SPX Technologies Growth Metrics (2009-2025) | SPXC

Growth Metrics Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.34%2.43%4.69%7.79%12.41%4.63%23.33%22.26%17.54%20.75%-3.54%-8.81%-12.85%-12.32%-3.90%-3.51%0.63%-3.25%-13.97%-11.98%-8.56%-64.03%-63.03%-64.49%-65.38%-12.70%-12.24%-7.49%-5.37%-2.85%6.69%5.99%10.08%8.98%0.84%4.44%-2.66%-2.09%5.36%5.73%9.15%9.10%7.65%3.38%6.83%10.66%12.64%11.76%3.28%-0.29%-26.54%-21.26%0.48%-0.38%26.35%38.50%11.25%13.47%11.26%12.07%18.81%22.79%
Assets Growth (3y) 8.12%8.97%7.59%6.32%4.81%3.47%4.56%2.47%1.02%0.80%-7.27%-8.16%-7.09%-32.68%-32.64%-32.94%-31.70%-32.78%-34.65%-33.88%-33.09%-32.68%-29.79%-29.65%-28.82%-2.59%-1.90%0.79%0.46%1.21%4.27%5.39%5.36%5.20%4.58%4.51%4.31%5.73%8.51%6.90%6.39%6.37%-3.78%-3.10%3.50%3.20%1.49%6.82%4.91%4.07%1.08%6.92%9.92%11.55%
Assets Growth (5y) 2.08%1.88%0.58%0.41%1.16%-17.36%-18.32%-19.59%-20.07%-20.30%-23.69%-23.95%-23.46%-23.69%-22.14%-21.63%-19.80%-20.30%-21.38%-20.38%-20.33%-20.11%-18.13%-17.40%-17.46%-0.25%1.38%2.28%3.41%4.59%6.57%6.22%5.23%5.13%-1.10%0.09%3.33%3.26%3.47%5.91%6.13%6.35%4.60%7.14%7.94%8.90%
Assets (QoQ) -0.65%-0.81%-1.10%-1.84%6.37%1.37%1.84%2.36%-0.99%19.50%0.95%-1.59%1.70%-4.54%-4.56%-5.95%2.33%4.62%-4.17%-1.91%-1.63%-6.97%-1.94%1.89%-61.31%-4.37%-5.83%-0.65%-2.42%-3.87%-0.74%1.63%0.18%5.57%-1.39%5.55%-0.82%-2.32%2.13%-1.62%-0.24%5.11%2.50%1.55%-0.28%3.72%-1.57%4.94%3.29%5.57%-2.34%-3.02%-0.29%-22.22%4.69%23.76%-1.14%-1.35%14.75%-0.59%0.82%-3.26%15.58%5.39%4.20%
Capital Expenditures Growth (1y) -22.88%-60.14%-18.24%31.84%28.81%147.46%132.23%106.53%40.79%-47.26%-30.96%-64.79%-11.21%0.65%-58.76%-140.63%-40.53%-20.65%-207.50%141.35%-75.22%-67.48%169.77%-25.58%-39.29%-50.00%-31.67%21.88%29.41%30.00%-12.20%-33.33%45.45%-15.38%-27.78%69.23%15.63%13.64%73.08%-36.36%-2.70%88.00%-6.67%0.00%-38.89%-57.45%-21.43%-25.00%-4.55%95.00%21.21%180.95%90.48%20.51%95.00%25.42%147.50%121.28%1.28%32.43%-44.44%-25.96%31.65%
Capital Expenditures Growth (3y) 11.83%-19.57%9.44%-1.39%17.21%9.52%-12.88%-31.91%-9.41%-25.04%-32.12%-61.04%-49.23%-36.20%-32.37%-50.00%-55.27%-49.47%-19.97%33.42%-42.04%-40.43%34.23%-15.44%4.55%-18.07%-24.33%11.20%29.59%7.72%3.15%-10.46%17.84%21.82%5.27%2.50%-11.74%-3.13%8.27%-21.85%-17.20%15.98%-3.85%28.20%3.57%0.00%22.92%38.26%65.10%73.25%33.77%67.11%37.84%25.45%37.51%
Capital Expenditures Growth (5y) -5.88%-16.11%-20.88%-30.59%-25.00%-19.46%-13.09%-38.10%-35.48%-41.50%-31.95%-44.29%-36.55%-29.94%-28.60%-36.71%-29.97%-32.33%-20.13%19.36%-20.01%-27.29%20.34%-8.22%5.15%3.28%-6.89%-2.64%5.29%0.00%-4.25%-11.65%-0.93%8.45%2.13%17.81%4.56%16.40%24.57%10.96%21.75%32.99%11.91%28.47%8.85%10.38%19.88%
Capital Expenditures (QoQ) 93.46%-50.00%80.41%-55.81%0.00%2.54%190.91%-56.82%92.11%-3.77%158.72%-70.56%-28.04%25.97%31.96%-25.78%-18.42%-48.39%-230.00%208.65%8.85%-169.92%150.00%-34.88%42.86%50.00%-46.67%-46.88%17.65%105.00%-4.88%-43.59%18.18%38.46%-27.78%23.08%-31.25%18.18%69.23%-15.91%-32.43%80.00%-37.78%28.57%30.56%-10.64%-33.33%-21.43%-9.09%65.00%-36.36%0.00%85.71%2.56%47.50%-32.20%17.50%65.96%-5.13%33.78%5.05%-24.04%24.05%-43.88%40.00%35.06%
Cash & Equivalents Growth (1y) 7.70%-6.08%-10.75%-12.91%-19.84%-3.19%1.33%20.99%-9.38%-17.11%-12.59%78.60%124.00%7.76%41.70%-41.53%-35.64%32.11%2.28%-59.71%-25.29%-29.45%-83.56%-58.07%-73.04%-68.99%1.09%-95.06%-95.51%-96.08%-95.92%-41.67%-43.18%1,567.50%1,720.59%2,346.43%1,460.00%-48.13%-20.36%-25.99%318.21%449.71%43.41%26.23%-44.39%-73.55%683.17%506.56%189.75%277.34%-66.88%-61.93%-22.07%-54.11%-44.98%-32.75%-50.93%47.07%23.69%57.85%76.92%3.67%83.81%
Cash & Equivalents Growth (3y) -7.86%-8.99%-7.54%23.46%17.62%-4.73%7.86%8.11%9.32%5.67%8.20%-25.07%2.51%0.14%-38.01%-53.78%-49.39%-33.88%-44.61%-79.72%-79.16%-79.53%-81.08%-77.06%-80.98%-41.25%-9.13%-11.01%-26.42%-30.26%-16.07%119.41%233.43%262.28%174.99%183.80%231.05%-8.98%107.58%78.29%88.88%76.36%54.95%42.85%7.88%-22.92%12.59%15.81%3.48%36.56%-39.14%-26.06%-12.21%-11.22%7.75%
Cash & Equivalents Growth (5y) 2.44%1.42%2.76%-15.02%-4.79%-4.22%-26.74%-26.57%-23.43%-23.73%-26.78%-61.27%-58.01%-58.56%-60.34%-69.04%-68.09%-28.34%-33.90%-34.67%-39.62%-40.56%-37.13%-26.21%-14.79%-10.37%-3.04%-8.02%-1.52%-13.19%46.02%140.75%126.59%116.40%122.02%121.06%141.37%5.48%10.27%7.73%20.84%29.93%20.41%25.35%1.74%-6.93%26.54%
Cash & Equivalents (QoQ) 0.84%0.83%19.36%-11.24%-12.07%-4.19%16.47%-18.31%6.21%0.28%39.07%-38.82%-2.85%5.74%184.18%-23.27%-53.26%39.05%17.26%-15.54%-4.07%7.66%-53.82%56.64%-9.42%-74.92%17.82%0.72%4.19%-18.24%-94.24%-8.33%-9.09%-15.00%-17.65%-10.71%2,568.00%-7.20%10.66%-43.07%-11.28%42.49%2.84%221.70%16.62%-62.83%-9.48%41.72%-44.54%1,000.80%-29.89%-32.30%-27.78%-3.37%-19.41%38.57%-57.47%15.84%-1.49%1.11%27.46%-2.58%25.72%13.32%-25.31%72.74%
Cash from Investing Activities Growth (1y) -497.30%8.76%-371.03%80.88%-46.71%6.90%55.34%-2,595.35%29.37%64.55%28.52%237.01%57.55%-67.16%141.28%-101.25%3,206.19%344.64%-216.67%-40.29%-102.41%-120.80%-120.95%73.85%404.83%83.33%89.66%182.35%-104.98%-21.05%-25.00%-173.81%-777.27%-6,786.96%3.33%-170.97%-287.05%99.49%-286.21%-711.90%96.65%-625.00%-734.82%64.37%152.00%-1,360.34%722.46%-659.26%-4,546.15%97.76%-99.93%96.31%93.25%-28,894.74%-1,700.00%-32.35%-7,692.31%105.88%9.38%20.00%-0.89%-566.67%-613.79%
Cash from Investing Activities Growth (3y) -82.89%32.97%-14.56%108.49%23.95%17.98%28.70%22.71%124.49%51.10%29.91%71.14%31.79%5.25%-2.10%-26.09%62.34%56.06%-31.36%32.04%-26.07%-26.87%34.14%45.83%-10.00%-140.41%50.00%-18.10%-54.53%25.05%-67.11%-163.22%-4.35%-36.11%-214.70%-98.65%27.39%18.83%487.41%-180.05%8.19%-33.42%26.74%53.63%-15.98%-356.26%59.09%28.19%-517.77%33.56%-26.20%66.08%-74.40%-330.13%-372.52%
Cash from Investing Activities Growth (5y) 122.30%26.44%6.25%34.14%19.95%22.43%19.42%29.89%21.82%45.01%39.86%14.93%45.49%29.70%32.74%-14.90%0.10%-47.88%-18.35%9.58%-16.26%-15.04%-1.30%-28.45%29.64%12.64%-32.15%-36.65%-50.60%-113.71%200.37%-114.99%-92.27%3.75%16.36%-17.01%27.37%-28.31%-17.15%-1.39%-32.40%111.68%12.33%36.22%-161.65%-91.97%15.04%
Cash from Investing Activities (QoQ) -500.90%67.42%-985.52%71.98%7.94%-68.23%55.93%-114.95%41.58%19.31%-2,560.00%94.37%70.68%-62.69%5,199.08%-101.75%-15.46%140.18%-254.44%4,435.25%-90.91%-119.16%-85.71%25.64%21.38%-103.51%78.02%966.67%-104.30%-26.32%275.00%-152.38%-4.55%-30.43%-3.33%-522.58%-720.73%98.17%-189.66%-789.29%98.93%-1,300.00%-508.93%96.33%-132.00%-1,512.07%74.01%105.35%-6,615.38%787.13%-131.70%68.67%96.71%121.05%-1,800.00%42.65%-14,025.64%98.84%-40.63%-3,276.67%110.66%-117.90%-24.14%-4,158.33%50.68%72.62%
Cash from Operations Growth (1y) 31.89%-32.57%-90.35%-7.00%-35.58%13.37%395.57%-4.05%-554.97%-71.83%-32.50%10.72%71.99%-1,623.13%124.74%-138.03%8.73%83.01%-229.69%69.10%-92.08%29.23%88.58%452.29%46.56%177.82%72.57%-1.08%108.68%-192.54%201.61%-31.11%-50.00%114.69%46.03%53.42%325.93%432.26%392.39%-21.97%-78.26%44.24%-33.55%-7.17%2,308.00%-21.43%148.84%-70.24%-195.02%-310.16%-118.69%-226.44%92.31%301.02%424.29%570.72%343.18%-25.70%69.60%34.65%-201.87%-25.21%38.70%
Cash from Operations Growth (3y) -82.20%-40.06%-31.40%-0.40%-35.48%-90.05%95.89%-33.96%-18.74%-39.74%-58.30%-28.67%21.11%-56.48%-32.63%-25.48%2.15%27.93%-26.84%45.44%27.84%20.12%26.66%63.87%26.48%28.18%34.02%1.49%29.76%-10.22%110.34%-6.22%-22.64%46.25%68.43%3.58%181.46%82.04%101.17%-40.04%-91.06%-63.64%-32.17%-32.94%-55.50%49.17%14.68%20.99%-43.78%46.42%0.93%100.12%42.45%46.08%112.74%
