|
Gross Margin
|
31.45% | 33.49% | 31.55% | 32.37% | 30.30% | 33.13% | 33.23% | 37.23% | 31.01% | 34.75% | 34.65% | 33.95% | 31.97% | 34.87% | 34.20% | 33.57% | 30.99% | 35.83% | 35.29% | 32.76% | 30.86% | 35.55% | 34.77% | 32.76% | 31.13% | 34.58% | 2,240.22% | 349.26% | 30.29% | 33.88% | 33.85% | -14.50% | 31.82% | 33.18% | 32.32% | 32.81% | 32.02% | 33.48% | 33.59% | 32.37% | 29.92% | 32.57% | 30.30% | 26.83% | 30.21% | 31.18% | 31.79% | 30.43% | 30.37% | 31.97% | 32.81% |
|
EBT Margin
|
5.41% | 8.14% | 2.10% | 6.17% | -4.14% | 5.16% | 7.95% | 3.11% | -1.59% | 7.99% | 8.07% | 8.88% | -0.81% | 7.13% | 7.89% | 8.06% | -4.41% | 5.64% | 7.35% | 5.31% | -4.00% | 4.36% | 6.67% | 5.89% | -4.29% | 3.50% | 366.59% | 48.23% | -0.80% | 11.67% | 10.37% | -3.98% | 4.10% | 6.61% | 7.29% | 18.66% | 0.79% | 5.63% | 4.81% | 3.79% | -7.85% | -1.63% | -0.26% | -3.05% | -9.64% | -2.76% | -0.06% | 0.17% | -9.07% | -2.38% | 0.06% |
|
EBIT Margin
|
7.78% | 10.30% | 9.70% | 9.32% | -0.17% | 7.74% | 10.20% | 8.55% | 0.90% | 10.06% | 9.98% | 10.60% | 1.55% | 8.78% | 9.46% | 9.54% | -2.40% | 7.43% | 8.95% | 6.82% | -2.03% | 6.49% | 7.85% | 6.99% | -3.08% | 4.61% | 422.29% | 54.16% | -0.18% | 11.94% | 9.94% | -4.02% | 4.17% | 6.68% | 7.39% | 5.56% | 0.97% | 5.84% | 5.14% | 4.23% | -7.09% | -0.49% | 0.90% | -2.14% | -8.45% | -1.50% | 0.96% | 1.06% | -7.87% | -1.09% | 1.29% |
|
EBITDA Margin
|
7.78% | 10.30% | 9.70% | 9.32% | -0.17% | 7.74% | 10.20% | 8.55% | 0.90% | 10.06% | 9.98% | 10.60% | 1.55% | 8.78% | 9.46% | 9.54% | -2.40% | 7.43% | 8.95% | 6.82% | -2.03% | 6.49% | 7.85% | 6.99% | -3.08% | 4.61% | 422.29% | 54.16% | -0.18% | 11.94% | 9.94% | -4.02% | 4.17% | 6.68% | 7.39% | 5.56% | 0.97% | 5.84% | 5.14% | 4.23% | -7.09% | -0.49% | 0.90% | -2.14% | -8.45% | -1.50% | 0.96% | 1.06% | -7.87% | -1.09% | 1.29% |
|
Operating Margin
|
7.78% | 10.30% | 9.70% | 9.32% | -0.17% | 7.74% | 10.20% | 8.55% | 0.90% | 10.06% | 9.98% | 10.60% | 1.55% | 8.78% | 9.46% | 9.54% | -2.40% | 7.43% | 8.95% | 6.82% | -2.03% | 6.49% | 7.85% | 6.99% | -3.08% | 4.61% | 422.29% | 54.16% | -0.18% | 11.94% | 9.94% | -4.02% | 4.17% | 6.68% | 7.39% | 5.56% | 0.97% | 5.84% | 5.14% | 4.23% | -7.09% | -0.49% | 0.90% | -2.14% | -8.45% | -1.50% | 0.96% | 1.06% | -7.87% | -1.09% | 1.29% |
|
Net Margin
|
