Sportsman'S Warehouse Holdings Growth Metrics (2013-2025) | SPWH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Jan2015 May2015 Aug2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 20.74%12.14%11.49%8.79%11.30%10.77%12.25%17.30%14.91%19.73%15.27%6.50%9.65%2.66%5.80%11.91%2.43%40.32%30.99%40.18%58.56%13.34%10.66%3.56%7.16%6.57%17.04%16.90%27.20%27.18%13.10%13.58%2.19%9.35%16.37%5.94%3.17%-5.23%-9.48%-1.29%-3.85%-0.08%5.21%-5.56%
Assets Growth (3y) 15.58%14.15%12.99%10.77%11.93%10.84%11.04%11.82%8.88%19.93%16.90%18.66%21.21%17.76%15.32%17.56%20.29%19.23%19.27%19.28%29.29%15.39%13.57%11.20%11.68%14.02%15.49%12.04%10.28%9.64%6.01%5.90%0.45%1.17%3.49%-0.42%
Assets Growth (5y) 11.64%16.46%14.86%16.35%17.90%16.71%14.69%15.21%17.01%15.81%15.65%15.13%19.41%17.22%15.21%16.62%17.74%18.71%17.43%15.35%17.91%9.75%9.06%7.53%6.68%7.02%7.97%5.57%
Assets (QoQ) 21.63%7.19%7.98%-14.24%12.97%6.56%5.37%-12.26%12.43%7.99%10.11%-14.05%17.15%3.97%1.73%-11.51%9.68%7.15%7.61%-19.00%50.26%0.02%15.15%-8.38%7.41%-2.35%7.76%-5.19%6.82%7.24%7.62%3.17%6.80%-4.63%8.08%-7.18%14.29%1.49%-1.61%-9.60%4.98%-3.06%7.29%-11.94%9.10%2.06%-3.69%
Capital Expenditures Growth (1y) 50.15%79.09%8.67%35.34%0.83%-2.31%163.58%-37.59%-1.68%39.17%-29.25%109.33%51.42%27.16%-0.08%-77.46%-66.12%-67.25%-37.49%41.03%-23.96%85.88%77.32%170.90%42.06%-67.02%-16.41%-41.54%16.18%228.91%201.20%243.78%113.73%-14.07%-22.59%67.02%89.63%175.94%20.83%-65.15%-85.45%-85.03%-81.15%-62.74%15.19%68.38%108.93%
Capital Expenditures Growth (3y) 14.18%34.53%26.54%20.92%14.50%20.02%23.05%-33.47%-20.39%-16.63%-23.83%-12.69%-26.93%-8.18%3.46%-4.86%-28.47%-41.45%-2.51%30.72%7.87%26.33%64.66%75.92%52.23%-2.32%24.91%49.73%67.61%98.31%41.23%26.02%-16.14%-29.19%-43.93%-39.92%-31.75%-11.39%-21.93%
Capital Expenditures Growth (5y) -5.25%0.28%4.82%-10.88%-17.30%1.03%15.61%2.38%-11.43%-18.70%-8.12%1.06%-8.43%-3.44%22.76%11.60%-1.89%-10.72%16.65%66.58%38.45%36.74%33.09%25.95%-0.53%-17.38%-14.99%-15.30%-4.62%14.48%2.10%
Capital Expenditures (QoQ) 2.88%-39.72%34.82%79.58%22.71%-63.42%67.91%33.79%18.90%-1.32%-60.24%110.78%68.29%-49.83%17.63%52.47%41.32%-60.58%-73.46%129.20%36.59%-24.76%-40.13%23.57%233.89%-28.22%-8.52%-35.20%-22.49%81.93%-36.02%28.78%119.43%66.60%-26.98%-19.93%-11.78%50.08%57.56%-9.10%28.37%-34.28%-54.55%-62.04%32.07%-17.26%-10.17%17.35%93.05%2.66%