Cash from Operations Growth (5y) -9.10%-20.66%-24.08%-16.17%-34.24%-20.92%-25.50%-15.15%-11.43%-16.69%-15.57%-14.63%15.13%-27.11%-37.84%-22.36%15.33%15.02%-42.98%25.70%16.97%19.12%17.39%37.27%15.12%22.97%27.21%-5.41%24.30%-3.89%69.72%-25.61%-65.97%-13.25%-33.39%-19.32%-29.41%91.10%37.61%5.11%-1.43%28.89%11.19%17.23%-44.77%13.03%28.83%
Cash from Operations (QoQ) 289.54%183.04%7.32%-111.83%287.64%-59.48%933.99%-117.25%256.91%77.11%100.20%-217.73%106.75%324.38%228.42%-129.78%-267.02%162.62%-155.57%28.54%31.68%-378.02%86.76%-344.27%74.83%22.87%508.41%-167.39%136.66%-127.19%1,572.58%-94.09%-490.74%129.86%898.41%-95.71%14.81%196.77%948.91%-88.08%43.48%174.55%66.23%-96.68%852.00%26.47%132.23%-13.88%-68.94%300.53%-72.23%-375.00%31.29%64.38%-87.86%83.27%1,895.45%-42.53%172.69%-91.36%448.60%31.18%116.49%-106.54%502.75%143.28%
Dividends Paid - Common Growth (1y) -5.34%4.96%3.28%-95.28%-7.94%-14.39%-55.38%1,850.00%45.69%38.94%38.39%29.06%-9.47%-98.73%-1.29%
Dividends Paid - Common Growth (3y) -1.03%1.36%2.66%24.84%-63.56%-2.97%-3.56%5.94%6.69%-75.26%-15.21%
Dividends Paid - Common Growth (5y) -2.24%6.91%5.17%3.74%4.02%3.80%-56.34%
Dividends Paid - Common (QoQ) -7.63%0.83%5.74%-3.88%2.42%-0.79%-0.79%4.76%90.15%-97.61%1,833.33%-2.59%-0.88%4.46%44.44%-7.10%-1.27%-2.58%1.32%-98.69%7,550.00%
EBITDA Margin Growth (1y) -60.00237.00120.00-1232.00596.00-273.00-1251.00-182.00-459.00-1312.001,445.00-2445.00-1394.001,173.0023.00611.008,425.00383.00-2277.00-840.00-11798.001,026.00-28739.003,165.003,366.00-1899.0029,666.00-529.001,178.00-6576.001,330.00-273.00-4.007,120.00-1033.001,131.0037.0024,973.00358.001.00-130.00-24295.00410.00-53.00642.00862.0010,425.00-835.00-558.00-2064.00-11717.00-977.00647.00923.00-348.001,924.00-282.00-164.002,076.00346.00430.00733.00-412.00
EBITDA Margin Growth (3y) 76.00-1349.00315.00-3859.00-1257.00-413.00217.00-2016.006,573.00244.00-809.00-2674.00-4767.002,582.00-30994.002,935.00-7.00-490.00-1351.001,795.00-7255.00-7449.002,256.002,363.004,539.00-1355.0029,962.00329.001,210.0025,516.00655.00859.00-97.007,797.00-266.001,079.00550.001,539.0011,193.00-886.00-45.00-25497.00-882.00-1864.00731.00-279.00-1640.00113.00-193.00-1305.00-9989.001,293.00795.001,492.001,316.00
EBITDA Margin Growth (5y) 7,108.00207.00-1940.00-4089.00-4630.00997.00-30800.00308.00-1860.00-629.00117.00-39.00-224.00-5893.002.002,133.001,166.0054.00-1055.002,653.00-7222.0024,643.001,581.003,495.004,447.00-678.0030,730.00277.001,723.002,083.0011,490.00-28.00-13.006,595.00-1558.00-732.00638.00399.00-872.0061.00320.00-24738.00846.00406.00879.00290.0024.00
EBITDA Margin (QoQ) 21.00222.001,007.00-1310.00318.00106.00-346.00518.00-551.00-872.00723.00241.00-1405.001,886.00-3167.001,292.001,162.00736.00-2580.009,107.00-6880.00-1925.00-1142.00-1852.005,944.00-31690.0030,762.00-1650.00680.00-126.00567.0057.00-7074.007,781.00-1035.00325.0050.00-373.001,129.00-769.0024,986.00-24987.00772.00-900.00820.00-282.00309.00-205.001,040.009,281.00-10950.0072.00-466.00-373.00-210.001,696.00-190.00-1644.002,062.00-510.00-72.00596.00332.00-426.00231.00-549.00
EBIT Growth (1y) -28.81%13.16%6.16%-40.80%-18.30%-45.38%-18.69%-19.00%-59.20%44.05%-13.25%-563.36%73.41%2.90%26.50%32.71%-47.67%26.76%-102.17%32.56%-384.08%-109.67%-4,423.81%136.40%163.00%258.62%111.89%-62.42%-32.03%-265.94%162.83%-64.88%1.05%199.13%-54.88%867.80%-190.67%-126.43%105.97%0.00%284.57%391.67%-26.09%-24.87%-22.60%-2.29%-13.24%-67.60%-54.40%59.06%110.73%-279.14%336.84%88.60%54.69%353.41%29.72%45.42%36.74%42.95%3.10%16.09%23.07%
EBIT Growth (3y) -38.09%-3.80%-9.19%-61.62%-16.70%-6.80%-3.73%-65.41%-28.19%23.40%-26.49%-60.09%-66.05%-28.59%-47.98%29.37%-2.16%-42.07%-51.14%27.90%6.75%-31.12%152.73%26.99%34.49%66.42%28.89%8.50%-37.91%-34.53%34.67%50.35%19.14%40.34%-11.77%93.73%9.01%-9.01%9.72%-37.56%38.41%86.94%10.56%-34.55%15.52%43.12%41.42%13.73%37.22%63.40%64.58%86.52%80.10%47.11%37.56%
EBIT Growth (5y) -26.44%3.04%-15.10%-24.64%-23.38%-15.99%-23.52%-9.12%-7.90%-22.03%-33.71%-22.06%2.00%-18.45%-17.26%15.12%-8.44%-20.39%-32.68%18.27%-25.51%-15.63%72.20%19.77%22.19%32.03%17.24%-0.82%-2.31%4.38%9.39%-3.72%-9.81%26.09%4.66%-44.13%20.87%17.71%33.91%2.02%41.59%70.56%23.38%9.58%15.57%37.69%36.62%
EBIT Margin Growth (1y) -60.00237.00120.00-1232.00-136.00-464.00-233.00-182.00-275.00161.00-108.00-2445.00116.0017.00182.00611.00103.001,239.00-876.00-840.00-1665.00-2052.00-16565.003,165.002,069.00583.0016,936.00-529.00-218.00-17335.00525.00-273.00-12.0017,562.00-483.001,131.00-10548.00-10599.00387.001.0011,268.0010,680.005.00-53.00-398.00-104.00-142.00-835.00-499.00192.00387.00-977.00874.00444.00279.001,924.00143.00276.00345.00346.00-9.0080.007.00
EBIT Margin Growth (3y) -472.00-66.00-221.00-3859.00-296.00-285.00-159.00-2016.00-57.001,418.00-802.00-2674.00-1446.00-796.00-17259.002,935.00507.00-230.00-506.001,795.00186.00-18803.00895.002,363.001,838.00811.0016,978.00329.00-10779.00-10372.00429.00859.00707.0017,643.00-90.001,079.00322.00-22.00250.00-886.0010,371.0010,768.00250.00-1864.00-23.00532.00524.00113.00518.00912.001,012.001,293.001,009.00799.00631.00
EBIT Margin Growth (5y) -253.001,191.00-915.00-4089.00-1858.00-1098.00-17600.00308.00347.00-51.00-432.00-39.00404.00-17547.00201.002,133.00276.00-3.00-464.002,653.00-10375.00-11840.00799.003,495.002,558.00892.0017,370.00277.0091.00205.00292.00-28.00-190.0017,731.00155.00-732.00697.00613.00916.0061.0011,389.0011,488.00875.00406.00112.00888.00876.00
EBIT Margin (QoQ) 21.00222.001,007.00-1310.00318.00106.00-346.00-214.00-9.00337.00-295.00-308.00427.0067.00-2632.002,253.00329.00232.00-2204.001,746.001,465.00-1883.00-2167.00921.001,078.00-16397.0017,563.00-175.00-408.00-44.0097.00136.00-17524.0017,815.00-700.00396.0050.00-229.00913.00-11283.000.0010,757.00528.00-16.00-588.0082.00470.00-361.00-294.0043.00-222.00-26.00397.00238.00-1587.001,826.00-34.0074.0058.0044.0099.00143.0059.00-310.00188.0070.00
EBIT (QoQ) 6.31%32.00%19.06%-57.39%68.98%23.83%-33.61%-41.19%12.97%84.34%-33.86%-70.38%298.84%11.01%-453.26%111.09%136.67%36.48%-287.93%108.62%473.25%-102.33%-5,747.62%63.68%80.49%-991.95%147.05%-37.14%-50.89%-18.12%48.67%13.69%-219.90%229.69%-80.13%227.12%17.62%-40.97%326.12%-130.65%65.71%560.00%106.88%-43.43%-45.82%16.57%110.29%-41.72%-31.60%3.51%-21.47%-17.99%138.60%37.13%-166.76%300.00%3.01%12.48%9.36%2.38%15.48%5.76%14.32%-26.16%30.03%12.12%
EBT Growth (1y) -41.50%21.58%-23.69%-254.32%6.42%-59.76%-35.78%39.10%-32.06%57.91%47.84%-9.00%-33.64%13.43%37.18%-44.59%3,116.20%41.54%-108.28%19.23%-111.89%-116.73%-1,796.97%129.77%147.88%181.75%105.67%-110.55%-48.08%-122.33%277.46%52.50%22.22%973.91%-68.28%2,173.68%-68.48%16.92%182.35%-8.38%444.23%-22.55%-22.08%-17.17%0.00%10.44%-3.21%-88.63%-44.88%16.92%-44.75%-747.06%223.08%96.17%381.00%289.55%1.39%31.02%37.21%86.81%13.31%15.73%23.48%
EBT Growth (3y) -24.94%-8.24%-10.19%-44.62%-21.72%-10.34%9.20%1.36%143.84%36.36%-29.42%-8.38%-65.55%-31.40%-60.76%32.91%22.34%-42.15%-55.34%70.61%-69.08%-26.63%82.32%75.38%32.07%53.19%27.40%1.30%-41.52%31.65%50.08%122.57%27.98%114.82%-11.30%160.79%19.70%0.00%28.65%-55.81%44.22%0.00%-25.31%-37.67%21.21%36.31%37.01%11.73%21.77%44.30%53.92%184.02%54.83%43.81%101.24%
