Sempra Balance Sheet (2009-2025) | SREA

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.72B0.82B0.76B0.11B0.22B0.19B0.55B0.91B1.22B0.39B0.66B0.25B0.40B0.22B0.53B0.47B1.47B0.95B1.06B0.90B0.84B0.79B0.67B-0.57B0.38B0.64B0.70B0.06B0.38B0.62B0.52B0.01B-0.29B0.22B0.19B0.10B0.24B0.25B0.21B0.01B0.08B0.17B0.11B0.11B2.25B4.89B3.52B0.96B0.72B0.34B0.87B0.56B2.52B1.93B0.69B0.37B0.53B1.08B1.15B0.24B0.61B0.23B0.56B1.56B1.74B0.15B0.01B
Short-term Investments 0.37B0.10B0.11B-0.03B0.09B0.08B0.08B0.10B0.09B0.08B0.09B0.08B0.07B0.07B0.10B0.09B0.08B0.08B0.11B0.11B0.10B0.08B0.09B0.09B0.09B0.07B0.08B0.09B0.07B0.05B0.08B0.16B0.19B0.17B0.13B0.11B0.07B0.10B0.29B0.07B0.04B0.03B0.11B0.03B0.03B0.04B0.06B0.05B0.07B0.07B0.18B0.80B0.46B0.26B0.20B0.12B0.12B0.13B0.11B0.09B0.14B0.14B0.04B
Cash & Current Investments 1.09B0.92B0.87B0.08B0.31B0.19B0.63B0.99B1.32B0.48B0.73B0.34B0.49B0.30B0.60B0.57B1.56B1.03B1.14B1.01B0.96B0.89B0.75B-0.48B0.47B0.72B0.76B0.14B0.46B0.68B0.57B0.10B-0.13B0.41B0.36B0.23B0.35B0.32B0.31B0.30B0.14B0.21B0.13B0.22B2.28B4.92B3.55B1.02B0.78B0.40B0.95B0.74B2.52B1.93B0.69B1.17B0.99B1.33B1.35B0.36B0.73B0.36B0.67B1.66B1.88B0.30B0.04B
Receivables - Net 0.60B0.62B-0.05B0.85B0.69B0.63B0.89B0.92B1.01B0.95B1.20B1.06B0.85B0.92B1.15B1.13B1.01B0.98B1.31B1.23B1.05B1.05B1.24B1.08B0.99B1.02B1.28B1.10B0.99B1.06B1.39B1.27B1.14B1.21B1.31B1.33B1.12B1.25B1.22B1.22B0.90B0.98B1.26B1.22B1.02B1.07B1.58B1.59B1.44B1.42B2.07B1.86B1.84B1.82B2.63B2.58B1.97B1.94B2.15B2.08B1.55B1.72B1.98B2.11B1.61B1.41B
Receivables - Other 0.94B0.27B0.27B0.19B0.26B0.12B0.03B0.02B0.29B0.17B0.07B0.23B0.00B0.18B0.26B0.24B0.16B0.00B0.00B0.00B0.00B0.04B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.03B0.02B0.03B0.03B0.04B1.25B0.04B1.15B0.04B1.17B0.02B0.04B0.03B1.15B0.09B0.98B1.46B1.50B0.01B1.35B0.08B0.08B0.65B0.05B2.33B0.07B0.03B0.04B1.97B1.94B0.01B0.01B0.01B1.97B1.48B
Receivables 1.54B0.88B0.22B1.04B0.95B0.75B0.93B0.94B1.30B1.12B1.26B1.29B0.85B1.10B1.40B1.37B1.17B0.98B1.31B1.23B1.05B1.06B1.28B1.09B0.99B1.03B1.29B1.11B1.00B1.07B1.42B1.29B1.17B1.24B1.34B2.57B1.16B2.40B1.25B2.39B0.92B1.02B1.29B2.38B1.11B2.04B3.04B3.09B1.45B2.77B2.15B1.94B2.48B1.87B4.97B2.65B2.00B1.98B4.12B4.01B1.56B1.73B2.00B4.07B3.09B1.41B
Raw Materials 0.15B0.15B0.17B0.14B0.14B
Inventory 0.17B0.30B0.00B0.16B0.30B0.26B0.18B0.21B0.37B0.35B0.22B0.25B0.40B0.41B0.27B0.36B0.46B0.29B0.20B0.27B0.47B0.40B0.26B0.27B0.42B0.30B0.23B0.27B0.30B0.26B0.21B0.24B0.30B0.31B0.28B0.29B0.34B0.26B0.19B0.21B0.27B0.28B0.22B0.27B0.31B0.31B0.27B0.34B0.37B0.39B0.35B0.38B0.51B0.40B0.32B0.38B0.45B0.48B0.46B0.47B0.52B0.56B0.57B0.62B0.56B