Cash & Equivalents Growth (1y) 323.19%36.08%34.10%29.32%14.50%-64.71%11.68%20.45%19.84%342.20%38.64%-9.39%-5.62%-29.36%-19.92%-7.43%4.85%50.14%-12.20%-12.55%-27.91%-46.05%-8.19%8.92%1,188.05%733.08%1,011.92%3,788.72%170.34%-78.68%-86.89%-12.98%-3.37%129.69%1.11%-95.81%-94.73%-51.93%13.87%31.48%-28.68%-11.51%-8.54%-9.84%64.21%-29.53%-15.75%
Cash & Equivalents Growth (3y) 79.74%28.54%27.58%12.17%9.00%3.30%7.43%0.34%5.85%67.38%-0.85%-9.81%-10.65%-16.98%-13.58%-4.11%113.53%88.97%107.72%233.34%192.80%-1.41%10.20%232.79%222.84%59.79%13.80%12.34%-48.37%-38.25%-46.76%-63.67%-66.89%-0.77%1.73%-63.24%-60.49%-33.07%-4.27%
Cash & Equivalents Growth (5y) 41.87%17.63%7.86%2.70%-0.43%-2.24%-0.01%-0.77%61.57%83.98%58.33%98.82%90.12%0.32%-1.21%97.22%91.02%27.01%3.50%6.19%5.03%1.14%9.03%15.22%4.80%11.66%8.95%10.94%-30.59%-31.87%-34.97%
Cash & Equivalents (QoQ) 193.24%6.75%4.48%29.39%-5.71%5.21%0.75%14.56%-70.94%232.93%8.66%13.99%7.24%4.38%-28.99%18.73%-19.74%18.34%-17.91%34.48%14.92%-30.80%-18.23%10.86%-13.99%17.76%-2.99%1,210.98%-44.37%57.18%239.26%-8.86%-95.61%-3.36%2,151.90%1.20%-89.57%-57.46%-6.68%27.25%-4.84%0.76%7.75%-30.98%18.08%4.14%6.23%25.71%-49.33%24.50%
Cash from Investing Activities Growth (1y) 83.60%-79.09%-12.51%-35.34%-0.83%2.31%33.08%207.18%1.68%-39.17%-74.91%-92.65%-51.42%-23.63%62.58%80.08%66.12%66.32%-68.54%-392.87%30.91%-85.88%-834.35%-168.33%-89.49%45.72%70.07%18.03%4.13%-99.82%-151.90%-147.55%-113.73%14.07%22.59%-47.51%-89.63%-175.94%-20.83%60.54%85.55%85.13%81.15%62.98%-15.69%-69.58%-108.93%
Cash from Investing Activities Growth (3y) 45.42%-34.53%-9.61%28.19%-14.50%-18.90%24.06%28.90%20.39%16.63%-3.32%-33.65%29.23%8.18%-80.62%-152.78%23.74%30.21%-67.66%-103.61%-7.87%-26.33%-91.70%-75.92%-57.17%2.32%16.43%-44.12%-57.21%-67.96%-33.06%-12.95%16.34%29.36%43.93%40.05%31.82%11.39%21.93%
Cash from Investing Activities Growth (5y) 39.15%-0.28%3.65%10.88%18.87%-1.03%-47.14%-2.19%7.96%10.18%-25.27%-23.32%8.43%3.44%-34.75%-98.37%1.89%10.21%-55.83%-91.15%-38.45%-36.74%-45.80%-25.95%-1.24%17.49%33.21%15.25%8.27%-3.62%1.49%
Cash from Investing Activities (QoQ) 88.76%41.78%-39.58%-79.58%-22.71%63.42%-67.91%-33.79%-18.90%74.95%368.93%-222.73%-68.29%68.51%111.30%-2,629.50%-37.41%90.47%154.37%-575.96%-36.59%52.32%5.53%-12.28%-267.49%-139.70%72.87%20.71%-5.28%-32.16%25.70%7.27%-119.43%-66.60%26.98%19.93%11.78%-50.08%-39.16%-2.92%-28.37%34.28%54.55%62.32%-32.09%16.67%10.75%-17.77%-93.61%-2.66%