EBT Growth (5y) 55.27%4.40%-15.80%-26.16%-30.84%-16.77%-32.25%17.41%-3.77%-19.09%-28.98%47.47%-8.80%-15.43%-14.34%55.51%3.05%-17.69%-36.09%17.61%-59.14%-20.78%41.32%17.96%20.32%28.06%16.54%-4.63%1.71%14.31%20.58%23.30%2.93%64.97%-17.89%-63.21%25.02%18.06%41.43%1.14%57.94%20.78%22.42%16.63%15.39%30.88%34.23%
EBT Margin Growth (1y) -112.00237.00-124.00-3112.00-3.00-484.00-221.00677.00-127.00135.00156.00-3.00-64.0054.00192.00-388.0010,786.001,089.00-820.00-1105.00-12485.00-1846.00-21753.003,100.002,291.00584.0022,094.00-910.00-325.00-1981.00563.0052.0073.002,234.00-535.00934.002,503.0038,637.00423.00-73.00-1860.00-38459.0040.0046.00-126.00-30.00-65.00-761.00-477.00-14.00-364.00-610.00753.00425.00802.001,401.00-162.00116.00292.00571.00101.0061.0010.00
EBT Margin Growth (3y) -243.00-112.00-190.00-2439.00-195.00-295.00126.00286.0010,595.001,278.00-473.00-1496.00-1763.00-704.00-22382.001,607.00592.00-173.00-480.001,085.00-10519.00-3243.00904.002,242.002,039.00837.0022,123.0076.002,250.0038,889.00452.00913.00715.002,411.00-71.00908.00516.00148.00399.00-788.00-2463.00-38503.00-388.00-1324.00150.00382.00374.0030.00113.00527.00731.001,362.00692.00602.001,105.00
EBT Margin Growth (5y) 10,479.001,031.00-818.00-3932.00-1894.00-1052.00-22447.002,281.00400.0015.00-132.00694.00203.00-2100.00275.00749.00340.0080.00-451.002,071.00-7944.0037,627.00793.003,103.002,681.001,014.0022,586.0049.00264.00400.00428.00198.00112.002,368.00-499.00-463.00792.00559.00838.003.00-1873.00-37962.00707.00648.0089.00558.00677.00
EBT Margin (QoQ) 72.00175.00958.00-1317.00421.00-186.00-2031.001,792.00-59.0076.00-1133.00988.00203.0097.00-1292.00927.00322.00235.00-1871.0012,101.00-9376.00-1674.00-2156.00721.001,263.00-21581.0022,697.00-88.00-444.00-72.00-307.00498.00-2100.002,473.00-818.00518.0061.00-296.00651.002,086.0036,195.00-38509.00154.00299.00-404.00-9.00160.00127.00-308.00-44.00-536.00411.00156.00-394.00-782.001,773.00-172.00-17.00-184.00210.00106.00160.0095.00-260.0066.00109.00
EBT (QoQ) 19.96%32.13%32.67%-72.18%149.32%-17.07%-368.30%119.18%-5.71%32.32%-354.45%121.40%119.16%23.88%-287.61%113.03%274.65%49.81%-297.74%389.78%-83.51%-108.76%-1,828.79%57.34%76.80%-893.65%130.27%-31.40%-60.38%-31.07%-156.34%437.50%-117.04%1,265.22%-107.09%968.42%21.82%-57.71%363.53%-86.80%351.92%2.13%50.42%-21.61%-35.69%2.75%59.89%-5.35%-28.98%-9.95%-81.22%358.82%50.64%-57.45%-320.00%329.09%-8.53%4.34%-13.31%22.54%18.20%9.27%18.03%-25.67%20.73%16.60%
Enterprise Value Growth (1y) -5.31%1.04%9.18%11.71%19.22%1.40%-2.33%-19.90%10.39%19.02%14.48%-79.49%-126.27%-6.62%-42.61%42.31%36.43%-33.41%-2.81%59.28%23.13%27.01%75.49%41.25%62.72%69.19%30.56%96.43%96.75%96.08%95.92%41.67%43.18%-1,567.50%-1,720.59%-2,346.43%-1,460.00%48.13%20.36%25.99%-318.21%-449.71%-43.41%-26.23%44.39%73.55%-683.17%-506.56%-189.75%-277.34%66.88%61.93%22.07%54.11%44.98%32.75%50.93%-47.07%-23.69%-57.85%-76.92%-3.67%-83.81%
Enterprise Value Growth (3y) 8.65%7.55%7.37%-23.86%-17.88%5.23%-7.66%-7.48%-8.83%-4.83%-7.83%25.02%-3.40%-1.26%28.90%48.32%43.31%33.06%44.07%79.55%78.96%79.34%80.93%76.95%80.98%41.38%19.82%20.10%33.96%30.26%16.07%-119.41%-233.43%-262.28%-174.99%-183.80%-231.05%8.98%-107.58%-78.29%-88.88%-76.36%-54.95%-42.85%-7.88%22.92%-12.59%-15.81%-3.48%-36.56%39.14%26.06%12.21%11.22%-7.75%
Enterprise Value Growth (5y) -1.86%-2.36%-3.11%14.90%4.36%3.68%20.66%21.56%18.06%23.68%26.58%61.15%57.79%58.34%60.05%68.97%67.98%27.80%33.52%34.34%39.28%40.23%36.83%26.01%14.80%10.49%10.06%13.78%7.70%13.19%-46.02%-140.75%-126.59%-116.40%-122.02%-121.06%-141.37%-5.48%-10.27%-7.73%-20.84%-29.93%-20.41%-25.35%-1.74%6.93%-26.54%
Enterprise Value (QoQ) 6.34%-4.19%-21.81%11.40%11.99%4.38%-18.41%18.93%-7.42%0.76%-38.74%39.41%2.92%-4.80%-191.20%23.62%54.26%-40.18%-17.79%15.84%4.00%-8.02%53.35%-58.88%8.84%63.73%-11.82%-0.82%24.67%18.24%94.24%8.33%9.09%15.00%17.65%10.71%-2,568.00%7.20%-10.66%43.07%11.28%-42.49%-2.84%-221.70%-16.62%62.83%9.48%-41.72%44.54%-1,000.80%29.89%32.30%27.78%3.37%19.41%-38.57%57.47%-15.84%1.49%-1.11%-27.46%2.58%-25.72%-13.32%25.31%-72.74%
EPS (Basic) Growth (1y) -42.31%96.30%-20.20%129.92%2.22%-57.23%51.90%-100.00%-17.39%55.88%5.83%-548.39%-15.79%-6.60%22.05%134.48%2,131.25%19.19%-2.58%-145.03%-110.78%-18.64%-271.17%72.98%161.04%-135.42%106.19%-787.21%-12.77%37.55%225.00%166.77%-29.27%354.33%-69.23%-34.10%-106.32%-19.03%206.25%-22.52%2,935.17%41.81%4.08%-83.17%13.46%120.97%1,329.41%-62.81%-50.85%-69.34%-96.16%-224.85%224.14%100.00%178.57%96.02%13.83%16.67%41.03%691.66%3.74%14.29%19.09%
EPS (Basic) Growth (3y) -21.31%9.38%8.66%98.92%-10.74%-14.61%25.19%-98.87%149.45%20.17%7.96%-39.18%-59.09%-3.25%-59.20%65.25%13.67%-32.83%-53.09%-45.49%-61.42%-29.66%-29.91%53.27%33.45%-17.45%27.28%80.74%-26.81%48.67%45.22%32.78%8.24%70.08%-0.65%-55.87%26.71%36.39%257.17%-63.53%161.16%-1.33%-17.02%-27.61%21.82%10.65%15.21%-26.38%21.95%-10.57%-46.76%-33.49%56.43%38.67%67.25%
EPS (Basic) Growth (5y) 55.71%7.82%8.81%95.44%-29.99%-9.60%-39.44%-14.87%0.43%-20.11%-33.17%-29.69%1.53%-17.08%-16.36%17.59%-1.95%-11.42%-36.50%-13.83%-14.90%-18.01%-20.16%23.02%21.75%-8.37%17.05%20.20%4.65%43.24%114.65%15.11%-6.69%31.81%-11.65%-15.32%26.52%9.24%37.28%-14.90%127.05%17.52%17.55%-55.02%16.38%12.56%20.76%
EPS (Basic) (QoQ) 3.85%22.22%-443,427,138.25%100.00%253.33%-50.31%166,254,028.98%-100.00%47.83%76.47%3.33%-69.35%178.95%19.81%-537.80%105.76%209.38%56.57%23.68%272.46%-83.47%27.97%-157.17%10.80%224.68%-369.24%90.98%301.52%-172.34%147.06%-1,393.26%119.81%-151.79%344.91%165.70%-79.01%86.21%-70.37%469.05%-102.01%2,483.82%12.07%43.97%-26.29%19.23%-17.74%-76.71%396.80%132.20%432.12%-99.39%556.69%44.83%-33.33%-119.69%1,804.97%-10.64%-7.14%-100.28%48,833.15%-8.41%12.24%-98.82%8,444.60%0.90%16.96%
EPS (Weighted Average and Diluted) Growth (1y) -42.86%96.25%-20.41%129.80%2.27%-57.32%52.56%-100.00%-17.78%55.22%6.72%-552.03%-13.51%-5.77%21.26%134.01%2,087.50%20.41%-1.95%-144.98%-111.00%-18.64%-271.17%72.58%161.04%-135.42%106.19%-775.62%-14.89%39.32%218.75%165.36%-30.00%347.19%-70.59%-34.24%-106.37%-16.14%220.00%-21.44%2,961.10%40.29%2.08%-83.21%13.73%121.67%1,344.90%-62.86%-51.72%-69.17%-96.19%-225.74%228.57%100.00%181.48%96.03%14.13%17.07%42.11%694.06%4.76%14.58%19.44%
EPS (Weighted Average and Diluted) Growth (3y) -21.67%9.14%9.02%98.91%-10.07%-14.54%25.45%-98.87%149.63%20.76%8.26%-39.10%-59.81%-2.63%-59.20%65.25%13.67%-32.89%-52.99%-45.49%-61.48%-29.56%-30.36%52.82%33.21%-19.01%27.20%79.29%-26.78%48.25%44.22%32.72%8.44%69.94%-1.32%-55.73%27.47%37.65%261.39%-63.41%160.65%-1.40%-17.45%-27.62%21.73%10.97%15.75%-26.38%21.88%-10.30%-46.57%-33.33%57.79%38.95%68.43%
EPS (Weighted Average and Diluted) Growth (5y) 55.50%8.08%9.03%95.45%-30.26%-9.37%-39.66%-14.87%0.87%-20.18%-33.06%-29.63%1.57%-17.06%-16.68%17.50%-2.64%-12.25%-37.24%-14.23%-14.90%-18.37%-20.48%22.96%21.63%-8.97%16.97%20.08%4.30%42.67%113.39%15.11%-6.89%31.87%-11.94%-15.33%26.86%9.96%38.34%-14.90%127.47%17.55%17.61%-54.99%16.62%12.89%21.36%
EPS (Weighted Average and Diluted) (QoQ) 3.90%22.50%-444,047,831.75%100.00%256.82%-50.32%166,281,801.04%-100.00%48.89%77.61%3.36%-69.92%181.08%22.12%-537.80%105.76%206.25%57.14%22.80%270.16%-83.14%27.97%-156.33%9.47%224.68%-369.24%90.98%301.52%-172.34%147.06%-1,376.36%119.59%-151.58%347.19%161.71%-79.02%82.14%-70.59%485.16%-102.03%2,499.36%12.23%43.66%-26.04%17.65%-18.33%-76.37%400.84%129.31%432.33%-99.39%550.93%46.43%-34.15%-120.03%1,800.93%-10.87%-7.32%-100.28%49,042.60%-8.57%12.50%-98.82%8,530.97%0.00%17.27%