3.27% | 4.91% | 1.27% | 4.22% | -2.54% | 3.17% | 4.88% | 1.89% | -0.98% | 4.91% | 4.97% | 5.46% | 0.21% | 4.38% | 4.84% | 4.76% | -2.87% | 3.42% | 4.50% | 2.42% | -3.24% | 3.22% | 5.56% | 4.38% | -3.14% | 2.60% | 279.14% | 39.77% | -0.46% | 8.52% | 7.90% | -2.92% | 3.20% | 4.90% | 5.45% | 14.04% | 0.65% | 4.16% | 3.58% | 2.91% | -5.85% | -1.06% | -0.39% | -2.36% | -7.40% | -2.05% | -0.11% | -2.56% | -8.53% | -2.41% | 0.00% |
|
FCF Margin
|
-13.00% | -9.80% | -12.92% | 20.06% | -21.14% | -6.09% | 0.23% | 16.68% | -8.47% | -5.01% | -3.03% | 13.15% | -16.07% | 0.72% | -10.55% | 9.92% | -14.06% | -14.59% | 8.41% | 8.74% | -7.51% | -4.06% | -3.51% | 18.07% | 0.02% | 9.74% | 379.36% | 51.60% | 10.71% | 29.06% | 4.97% | -6.41% | -2.94% | -21.03% | -7.75% | 10.02% | -9.32% | 4.05% | -2.60% | 1.91% | -22.33% | -16.34% | 6.60% | 16.25% | -15.54% | 4.90% | -1.90% | 14.56% | -25.71% | -11.54% | 2.64% |
|
Inventory Average
|
| | | | 181.84M | 204.86M | 218.99M | 208.26M | 201.32M | 226.09M | 244.66M | 235.84M | 234.38M | 258.34M | 284.88M | 275.17M | 267.30M | 295.27M | 310.28M | 294.46M | 288.40M | 317.63M | 349.06M | 322.83M | 284.03M | 290.39M | 313.60M | 306.70M | 288.18M | 298.81M | 309.42M | 282.76M | 265.26M | 332.71M | 403.43M | 407.53M | 411.50M | 436.91M | 461.27M | 442.14M | 434.31M | 463.32M | 451.74M | 400.52M | 373.18M | 377.54M | 400.79M | 390.05M | 377.11M | 427.88M | 433.73M |
|
Assets Average
|
| | | | 248.48M | 282.53M | 304.00M | 293.19M | 288.29M | 315.89M | 334.67M | 322.38M | 320.06M | 352.31M | 384.34M | 374.55M | 375.94M | 413.68M | 425.37M | 404.34M | 398.04M | 431.31M | 463.15M | 434.51M | 486.62M | 584.40M | 628.74M | 644.83M | 639.49M | 654.55M | 671.87M | 678.89M | 683.35M | 731.44M | 785.86M | 827.65M | 869.17M | 876.96M | 890.76M | 892.16M | 920.33M | 989.00M | 988.30M | 933.25M | 908.29M | 916.14M | 934.79M | 909.89M | 890.89M | 939.26M | 931.36M |
|
Equity Average
|
| | | | -86.62M | -48.30M | -39.74M | -33.17M | -32.09M | -28.51M | -19.10M | -8.05M | -2.21M | 2.40M | 12.85M | 24.28M | 27.75M | 29.12M | 37.84M | 46.37M | 48.64M | 51.09M | 61.10M | 73.08M | 80.60M | 85.62M | 94.26M | 105.04M | 109.73M | 125.96M | 158.42M | 189.38M | 209.26M | 223.23M | 243.59M | 284.37M | 314.92M | 297.77M | 281.58M | 288.21M | 284.85M | 274.65M | 272.49M | 268.41M | 256.04M | 245.28M | 243.30M | 239.64M | 225.38M | 211.97M | 209.20M |
|
Invested Capital
|
| | | -92.04M | -0.32M | 18.46M | 27.88M | 10.57M | 19.41M | 24.19M | 35.64M | 23.20M | 60.99M | 73.22M | 103.88M | 90.97M | 103.57M | 134.49M | 121.39M | 109.79M | 114.34M | 228.53M | 249.06M | 222.97M | 224.11M | 215.83M | 230.58M | 226.35M | 227.61M | 145.59M | 174.10M | 204.66M | 213.86M | 252.80M | 312.13M | 380.22M | 414.19M | 370.63M | 388.37M | 380.62M | 426.83M | 475.77M | 457.64M | 390.60M | 411.57M | 374.09M | 373.61M | 310.36M | 356.92M | 360.10M | 347.42M |