Cash from Operations Growth (1y) -61.50%111.65%122.99%-14.74%84.78%103.25%5.15%-7.77%-435.64%633.65%-438.61%-2.98%43.42%-157.78%265.36%-24.25%-2.23%76.97%-112.60%100.85%138.05%1,598.41%792.40%-57.04%808.54%257.81%15.95%235.08%-112.82%-155.71%-140.64%-15.45%-320.02%138.90%161.94%-43.08%-119.59%-186.03%537.28%113.42%6.31%186.76%-106.09%-23.34%-73.84%-243.46%742.14%
Cash from Operations Growth (3y) -9.60%55.17%6.45%-8.63%22.74%-119.78%80.57%-12.16%-45.78%-43.84%-39.34%13.86%30.45%25.86%50.99%-13.21%76.88%142.99%0.37%42.47%23.76%-210.27%-48.32%6.77%-90.30%-8.12%-33.67%17.27%-47.09%-29.79%17.06%0.90%-105.20%31.82%37.82%-2.34%-52.92%-45.35%35.58%
Cash from Operations Growth (5y) 5.31%25.40%29.80%3.02%16.86%97.08%38.71%-10.17%66.27%120.68%41.45%16.27%23.84%-42.98%7.44%13.12%-13.73%36.14%-23.94%6.83%-32.52%-58.48%71.60%8.14%-64.55%-10.36%-16.14%21.41%-31.46%-17.42%-8.90%
Cash from Operations (QoQ) 22.25%-105.47%311.45%-147.81%105.61%305.67%684.10%-108.53%174.87%109.88%587.73%-149.56%202.55%-196.87%297.05%-128.90%-4.73%377.21%-9.74%-139.01%76.41%-51.62%1,539.42%-92.61%829.16%-29.94%-10.68%56.26%265.93%-77.30%158.12%-105.98%-1,490.32%83.44%637.04%-129.70%247.30%-73.63%393.50%-214.56%42.29%295.34%65.27%-150.29%153.44%-113.71%2,180.35%-214.04%55.90%161.37%
EBITDA Margin Growth (1y) -794.00-256.0050.00-77.00106.00232.00-23.00205.0066.00-127.00-52.00-106.00-395.00-135.00-51.00-272.0037.00-95.00-110.0017.00-105.00-188.0041,444.004,717.00290.00733.00-41236.00-5818.00435.00-525.00-254.00959.00-320.00-84.00-225.00-133.00-806.00-633.00-424.00-637.00-136.00-101.006.00320.0057.0040.0033.00
EBITDA Margin Growth (3y) -622.00-151.00-24.0021.00-223.00-31.00-125.00-173.00-292.00-357.00-213.00-361.00-463.00-417.0041,283.004,462.00222.00451.0099.00-1084.00619.0020.00-46.00-143.00405.00123.00-41715.00-4993.00-691.00-1243.00-903.00188.00-1261.00-818.00-643.00-451.00-884.00-694.00-386.00
EBITDA Margin Growth (5y) -980.00-381.00-185.00-233.00-291.00-313.0041,209.004,561.00-108.00188.00-4.00-1462.00261.00-210.00-207.00-397.00337.00-159.00-381.00-259.00-506.00-698.00-695.00-913.00-537.00-611.00-42133.00-5310.00-769.00-1303.00-865.00
EBITDA Margin (QoQ) 252.00-60.00-38.00-949.00791.00246.00-165.00-765.00916.00-8.0062.00-905.00723.0068.008.00-1194.00983.00152.00-213.00-885.00851.00136.00-86.00-1007.00769.0041,768.00-36813.00-5434.001,212.00-200.00-1396.00819.00252.0071.00-183.00-459.00487.00-70.00-91.00-1132.00660.00139.00-304.00-630.00695.00246.0010.00-893.00678.00238.00
