B | 1.82B | 3.65B | 4.60B | 4.78B | 5.56B | 5.49B | 4.89B | 4.66B | 6.28B | 7.07B |
|
Return on Sales
|
0.15% | 0.10% | 0.15% | -0.20% | 0.03% | 0.09% | 0.06% | 0.11% | 0.09% | 0.20% | 0.12% | 0.12% | 0.10% | 0.03% | 0.11% | 0.10% | 0.07% | 0.10% | 0.12% | 0.11% | 0.09% | 0.11% | 0.13% | 0.11% | 0.17% | 0.13% | 0.10% | 0.14% | 0.13% | 0.00% | 0.28% | 0.14% | 0.15% | 0.09% | 0.03% | -0.16% | 0.01% | 0.03% | 0.02% | 0.02% | -0.01% | 0.03% | 0.09% | 0.02% | 0.03% | 0.70% | 0.00% | 0.16% | 0.15% | 0.00% | | | 0.09% | 0.08% | 0.04% | 0.01% | 0.15% | 0.10% | 0.11% | 0.13% | 0.15% | 0.15% | 0.11% | 0.16% | 0.16% | 0.04% | -0.10% |
|
Return on Capital Employed
|
0.03% | 0.03% | 0.03% | 0.02% | 0.02% | | | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | -0.01% | 0.03% | 0.06% | 0.09% | 0.12% | 0.11% | 0.08% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% |
|
Return on Invested Capital
|
0.13% | 0.13% | 0.07% | 0.06% | 0.06% | 0.06% | 0.08% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.01% | 0.04% | 0.15% | 0.05% | 0.06% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.00% | 0.04% | -0.19% | -0.02% | 0.18% | 0.14% | 0.12% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.05% |
|
Return on Assets
|
0.06% | 0.05% | 0.05% | 0.05% | 0.04% | | | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.02% | 0.01% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.00% | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% |
|
Return on Equity
|
| | 0.16% | 0.16% | 0.13% | 0.13% | 0.12% | 0.07% | 0.09% | 0.12% | 0.13% | 0.13% | 0.13% | 0.09% | 0.09% | 0.08% | 0.07% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.12% | 0.11% | 0.10% | 0.11% | 0.10% | 0.08% | 0.11% | 0.10% | 0.10% | 0.11% | 0.08% | 0.02% | -0.01% | -0.02% | -0.02% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.09% | 0.08% | 0.07% | 0.07% | 0.00% | | | 0.01% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% |