|
Net Income (Quarter)
|
| -0.41M | -0.32M | -2.73M | -1.09M | -0.34M | -4.15M | -17.21M | -1.62M | -1.51M | -155.91M | -4.90M | -9.59M | -2.01M | | | 8.13M | -22.42M | -1.10M | | 5.25M |
|
Share-based Compensation (Quarter)
|
| | | | | | 0.09M | 0.22M | | | 2.11M | 1.04M | 1.34M | 1.23M | 1.50M | -1.02M | 2.70M | 3.72M | 4.20M | 2.28M | 1.60M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | -0.77M | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.61M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.86M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.93M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | 1.36M | | | -2.55M | 4.00M | -0.34M | 1.24M | 2.82M | 0.11M | 1.09M | 0.13M | -1.08M | 3.41M | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.38M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -25.66M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | 0.10M | 0.87M | 1.01M | 1.01M | | 0.40M | 4.61M | 0.40M | 4.94M | 1.08M | 3.67M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 0.18M | | | 0.30M | 0.31M | 0.36M | 0.30M | 0.30M | 1.75M | 1.58M | 1.20M | | 4.83M | 3.61M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -5.00M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.02M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.76M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.70M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.91M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 0.47M | | | -0.00M | 0.01M | 0.54M | 0.35M | 0.16M | 0.11M | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.55M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.55M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.00M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 22.27M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | 0.01M | 0.09M | -0.04M | 0.07M | 0.00M | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.84M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -25.66M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -2.84M |