|
Revenue
|
1,159.60M | 1,193.50M | 1,173.60M | 648.40M | 913.40M | 989.90M | 1,094.70M | 1,115.90M | 981.90M | 1,134.20M | 1,162.70M | 1,258.10M | 1,106.30M | 1,182.00M | 1,176.70M | 1,366.00M | 1,100.80M | 1,180.90M | 1,162.70M | 1,328.90M | 418.40M | 489.10M | 489.60M | 555.60M | 345.90M | 410.60M | 57.20M | 468.40M | 360.60M | 371.40M | 345.00M | 395.30M | 340.60M | 13.50M | 348.50M | 387.00M | 351.90M | 379.20M | 362.50M | 445.00M | 17.50M | 6.00M | 364.80M | 444.60M | 254.70M | 257.30M | 267.80M | 348.30M | 287.20M | 296.60M | 285.70M | 350.00M | 307.10M | 354.00M | 370.50M | 429.30M | 399.80M | 423.30M | 448.70M | 469.40M | 465.20M | 501.30M | 483.70M | 533.70M | 482.60M | 552.40M | 592.80M |
|
Cost of Revenue
|
827.60M | 845.40M | 819.00M | 419.00M | 771.40M | 835.80M | 910.40M | 349.60M | 692.10M | 822.40M | 842.40M | 709.50M | 853.60M | 908.60M | 858.90M | 1,011.80M | 797.40M | 831.80M | 809.00M | -952.80M | 775.60M | 847.90M | 377.10M | 245.20M | 301.80M | 363.40M | 371.20M | 246.70M | 270.70M | 280.30M | 264.20M | 281.30M | 252.50M | 9.40M | 263.40M | 306.10M | 261.80M | 281.50M | 274.80M | 284.50M | 260.40M | 264.20M | 258.60M | -61.60M | 253.70M | 169.70M | 176.60M | 219.20M | 182.80M | 194.30M | 189.90M | 220.70M | 203.10M | 229.40M | 237.40M | 267.10M | 249.90M | 259.70M | 280.10M | 281.50M | 282.30M | 300.50M | 286.10M | 315.60M | 286.70M | 323.50M | 353.30M |
|
Gross Profit
|
332.00M | 348.10M | 354.60M | 229.40M | 142.00M | 154.10M | 184.30M | 766.30M | 289.80M | 311.80M | 320.30M | 548.60M | 252.70M | 273.40M | 317.80M | 354.20M | 303.40M | 349.10M | 353.70M | 2,281.70M | -357.20M | -358.80M | 112.50M | 310.40M | 44.10M | 47.20M | -314.00M | 221.70M | 89.90M | 91.10M | 80.80M | 114.00M | 88.10M | 4.10M | 85.10M | 80.90M | 90.10M | 97.70M | 87.70M | 160.50M | -242.90M | -258.20M | 106.20M | 506.20M | 1.00M | 87.60M | 91.20M | 129.10M | 104.40M | 102.30M | 95.80M | 129.30M | 104.00M | 124.60M | 133.10M | 162.20M | 149.90M | 163.60M | 168.60M | 187.90M | 182.90M | 200.80M | 197.60M | 218.10M | 195.90M | 228.90M | 239.50M |
|
Amortization - Intangibles
|
