|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.00 | 843.00 | 0.00M | 0.03M | 317.00 | 870.00 | 0.00M | 612.00 | 0.00M | 0.01M | 0.00M | 0.01M | | 0.14M | 0.09M | 0.05M | 0.13M | 0.05M | 0.03M | 0.07M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.00 | 843.00 | 0.00M | 0.03M | 317.00 | 870.00 | 0.00M | 612.00 | 0.00M | 0.01M | 0.00M | 0.01M | | 0.14M | 0.09M | 0.05M | 0.13M | 0.05M | 0.03M | 0.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.00 | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 149.00 | 870.00 | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 469.00 | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | 149.00 | 870.00 | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | 0.61M | 0.79M | 0.81M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.04M | 317.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.11M | 0.36M | 0.63M | 0.82M | 0.75M | 0.84M | 0.85M | 0.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.06M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.12M | 0.37M | 0.64M | 0.83M | 0.76M | 0.85M | 0.86M | 0.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 3.85M | 4.04M | 3.53M | 3.66M | 4.43M | 3.47M | 1.75M | 1.70M | 1.50M | 1.55M | 1.59M | 1.21M | 1.30M | 1.32M | 1.32M | 1.33M | 1.36M | 1.37M | 1.42M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 4.72M | 0.39M | 0.14M | 5.18M | 0.14M | 0.05M | 0.04M | 6.69M | 0.01M | 7.11M | 7.15M | 7.17M | 0.00M | 7.49M | 0.00M | 7.97M | 8.39M | 0.00M | 0.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 8.57M | 4.44M | 3.67M | 8.84M | 4.57M | 3.52M | 1.79M | 8.39M | 1.51M | 8.67M | 8.74M | 8.38M | 1.30M | 8.80M | 1.33M | 9.31M | 9.76M | 1.37M | 1.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 3.45M | 2.30M | 0.14M | 3.55M | 9.55M | 5.93M | 4.50M | 1.38M | 1.22M | 1.20M | 1.03M | 0.74M | 1.12M | 0.00M | 1.21M | 0.00M | 1.04M | 1.11M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.23M | 11.35M | 16.80M | 17.24M | 12.41M | 17.83M | 15.14M | 13.45M | 9.82M | 9.69M | 9.92M | 9.77M | 9.12M | 9.71M | 10.46M | 10.88M | 10.32M | 10.80M | 11.13M | 11.39M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.43M | 0.43M | 0.55M | 0.44M | 0.44M | 0.39M | 0.44M | 0.61M | 0.63M | 0.62M | 0.64M | 0.10M | 0.34M | 0.40M | 0.64M | 0.30M | 0.15M | 0.10M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.99M | 0.99M | 0.97M | 0.98M | 0.99M | 0.99M | 0.99M | 0.97M | 0.97M | 0.97M | 0.98M | 1.01M | 1.01M | 1.00M | 1.01M | 1.02M | 1.02M | 1.03M | 1.04M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 2.30M | 7.08M | 3.45M | 0.55M | | 9.55M | 4.50M | 0.44M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.43M | 0.43M | 0.55M | 0.44M | 0.44M | 0.39M | 0.44M | 0.61M | 0.63M | 0.62M | 0.64M | 0.74M | 0.34M | 0.40M | 1.03M | 0.94M | 0.79M | 0.75M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 11.78M | 17.23M | 17.68M | 12.96M | 18.27M | 15.58M | 13.84M | 10.26M | 10.30M | 10.56M | 10.39M | 9.76M | 10.45M | 10.80M | 11.28M | 11.35M | 11.74M | 11.92M | 12.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 3.88M | 2.73M | 0.57M | 4.09M | 9.99M | 6.37M | 4.90M | 1.81M | 1.83M | 1.83M | 1.65M | 1.38M | 1.22M | 0.34M | 1.61M | 0.64M | 1.35M | 1.26M | 0.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.61M | -11.75M | -16.83M | -17.61M | -12.95M | -18.25M | -15.56M | -15.01M | -10.25M | -10.27M | -10.54M | -10.37M | -9.64M | -10.08M | -10.17M | -10.45M | -11.61M | -10.89M | -11.06M | -12.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.61M | -11.75M | -16.83M | -17.61M | -12.95M | -18.25M | -15.56M | -15.01M | -10.25M | -10.27M | -10.54M | -10.37M | -9.64M | -10.08M | -10.17M | -10.45M | -11.61M | -10.89M | -11.06M | -12.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.06M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.12M | 0.37M | 0.64M | 0.83M | 0.76M | 0.85M | 0.86M | 0.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.99M | -64.61M | -69.74M | -71.47M | -67.18M | -72.88M | -70.53M | -69.45M | -66.15M | -66.36M | -66.73M | -66.79M | -66.80M | -67.76M | -68.18M | -68.59M | -68.92M | -69.40M | -69.93M | -70.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.02M | 618.00 | 618.00 | 618.00 | 0.00M | 938.00 | 938.00 | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 774.00 | 769.00 |