|
Revenue (Quarter)
|
| | | | | | 12.26M | 17.50M | | | 24.59M | 20.73M | 10.04M | 4.49M | 5.54M | 88.67M | 78.41M | 66.11M | 64.49M | 90.98M | 72.79M |
|
Cost of Revenue (Quarter)
|
| | | | | | 3.57M | 12.86M | | | 2.21M | -44.87M | 1.62M | 5.38M | 1.09M | 12.90M | 51.04M | 7.16M | 8.17M | 149.28M | 4.99M |
|
Gross Profit (Quarter)
|
| | | | | | 3.99M | 4.65M | | | 6.24M | 2.69M | 2.28M | -0.89M | -3.16M | 41.27M | 27.38M | 23.78M | 32.06M | 46.00M | 44.69M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | 1.62M | 1.05M | 1.09M | 3.06M | 8.52M | 7.16M | -0.65M | 0.88M | 3.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 2.03M | 7.44M | | | 6.34M | 9.13M | 5.09M | 6.25M | 18.45M | 46.80M | 14.90M | 16.49M | 19.66M | | 30.32M |
|
Restructuring Costs (Quarter)
|
| | | | | | 0.10M | | | | | | | | | | 9.30M | | | | |
|
Other Operating Expenses (Quarter)
|
| 0.45M | 0.35M | 2.76M | 1.20M | 0.00M | -0.01M | 0.12M | -0.26M | -0.01M | 10.97M | 9.61M | -0.15M | 1.30M | 7.27M | 12.90M | -1.62M | 9.05M | 14.64M | 57.80M | 30.02M |
|
Operating Expenses (Quarter)
|
| 0.45M | 0.35M | 2.76M | 1.20M | 0.82M | 7.20M | 14.49M | 1.62M | 1.51M | 17.31M | 18.74M | 9.83M | 8.60M | 26.81M | 62.77M | 31.10M | 32.70M | 33.65M | 58.68M | 63.88M |
|
Operating Income (Quarter)
|
| -0.45M | -0.35M | -2.76M | -1.20M | -0.82M | -3.21M | -9.84M | -1.62M | -1.51M | -11.08M | -16.05M | -7.54M | -9.49M | -29.97M | -21.50M | -3.73M | -8.92M | -1.60M | -12.69M | -19.20M |
|
EBIT (Quarter)
|
| -0.45M | -0.35M | -2.76M | -1.20M | -0.82M | -3.21M | -9.84M | -1.62M | -1.51M | -11.08M | -16.05M | -7.54M | -9.49M | -29.97M | -21.50M | -3.73M | -8.92M | -1.60M | -12.69M | -19.20M |
|
Interest & Investment Income (Quarter)
|
| 0.03M | 0.03M | 0.03M | 0.11M | 0.48M | 1.43M | -2.02M | 33.00 | 18.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.09M | -0.08M | 0.00M | | | | |
|
Other Non Operating Income (Quarter)
|
| -581.00 | -183.00 | -711.00 | 833.00 | -0.02M | 0.00M | 2.03M | 22.00 | 157.00 | -38.00M | 28.94M | 1.52M | -2.07M | -37.88M | -12.02M | 14.58M | -12.04M | -2.03M | 11.07M | 30.76M |
|
Non Operating Income (Quarter)
|
| -2.35M | 6.14M | 1.52M | 2.49M | 2.85M | 3.21M | -15.39M | 1.79M | -1.14M | -39.90M | -6.71M | -2.04M | -4.38M | -47.99M | 68.48M | 8.54M | -18.42M | -10.99M | 5.13M | 23.84M |
|
EBT (Quarter)
|
| -0.41M | -0.32M | -2.73M | -1.09M | -0.34M | -4.15M | -17.19M | -1.62M | -1.51M | -50.97M | -22.77M | -9.59M | -13.88M | -77.96M | 46.98M | 4.81M | -27.34M | -12.59M | -7.56M | 4.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | -1.21M | | | -0.00M | 7.83M | 0.00M | 0.01M | | 0.69M | | | | | -0.60M |
|
Profit After Tax (Quarter)
|
| -2.80M | 5.78M | -1.24M | 1.30M | 2.03M | -4.15M | -17.21M | 0.17M | -2.66M | -206.87M | -27.65M | -9.59M | -15.89M | -77.96M | -211.37M | 4.81M | -27.34M | -12.59M | -22.95M | 1.73M |
|
Income from Non-Controlling Interests (Quarter)
|
| -2.38M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| -0.41M | -0.32M | -2.73M | -1.09M | -0.34M | -4.15M | -15.98M | -1.62M | -1.51M | -50.97M | -30.60M | -9.59M | -13.89M | -77.96M | 46.28M | 4.81M | -27.34M | -12.59M | -7.56M | 5.24M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | -8.40M | -0.00M | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| -0.41M | -0.32M | -2.73M | -1.09M | -0.34M | -4.15M | -15.98M | -1.62M | -1.51M | -155.91M | -152.45M | -9.59M | -2.01M | | 0.01M | 4.81M | -27.34M | -1.10M | | 5.24M |
|
Income towards Parent Company (Quarter)
|
| -0.41M | -0.32M | -2.73M | -1.09M | -0.34M | -4.15M | -15.98M | -1.62M | -1.51M | -155.91M | -152.45M | -9.59M | -2.01M | | 0.01M | 4.81M | -27.34M | -1.10M | | 5.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| -2.80M | 5.78M | -1.24M | 1.30M | -0.34M | -4.15M | -15.98M | -1.62M | -1.51M | -155.91M | -152.45M | -9.59M | -2.01M | -77.96M | 46.99M | 4.81M | -27.34M | -13.69M | | 5.24M |
|
EPS (Basic) (Quarter)
|
| -0.27 | 0.56 | -0.04 | 0.04 | -0.01 | -0.31 | -0.71 | -0.07 | -0.06 | -3.92 | -6.17 | -0.20 | -0.03 | -1.03 | 0.70 | 0.06 | -0.34 | -0.16 | | 0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.31 | -0.71 | -0.07 | -0.06 | -3.91 | -6.17 | -0.20 | -0.03 | -1.03 | 0.62 | 0.03 | -0.34 | -0.16 | | 0.03 |
|
Shares Outstanding (Quarter)
|
| 10.37M | 10.37M | 34.50M | 34.50M | 34.50M | 13.43M | 22.52M | 22.52M | 25.20M | 39.82M | 24.72M | 49.08M | 61.11M | 75.35M | 66.66M | 80.11M | 81.18M | 84.90M | 87.11M | 124.28M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 13.43M | 22.52M | 22.52M | 25.20M | 39.83M | 24.72M | 49.08M | 61.11M | 75.35M | 75.79M | 162.37M | 81.18M | 84.90M | 87.11M | 163.79M |
|
EBITDA (Quarter)
|
| -0.45M | -0.35M | -2.76M | -1.20M | -0.82M | -3.21M | -9.84M | -1.62M | -1.51M | -11.08M | -16.05M | -7.54M | -9.49M | -29.97M | -21.50M | -3.73M | -8.92M | -1.60M | -12.69M | -19.20M |
|
Interest Expenses (Quarter)
|
| | | | | | 0.40M | -0.90M | | | 1.90M | 0.55M | 3.57M | 3.20M | 14.36M | 21.83M | -6.04M | -6.37M | 3.70M | 18.00M | 6.92M |
|
Tax Rate (Quarter)
|
| | | | | | | 7.04% | | | 0.00% | -34.41% | -0.01% | -0.07% | | 1.48% | | | | | -12.93% |