5.20M | 5.20M | 5.60M | -1.70M | 6.20M | 6.40M | 6.80M | 1.30M | 5.60M | 5.70M | 5.60M | 5.90M | 8.70M | 9.40M | 8.80M | 7.70M | 8.00M | 8.20M | 8.20M | -18.60M | 8.30M | 8.30M | 1.40M | 1.40M | 1.40M | 1.20M | 1.30M | 1.30M | 0.90M | 0.90M | 0.80M | 0.20M | 0.20M | 0.10M | 0.20M | 0.10M | 0.20M | 0.80M | 1.70M | 1.40M | 1.60M | 2.40M | 2.00M | 2.90M | 2.60M | 2.40M | 3.30M | 5.70M | 4.00M | 6.50M | 5.50M | 5.60M | 9.30M | 7.10M | 6.70M | 5.40M | 6.30M | 11.50M | 14.60M | 11.50M | 14.80M | 16.80M | 16.60M | 16.30M | 19.70M | 24.60M | 24.60M |
|
Selling, General & Administrative
|
242.00M | 242.10M | 227.40M | 108.20M | 248.30M | 254.50M | 253.70M | 101.70M | 242.40M | 231.90M | 222.50M | 200.60M | 271.50M | 246.50M | 226.00M | 388.60M | 252.70M | 233.10M | 224.80M | -266.70M | 267.50M | 244.40M | 111.90M | 144.40M | 114.90M | 100.70M | 106.80M | 65.40M | 74.30M | 72.80M | 68.50M | 70.40M | 68.30M | 70.30M | 64.40M | 74.20M | 68.60M | 72.60M | 71.60M | 76.30M | 76.70M | 78.20M | 74.60M | 46.30M | 78.90M | 67.40M | 67.70M | 66.30M | 75.20M | 75.40M | 72.70M | 86.30M | 84.20M | 88.30M | 89.10M | 94.10M | 93.80M | 100.80M | 96.30M | 103.50M | 102.90M | 101.20M | 101.60M | 108.90M | 109.50M | 117.20M | 117.70M |
|
Other Operating Expenses
|
| | | | | | | | 13.80M | 36.00M | | | | | | | -221.80M | -208.00M | -198.60M | 320.70M | -239.00M | -218.60M | -78.90M | -108.30M | | | | | 17.90M | 1.20M | 1.70M | | | | 10.20M | | -56.80M | -60.10M | | -0.60M | -1.80M | | | | 0.40M | | | -9.40M | | -2.70M | 24.30M | -17.50M | 0.90M | -1.90M | | -73.90M | | | | -9.00M | -89.00M | -8.40M | | | -95.50M | -0.50M | |
|
Operating Expenses
|
242.00M | 242.10M | 227.40M | 108.20M | 248.30M | 254.50M | 253.70M | 101.70M | 242.40M | 231.90M | 222.50M | 200.60M | 271.50M | 246.50M | 226.00M | 388.60M | 30.90M | 25.10M | 26.20M | 54.00M | 28.50M | 25.80M | 33.00M | 36.10M | 29.20M | 29.10M | 27.60M | 18.90M | 74.30M | 72.80M | 68.50M | 70.40M | 11.40M | 11.30M | 11.00M | 12.50M | 11.80M | 12.50M | 10.50M | 14.30M | 12.40M | 10.50M | 10.00M | 22.10M | 11.10M | 8.50M | 67.70M | 66.30M | 14.40M | 13.60M | 11.90M | 20.60M | 16.60M | 16.40M | 17.20M | 18.40M | 14.60M | 16.60M | 13.00M | 14.20M | 13.90M | 12.00M | 12.40M | 15.30M | 14.00M | 13.30M | 12.40M |
|
Operating Income
|