EBIT Growth (1y) -102.08%-23.10%9.67%-13.68%664.71%36.00%2.92%56.30%88.78%-0.69%7.18%-4.50%-259.89%-14.61%-4.99%-21.47%3.11%-7.35%-10.29%2.35%-46.77%-25.98%-9.35%-22.29%91.69%365.96%141.46%198.63%3,162.47%-46.83%-22.65%-41.18%-77.94%-15.17%-37.60%-30.74%-730.71%-107.39%-83.39%-149.45%-8.80%-184.97%1.40%145.33%4.92%25.58%36.98%
EBIT Growth (3y) -39.46%1.27%6.55%8.82%-157.36%4.87%1.58%5.44%-70.13%-7.72%-2.97%-8.44%-62.28%-16.34%-8.24%-14.52%50.93%47.29%25.22%33.42%78.98%22.40%19.19%10.93%36.82%28.09%5.24%6.75%-249.26%-26.69%-56.89%-30.09%-52.03%-29.64%-52.81%-46.25%-104.28%-29.20%-38.67%
EBIT Growth (5y) -18.57%-3.85%0.61%0.70%-89.19%-4.58%-3.15%-1.40%-18.70%22.06%14.87%12.24%42.05%7.72%7.61%1.87%22.85%7.58%-1.07%-0.66%-39.03%-16.16%-29.40%-19.80%-30.95%-19.56%-27.80%-22.88%-113.22%-15.67%-35.54%
EBIT Margin Growth (1y) -794.00-256.0050.00-77.00106.00232.00-23.00205.0066.00-127.00-52.00-106.00-395.00-135.00-51.00-272.0037.00-95.00-110.0017.00-105.00-188.0041,444.004,717.00290.00733.00-41236.00-5818.00435.00-525.00-254.00959.00-320.00-84.00-225.00-133.00-806.00-633.00-424.00-637.00-136.00-101.006.00320.0057.0040.0033.00
EBIT Margin Growth (3y) -622.00-151.00-24.0021.00-223.00-31.00-125.00-173.00-292.00-357.00-213.00-361.00-463.00-417.0041,283.004,462.00222.00451.0099.00-1084.00619.0020.00-46.00-143.00405.00123.00-41715.00-4993.00-691.00-1243.00-903.00188.00-1261.00-818.00-643.00-451.00-884.00-694.00-386.00
EBIT Margin Growth (5y) -980.00-381.00-185.00-233.00-291.00-313.0041,209.004,561.00-108.00188.00-4.00-1462.00261.00-210.00-207.00-397.00337.00-159.00-381.00-259.00-506.00-698.00-695.00-913.00-537.00-611.00-42133.00-5310.00-769.00-1303.00-865.00
EBIT Margin (QoQ) 252.00-60.00-38.00-949.00791.00246.00-165.00-765.00916.00-8.0062.00-905.00723.0068.008.00-1194.00983.00152.00-213.00-885.00851.00136.00-86.00-1007.00769.0041,768.00-36813.00-5434.001,212.00-200.00-1396.00819.00252.0071.00-183.00-459.00487.00-70.00-91.00-1132.00660.00139.00-304.00-630.00695.00246.0010.00-893.00678.00238.00
EBIT (QoQ) 51.19%5.81%-3.52%-101.35%5,685.07%50.90%-24.05%-91.18%1,245.03%14.20%15.34%-89.34%607.60%23.24%2.76%-117.84%477.89%37.13%-15.07%-122.02%461.34%32.77%-3.10%-131.57%282.23%62.61%-16.94%-103.38%10,321.80%-15.73%2.73%-65.39%77.46%22.59%-21.89%-87.02%582.50%-9.83%-13.29%-218.19%92.00%302.50%-358.24%-160.02%79.04%172.06%15.44%-645.41%83.60%232.64%