FCF Margin Growth (1y) 48.0012.00-1591.00-1504.00-102.00-144.00549.00-543.00-1813.00-238.00-211.00422.001,561.00-2200.00831.00-2005.00-943.001,097.00-5110.0011.00-1728.00287.00-1134.002,451.001,674.001,371.004,701.00309.001,866.00-18116.00376.00-653.00-108.0017,579.00105.00512.004,471.0023,310.00936.00-439.00-4500.00-22591.00-151.00296.002,063.00-179.001,539.00-1392.00-3950.00-1783.00-2992.00-1284.001,721.002,976.001,324.003,230.00227.00-792.00591.00460.00-357.00-308.00198.00
FCF Margin Growth (3y) -1867.00-369.00-1254.00-1624.00-354.00-2582.001,169.00-2125.00-1195.00-1341.00-4490.00-1572.00-1109.00-816.00-5412.00457.00-996.002,755.00-1542.002,771.001,812.00-16458.003,944.002,107.003,432.00835.005,182.00167.006,229.0022,773.001,417.00-580.00-137.0018,298.00890.00368.002,034.00539.002,324.00-1535.00-6388.00-24554.00-1604.00-2381.00-167.001,013.00-129.00553.00-2002.00400.00-1078.002,406.001,591.001,876.002,112.00
FCF Margin Growth (5y) -1248.00-1472.00-5532.00-3618.00-3025.00-1198.00-5075.00337.00-1249.00317.00-922.001,188.002,431.00-17561.00-335.00113.00762.002,219.00-1062.002,630.006,176.0024,431.004,985.002,180.003,403.001,553.005,967.0024.003,792.003.002,805.00-1677.00-2025.0016,335.00-563.00-2308.00-196.001,732.00656.00410.00-4440.00-22370.00310.001,309.00-297.00-87.00659.00
FCF Margin (QoQ) 845.001,291.001,403.00-3491.00808.00-312.001,491.00-2089.00767.00380.00399.00-3360.002,342.00407.001,033.00-2221.00-1419.003,439.00-1804.00-1159.00621.00-2768.003,317.00-2897.002,635.00-4189.006,902.00-3674.002,332.00-859.002,510.00-2117.00-17650.0017,633.001,481.00-1572.0038.00158.001,888.002,387.0018,876.00-22215.00512.00-1674.00786.00225.00959.0093.00-1456.001,943.00-1972.00-2465.00711.00735.00-264.00540.001,965.00-917.001,642.00-2463.00946.00465.001,511.00-3280.00995.00971.00
FCF Payout Ratio Growth (1y) -33.99%22.50%2,362.32%85.70%-100.21%-71.29%-218.39%-2,216.13%-603.22%-206.13%-237.59%22.15%-45.99%91.57%133.79%
FCF Payout Ratio Growth (3y) 41.09%326.49%63.38%25.18%72.06%-28.76%-62.95%-37.13%-26.45%-26.53%10.53%
FCF Payout Ratio Growth (5y) 7.51%-25.90%-27.19%-57.98%17.02%-27.62%-14.92%
FCF Payout Ratio (QoQ) 212.62%-76.95%3.88%-596.85%202.95%363.40%42,844.09%-98.70%-53.28%-105.53%-536.99%274.62%-292.63%-8.10%-93.40%73.65%-512.75%75.07%-262.70%98.48%2,555.56%
Free Cash Flow Growth (1y) 29.36%-14.32%-95.81%-12.21%-33.51%-27.94%784.15%-26.33%-402.92%-97.83%-33.10%53.38%66.96%-43,300.00%198.14%-137.69%15.81%79.28%-230.91%59.01%-65.79%37.99%84.89%392.13%46.39%162.46%63.99%-1.91%105.01%-213.94%126.21%-31.01%-115.63%103.80%144.44%52.74%1,660.00%1,455.56%518.18%-21.28%-114.10%36.43%-36.52%-7.45%5,372.73%-12.57%176.45%-72.13%-202.24%-358.68%-125.14%-272.19%85.83%271.99%308.89%461.49%109.52%-34.99%83.78%34.79%-2,150.00%-25.05%39.51%
Free Cash Flow Growth (3y) -68.02%-76.23%-37.17%-0.27%-30.42%-106.20%160.29%-34.37%-11.84%-58.02%-66.44%-30.78%22.74%-285.97%-37.32%-23.29%9.21%27.66%-27.47%46.97%26.92%23.86%26.29%58.44%83.87%26.56%30.66%1.11%28.50%-12.36%81.32%-6.04%-32.83%41.05%112.48%3.63%390.49%164.74%121.37%-41.22%-112.55%-71.97%-34.65%-34.70%-96.92%57.27%13.23%20.16%-76.02%42.48%-1.18%103.20%34.85%41.58%94.48%
Free Cash Flow Growth (5y) -5.70%-26.20%-24.31%-16.58%-25.36%-23.47%-40.57%-12.60%-4.45%-5.50%-16.46%-7.45%15.01%-110.67%-43.88%-21.12%64.23%14.91%-46.06%26.49%16.09%17.72%17.25%34.35%60.82%20.81%23.78%-5.51%23.80%-4.30%55.02%-26.54%-83.01%-12.76%-54.02%-20.44%-75.82%141.74%41.62%4.79%-36.58%28.10%11.11%16.70%-71.67%13.64%30.06%
Free Cash Flow (QoQ) 182.02%337.36%1.79%-119.35%199.48%-78.59%2,030.49%-129.42%153.70%162.68%77.52%-300.85%100.23%7,983.33%307.01%-143.26%-203.51%155.79%-151.45%3.36%25.31%-252.51%83.89%-290.82%72.06%14.11%411.54%-171.72%132.55%-149.52%948.54%-96.34%-840.63%111.39%2,133.33%-100.83%280.00%633.33%1,295.45%-91.53%79.49%191.43%77.70%-101.52%1,836.36%35.60%159.07%-13.56%-71.21%328.74%-73.88%-417.11%27.15%58.33%-78.89%73.91%984.52%-49.39%209.57%-99.31%5,937.50%43.06%127.06%-110.45%320.73%166.30%
Gross Margin Growth (1y) -1308.00-1360.00-1338.003,329.001,397.001,192.001,071.00-2507.00-667.00-436.00-54.00-1768.00472.00643.00341.0014,577.00-11293.00-10292.00-744.00-11583.009,812.008,485.00-57193.00-854.001,218.001,303.0057,237.00-1849.0094.00584.00100.00-793.00-26.00-461.00-23.001,516.00-141360.00-432910.00492.007,779.00138,839.00433,738.00494.00-7679.003,596.0045.00-52.00-12.00-249.0071.00239.0084.00363.00345.00165.00225.00182.00141.00328.0084.00128.00138.00-45.00
Gross Margin Growth (3y) -579.00-604.00-321.00-945.001,202.001,399.001,358.0010,303.00-11489.00-10085.00-457.001,226.00-1009.00-1163.00-57596.002,140.00-263.00-503.00-700.00-14286.0011,124.0010,373.00144.00-3496.001,285.001,427.0057,314.00-1126.00-141293.00-432786.00569.008,502.00-2547.00368.00964.001,616.001,075.00873.00934.0088.00142,187.00433,853.00681.00-7607.003,710.00460.00352.00296.00297.00556.00732.00392.00673.00624.00448.00
Gross Margin Growth (5y) -11400.00-10253.00-724.002,049.00-280.00-407.00-56579.00-2134.00-458.00-296.00-413.00-1477.00302.00724.00-259.00-503.00-196.00-380.00-623.00-13563.00-130263.00-422997.00613.005,799.00-1236.002,255.0058,301.00-1027.001,142.00996.001,011.00810.00800.00483.001,151.001,688.001,189.001,288.001,338.00396.00142,732.00434,339.001,174.00-7299.004,020.00739.00635.00
Gross Margin (QoQ) 54.00105.00516.00-1983.002.00127.005,184.00-3916.00-202.006.001,606.00-2076.0029.00388.00-108.00163.00200.0086.0014,128.00-25707.001,201.009,634.003,289.00-4312.00-125.00-56045.0059,628.00-2240.00-40.00-111.00542.00-297.00450.00-595.00-351.00470.0016.00-157.001,187.00-142407.00-291533.00433,245.008,474.00-11346.003,365.001.00301.00-71.00-186.00-96.00341.00-308.00133.0073.00186.00-29.00115.00-107.00245.00-71.0074.0080.001.00-27.0084.00-104.00
Gross Profit Growth (1y) -57.23%-55.73%-48.03%234.05%104.08%102.34%73.79%-28.41%-12.80%-12.32%-0.78%-35.44%20.06%27.69%11.30%544.18%-217.73%-202.78%-68.19%-86.40%112.35%113.15%-379.11%-28.58%103.85%93.01%125.73%-48.58%-2.00%-95.50%5.32%-29.04%2.27%2,282.93%3.06%98.39%-369.59%-364.28%21.09%215.39%100.41%133.93%-14.12%-74.50%10,340.00%16.78%5.04%0.15%-0.38%21.80%38.94%25.44%44.13%31.30%26.67%15.84%22.01%22.74%17.20%16.07%7.11%13.99%21.20%
Gross Profit Growth (3y) -8.70%-7.74%-3.59%15.58%28.80%31.34%24.27%43.86%-47.86%-46.60%-29.44%-17.29%-44.12%-44.32%-44.03%-14.46%-33.33%-36.10%-38.87%-63.17%30.97%26.23%-8.88%-36.12%26.89%27.44%31.60%-10.21%-67.53%-69.09%9.54%64.36%-77.53%177.49%2.33%16.86%5.03%1.55%2.99%-6.95%34.41%35.40%7.82%-31.57%431.21%23.15%22.73%13.33%20.55%25.21%27.29%19.04%23.50%22.47%21.63%
Gross Profit Growth (5y) -25.20%-24.83%-20.52%6.23%-20.85%-21.07%-29.94%-21.97%-20.87%-21.81%-24.08%-26.97%-19.00%-56.83%-23.17%-25.57%-21.56%-22.48%-24.34%-41.19%7.42%6.37%-1.15%10.28%-53.11%13.17%18.03%-10.25%3.04%2.35%3.46%2.55%3.37%97.95%9.36%14.93%10.72%10.86%13.97%3.20%22.45%22.67%13.22%-15.50%187.35%21.18%21.30%
Gross Profit (QoQ) 4.85%1.87%-35.31%-38.10%8.52%19.60%315.79%-62.18%7.59%2.73%71.28%-53.94%8.19%16.24%11.45%-14.34%15.06%1.32%545.09%-115.65%-0.45%131.35%175.91%-85.79%7.03%-765.25%170.61%-59.45%1.33%-11.31%41.09%-22.72%-95.35%1,975.61%-4.94%11.37%8.44%-10.24%83.01%-251.34%-6.30%141.13%376.65%-99.80%8,660.00%4.11%41.56%-19.13%-2.01%-6.35%34.97%-19.57%19.81%6.82%21.86%-7.58%9.14%3.06%11.45%-2.66%9.79%-1.59%10.37%-10.18%16.85%4.63%