72.90M | 77.50M | 102.30M | 121.80M | 51.90M | 87.70M | 108.60M | 72.10M | 42.40M | 47.90M | 88.30M | 58.40M | 17.30M | 69.00M | 76.60M | -270.60M | 30.00M | 71.00M | 96.90M | -182.10M | 15.70M | 90.00M | -2.10M | -122.80M | -44.60M | -8.70M | -95.00M | 44.70M | 28.10M | 13.80M | 11.30M | 16.80M | 19.10M | -22.90M | 29.70M | 5.90M | 19.30M | 22.70M | 13.40M | 57.10M | -17.50M | -6.00M | 27.60M | 57.10M | 32.30M | 17.50M | 20.40M | 42.90M | 25.00M | 17.10M | 17.70M | 13.90M | 11.40M | 27.20M | 37.30M | -24.90M | 49.80M | 51.30M | 57.70M | 63.10M | 64.60M | 74.60M | 78.90M | 90.20M | 66.60M | 86.60M | 97.10M |
|
EBIT
|
72.90M | 77.50M | 102.30M | 121.80M | 51.90M | 87.70M | 108.60M | 72.10M | 42.40M | 47.90M | 88.30M | 58.40M | 17.30M | 69.00M | 76.60M | -270.60M | 30.00M | 71.00M | 96.90M | -182.10M | 15.70M | 90.00M | -2.10M | -122.80M | -44.60M | -8.70M | -95.00M | 44.70M | 28.10M | 13.80M | 11.30M | 16.80M | 19.10M | -22.90M | 29.70M | 5.90M | 19.30M | 22.70M | 13.40M | 57.10M | -17.50M | -6.00M | 27.60M | 57.10M | 32.30M | 17.50M | 20.40M | 42.90M | 25.00M | 17.10M | 17.70M | 13.90M | 11.40M | 27.20M | 37.30M | -24.90M | 49.80M | 51.30M | 57.70M | 63.10M | 64.60M | 74.60M | 78.90M | 90.20M | 66.60M | 86.60M | 97.10M |
|
Interest & Investment Income
|
2.10M | 2.10M | 1.80M | 1.40M | 1.60M | 1.30M | 1.00M | 1.40M | 1.30M | 1.40M | 1.40M | 1.50M | 1.30M | 1.60M | 1.60M | 1.80M | 2.10M | 1.50M | 2.60M | -3.00M | 2.20M | 2.30M | 1.10M | 0.80M | 0.60M | 0.40M | 0.40M | | 0.20M | 0.20M | | 0.40M | 0.40M | 0.30M | 0.20M | 0.40M | 0.50M | 0.30M | 0.30M | 0.40M | 0.30M | 0.60M | 0.40M | 0.30M | | 0.10M | 0.10M | | 0.10M | | 0.10M | 0.30M | 0.10M | 0.30M | 1.00M | 0.30M | 0.50M | 0.20M | 0.80M | 0.20M | 0.30M | 0.30M | 0.60M | 0.90M | 0.90M | 1.00M | 1.10M |
|
Other Non Operating Income
|
-12.20M | -1.60M | -6.60M | -1.10M | -12.10M | -1.80M | -6.80M | 1.00M | 3.00M | -0.90M | -33.70M | -22.00M | 21.80M | -2.80M | | -5.00M | 2.20M | -2.30M | -4.10M | -1.60M | -32.50M | -1.20M | -0.90M | 1.50M | -4.60M | 1.70M | -4.60M | -2.50M | 1.20M | 0.10M | -1.30M | -17.50M | -2.00M | -3.20M | 1.20M | -3.10M | 1.00M | 2.20M | 0.70M | -11.50M | 7.20M | 1.90M | 1.00M | -15.30M | 0.70M | 5.40M | 2.70M | -8.60M | 7.40M | 6.40M | 3.80M | -8.60M | 6.50M | -1.70M | -24.60M | 4.60M | 2.50M | | -0.20M | -12.40M | -4.00M | -1.70M | -1.40M | -2.20M | 2.70M | -2.10M | -3.20M |
|
Non Operating Income
|