Current Deferred Tax Assets 0.10B0.12B0.01B0.04B0.04B0.07B0.04B0.04B0.15B0.03B0.08B0.12B0.30B0.38B0.39B0.45B0.30B0.24B0.10B0.20B
Prepaid Assets 0.24B0.17B0.24B0.14B0.20B0.19B0.17B0.18B0.22B0.14B0.15B0.24B0.19B0.16B0.12B0.14B0.21B0.21B0.18B0.15B0.19B0.29B0.35B0.36B0.41B0.27B0.27B0.21B0.34B0.14B0.27B0.24B0.34B0.20B0.17B0.15B0.20B0.25B0.26B0.28B0.31B0.16B0.31B0.42B0.41B0.21B0.33B0.31B0.47B0.26B0.24B0.19B0.33B0.27B0.26B0.16B0.33B0.27B0.29B0.17B0.31B0.26B0.23B0.16B0.25B
Current Assets 3.32B2.70B2.29B2.11B2.50B3.35B3.43B2.55B2.94B2.33B2.30B2.04B3.08B3.69B4.12B3.66B3.71B4.00B4.22B4.20B4.41B4.18B3.66B3.51B3.61B2.89B2.88B3.34B2.92B3.11B2.95B2.77B2.88B3.34B3.39B4.95B5.04B3.65B3.26B2.78B3.67B3.34B5.42B7.64B6.39B4.51B4.20B3.76B4.59B4.38B6.50B5.90B4.46B5.91B5.20B4.85B5.31B5.47B5.64B4.38B5.10B5.29B5.67B4.17B31.73B
Non-Current Assets
Property, Plant & Equipment (Net) 17.41B17.77B0.15B18.49B19.22B19.88B20.20B22.16B22.70B23.46B24.08B24.60B24.99B25.19B25.46B25.17B24.76B25.46B25.45B26.01B26.41B25.90B26.24B26.69B27.31B28.04B28.43B29.50B31.49B32.93B33.49B34.56B35.38B36.50B37.02B34.92B35.50B34.44B34.70B35.28B35.52B36.45B37.07B37.95B38.78B40.00B40.98B41.92B42.76B43.89B44.60B45.40B46.44B47.78B49.80B51.48B53.17B54.96B56.32B57.68B59.27B61.44B63.04B64.80B48.35B
Long-Term Investments 2.02B2.09B2.17B2.20B2.32B2.16B2.16B1.51B1.49B1.67B1.72B1.64B1.58B1.52B1.52B1.47B1.56B1.57B1.63B1.77B1.80B2.85B2.77B2.93B2.85B2.90B2.73B2.27B1.84B2.10B2.12B2.13B2.13B2.53B9.18B9.41B9.55B9.65B9.75B10.93B11.14B11.52B11.62B11.76B11.96B12.44B12.55B12.65B12.47B12.95B13.12B13.30B13.56B13.66B13.73B13.87B14.15B14.27B14.54B14.81B15.16B15.40B15.87B16.40B17.04B
Goodwill 0.53B0.53B0.37B0.52B0.54B0.09B0.54B1.06B1.01B1.04B1.07B1.07B1.11B1.11B1.11B1.04B1.04B1.02B1.00B1.00B0.95B0.93B0.90B0.89B0.85B0.82B0.85B0.79B2.15B2.36B2.38B2.38B2.39B2.40B2.41B2.37B2.36B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B1.60B
Intangibles 0.45B0.45B0.45B0.48B0.44B0.44B0.44B0.48B0.43B0.43B0.43B0.48B0.42B0.42B0.42B0.48B0.41B0.41B0.41B0.40B0.40B0.40B0.40B0.55B0.54B0.54B0.54B0.60B0.60B0.22B0.23B0.22B0.22B0.22B0.22B0.21B0.21B0.21B0.20B0.20B0.40B0.38B0.38B0.37B0.36B0.36B0.35B0.34B0.34B0.33B0.32B0.32B0.31B0.30B0.30B0.29B0.29B0.28B
Goodwill & Intangibles 0.53B0.53B0.52B0.52B0.54B0.45B0.54B1.51B1.46B0.45B1.51B1.51B1.55B1.59B1.55B1.47B1.47B1.50B1.42B1.42B1.37B1.41B1.31B1.29B1.25B1.22B1.25B1.19B2.55B2.91B2.92B2.92B2.93B2.99B3.00B2.59B2.59B1.83B1.82B1.82B1.82B1.81B1.81B1.81B1.81B1.80B2.00B1.98B1.98B1.97B1.97B1.96B1.95B1.95B1.94B1.93B1.93B1.92B1.91B1.91B1.90B1.89B1.89B1.88B