EBT Growth (1y) -174.16%-35.07%294.00%-52.45%59.63%61.95%6.94%259.47%44.30%1.44%10.54%-3.66%-461.44%-20.18%-6.52%-27.58%-4.19%-18.00%-7.16%10.56%-3.54%-16.33%-7.38%-17.81%73.48%500.22%190.36%231.77%777.21%-46.22%-26.93%99.41%-81.80%-17.43%-40.78%-81.51%-961.25%-125.54%-105.04%-178.54%-12.04%-57.87%76.83%105.06%4.04%12.27%205.94%
EBT Growth (3y) -29.40%2.17%67.00%18.09%-8.08%9.45%3.38%35.87%-48.25%-12.76%-1.38%-8.29%-82.28%-18.19%-7.02%-13.02%34.11%60.29%35.66%44.46%56.86%39.27%25.25%75.85%32.51%38.65%7.90%6.96%-119.77%-28.33%-26.45%-31.80%-55.45%-32.63%-26.14%-80.56%-124.13%-33.02%-76.88%
EBT Growth (5y) -24.37%-6.94%32.23%5.69%-6.37%-2.09%-1.02%17.91%2.20%27.23%20.87%16.03%66.71%12.07%11.26%34.21%18.66%12.83%1.56%2.14%-23.86%-20.77%-15.54%-22.78%-25.83%-25.19%-15.04%-45.38%-62.73%-16.62%-64.87%
EBT Margin Growth (1y) -955.00-297.00584.00-305.00255.00283.0013.00577.0078.00-86.00-18.00-82.00-360.00-149.00-55.00-275.0041.00-128.00-68.0057.00-29.00-86.0035,992.004,234.00349.00817.00-35621.00-5221.00490.00-506.00-308.002,264.00-331.00-99.00-248.00-1487.00-864.00-726.00-507.00-683.00-178.00-113.0019.00321.0057.0038.0013.00
EBT Margin Growth (3y) -622.00-101.00579.00189.00-27.0047.00-60.00220.00-241.00-363.00-140.00-299.00-348.00-363.0035,869.004,017.00361.00603.00303.00-929.00810.00226.0062.001,277.00508.00213.00-36177.00-4444.00-705.00-1330.00-1063.0093.00-1373.00-937.00-735.00-1849.00-985.00-800.00-475.00
EBT Margin Growth (5y) -941.00-378.00457.00-28.00-15.00-167.0035,864.004,512.0079.00368.00230.00-1286.00491.00-52.00-60.001,060.00520.00-1.00-253.00-153.00-385.00-599.00-692.00-893.00-535.00-626.00-36665.00-4806.00-826.00-1405.00-1031.00
EBT Margin (QoQ) 273.00-604.00406.00-1030.00930.00278.00-483.00-470.00958.008.0081.00-969.00794.0077.0017.00-1247.001,005.00171.00-203.00-932.00836.00231.00-78.00-1017.00779.0036,309.00-31836.00-4903.001,247.00-130.00-1435.00808.00251.0068.001,137.00-1787.00484.00-81.00-102.00-1164.00622.00137.00-279.00-659.00688.00270.0023.00-923.00669.00244.00
EBT (QoQ) 71.70%-70.98%194.32%-150.57%250.32%76.09%-64.48%-142.93%702.98%16.28%19.41%-106.65%1,198.21%26.71%4.08%-138.77%256.12%48.40%-19.37%-155.77%222.87%68.02%-3.98%-152.23%199.29%85.99%-14.79%-116.85%2,347.09%-10.02%-2.64%-65.60%78.47%22.23%165.72%-96.86%709.72%-12.33%-17.02%-246.21%75.99%82.71%-1,194.04%-108.57%66.17%97.46%382.67%-4,055.17%69.07%103.06%