-12.20M | -1.60M | -6.60M | -1.10M | -12.10M | -1.80M | -6.80M | 1.00M | 3.00M | -0.90M | -33.70M | -22.00M | 21.80M | -2.80M | | -5.00M | 2.20M | -2.30M | -4.10M | -1.60M | 490.60M | -1.20M | -0.90M | 1.50M | -4.60M | 1.70M | -4.60M | -2.50M | 1.20M | 0.10M | 0.90M | -17.50M | -2.00M | -3.20M | 1.20M | -3.10M | 1.00M | 2.20M | 0.70M | -11.50M | 7.20M | 1.90M | 1.00M | -15.30M | 0.70M | 5.40M | 2.70M | -8.60M | 7.40M | 6.40M | 3.80M | -8.60M | 6.50M | -1.70M | -24.60M | 4.60M | 2.50M | | -0.20M | -12.40M | -4.00M | -1.70M | -1.40M | -2.20M | 2.70M | -2.10M | -3.20M |
|
EBT
|
50.60M | 60.70M | 80.20M | 106.40M | 29.60M | 73.80M | 61.20M | -164.20M | 31.50M | 29.70M | 39.30M | -100.00M | 21.40M | 46.90M | 58.10M | -109.00M | 14.20M | 53.20M | 79.70M | -157.60M | 456.70M | 75.30M | -6.60M | -127.30M | -54.30M | -12.60M | -125.20M | 37.90M | 26.00M | 10.30M | 7.10M | -4.00M | 13.50M | -2.30M | 26.80M | -1.90M | 16.50M | 20.10M | 8.50M | 39.40M | 5.20M | 23.50M | 24.00M | 36.10M | 28.30M | 18.20M | 18.70M | 29.90M | 28.30M | 20.10M | 18.10M | 3.40M | 15.60M | 23.50M | 10.00M | -22.00M | 50.40M | 46.10M | 48.10M | 41.70M | 51.10M | 60.40M | 66.00M | 77.90M | 57.90M | 69.90M | 81.50M |
|
Tax Provisions
|
12.30M | 21.60M | 29.40M | 10.40M | 11.70M | 4.20M | 21.50M | -34.30M | 10.80M | 4.70M | -11.50M | 23.50M | 13.10M | 9.00M | 9.60M | -4.70M | -0.40M | 14.00M | 16.60M | -50.20M | 160.00M | 18.60M | 5.60M | 29.70M | -13.30M | -0.80M | 5.50M | 5.90M | 5.80M | 3.80M | 0.50M | -1.00M | 3.20M | 6.00M | 4.80M | -61.90M | 4.10M | 0.40M | 1.70M | -3.60M | 4.60M | 4.10M | 2.80M | 1.00M | 6.00M | 3.00M | 3.10M | -3.60M | 5.30M | 2.40M | 4.20M | -1.00M | 2.60M | 4.40M | -2.50M | 2.80M | 11.30M | 7.80M | 12.40M | 10.10M | 1.90M | 15.20M | 15.10M | 21.40M | 6.20M | 17.40M | 18.40M |
|
Profit After Tax
|
38.70M | 39.50M | 50.80M | 96.00M | 22.10M | 78.80M | 39.70M | 65.30M | 24.80M | 35.00M | 62.30M | 63.50M | 18.40M | 53.70M | 65.80M | -275.70M | 16.10M | 47.20M | 68.50M | 86.90M | 315.30M | 49.80M | 63.60M | -101.40M | -33.90M | 39.00M | -130.70M | 16.40M | 20.20M | 6.50M | 6.60M | -86.10M | 17.40M | -9.00M | 22.30M | 60.00M | 12.40M | 23.00M | 6.80M | 39.30M | -0.80M | 19.40M | 21.50M | 28.50M | 23.10M | 27.50M | 22.60M | 25.80M | 26.80M | 61.90M | 330.30M | 6.40M | 13.00M | 19.10M | 12.50M | -27.30M | 42.80M | 38.30M | 35.70M | 31.60M | 49.20M | 45.20M | 50.90M | 56.50M | 51.70M | 52.50M | 63.10M |
|
Equity Income
|