Interest Coverage Ratio Growth (1y) -20.12%25.25%8.53%-41.31%-30.22%-52.53%-23.48%-25.67%-65.64%22.81%-28.06%-501.89%69.25%5.56%33.97%213.06%-20.82%110.75%-111.75%-296.69%-1,061.87%-124.24%-3,490.33%162.40%202.61%371.32%119.72%-64.45%-40.52%-237.08%132.27%-69.06%-6.00%189.41%-67.12%555.60%-173.57%-125.43%143.04%14.81%308.13%422.05%-17.87%-7.79%-13.39%37.95%11.55%-35.20%-20.20%135.14%183.68%-297.05%336.84%-19.67%-60.57%155.09%-68.23%-38.65%15.27%19.56%-17.86%-4.75%24.09%
Interest Coverage Ratio Growth (3y) -42.36%-9.95%-15.78%-55.41%-25.96%-14.94%-9.65%50.03%-22.78%39.79%-28.33%-121.97%-146.02%-36.43%-97.04%50.19%98.44%11.50%-5.96%-24.15%80.39%-42.63%164.22%27.42%37.04%74.63%29.08%-10.33%-34.10%-32.22%22.90%32.55%12.90%39.80%-13.10%90.75%9.87%4.16%30.58%-11.80%50.94%131.75%37.49%-47.01%44.53%37.61%7.66%-11.06%3.46%5.04%8.84%9.08%4.46%-22.28%-17.38%
Interest Coverage Ratio Growth (5y) -23.82%10.19%-15.93%-42.61%-38.47%-18.27%-38.58%32.89%35.36%12.44%-4.33%14.67%51.06%-31.99%20.95%16.57%34.30%11.18%-8.68%-2.41%-43.38%-17.13%72.20%20.27%23.55%36.41%18.13%-5.26%-5.81%6.73%11.20%6.83%-0.10%34.34%15.74%-61.13%35.83%16.37%20.02%-5.72%31.93%48.20%3.39%-4.96%-4.66%8.77%12.29%
Interest Coverage Ratio (QoQ) 7.24%31.42%17.52%-51.78%68.16%13.88%-36.45%-42.66%14.40%83.57%-38.27%-73.49%308.89%7.53%-444.85%111.16%155.01%36.48%191.02%-92.18%578.75%-107.61%-4,773.02%61.77%82.89%-1,026.62%184.69%-37.14%-54.77%-18.12%52.69%5.16%-204.26%238.74%-79.66%219.51%-0.83%-48.97%305.50%-135.85%65.71%587.60%91.56%-35.01%-46.95%24.34%115.07%-38.95%-15.51%0.55%24.94%-24.82%148.97%21.31%-186.78%266.67%-54.22%-40.45%21.25%-3.89%-11.59%11.88%25.75%-33.97%2.52%45.76%
Net Cash Flow Growth (1y) -136.02%-122.76%-109.09%-30.65%-56.66%170.28%117.39%159.25%-126.84%-84.58%136.84%296.65%-4.25%-11,608.57%699.44%-121.85%12.18%98.51%-222.52%-59.36%84.63%-1,026.67%-37.95%116.36%88.31%106.36%91.98%146.09%47.22%-344.19%123.08%-49.38%-963.16%-260.00%-206.67%-95.29%-50.99%91.27%427.08%-66.67%470.49%851.52%-856.05%-471.43%-68.23%-257.66%511.79%-6,234.62%-452.09%-95.65%-101.66%80.69%143.20%-41.96%567.90%97.80%-100.92%126.61%-53.56%5,200.00%3,740.00%-265.05%438.07%
Net Cash Flow Growth (3y) -103.17%30.87%41.97%92.49%-54.73%-131.90%74.27%-61.94%-27.58%-31.31%-193.17%-50.09%47.99%-177.26%-149.39%-61.52%74.92%26.22%-28.78%38.24%78.83%-20.51%26.53%30.13%13.12%17.61%72.98%-61.15%-103.86%-40.40%41.03%-80.05%294.67%63.39%-205.02%-27.20%55.74%-1.13%370.02%-331.66%-60.63%-185.13%-36.01%-261.98%-21.53%-85.46%32.37%35.43%-26.28%39.92%-66.98%30.39%28.95%14.57%139.23%
Net Cash Flow Growth (5y) -50.33%16.18%-53.19%-35.00%12.94%-15.92%-40.96%-10.14%48.20%-28.31%-35.49%-11.07%61.30%-37.97%-24.21%-41.08%38.42%37.70%-15.25%15.04%31.38%11.27%15.88%14.91%41.48%18.80%13.36%-15.69%64.30%-61.81%93.41%-31.08%-131.53%-48.76%-30.60%-22.09%36.29%-23.50%58.16%-18.47%56.05%60.82%2.31%119.54%-30.59%-31.44%22.85%
Net Cash Flow (QoQ) 44.44%-44.14%521.53%-169.92%47.56%-35.29%239.82%-257.94%123.52%-66.52%1,984.21%-238.19%101.60%414.29%3,390.56%-136.32%-76.51%135.72%-195.41%-45.96%97.01%-2,838.33%-24.11%85.92%-119.48%-259.76%114.72%-110.06%219.44%-553.49%551.79%-102.16%-452.63%142.86%891.11%-145.29%-87.13%87.30%143.75%-1,552.38%89.18%575.76%-95.54%16,042.86%-78.05%-578.63%97.81%1,480.77%-208.91%1,350.13%-133.69%23.25%39.48%89.41%-292.59%271.70%-298.90%134.90%-101.85%28.57%5,880.00%-39.10%102.84%-49.02%-362.09%298.53%
Net Income Growth (1y) 151.05%319.67%125.00%99.72%-45.21%-29.10%144.68%933.33%115.00%91.58%4.35%6,320.00%-170.93%-79.67%-84.17%-99.44%1,188.52%1,764.86%3,889.47%3,044.44%-64.01%-30.72%-110.55%-151.41%-127.62%-107.32%41.25%-185.57%207.58%80.00%106.38%98.32%571.43%-166.67%92.86%-106.06%250.00%-3,000.00%714.29%4,200.00%933.33%270.97%-55.81%439.02%10,106.45%-62.26%-142.11%-113.80%-102.97%-225.00%331.25%62.30%-496.81%96.00%-105.41%56.52%98.75%700.00%-150.00%70.00%42.86%
Net Income Growth (3y) 37.53%70.81%38.18%51.56%-41.54%-34.88%-26.06%71.00%155.10%93.66%87.50%124.53%40.59%37.97%-38.67%-27.87%-2.66%-43.35%-64.77%-263.84%-52.54%-26.20%-84.18%-26.51%-58.98%70.76%84.91%40.36%61.48%27.32%66.59%6.60%139.36%117.81%79.52%137.48%1,065.70%180.20%-4.55%-212.44%-221.83%6.92%-24.51%-31.63%-171.88%-26.39%-27.09%-26.47%-26.04%-33.06%32.14%63.36%65.09%
Net Income Growth (5y) 46.04%67.82%43.25%17.72%26.77%28.96%-29.92%-117.34%-29.56%-18.82%-19.22%-79.47%-3.76%-15.31%-52.18%-14.92%-2.26%-16.05%-15.50%-15.11%-14.90%-66.93%-15.49%-18.49%-29.71%19.01%16.89%20.83%71.02%133.44%15.14%-17.35%-54.19%-101.64%-12.30%-21.95%-208.74%0.00%32.24%-37.97%-34.08%17.01%-15.53%-15.29%-16.32%
Net Income (QoQ) 57.34%-208.20%-1,052.66%103.37%83.56%-64.93%-112.77%766.67%137.50%21.05%-56.52%72.00%111.63%-34.07%2,575.00%-101.90%160.66%-48.65%-5.26%3,588.89%3.92%9.86%-25.33%-57.77%100.00%-116.74%-263.75%77.32%46.97%-34.29%-1,668.09%108.54%-109.86%142.86%-566.67%-106.06%50.00%-1,300.00%85.71%250.00%-1,133.33%377.42%-4.65%-62.20%70.97%-28.30%1,063.16%615.84%-99.37%-180.00%-281.25%-54.10%73.40%248.00%-162.16%-2,339.13%99.82%-100.00%-400.00%30.00%185.71%-183.33%40.00%-33.33%
Net Income towards Common Stockholders Growth (1y) 151.05%319.67%309.57%130.13%-45.21%-29.10%54.06%-18.68%377.50%456.84%4.45%-15.25%-54.45%-14.56%9.31%93.33%3,528.74%12.83%-8.66%-142.07%-102.25%-23.53%-266.03%74.04%283.10%-136.15%101.81%-806.32%33.85%36.17%1,073.68%168.06%-28.74%355.56%-70.40%-33.11%-106.45%-16.52%225.76%-20.92%1,175.00%-57.29%-85.58%-82.90%-55.81%439.02%10,106.45%-62.26%-142.11%-113.80%-102.97%-225.00%331.25%62.30%-496.81%96.00%-105.41%56.52%98.75%700.00%-150.00%70.00%42.86%
Net Income towards Common Stockholders Growth (3y) 49.41%120.17%75.14%30.21%6.02%49.97%20.71%10.04%328.95%75.10%1.41%-39.06%-33.36%-9.66%-54.08%-30.28%14.33%-32.23%-69.85%-44.06%-61.94%-29.59%-29.37%53.28%55.31%-16.14%27.30%82.98%-27.27%49.80%124.51%33.14%-20.94%42.79%-48.20%-55.11%-32.58%24.33%263.27%-62.91%-25.99%-32.34%-34.57%-27.66%-24.51%-31.63%-171.88%-26.39%-27.09%-26.47%-26.04%-33.06%32.14%63.36%65.09%
Net Income towards Common Stockholders Growth (5y) 88.94%59.62%39.94%29.93%-24.34%23.82%-36.09%-16.49%26.58%-28.36%-49.98%-29.35%-1.85%-16.76%-18.86%5.42%7.34%-12.64%-37.52%-14.74%-14.90%-17.75%-19.42%23.28%26.28%-26.79%15.21%20.66%-21.81%38.71%178.16%15.14%-15.91%7.48%-19.35%-15.36%-21.48%-16.00%-60.04%-14.90%24.21%-15.46%-15.24%-54.57%-15.53%-15.29%-16.32%
Net Income towards Common Stockholders (QoQ) 57.34%-208.20%-1,052.66%103.37%83.56%194.03%65.74%-93.87%137.50%538.95%-12.52%-64.03%176.96%19.85%-29.02%-80.67%419.54%53.32%25.54%262.87%-83.85%24.12%-157.82%80.60%649.30%-369.49%90.96%236.84%-208.46%113.48%-4,631.58%120.21%-151.72%347.78%162.78%-78.84%85.48%-71.30%493.94%-102.04%2,500.00%11.98%44.19%-72.26%-4.65%-62.20%70.97%-28.30%1,063.16%615.84%-99.37%-180.00%-281.25%-54.10%73.40%248.00%-162.16%-2,339.13%99.82%-100.00%-400.00%30.00%185.71%-183.33%40.00%-33.33%
Net Margin Growth (1y) 203.00186.00520.003,927.00-39.00-52.00162.00-163.00132.00364.0017.00-93.00-94.00-65.0057.00325.007,466.00660.00697.00-1313.00-7751.00-93.00-19667.00456.00566.00-1329.0018,429.00-1975.00150.00-6287.00585.003,692.00-158.007,273.00-458.00-633.00-810.0031,393.00407.00-184.00795.00-31681.00-474.00-545.00-205.001,172.0010,959.00-95.00-184.00-1663.00-11328.00-115.00145.00118.00-997.0056.00-97.0034.001,236.0013.00-6.0015.008.00