Long-Term Deferred Tax 0.94B1.56B1.55B1.47B1.54B3.15B0.21B0.23B0.19B0.17B0.13B0.17B0.12B0.14B0.12B0.14B0.14B0.15B0.16B0.15B0.27B0.22B0.20B0.14B0.13B0.17B0.15B0.15B0.15B0.14B0.13B0.14B0.15B0.15B0.15B0.13B0.13B0.13B0.14B0.17B0.19B0.16B0.02B
Other Non-Current Assets 0.56B0.60B0.84B0.74B0.97B0.93B0.93B0.95B0.95B1.06B1.07B1.12B1.16B1.59B1.23B1.87B1.95B2.55B2.04B2.10B2.05B3.03B3.05B3.10B3.11B3.27B3.34B3.35B3.42B3.41B3.50B3.57B3.19B3.56B1.60B1.88B1.88B3.72B3.39B3.45B3.40B3.51B3.36B1.97B1.74B1.82B2.01B2.22B2.28B2.01B2.35B2.46B2.64B2.59B2.94B3.23B3.28B3.77B3.98B4.01B4.33B3.94B4.27B4.20B28.46B
Non-Current Assets 24.60B25.70B26.22B26.66B26.45B22.77B27.27B29.29B29.68B25.14B31.75B32.16B32.31B26.71B33.15B33.36B33.19B27.04B33.26B34.11B34.57B28.75B35.90B36.50B36.96B30.94B38.95B39.53B42.60B44.68B45.33B46.61B47.25B47.11B57.09B54.96B55.56B56.99B58.36B59.94B60.92B62.33B62.87B60.74B60.83B62.11B63.62B64.85B65.88B67.67B68.42B69.68B71.10B72.66B75.34B77.88B80.42B81.71B83.96B86.09B88.65B90.87B93.34B95.74B75.19B
Assets 27.33B27.92B28.39B28.51B28.77B28.95B30.23B30.70B31.84B32.62B33.25B34.05B34.20B35.39B36.50B37.27B37.02B36.90B37.16B37.48B38.31B38.98B39.65B39.55B40.01B40.57B41.15B41.84B42.88B45.53B47.79B48.28B49.38B50.13B50.45B60.48B59.91B60.60B60.64B61.62B62.73B64.58B65.67B68.29B68.39B67.22B66.62B67.82B68.61B70.47B72.05B74.92B75.58B75.56B78.57B80.55B82.73B85.73B87.18B89.60B90.47B93.75B96.16B99.01B99.91B106.92B
Liabilities
Current Liabilities
Accounts Payables 0.44B0.48B0.44B-0.15B0.55B0.57B0.76B0.61B0.78B0.89B0.98B0.90B0.90B0.97B0.98B0.87B0.96B0.86B1.09B1.06B1.03B1.15B1.20B0.91B0.89B1.09B1.13B1.03B1.14B1.17B1.35B0.97B1.05B1.19B1.35B1.06B1.06B1.20B1.16B0.99B1.02B0.96B1.23B1.04B1.30B1.13B1.36B1.35B1.29B1.40B1.67B1.38B1.60B1.92B1.99B2.12B1.79B2.23B2.21B1.96B1.75B1.97B2.24B1.98B2.03B1.30B
Notes Payables 0.43B0.29B0.85B0.62B0.91B0.57B0.16B0.57B0.45B0.64B0.45B0.43B0.71B0.58B0.55B0.76B0.51B0.52B0.55B1.08B1.24B1.31B1.73B0.80B0.74B1.10B0.62B1.18B1.78B2.87B1.78B2.05B1.83B2.50B1.54B3.67B3.71B2.90B2.02B2.52B2.40B3.59B3.50B5.74B3.14B0.77B0.89B1.82B2.27B3.07B3.47B2.18B0.95B1.75B3.35B3.04B2.51B1.98B2.34B1.66B2.20B2.19B2.02B2.11B2.28B1.83B
Dividends payables 0.00B