10.80M | 5.50M | 5.60M | 7.50M | 8.70M | 7.20M | 6.40M | 7.90M | 8.80M | 5.00M | 7.10M | 7.50M | 9.50M | 6.90M | 8.60M | 13.60M | 9.10M | 10.10M | 11.40M | 11.60M | | 0.50M | 0.30M | 0.60M | | 0.50M | 0.30M | 0.60M | 0.40M | 0.40M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
-0.10M | -0.30M | -14.00M | -1.10M | -0.80M | -0.80M | 0.30M | -1.50M | 1.70M | 0.70M | 1.60M | 1.00M | -0.70M | 0.80M | 2.40M | 0.30M | 1.30M | 2.00M | -0.80M | -0.10M | -0.40M | -1.20M | 0.30M | -8.20M | -2.90M | -2.60M | -25.60M | -3.20M | 0.60M | -1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
38.30M | 39.10M | 50.80M | 96.00M | 17.90M | 69.60M | 39.70M | -129.90M | 20.70M | 25.00M | 50.80M | -123.50M | 8.30M | 37.90M | 48.50M | -104.30M | 14.60M | 39.20M | 63.10M | -107.40M | 296.70M | 56.70M | -12.20M | -157.00M | -41.00M | -11.80M | -130.70M | 32.00M | 20.20M | 6.50M | 6.60M | -3.00M | 10.30M | -8.30M | 22.00M | 60.00M | 12.40M | 19.70M | 6.80M | 43.00M | 0.60M | 19.40M | 21.20M | 35.10M | 22.30M | 15.20M | 15.60M | 33.50M | 23.00M | 17.70M | 13.90M | 4.40M | 13.00M | 19.10M | 12.50M | -24.80M | 39.10M | 38.30M | 35.70M | 31.60M | 49.20M | 45.20M | 50.90M | 56.50M | 51.70M | 52.50M | 63.10M |
|
Consolidated Net Income
|
-14.30M | -6.10M | -18.80M | -216.70M | 7.30M | 13.40M | 4.70M | -0.60M | 4.00M | 9.50M | 11.50M | 5.00M | 8.60M | 18.20M | 12.00M | 321.00M | -6.10M | 3.70M | 1.90M | 1.80M | 66.40M | 69.00M | 75.80M | 56.60M | 23.90M | 47.80M | -8.00M | -29.10M | -6.60M | -3.50M | -4.70M | -83.10M | 7.10M | -0.70M | 0.30M | -1.40M | | 3.30M | -0.20M | -0.10M | -1.40M | -0.20M | 0.30M | -3.10M | 8.60M | 8.20M | 3.10M | 5.30M | 3.80M | 44.20M | 316.40M | 2.00M | -1.60M | -6.10M | -9.40M | -2.50M | 3.70M | -2.30M | -56.10M | -0.10M | -0.20M | -1.00M | -0.70M | 0.60M | -0.50M | -0.30M | -0.40M |
|
Income towards Parent Company
|
-14.30M | -6.10M | -18.80M | -216.70M | 7.30M | 13.40M | 4.70M | -0.60M | 4.00M | 9.50M | 11.50M | 5.00M | 8.60M | 18.20M | 12.00M | 321.00M | -6.10M | 3.70M | 1.90M | 1.80M | 66.40M | 69.00M | 75.80M | 56.60M | 23.90M | 47.80M | -8.00M | -29.10M | -6.60M | -3.50M | -4.70M | -83.10M | 7.10M | -0.70M | 0.30M | -1.40M | | 3.30M | -0.20M | -0.10M | -1.40M | -0.20M | 0.30M | -3.10M | 8.60M | 8.20M | 3.10M | 5.30M | 3.80M | 44.20M | 316.40M | 2.00M | -1.60M | -6.10M | -9.40M | -2.50M | 3.70M | -2.30M | -56.10M | -0.10M | -0.20M | -1.00M | -0.70M | 0.60M | -0.50M | -0.30M | -0.40M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-14.30M | -6.10M | -18.80M | -216.70M | 7.30M | 13.40M | 39.40M | 65.30M | 4.00M | 9.50M | 60.70M | 53.10M | 19.10M | 52.90M | 63.40M | 45.00M | 8.70M | 45.20M | 69.30M | 87.00M | 315.70M | 51.00M | 63.30M | -36.60M | -7.10M | 39.00M | -105.10M | -9.50M | 13.00M | -14.10M | 1.90M | -86.10M | 17.40M | -9.00M | 22.30M | 58.60M | 12.40M | 23.00M | 6.60M | 39.20M | -0.80M | 19.20M | 21.50M | 31.00M | 8.60M | 8.20M | 3.10M | 5.30M | 3.80M | 44.20M | 316.40M | 2.00M | -1.60M | -6.10M | -9.40M | -2.50M | 3.70M | -2.30M | -56.10M | -0.10M | -0.20M | -1.00M | -0.70M | 0.60M | -0.50M | -0.30M | -0.40M |
|
EPS (Basic)
|
0.78 | 0.81 | 0.99 | -4.39M | 0.45 | 1.59 | 0.79 | 1.31M | 0.46 | 0.68 | 1.20 | 1.24 | 0.38 | 1.06 | 1.27 | -5.56 | 0.32 | 0.99 | 1.55 | 1.92 | 7.14 | 1.18 | 1.51 | -0.86 | -0.77 | 0.96 | -2.58 | -0.23 | 0.47 | -0.34 | 0.16 | -2.07 | 0.41 | -0.21 | 0.52 | 1.38 | 0.29 | 0.54 | 0.16 | 0.91 | -0.02 | 0.44 | 0.49 | 0.71 | 0.52 | 0.62 | 0.51 | 0.12 | 0.59 | 1.37 | 7.29 | 0.04 | 0.29 | 0.42 | 0.28 | -0.06 | 0.94 | 0.84 | 0.78 | 0.00 | 1.07 | 0.98 | 1.10 | 0.01 | 1.11 | 1.12 | 1.31 |
|
EPS (Weighted Average and Diluted)
|
0.77 | 0.80 | 0.98 | -4.35M | 0.44 | 1.57 | 0.78 | 1.30M | 0.45 | 0.67 | 1.19 | 1.23 | 0.37 | 1.04 | 1.27 | -5.56 | 0.32 | 0.98 | 1.54 | 1.89 | 7.00 | 1.18 | 1.51 | -0.85 | -0.77 | 0.96 | -2.58 | -0.23 | 0.47 | -0.34 | 0.16 | -2.04 | 0.40 | -0.21 | 0.51 | 1.33 | 0.28 | 0.51 | 0.15 | 0.88 | -0.02 | 0.43 | 0.48 | 0.69 | 0.51 | 0.60 | 0.49 | 0.12 | 0.58 | 1.33 | 7.08 | 0.04 | 0.28 | 0.41 | 0.27 | -0.05 | 0.92 | 0.82 | 0.76 | 0.00 | 1.05 | 0.96 | 1.08 | 0.01 | 1.10 | 1.10 | 1.29 |
|
Shares Outstanding (Weighted Average)
|
49.95M | 49.48 | 49.38 | 49.36 | 49.53 | 49.66 | 49.74 | 49.72 | 50.26 | | 50.62M | | | | 50.17M | | | | | 45.38M | | | 43.02M | 42.40M | 40.50M | 40.60M | 40.66M | 40.73M | 41.29M | 41.59M | 41.72M | 41.61M | 42.11M | 42.39M | 42.54M | 42.41M | 42.77M | 42.99M | 43.08M | 43.05M | 43.62M | 43.91M | 44.07M | 43.94M | 44.31M | 44.59M | 44.71M | 44.63M | 45.13M | 45.27M | 45.33M | 45.29M | 45.55M | 45.50M | 45.38M | 45.34M | 45.38M | 45.53M | 45.61M | 45.55M | 45.83M | 46.25M | 46.30M | 46.19M | 46.45M | 46.72M | 48.17M |
|
Shares Outstanding (Diluted Average)
|