|
Asset Utilization Ratio
|
| | | | 2.57 | 2.27 | 2.14 | 2.18 | 2.24 | 2.07 | 1.98 | 2.19 | 2.25 | 2.11 | 2.00 | 2.08 | 2.09 | 1.90 | 1.85 | 2.00 | 2.09 | 1.96 | 1.83 | 1.95 | 1.73 | 1.46 | 1.01 | 0.64 | 0.76 | 1.00 | 1.54 | 0.05 | 0.17 | 0.13 | 0.14 | 1.82 | 1.71 | 1.69 | 1.61 | 1.57 | 1.48 | 1.33 | 1.31 | 1.38 | 1.39 | 1.36 | 1.31 | 1.32 | 1.35 | 1.29 | 1.30 |
|
Interest Coverage Ratio
|
3.29 | 4.77 | 1.28 | 2.95 | -0.04 | 3.01 | 4.52 | 1.57 | 0.36 | 4.87 | 5.24 | 6.16 | 0.66 | 5.31 | 6.04 | 6.46 | -1.20 | 4.14 | 5.59 | 4.53 | -1.03 | 3.04 | 6.65 | 6.33 | -2.54 | 4.15 | 7.58 | 9.14 | -0.29 | 44.73 | 71.51 | 94.20 | 60.30 | 90.92 | 71.79 | 48.76 | 5.30 | 26.75 | 15.59 | 9.58 | -9.26 | -0.43 | 0.78 | -2.37 | -7.09 | -1.36 | 0.94 | 1.25 | -6.60 | -0.85 | 1.05 |
|
Debt to Equity
|
| | | -2.13 | -4.03 | -4.90 | -6.21 | -6.34 | -6.35 | -8.46 | -14.64 | -83.34 | -84.05 | 28.01 | 11.81 | 6.49 | 8.29 | 7.17 | 4.92 | 3.86 | 4.19 | 3.76 | 3.13 | 2.19 | 2.03 | 1.70 | 1.53 | 1.27 | 1.30 | 0.13 | 0.05 | | | 0.09 | 0.23 | 0.21 | 0.31 | 0.32 | 0.37 | 0.30 | 0.54 | 0.74 | 0.68 | 0.48 | 0.66 | 0.64 | 0.63 | 0.42 | 0.77 | 0.93 | 0.87 |
|
Debt Ratio
|
| | | 1.15 | 0.77 | 0.75 | 0.69 | 0.73 | 0.68 | 0.63 | 0.60 | 0.57 | 0.58 | 0.55 | 0.54 | 0.56 | 0.52 | 0.56 | 0.49 | 0.51 | 0.48 | 0.46 | 0.44 | 0.44 | 0.29 | 0.26 | 0.23 | 0.23 | 0.21 | 0.03 | 0.01 | | | 0.03 | 0.07 | 0.08 | 0.11 | 0.11 | 0.11 | 0.10 | 0.15 | 0.20 | 0.19 | 0.14 | 0.18 | 0.17 | 0.16 | 0.12 | 0.18 | 0.21 | 0.20 |
|
Equity Ratio
|
| | | -0.54 | -0.19 | -0.15 | -0.11 | -0.12 | -0.11 | -0.07 | -0.04 | -0.01 | -0.01 | 0.02 | 0.05 | 0.09 | 0.06 | 0.08 | 0.10 | 0.13 | 0.11 | 0.12 | 0.14 | 0.20 | 0.14 | 0.15 | 0.15 | 0.18 | 0.16 | 0.22 | 0.25 | 0.31 | 0.30 | 0.31 | 0.31 | 0.37 | 0.35 | 0.33 | 0.31 | 0.34 | 0.28 | 0.27 | 0.28 | 0.30 | 0.27 | 0.27 | 0.25 | 0.28 | 0.23 | 0.22 | 0.23 |
|
Times Interest Earned
|
3.29 | 4.77 | 1.28 | 2.95 | -0.04 | 3.01 | 4.52 | 1.57 | 0.36 | 4.87 | 5.24 | 6.16 | 0.66 | 5.31 | 6.04 | 6.46 | -1.20 | 4.14 | 5.59 | 4.53 | -1.03 | 3.04 | 6.65 | 6.33 | -2.54 | 4.15 | 7.58 | 9.14 | -0.29 | 44.73 | 71.51 | 94.20 | 60.30 | 90.92 | 71.79 | 48.76 | 5.30 | 26.75 | 15.59 | 9.58 | -9.26 | -0.43 | 0.78 | -2.37 | -7.09 | -1.36 | 0.94 | 1.25 | -6.60 | -0.85 | 1.05 |
|
Enterprise Value