Accumulated Expenses 0.19B0.19B0.22B0.26B0.22B0.25B0.31B0.25B0.27B0.27B0.32B0.30B0.26B0.31B0.34B0.32B0.27B0.31B0.38B0.32B0.28B0.34B0.37B0.34B0.30B0.36B0.42B0.36B0.31B0.36B0.41B0.38B0.34B0.39B0.44B0.49B0.49B0.49B0.48B0.50B0.49B0.52B0.52B0.55B0.54B0.56B0.55B0.59B0.59B0.59B0.56B0.59B0.61B0.63B0.62B0.67B0.65B0.73B0.69B0.74B0.74B0.82B0.77B0.91B0.82B0.91B
Other Accumulated Expenses 0.90B0.94B0.67B0.63B0.87B0.85B0.77B0.70B0.63B0.63B0.61B0.68B0.56B0.59B0.61B0.79B0.41B0.55B0.52B0.61B0.55B0.64B0.65B0.67B0.60B0.69B0.55B0.55B0.48B0.56B0.52B0.64B0.54B0.59B0.82B0.70B0.57B0.72B0.94B0.99B0.84B0.91B0.87B0.99B0.92B0.99B1.02B1.00B0.95B1.19B1.13B1.22B1.12B1.27B1.38B1.22B1.05B1.33B1.37B1.38B1.20B1.20B1.25B1.32B1.16B1.07B
Short term Debt 0.92B0.62B0.85B0.62B0.91B0.57B0.35B0.57B0.45B0.64B0.45B0.71B0.71B0.71B0.72B1.38B1.54B1.44B1.15B1.08B1.24B1.31B1.73B0.80B1.27B1.17B0.91B1.18B1.78B2.87B1.78B2.05B1.83B2.50B1.54B3.67B3.71B2.90B2.02B2.52B2.40B3.59B3.50B5.74B3.14B2.89B1.54B1.82B2.27B3.07B3.47B2.18B0.95B1.75B3.35B3.04B2.51B1.98B2.34B1.66B2.20B2.19B2.27B2.33B2.28B1.88B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B
Current Taxes 0.03B0.11B0.10B0.03B0.08B0.09B0.04B0.04B0.03B0.02B0.01B0.05B0.02B0.04B0.04B0.03B0.03B0.04B0.03B0.04B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.04B0.04B0.04B0.04B0.10B0.10B0.07B0.09B0.04B
Current Deferred Revenue 0.61B0.03B-0.10B-0.09B0.12B0.21B0.28B0.28B0.07B0.52B0.35B0.45B0.32B0.44B0.57B0.37B0.14B0.44B0.43B0.52B0.36B0.70B0.31B0.30B0.50B0.43B0.65B0.53B0.55B0.95B0.12B0.52B0.14B0.49B0.05B0.00B
Curent Deferred Tax Liability 0.01B0.01B0.02B0.02B0.03B0.03B0.09B0.17B0.17B0.16B0.15B0.03B0.01B0.03B0.03B0.04B0.07B0.12B0.16B0.05B0.11B0.18B0.24B
Total Current Liabilities 4.90B4.35B4.31B3.89B4.24B3.78B3.79B3.65B3.58B4.00B4.15B4.48B4.43B4.35B4.26B5.19B4.72B4.53B4.37B3.88B3.88B4.29B5.07B3.77B4.40B5.12B4.61B5.13B5.68B6.79B5.93B5.81B6.06B7.19B6.63B9.11B8.60B8.49B7.52B8.61B8.18B9.50B9.15B12.18B9.60B7.63B6.84B6.88B7.31B12.94B10.04B9.00B7.55B7.84B9.90B9.63B8.45B8.77B10.09B9.06B9.54B9.84B9.68B9.93B8.61B19.99B
Non-Current Liabilities
Capital Leases 0.19B0.18B0.22B0.22B0.21B0.21B0.20B0.20B0.20B0.19B0.19B0.19B0.18B0.18B0.20B0.26B0.28B0.30B0.31B0.34B0.35B0.38B0.24B0.24B0.24B0.24B0.24B0.24B0.74B0.73B0.73B0.73B0.73B0.72B1.27B
Non-Current Debt 6.04B6.72B6.84B7.46B7.20B8.03B8.98B9.17B9.65B10.03B10.08B10.18B10.31B11.19B11.62B10.68B10.53B10.48B11.25B11.70B12.32B12.44B12.09B13.01B12.63B12.53B13.13B12.97B13.18B13.52B14.43B14.41B15.00B14.80B16.45B20.86B21.28B21.34B20.90B19.74B21.20B21.00B20.79B20.20B20.54B21.77B21.78B22.02B22.09B20.04B21.07B24.42B24.66B23.83B24.55B25.21B27.52B27.70B27.76B29.52B28.97B30.96B31.56B33.29B34.94B28.98B