50.28M | 49.85 | 49.78 | 49.80 | 49.92 | 50.29 | 50.45 | 50.35 | 50.94 | | 51.04M | | | | 50.80M | | | | | 46.01M | | | 43.77M | 43.03M | 40.50M | 40.60M | 40.66M | 40.73M | 41.55M | 41.75M | 42.48M | 42.16M | 43.45M | 43.62M | 44.06M | 43.91M | 44.35M | 44.72M | 44.90M | 44.66M | 44.88M | 44.89M | 45.18M | 44.96M | 45.53M | 45.65M | 45.89M | 45.77M | 46.32M | 46.55M | 46.65M | 46.49M | 46.45M | 46.37M | 46.25M | 46.22M | 46.40M | 46.63M | 46.75M | 46.61M | 46.68M | 47.16M | 47.27M | 47.08M | 47.12M | 47.40M | 48.92M |
|
EBITDA
|
72.90M | 77.50M | 102.30M | 121.80M | 51.90M | 87.70M | 108.60M | 72.10M | 114.30M | 69.50M | -30.10M | 58.40M | 78.00M | -82.70M | 139.60M | -270.60M | -75.80M | 55.90M | 140.60M | -182.10M | 323.70M | 41.90M | -52.30M | -122.80M | -140.50M | 77.30M | -170.50M | 44.70M | -25.10M | -0.60M | -4.90M | 16.80M | 16.40M | -8.90M | 41.40M | 5.90M | 16.80M | 20.00M | 5.60M | 57.10M | 0.90M | 15.30M | 18.70M | 57.10M | 9.80M | 31.00M | 24.70M | 42.90M | 29.50M | 61.30M | 324.20M | 13.90M | 14.40M | 0.10M | -13.70M | -24.90M | 44.60M | 39.20M | -32.20M | 63.10M | 38.80M | 38.20M | 65.70M | 90.20M | 61.00M | 82.60M | 56.10M |
|
Interest Expenses
|
23.00M | 22.80M | 22.90M | 23.20M | 20.50M | 20.60M | 22.40M | 23.40M | 24.00M | 23.70M | 23.80M | 25.50M | 28.50M | 27.80M | 28.70M | 29.40M | 29.20M | 27.10M | 27.10M | -17.50M | 19.30M | 16.30M | 5.00M | 6.00M | 5.70M | 6.50M | 6.30M | 3.50M | 3.50M | 3.80M | 3.80M | 3.70M | 4.00M | 4.60M | 4.30M | 4.20M | 4.30M | 5.10M | 5.90M | 6.20M | 5.30M | 5.30M | 5.00M | 5.40M | 4.70M | 4.80M | 4.50M | 4.40M | 4.20M | 3.40M | 3.50M | 2.20M | 2.40M | 2.30M | 2.60M | 2.00M | 2.40M | 5.40M | 10.20M | 9.20M | 9.80M | 12.80M | 12.10M | 11.00M | 12.30M | 15.60M | 12.00M |
|
Tax Rate
|
24.31% | 35.58% | 36.66% | 9.77% | 39.53% | 5.69% | 35.13% | 20.89% | 34.29% | 15.82% | -29.26% | -23.50% | 61.21% | 19.19% | 16.52% | 4.31% | -2.82% | 26.32% | 20.83% | 31.85% | 35.03% | 24.70% | -84.85% | -23.33% | 24.49% | 6.35% | -4.39% | 15.57% | 22.31% | 36.89% | 7.04% | 25.00% | 23.70% | -260.87% | 17.91% | 3,257.89% | 24.85% | 1.99% | 20.00% | -9.14% | 88.46% | 17.45% | 11.67% | 2.77% | 21.20% | 16.48% | 16.58% | -12.04% | 18.73% | 11.94% | 23.20% | -29.41% | 16.67% | 18.72% | -25.00% | -12.73% | 22.42% | 16.92% | 25.78% | 24.22% | 3.72% | 25.17% | 22.88% | 27.47% | 10.71% | 24.89% | 22.58% |