|
-0.41M | -1.21M | -1.30M | -1.35M | -1.75M | -1.65M | -1.74M | -1.75M | -2.01M | -0.58M | -1.94M | -2.11M | -2.40M | -2.58M | -2.69M | -1.91M | -2.27M | -1.82M | -2.15M | -1.77M | -2.38M | -2.73M | -1.89M | -1.55M | -1.72M | -1.48M | -1.74M | -1.69M | -22.09M | -12.29M | -19.31M | -65.53M | -59.72M | -2.62M | -2.53M | -57.02M | -57.70M | -6.02M | -2.56M | -2.39M | -3.04M | -2.89M | -2.92M | -3.14M | -2.17M | -2.56M | -2.67M | -2.83M | -3.56M | -1.80M | -2.25M |
|
Return on Sales
|
0.03% | 0.05% | 0.01% | 0.04% | -0.03% | 0.03% | 0.05% | 0.02% | -0.01% | 0.05% | 0.05% | 0.05% | 0.00% | 0.04% | 0.05% | 0.05% | -0.03% | 0.03% | 0.04% | 0.02% | -0.03% | 0.03% | 0.06% | 0.04% | -0.03% | 0.03% | 2.79% | 0.40% | 0.00% | 0.09% | 0.08% | -0.03% | 0.03% | 0.05% | 0.05% | 0.14% | 0.01% | 0.04% | 0.04% | 0.03% | -0.06% | -0.01% | 0.00% | -0.02% | -0.07% | -0.02% | 0.00% | -0.03% | -0.09% | -0.02% | 0.00% |
|
Return on Capital Employed
|
| | | | 0.47% | 0.35% | 0.35% | 0.26% | 0.35% | 0.34% | 0.32% | 0.31% | 0.42% | 0.37% | 0.37% | 0.27% | 0.33% | 0.27% | 0.24% | 0.19% | 0.23% | 0.41% | 0.36% | 0.23% | 0.21% | 0.13% | 0.13% | 0.09% | 0.12% | 0.19% | 0.25% | 0.27% | 0.33% | 0.26% | 0.23% | 0.17% | 0.15% | 0.14% | 0.13% | 0.10% | 0.07% | 0.02% | 0.00% | -0.04% | -0.05% | -0.05% | -0.05% | -0.03% | -0.03% | -0.03% | -0.03% |
|
Return on Invested Capital
|
| | | | -0.68% | 3.29% | 1.31% | 1.43% | 1.90% | 1.43% | 1.05% | 1.24% | 0.92% | 0.57% | 0.44% | 0.39% | 0.34% | 0.26% | 0.24% | 0.22% | 0.21% | 0.14% | 0.12% | 0.14% | 0.15% | 0.14% | 0.13% | 0.12% | 0.13% | 0.30% | 0.46% | 0.48% | 0.49% | 0.37% | 0.28% | 0.20% | 0.15% | 0.15% | 0.13% | 0.11% | 0.07% | 0.03% | 0.00% | -0.05% | -0.05% | -0.06% | -0.06% | -0.06% | -0.06% | -0.06% | -0.05% |
|
Return on Assets
|
| | | | 0.06% | 0.04% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.08% | 0.11% | 0.13% | 0.15% | 0.12% | 0.10% | 0.13% | 0.12% | 0.11% | 0.10% | 0.05% | 0.02% | 0.01% | -0.01% | -0.03% | -0.03% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% | -0.04% |
|
Return on Equity
|
| | | | -0.16% | -0.23% | -0.45% | -0.41% | -0.49% | -0.66% | -1.02% | -3.45% | -13.35% | 12.33% | 2.37% | 1.22% | 0.90% | 0.79% | 0.59% | 0.38% | 0.34% | 0.32% | 0.31% | 0.33% | 0.30% | 0.27% | 0.22% | 0.19% | 0.22% | 0.41% | 0.45% | 0.48% | 0.49% | 0.39% | 0.32% | 0.38% | 0.32% | 0.33% | 0.31% | 0.14% | 0.08% | 0.02% | -0.03% | -0.11% | -0.12% | -0.14% | -0.14% | -0.14% | -0.16% | -0.18% | -0.18% |