Net Margin Growth (3y) 296.00499.00699.003,672.00-1.00247.00236.0069.007,505.00959.00771.00-1081.00-378.00502.00-18913.00-532.00281.00-762.00-541.00-2833.00-7035.00-7709.00-653.002,173.00558.00-343.0018,556.001,084.00-818.0032,380.00534.002,875.00-173.006,985.00-524.00-1362.00-220.00884.0010,892.00-824.00405.00-32172.00-843.00-755.00-245.00-373.00-1366.00-154.00-137.00-1510.00-11089.00-46.0042.00167.00247.00
Net Margin Growth (5y) 7,669.001,094.001,453.002,683.00-285.00814.00-18734.00-788.00320.00-463.00-467.00-2600.00338.00-7114.00101.001,185.00273.00224.00-414.00226.00-8003.0030,957.00-704.001,356.00543.00-631.0018,490.00355.00-228.001,870.0011,019.002,235.00-563.006,494.00-894.00-1572.00-260.00-661.00-1432.00-883.00453.00-32020.00-604.00-686.00-348.00-324.00-123.00
Net Margin (QoQ) 72.00-109.00-3182.003,422.0055.00225.00225.00-544.0043.00438.00-100.00-249.00275.0091.00-209.00-250.00304.00213.0059.006,891.00-6503.00250.00-1952.00453.001,155.00-19324.0018,171.00563.00-740.00435.00-2233.002,689.00-7178.007,307.00874.00-1162.00254.00-424.00699.00-1338.0032,457.00-31411.00108.00-360.00-19.00-203.0036.00-20.001,358.009,584.00-11017.00-109.00-120.00-81.00195.00151.00-147.00-1196.001,248.00-2.00-16.005.0026.00-22.005.00-1.00
Operating Income Growth (1y) -28.81%13.16%6.16%-40.80%-18.30%-45.38%-18.69%-19.00%-59.20%44.05%-13.25%-563.36%73.41%2.90%26.50%32.71%-47.67%26.76%-102.17%32.56%-384.08%-109.67%-4,423.81%136.40%163.00%258.62%111.89%-62.42%-32.03%-265.94%162.83%-64.88%1.05%199.13%-54.88%867.80%-190.67%-126.43%105.97%0.00%284.57%391.67%-26.09%-24.87%-22.60%-2.29%-13.24%-67.60%-54.40%59.06%110.73%-279.14%336.84%88.60%54.69%353.41%29.72%45.42%36.74%42.95%3.10%16.09%23.07%
Operating Income Growth (3y) -38.09%-3.80%-9.19%-61.62%-16.70%-6.80%-3.73%-65.41%-28.19%23.40%-26.49%-60.09%-66.05%-28.59%-47.98%29.37%-2.16%-42.07%-51.14%27.90%6.75%-31.12%152.73%26.99%34.49%66.42%28.89%8.50%-37.91%-34.53%34.67%50.35%19.14%40.34%-11.77%93.73%9.01%-9.01%9.72%-37.56%38.41%86.94%10.56%-34.55%15.52%43.12%41.42%13.73%37.22%63.40%64.58%86.52%80.10%47.11%37.56%
Operating Income Growth (5y) -26.44%3.04%-15.10%-24.64%-23.38%-15.99%-23.52%-9.12%-7.90%-22.03%-33.71%-22.06%2.00%-18.45%-17.26%15.12%-8.44%-20.39%-32.68%18.27%-25.51%-15.63%72.20%19.77%22.19%32.03%17.24%-0.82%-2.31%4.38%9.39%-3.72%-9.81%26.09%4.66%-44.13%20.87%17.71%33.91%2.02%41.59%70.56%23.38%9.58%15.57%37.69%36.62%
Operating Income (QoQ) 6.31%32.00%19.06%-57.39%68.98%23.83%-33.61%-41.19%12.97%84.34%-33.86%-70.38%298.84%11.01%-453.26%111.09%136.67%36.48%-287.93%108.62%473.25%-102.33%-5,747.62%63.68%80.49%-991.95%147.05%-37.14%-50.89%-18.12%48.67%13.69%-219.90%229.69%-80.13%227.12%17.62%-40.97%326.12%-130.65%65.71%560.00%106.88%-43.43%-45.82%16.57%110.29%-41.72%-31.60%3.51%-21.47%-17.99%138.60%37.13%-166.76%300.00%3.01%12.48%9.36%2.38%15.48%5.76%14.32%-26.16%30.03%12.12%
Operating Margin Growth (1y) -60.00237.00120.00-1232.00-136.00-464.00-233.00-182.00-275.00161.00-108.00-2445.00116.0017.00182.00611.00103.001,239.00-876.00-840.00-1665.00-2052.00-16565.003,165.002,069.00583.0016,936.00-529.00-218.00-17335.00525.00-273.00-12.0017,562.00-483.001,131.00-10548.00-10599.00387.001.0011,268.0010,680.005.00-53.00-398.00-104.00-142.00-835.00-499.00192.00387.00-977.00874.00444.00279.001,924.00143.00276.00345.00346.00-9.0080.007.00
Operating Margin Growth (3y) -472.00-66.00-221.00-3859.00-296.00-285.00-159.00-2016.00-57.001,418.00-802.00-2674.00-1446.00-796.00-17259.002,935.00507.00-230.00-506.001,795.00186.00-18803.00895.002,363.001,838.00811.0016,978.00329.00-10779.00-10372.00429.00859.00707.0017,643.00-90.001,079.00322.00-22.00250.00-886.0010,371.0010,768.00250.00-1864.00-23.00532.00524.00113.00518.00912.001,012.001,293.001,009.00799.00631.00
Operating Margin Growth (5y) -253.001,191.00-915.00-4089.00-1858.00-1098.00-17600.00308.00347.00-51.00-432.00-39.00404.00-17547.00201.002,133.00276.00-3.00-464.002,653.00-10375.00-11840.00799.003,495.002,558.00892.0017,370.00277.0091.00205.00292.00-28.00-190.0017,731.00155.00-732.00697.00613.00916.0061.0011,389.0011,488.00875.00406.00112.00888.00876.00
Operating Margin (QoQ) 21.00222.001,007.00-1310.00318.00106.00-346.00-214.00-9.00337.00-295.00-308.00427.0067.00-2632.002,253.00329.00232.00-2204.001,746.001,465.00-1883.00-2167.00921.001,078.00-16397.0017,563.00-175.00-408.00-44.0097.00136.00-17524.0017,815.00-700.00396.0050.00-229.00913.00-11283.000.0010,757.00528.00-16.00-588.0082.00470.00-361.00-294.0043.00-222.00-26.00397.00238.00-1587.001,826.00-34.0074.0058.0044.0099.00143.0059.00-310.00188.0070.00
Profit After Tax Growth (1y) -42.89%99.49%-21.85%-31.98%12.22%-55.58%56.93%-2.76%-25.81%53.43%5.62%-534.17%-12.50%-12.10%4.10%131.52%1,858.39%5.51%-7.15%-216.69%-110.75%-21.69%-305.50%116.17%159.59%-83.33%105.05%-625.00%-13.86%-238.46%237.88%169.69%-28.74%355.56%-69.51%-34.50%-106.45%-15.65%216.18%-27.48%2,987.50%41.75%5.12%-9.47%16.02%125.09%1,361.50%-75.19%-51.49%-69.14%-96.22%-526.56%229.23%100.52%185.60%215.75%14.95%18.02%42.58%78.80%5.08%16.15%23.97%
Profit After Tax Growth (3y) -21.95%10.78%9.01%-69.52%-10.02%-15.70%19.94%9.99%133.39%12.47%0.69%-53.22%-56.63%-10.11%-58.56%27.23%7.86%-48.36%-54.16%-44.08%-61.93%-29.68%-29.48%37.36%33.25%-16.14%27.08%33.82%-26.82%43.98%48.24%32.59%9.91%71.63%0.45%-24.52%29.29%39.10%264.87%-45.39%163.28%-0.52%-16.54%-43.55%22.82%11.67%16.46%6.99%22.45%-9.95%-46.39%106.68%58.43%40.08%71.54%
Profit After Tax Growth (5y) 52.13%4.74%4.60%-25.04%-28.72%-13.12%-39.55%-24.14%-4.02%-28.59%-36.17%-27.40%-1.11%-16.73%-19.46%17.27%-5.09%-13.39%-37.00%-14.68%-14.90%-17.18%-19.50%17.93%21.81%-6.75%16.79%9.49%5.82%56.95%118.71%15.71%-5.66%32.75%-10.93%-19.68%28.12%10.74%39.33%-4.27%129.38%18.43%18.81%14.67%17.48%13.81%22.80%
Profit After Tax (QoQ) 2.07%28.61%88.98%-76.98%256.56%-49.62%64.48%-62.02%41.13%78.00%1.93%-71.02%191.85%22.53%-519.00%105.84%193.17%45.13%26.86%262.83%-84.21%27.71%-259.43%66.57%215.04%-435.13%112.55%23.17%-67.82%1.54%-1,404.55%120.21%-151.72%347.78%169.06%-79.33%85.48%-70.43%477.94%-102.04%2,525.00%10.82%32.56%-18.95%19.05%-17.82%14.16%3.88%130.97%433.60%-98.06%103.13%46.92%-34.55%-318.40%256.78%-10.51%-6.79%-11.48%55.70%-8.13%12.61%11.00%-8.50%1.55%20.19%
Property, Plant & Equipment (Net) Growth (1y) 2.28%2.86%-9.46%3.14%9.46%10.18%31.32%20.45%13.19%11.38%12.21%9.19%11.78%6.79%-4.43%-5.52%-5.11%-4.29%-65.84%-4.22%-2.87%-66.40%-13.70%-67.01%-67.85%-6.87%-4.77%-10.78%-10.22%-10.14%-4.55%-4.03%-1.77%-2.01%-1.29%-4.04%-7.12%-4.05%-2.77%-0.79%1.89%5.69%-40.37%5.48%-36.55%-42.43%6.09%-40.68%-3.01%-0.93%-3.00%-0.36%22.90%26.26%27.84%96.92%62.36%65.80%55.16%2.95%3.75%1.52%
Property, Plant & Equipment (Net) Growth (3y) 8.22%8.07%10.08%10.70%11.47%9.43%12.09%7.51%6.28%4.41%-28.45%-0.40%1.00%-29.97%-34.45%-33.16%-33.33%-33.09%-34.53%-34.43%-34.55%-34.49%-7.78%-34.38%-34.31%-6.40%-3.55%-6.34%-6.43%-5.47%-2.88%-2.96%-2.41%-0.21%-16.97%0.14%-15.64%-16.42%-14.96%-14.69%-14.41%-15.52%-15.02%-14.57%-8.89%-10.37%9.57%5.19%24.62%27.53%24.38%26.41%27.45%28.57%