Non-Current Deffered Revenue 0.06B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.01B0.01B0.01B
Pension 1.51B1.51B1.52B1.25B1.27B1.23B1.10B1.11B1.11B1.08B1.42B1.37B1.34B1.34B1.46B1.47B1.47B1.47B0.67B0.68B0.68B0.66B1.06B1.08B1.10B1.11B1.15B1.17B1.17B1.20B1.21B1.21B1.24B1.24B1.15B1.22B1.24B1.05B1.14B1.16B1.14B1.12B1.07B1.08B1.07B1.00B1.06B1.07B1.04B0.96B0.69B0.70B0.68B0.60B0.41B0.38B0.35B0.31B0.41B0.43B0.41B0.38B0.17B0.19B0.16B0.13B
Preferred Stock Liabilities 0.08B0.08B0.08B0.08B0.08B
Minority Interest 0.17B0.16B0.14B0.14B0.14B0.11B0.11B0.12B0.37B0.33B0.38B0.40B0.39B0.39B0.38B0.82B0.82B0.82B0.82B0.83B0.84B0.80B0.75B0.76B0.77B0.75B0.75B0.76B0.76B0.82B2.27B2.29B2.25B2.22B2.45B2.44B2.52B2.47B2.09B2.10B1.97B1.91B1.86B1.98B1.76B1.61B1.54B1.59B0.22B0.03B1.42B1.43B2.19B2.24B2.12B2.56B3.16B5.00B4.96B5.51B5.92B6.16B6.55B6.54B6.58B7.11B
Liabilities from Discontinued Operations 0.22B0.04B0.05B0.04B0.05B0.05B0.05B0.05B0.16B0.16B1.01B1.05B1.09B1.02B1.05B1.01B11.18B
Non-Current Deferred Tax Liability 1.15B1.28B1.32B1.42B1.52B1.56B1.63B1.83B1.85B1.52B1.60B1.54B1.61B2.10B2.25B2.39B2.54B2.80B2.96B3.01B3.11B3.00B3.02B3.02B3.06B3.16B3.22B3.07B3.33B3.75B4.03B4.19B4.09B2.77B2.65B2.08B2.23B2.32B2.62B2.63B2.36B2.58B2.47B2.57B2.70B2.87B3.11B3.33B2.88B3.48B3.95B4.21B4.33B6.54B4.94B5.06B5.09B8.05B5.59B5.49B5.40B5.84B5.99B6.16B6.11B
Other Non-Current Liabilities 7.80B1.21B1.21B1.31B1.30B1.33B1.47B1.47B1.49B1.51B1.93B1.93B1.97B2.00B2.06B2.06B1.97B2.18B2.15B2.13B10.05B10.10B2.19B10.49B10.51B10.53B2.25B11.00B11.45B12.02B2.55B12.49B2.60B2.60B2.88B12.21B11.66B11.67B2.97B13.80B13.92B13.54B13.93B13.80B12.87B12.96B13.07B13.31B13.51B12.88B13.52B13.95B14.32B14.61B14.87B15.47B15.74B16.01B15.68B16.36B16.55B17.06B17.13B17.59B18.07B17.73B
Total Non-Current Liabilities 11.02B8.04B8.18B7.83B7.96B8.05B8.20B8.39B8.56B8.53B8.76B8.94B9.08B9.27B9.86B10.06B10.14B10.14B9.77B10.02B16.20B16.73B10.40B16.78B17.02B17.64B10.82B18.00B18.75B20.32B-2.45B20.22B31.18B32.02B-2.78B29.97B29.88B29.83B-2.96B28.35B29.38B30.49B14.12B32.38B30.13B29.41B15.61B-13.08B-13.25B-12.52B15.28B-13.42B-13.79B-13.93B17.41B-14.55B-14.84B-15.09B19.73B-15.27B-15.50B-16.00B21.96B-15.15B-15.06B-12.44B
Total Liabilities 18.82B19.19B19.41B4.07B19.48B-9.41B19.94B21.03B21.33B21.91B22.69B23.07B23.68B23.91B24.89B25.82B26.01B25.47B25.15B25.32B25.59B26.26B26.82B27.55B27.27B27.53B28.17B28.57B29.00B30.20B32.34B0.10B32.72B33.77B34.63B0.09B42.18B41.54B41.49B0.02B42.15B43.29B44.03B43.86B46.18B43.00B42.37B0.05B0.23B0.27B0.37B0.46B0.53B0.53B0.68B0.69B0.91B0.90B0.92B1.03B1.09B1.05B1.06B2.66B2.44B3.00B5.29B