Property, Plant & Equipment (Net) Growth (5y) 6.09%5.23%-15.32%4.18%5.00%-15.87%-16.13%-17.05%-17.82%-18.65%-21.35%-21.88%-21.54%-22.07%-23.85%-23.88%-23.54%-23.40%-23.36%-23.64%-23.87%-23.36%-5.52%-23.10%-23.14%-3.62%-12.25%-2.97%-11.94%-12.46%-10.34%-10.58%-10.57%-10.74%-10.05%-9.90%-6.47%-6.09%-5.27%4.03%4.58%4.76%4.01%4.80%4.96%3.92%
Property, Plant & Equipment (Net) (QoQ) 2.36%4.98%-1.92%-2.95%2.94%-7.60%11.73%3.00%3.62%10.12%2.48%-3.20%1.96%10.95%-0.27%-0.91%-2.60%-0.71%-1.41%-0.48%-1.76%-64.57%176.46%0.93%-66.01%-9.00%5.70%-1.66%-1.55%-6.95%-0.97%-1.03%-1.46%-1.17%-0.43%1.29%-1.70%-0.43%-3.20%-1.96%1.54%0.90%-1.23%0.68%5.33%-43.07%74.72%-39.44%-4.42%4.91%-2.29%-0.99%-2.37%2.71%0.36%22.12%0.30%4.00%54.59%0.69%2.42%-2.68%2.57%1.48%0.22%
Return on Assets Growth (1y) -3.005.004.004.004.000.000.000.000.004.004.004.004.00-5.00-4.00-3.00-2.004.003.001.000.00-3.00-4.00-6.00-5.00-7.00-5.00-2.00-2.005.004.004.004.000.000.000.000.000.000.001.001.001.001.002.0014.0013.0013.0010.00-16.00-15.00-15.00-13.00-2.00-1.00-2.00-2.002.002.002.002.000.00
Return on Assets Growth (3y) 1.009.009.009.008.000.001.002.003.004.003.003.002.00-3.00-5.00-7.00-7.00-5.00-6.00-6.00-7.00-4.00-4.00-3.00-3.00-1.000.002.002.005.005.005.005.001.001.002.0015.0014.0014.0012.00-1.00-1.00-1.00-1.00-3.00-3.00-3.00-4.00-15.00-14.00-14.00-12.001.00
Return on Assets Growth (5y) 4.009.008.007.006.001.000.00-3.00-3.00-5.00-5.00-5.00-5.00-5.00-5.00-5.00-5.000.00-1.00-2.00-3.00-5.00-4.00-3.00-2.000.001.005.0017.0019.0018.0017.003.00-1.00-1.00-1.00-2.00-2.00-2.00-2.000.000.000.00-1.00-1.00
Return on Assets (QoQ) -4.000.000.000.004.000.000.000.000.000.000.000.004.000.000.000.00-5.001.001.001.001.00-1.000.00-1.00-1.00-1.00-3.000.00-3.001.000.000.004.000.000.000.000.000.000.000.000.000.000.000.000.000.002.0013.00-1.000.00-2.00-13.000.000.000.00-2.000.000.000.002.000.000.000.000.00
Return on Capital Employed Growth (1y) 2.00-2.00-2.00-3.00-4.00-3.00-3.00-2.00-1.00-7.00-6.00-6.00-6.002.002.002.000.00-1.00-2.00-5.00-6.00-6.000.004.0015.0011.006.002.00-4.00-3.00-2.003.001.005.003.00-2.000.00-3.003.006.004.003.00-1.00-2.00-2.00-3.00-3.00-3.00-1.00-1.003.003.002.008.007.006.005.002.000.000.000.00
Return on Capital Employed Growth (3y) -3.00-11.00-10.00-11.00-11.00-7.00-7.00-6.00-7.00-5.00-6.00-9.00-12.00-5.000.001.008.004.004.001.005.003.004.009.0012.0014.007.003.00-3.00-1.003.007.005.004.004.001.001.00-4.00-2.000.000.00-1.00-2.00-2.00-1.004.006.006.007.0010.0010.008.007.00
Return on Capital Employed Growth (5y) -9.00-10.00-11.00-13.00-17.00-14.00-9.00-7.001.000.000.00-3.00-1.004.004.007.005.007.005.002.006.004.009.0013.0016.0013.008.007.00-1.00-1.00-1.002.001.001.004.001.003.004.008.009.008.009.005.003.004.00
Return on Capital Employed (QoQ) 2.000.000.000.00-2.000.00-1.00-1.00-1.00-1.000.000.00-6.000.000.000.002.000.000.00-2.001.00-1.00-2.00-4.002.005.001.007.00-2.00-1.00-2.001.00-1.000.003.00-1.003.00-2.00-2.001.000.003.001.00-1.00-1.000.000.00-1.00-2.00-1.001.001.00-2.003.001.000.004.001.000.000.001.000.00-1.000.00
Return on Equity Growth (1y) -8.0014.0014.0012.0011.000.001.001.001.0014.0015.0015.0014.00-16.00-13.00-11.00-6.0014.0010.006.001.00-3.00-12.00-28.00-27.00-53.00-43.00-23.00-17.0044.0041.0039.0033.00-1.001.00-1.00-1.00-2.001.003.003.005.002.005.0038.0030.0029.0020.00-42.00-36.00-34.00-29.00-4.00-3.00-4.00-4.005.005.005.004.000.00
Return on Equity Growth (3y) 4.0029.0029.0028.0026.00-1.002.005.009.0013.0011.0010.009.00-5.00-15.00-32.00-32.00-42.00-45.00-45.00-43.00-12.00-13.00-11.00-11.00-10.00-1.0015.0016.0041.0043.0041.0036.002.004.007.0040.0033.0032.0029.00-1.00-1.00-2.00-4.00-8.00-9.00-8.00-13.00-41.00-34.00-33.00-28.001.00
Return on Equity Growth (5y) 12.0027.0025.0023.0021.009.000.00-17.00-17.00-43.00-43.00-41.00-35.00-14.00-17.00-16.00-15.001.00-3.00-6.00-10.00-15.00-12.00-9.00-8.00-6.002.0024.0057.0076.0074.0067.0032.00-4.00-1.00-2.00-5.00-5.00-5.00-4.000.001.00-1.00-3.00-3.00
Return on Equity (QoQ) -11.000.001.002.0011.000.000.000.000.000.000.000.0014.000.000.00-1.00-16.003.003.004.004.00-1.00-1.000.00-1.00-9.00-17.000.00-26.000.003.006.0035.00-2.001.000.000.000.00-1.000.00-1.002.002.000.001.00-1.005.0033.00-7.00-1.00-4.00-30.000.001.000.00-4.000.000.000.004.000.000.000.000.00
Return on Invested Capital Growth (1y) 8.00-115.00-13.00-5.00-11.00-277.0025.00-34.00-11.00380.00-25.0025.006.00-2.00-1.000.00-1.000.00-6.00-10.00-21.00-26.00-5.006.0050.0048.0032.008.00-17.003.000.0031.0019.00-1.00-6.00-26.00-18.00-14.00-2.006.004.006.000.00-3.00-6.00-10.00-9.00-7.00-2.00-2.001.002.000.0010.008.007.008.003.002.003.00-1.00
Return on Invested Capital Growth (3y) -14.00-12.00-12.00-15.00-16.00101.00-1.00-9.00-6.00378.00-31.0015.00-16.00-29.00-12.00-4.0028.0022.0021.003.0012.0024.0027.0045.0052.0050.0026.0012.00-16.00-12.00-7.0011.006.00-9.00-8.00-23.00-20.00-18.00-11.00-3.00-4.00-6.00-8.00-8.00-8.00-1.001.001.006.0012.0012.0011.007.00
Return on Invested Capital Growth (5y) -9.00-14.00-19.00-25.00-38.0074.00-12.00-13.0023.00400.00-5.0028.0017.0022.0020.0034.0030.0024.0015.008.0013.0010.0019.0025.0039.0042.0025.0016.00-17.00-16.00-17.001.00-2.00-21.00-15.00-28.00-22.00-10.00-1.005.004.008.003.001.00-1.00
Return on Invested Capital (QoQ) 6.000.002.000.00-116.00102.009.00-6.00-382.00405.00-50.0017.009.00-1.00-1.00-2.001.001.001.00-3.002.00-5.00-4.00-14.00-4.0016.007.0030.00-5.000.00-17.006.0014.00-3.0014.00-6.00-6.00-8.00-7.003.00-2.005.001.001.000.00-2.00-1.00-3.00-4.00-1.001.002.00-4.002.001.000.006.000.00-1.002.002.00-1.000.00-2.00
Return on Sales Growth (1y) 2.002.002.0033.000.00-1.001.000.000.001.000.0023.00-1.00-1.00-1.00-23.0016.0014.0015.0010.00-9.00-2.00-29.00-16.00-9.00-13.0013.00-15.004.00-4.001.0021.00-2.006.000.000.00-8.00-4.000.00-1.0011.007.001.002.00-2.0012.00110.00-1.00-2.00-17.00-113.00-1.001.001.00-10.001.00-1.000.0012.000.000.000.000.00
Return on Sales Growth (3y) 2.002.003.0057.00-1.00-1.000.000.0015.0013.0014.0010.006.0010.00-15.00-30.00-1.00-1.00-2.00-21.00-14.00-19.00-15.00-11.00-7.00-11.0014.006.00-6.00-2.001.0020.001.008.001.002.001.0014.00111.001.007.002.00-3.000.00-2.00-4.00-14.00-2.00-1.00-15.00-111.000.000.002.002.00
Return on Sales Growth (5y) 17.0015.0017.0044.006.0010.00-14.00-6.00-2.00-2.00-2.00-21.001.00-7.00-1.00-24.000.001.000.000.00-24.00-17.00-15.00-11.00-4.00-8.0015.008.003.0016.00112.0022.00-3.003.00-3.000.001.00-1.00-12.000.008.003.000.001.00-3.00-3.00-1.00
Return on Sales (QoQ) 1.00-1.00-32.0034.001.00-1.000.000.000.000.00-1.000.001.00-1.0022.00-24.001.000.000.0016.00-2.001.00-5.00-3.005.00-26.008.004.001.000.00-20.0023.00-7.005.000.000.001.00-1.000.00-8.005.003.00-1.004.000.00-2.000.000.0014.0096.00-110.00-1.00-1.00-1.002.002.00-1.00-12.0012.000.000.000.000.000.000.000.00
Revenue Growth (1y) -21.23%-17.06%-6.72%72.10%7.50%14.58%6.21%12.74%12.67%4.21%1.20%8.58%-0.50%-0.09%-1.19%-2.72%-61.99%-58.58%-57.89%-58.19%-17.33%-16.05%-88.32%-15.69%4.25%-9.55%503.15%-15.61%-5.55%-96.37%1.01%-2.10%3.32%2,708.89%4.02%14.99%-95.03%-98.42%0.63%-0.09%1,355.43%4,188.33%-26.59%-21.66%12.76%15.27%6.68%0.49%6.93%19.35%29.68%22.66%30.19%19.58%21.11%9.34%16.36%18.43%7.80%13.70%3.74%10.19%22.56%
Revenue Growth (3y) -1.56%-0.32%0.09%28.19%6.42%6.06%2.03%6.00%-24.75%-24.45%-25.05%-23.85%-32.13%-29.70%-63.50%-30.01%-31.07%-31.99%-33.30%-33.25%-6.63%-69.78%-10.71%-11.36%0.57%-2.62%85.06%-1.69%-63.52%-74.72%1.88%4.00%-9.23%167.12%-8.41%-3.45%-6.55%-7.86%-7.63%-7.69%159.86%289.30%0.52%-1.16%16.22%18.05%18.77%10.46%17.44%19.12%19.19%15.10%16.26%15.99%16.96%