Shareholder's Equity
Total Debt 6.96B7.35B7.70B8.08B8.11B8.61B9.33B9.74B10.10B10.67B10.53B10.89B11.03B11.90B12.35B12.06B12.07B11.92B12.40B12.78B13.56B13.75B13.82B13.81B13.90B13.70B14.04B14.15B14.96B16.39B16.21B16.46B16.83B17.30B17.98B24.53B24.99B24.23B22.93B22.26B23.59B24.58B24.29B25.94B23.68B24.66B23.32B23.84B24.36B23.11B24.54B26.60B25.62B25.58B27.90B28.24B30.03B29.68B30.10B31.18B31.16B33.15B33.83B35.62B37.22B30.86B
Common Equity 8.51B8.73B8.98B9.24B9.29B9.41B9.01B9.20B9.36B9.92B9.93B10.18B10.37B10.29B10.50B10.68B11.26B11.55B11.75B11.85B11.89B12.05B12.16B12.10B12.28B12.47B12.40B12.58B12.83B12.67B13.19B15.24B15.57B15.61B15.50B15.14B18.30B18.36B19.11B19.25B19.47B19.43B20.55B21.80B22.11B25.39B24.86B24.93B25.61B25.69B24.60B27.42B27.56B29.05B29.29B29.26B30.25B31.01B33.26B33.65B34.66B35.42B35.88B37.79B38.20B38.30B38.29B
Shareholder's Equity 8.73B8.98B9.24B9.29B9.41B9.01B9.20B9.36B9.92B9.93B10.18B10.37B10.29B10.50B10.68B11.26B11.55B11.75B11.85B11.89B12.05B12.16B12.10B12.28B12.47B12.40B12.58B12.83B12.67B13.19B15.24B15.57B15.61B15.50B15.14B18.30B18.36B19.11B19.25B19.47B19.43B20.55B21.80B22.11B25.39B24.86B24.93B25.61B25.69B24.60B27.42B27.56B29.05B29.29B29.26B30.25B31.01B33.26B33.65B34.66B35.42B35.88B37.79B38.20B38.30B38.29B
Liabilities and Shareholders Equity 27.33B27.92B28.39B28.51B28.77B28.95B30.23B30.70B31.84B32.62B33.25B34.05B34.20B35.39B36.50B37.27B37.02B36.90B37.16B37.48B38.31B38.98B39.65B39.55B40.01B40.57B41.15B41.84B42.88B45.53B47.79B48.28B49.38B50.13B50.45B60.48B59.91B60.60B60.64B61.62B62.73B64.58B65.67B68.29B68.39B67.22B66.62B67.82B68.61B70.47B72.05B74.92B75.58B75.56B78.57B80.55B82.73B85.73B87.18B89.60B90.47B93.75B96.16B99.01B99.91B106.92B
Retained Earnings 6.46B6.56B6.78B6.97B6.98B7.14B7.33B7.47B7.87B8.05B-0.49B8.25B8.17B8.29B-0.38B8.47B8.56B8.70B-0.23B-0.27B-0.27B-0.37B-0.50B-0.61B-0.60B-0.76B-0.81B-0.82B-0.85B-0.86B-0.75B-0.70B-0.72B-0.68B10.15B10.26B9.46B9.48B10.10B10.34B10.43B10.97B11.13B11.58B13.51B13.56B13.67B14.21B14.29B13.29B13.55B13.80B14.00B14.12B14.20B14.80B15.02B15.37B15.73B16.14B16.46B16.71B16.98B17.46B17.50B17.16B
Preferred Shares 0.08B0.08B0.08B0.10B0.08B0.08B0.10B0.08B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B1.69B1.69B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.06B0.08B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B