Revenue Growth (5y) -18.44%-16.34%-16.04%-3.04%-17.65%-16.14%-44.59%-15.94%-18.16%-20.01%-21.57%-20.67%-20.99%-59.12%-21.60%-22.29%-20.39%-20.32%-20.79%-19.65%-47.00%-58.53%-5.71%-4.36%-5.94%-8.92%36.17%-5.75%-4.45%-4.40%-3.70%-2.40%-2.05%92.19%1.23%2.10%2.59%2.22%4.36%1.07%92.72%142.32%5.80%3.72%13.63%16.51%17.22%
Revenue (QoQ) 2.92%-1.67%-44.75%40.87%8.38%10.59%1.94%-12.01%15.51%2.51%8.21%-12.07%6.84%-0.45%16.09%-19.41%7.28%-1.54%14.29%-68.52%16.90%0.10%13.48%-37.74%18.70%-86.07%718.88%-23.01%3.00%-7.11%14.58%-13.84%-96.04%2,481.48%11.05%-9.07%7.76%-4.40%22.76%-96.07%-65.71%5,980.00%21.88%-42.71%1.02%4.08%30.06%-17.54%3.27%-3.67%22.51%-12.26%15.27%4.66%15.87%-6.87%5.88%6.00%4.61%-0.89%7.76%-3.51%10.34%-9.57%14.46%7.31%
Share-based Compensation Growth (1y) 29.35%34.43%-17.19%-6.25%61.34%-20.73%35.85%26.67%13.54%0.00%-22.22%-12.28%-6.88%-18.46%-33.93%-156.00%21.67%-13.21%24.32%203.57%-14.98%19.57%19.57%17.24%-87.14%-38.18%-25.45%2.94%18.52%5.88%-12.20%54.29%21.88%16.67%19.44%-42.59%-10.26%-21.43%-23.26%-19.35%0.00%-12.12%-3.03%40.00%-22.86%13.79%6.25%-2.86%14.81%-24.24%-38.24%-5.88%0.00%40.00%61.90%6.25%6.45%5.71%17.65%17.65%12.12%5.41%5.00%
Share-based Compensation Growth (3y) 33.32%2.14%-4.35%1.37%19.49%-13.54%-11.29%-37.90%8.76%-10.89%-13.87%-20.17%-1.24%-5.42%-0.60%-12.06%-48.95%-13.75%3.48%48.12%-49.40%-7.85%-7.85%23.03%-42.95%-8.60%-7.88%-3.03%9.04%-0.99%-6.98%-10.61%3.03%-6.95%-3.85%-13.46%-11.54%-7.72%-7.53%3.13%-3.96%-8.84%-13.99%8.58%-3.96%6.47%2.04%-0.96%6.92%3.89%5.57%5.57%6.08%15.98%25.99%
Share-based Compensation Growth (5y) 21.84%-5.49%-6.39%-9.59%12.03%-7.68%0.74%-5.45%-32.45%-12.16%-10.65%-9.29%-31.87%-11.15%-8.46%1.55%-28.10%-4.55%3.05%25.45%-32.35%-6.43%-6.43%-2.92%-30.12%-12.02%-10.27%0.58%0.00%-0.60%-3.68%-0.58%-0.63%-7.03%-10.22%-9.94%-4.49%-3.58%-4.59%1.86%-1.17%2.31%3.92%9.86%1.12%6.10%5.59%
Share-based Compensation (QoQ) -33.70%4.92%-25.00%147.92%-31.09%-35.37%-15.09%326.67%-66.15%10.77%-20.83%282.46%-70.18%-13.85%-10.71%306.00%-73.89%-30.19%-175.68%982.14%-81.38%0.00%-36.96%624.14%-73.81%0.00%-38.18%-20.59%25.93%20.59%-14.63%-8.57%12.50%0.00%50.00%-27.78%7.69%2.38%-27.91%12.90%-5.71%0.00%-24.24%40.00%-17.14%10.34%9.38%-22.86%22.22%3.03%0.00%-8.82%-19.35%-16.00%52.38%-3.13%12.90%-2.86%0.00%-2.94%12.12%8.11%0.00%-7.50%5.41%7.69%
Shareholder's Equity Growth (1y) -6.52%-3.49%8.97%19.70%24.30%11.31%7.02%3.04%-5.16%2.13%1.88%-11.52%-9.76%-9.35%-3.05%16.60%14.95%-1.94%-16.40%-28.58%-21.94%-82.64%-82.98%-80.87%-84.52%-23.35%-37.85%-34.63%-23.44%-6.73%64.25%57.91%71.83%44.98%31.84%24.64%21.78%24.78%23.28%24.03%26.43%26.40%25.14%30.40%33.94%83.64%72.30%66.12%47.21%0.83%-2.15%0.92%7.72%6.22%10.69%9.89%9.48%18.42%15.89%16.64%19.43%58.17%
Shareholder's Equity Growth (3y) 3.29%3.14%5.91%2.96%2.08%1.01%1.87%2.06%-0.55%-3.17%-6.18%-9.68%-6.80%-46.37%-48.33%-45.79%-48.22%-49.28%-55.45%-55.30%-54.78%-50.12%-44.21%-41.77%-41.17%1.20%10.41%8.76%17.01%19.05%38.72%34.65%38.30%31.75%26.70%26.33%27.28%42.55%38.53%39.02%35.59%32.77%28.26%29.79%28.54%25.29%23.12%22.59%20.19%8.25%7.87%8.96%12.10%25.78%
Shareholder's Equity Growth (5y) 2.71%-0.50%-0.75%-1.89%-0.93%-29.40%-31.54%-32.02%-34.69%-34.48%-38.59%-37.93%-37.43%-35.66%-32.44%-30.31%-28.82%-29.32%-28.15%-29.37%-28.00%-25.83%-22.35%-21.13%-20.71%10.33%15.73%15.78%22.09%31.40%41.91%39.53%39.15%33.46%27.95%27.58%26.74%25.41%23.55%24.40%24.07%24.11%22.03%22.89%22.67%29.80%
Shareholder's Equity (QoQ) 6.75%-10.71%-1.30%-0.63%10.21%0.81%8.42%3.19%-1.30%-3.07%4.38%-5.03%6.29%-3.31%-9.34%-3.14%6.77%3.41%9.03%-4.52%-8.92%-11.84%-6.85%4.35%-79.75%-13.57%4.70%-15.55%0.29%-29.92%10.13%-1.09%22.18%23.41%5.88%7.62%3.10%12.23%0.10%5.15%5.63%10.88%0.70%7.18%5.61%9.78%4.94%10.09%44.80%3.00%1.17%-2.44%-0.82%-0.05%4.35%4.13%-2.19%4.16%3.59%3.74%5.80%1.93%4.26%6.23%40.11%
Tax Rate Growth (1y) 1,522.00-2989.00-153.001,111.00-524.001,013.00-6439.00-4439.002,693.00336.004,579.002,781.00-6403.00713.00430.002,754.003,785.00-161.00-10568.00-5518.00-1054.00-1835.008,046.003,890.00-219.003,054.001,144.00943.00140.00-29776.001,087.00323,289.00114.0026,286.00209.00-326703.006,361.001,546.00-833.001,191.00-6726.00-96.00491.00-1481.00-247.00-454.00663.00-1737.00-206.00678.00-4820.001,668.00575.00-180.005,078.003,695.00-1870.00825.00-290.00325.00699.00-27.00-30.00
Tax Rate Growth (3y) 3,691.00-1640.00-2014.00-546.00-4234.002,062.00-1430.001,096.0075.00888.00-5559.0017.00-3672.00-1284.00-2092.001,126.002,512.001,058.00-1379.00-685.00-1133.00-28557.0010,276.00328,123.0035.00-436.002,439.00-2470.006,615.00-1945.00462.00-2223.00-250.0027,735.00-133.00-326993.00-612.00995.00320.00-2027.00-7179.00128.00-3667.00-1550.00122.0044.00920.003,626.00-1501.001,323.00-33.005,688.00-596.00617.004,758.00
Tax Rate Growth (5y) 1,073.00-1088.00-12151.00-3311.00-1503.0066.00-3952.00-532.00-1198.002,107.003,630.004,850.00-3751.00-28006.00139.00325,358.002,767.00-2433.00-83.00-4099.005,343.00-725.009,652.002,610.00-329.001,013.002,097.00-2761.00-358.00-2495.001,616.00-5441.00-704.0027,959.00-4291.00-327062.00-243.001,493.00578.003,336.00-8474.00772.001,121.002,470.00-1049.00841.00600.00
Tax Rate (QoQ) 1,128.00107.00-2688.002,975.00-3384.002,944.00-1424.001,340.00-1846.00-4509.00576.008,471.00-4203.00-267.00-1221.00-713.002,913.00-549.001,102.00318.00-1033.00-10955.006,152.004,782.00-1814.00-1074.001,996.00674.001,459.00-2985.001,796.00-130.00-28457.0027,878.00323,998.00-323305.00-2286.001,801.00-2914.009,760.00-7101.00-578.00-890.001,843.00-472.009.00-2862.003,077.00-679.001,126.00-5262.004,608.00206.00-4372.001,227.003,515.00-550.00886.00-156.00-2050.002,145.00-229.00459.00-1676.001,418.00-232.00
Total Debt Growth (1y) -12.31%7.22%-3.59%-3.06%3.37%-6.79%71.95%60.79%54.64%60.41%-15.70%-12.76%-13.92%-13.93%-2.06%-33.17%-24.25%-13.27%-57.30%28.84%14.46%-70.97%-48.48%-74.04%-75.23%-16.32%-5.87%-10.27%-1.88%0.26%4.36%4.24%33.04%29.63%2.10%15.81%-16.61%-19.68%7.89%24.94%32.59%25.77%3.24%-24.82%-20.92%-46.48%-39.83%-37.09%-41.55%0.49%0.49%28.96%180.04%167.71%120.82%168.56%15.20%8.14%11.76%11.89%29.43%-29.76%
Total Debt Growth (3y) 11.92%17.04%11.80%10.79%11.23%8.77%12.39%-2.13%0.27%6.19%-29.36%-9.10%-9.29%-39.94%-40.05%-39.31%-40.12%-40.50%-40.84%-33.05%-34.72%-37.55%-20.31%-37.61%-31.37%2.84%0.10%2.70%2.87%1.44%4.76%14.68%13.73%9.40%4.38%2.85%-4.38%-18.53%-12.49%-16.08%-15.06%-12.22%-14.54%-15.19%8.98%12.92%10.11%29.64%23.55%42.75%35.36%57.07%61.03%26.69%
Total Debt Growth (5y) -1.78%3.66%-10.19%3.21%3.59%-20.18%-20.76%-20.70%-22.16%-21.89%-29.76%-29.43%-28.93%-28.89%-26.70%-26.88%-22.46%-22.82%-26.08%-18.38%-20.96%-24.00%-11.03%-18.88%-18.60%1.90%2.24%0.35%2.68%-6.81%-6.51%-6.53%-7.43%-6.77%-7.22%-2.47%7.43%7.78%8.26%15.40%14.61%14.39%9.02%12.88%14.06%1.81%
Total Debt (QoQ) -12.59%0.30%2.69%-2.59%6.87%-9.82%3.26%3.86%-3.63%66.37%-3.44%-0.11%-0.04%-12.57%-0.07%-1.44%-0.05%-0.51%-31.81%11.71%14.44%-51.02%105.74%-0.76%-70.98%-13.06%3.67%-5.32%-1.94%-2.21%-1.17%3.53%0.20%1.80%-1.29%32.13%-2.37%-19.81%11.96%-4.86%-5.96%7.71%29.66%0.96%-10.80%-11.59%-5.58%6.19%-39.63%-0.61%-1.27%-1.33%3.79%-0.61%26.69%114.27%-0.78%-18.02%54.09%-8.09%-6.87%-15.27%54.27%6.33%-49.46%