Enterprise Value Growth (1y) -323.19%-36.08%-34.10%-29.32%-14.50%64.71%-11.68%-20.45%-19.84%-342.20%-38.64%9.39%5.62%29.36%19.92%7.43%-4.85%-50.14%12.20%12.55%27.91%46.05%8.19%-8.92%-1,188.05%-733.08%-1,011.92%-3,788.72%-170.34%78.68%86.89%12.98%3.37%-129.69%-1.11%95.81%94.73%51.93%-13.87%-31.48%28.68%11.51%8.54%9.84%-64.21%29.53%15.75%
Enterprise Value Growth (3y) -79.74%-28.54%-27.58%-12.17%-9.00%-3.30%-7.43%-0.34%-5.85%-67.38%0.85%9.81%10.65%16.98%13.58%4.11%-113.53%-88.97%-107.72%-233.34%-192.80%1.41%-10.20%-232.79%-222.84%-59.79%-13.80%-12.34%48.37%38.25%46.76%63.67%66.89%0.77%-1.73%63.24%60.49%33.07%4.27%
Enterprise Value Growth (5y) -41.87%-17.63%-7.86%-2.70%0.43%2.24%0.01%0.77%-61.57%-83.98%-58.33%-98.82%-90.12%-0.32%1.21%-97.22%-91.02%-27.01%-3.50%-6.19%-5.03%-1.14%-9.03%-15.22%-4.80%-11.66%-8.95%-10.94%30.59%31.87%34.97%
Enterprise Value (QoQ) -193.24%-6.75%-4.48%-29.39%5.71%-5.21%-0.75%-14.56%70.94%-232.93%-8.66%-13.99%-7.24%-4.38%28.99%-18.73%19.74%-18.34%17.91%-34.48%-14.92%30.80%18.23%-10.86%13.99%-17.76%2.99%-1,210.98%44.37%-57.18%-239.26%8.86%95.61%3.36%-2,151.90%-1.20%89.57%57.46%6.68%-27.25%4.84%-0.76%-7.75%30.98%-18.08%-4.14%-6.23%-25.71%49.33%-24.50%
EPS (Basic) Growth (1y) -176.92%-47.83%200.00%-69.57%70.00%66.67%9.52%285.71%133.33%0.00%8.70%-7.41%-1,200.00%-25.00%-8.00%-44.00%-27.27%0.00%26.09%71.43%7.14%-13.33%-17.24%-4.17%76.92%476.92%191.67%195.65%900.00%-46.67%-28.57%95.59%-79.17%-12.50%-32.00%-78.20%-940.00%-125.71%-111.76%-179.31%-14.29%-77.78%75.00%4.35%-16.67%-12.50%
EPS (Basic) Growth (3y) -57.47%-4.55%52.86%2.82%-3.23%7.72%3.08%25.99%-67.11%-9.14%8.03%-3.85%-146.62%-13.38%-1.35%-2.74%35.15%71.00%44.92%69.35%54.87%38.67%19.91%76.96%33.60%39.12%12.31%8.03%-141.01%-28.46%-27.18%-32.73%-58.74%-33.89%-26.41%-29.37%-136.33%-35.98%
EPS (Basic) Growth (5y) -25.21%-8.19%32.88%0.85%-5.39%1.61%2.71%26.86%0.00%30.26%24.93%20.29%88.82%14.87%14.87%39.70%19.67%18.47%8.13%15.68%-24.57%-21.06%-16.41%-24.23%-29.86%-26.43%-15.34%-24.21%-79.56%-17.50%
EPS (Basic) (QoQ) 76.92%-69.57%228.57%-143.48%220.00%75.00%-66.67%-142.86%766.67%15.00%17.39%-96.30%1,900.00%25.00%0.00%-144.00%236.36%53.33%-39.13%-200.00%207.14%93.33%-17.24%-154.17%200.00%84.62%-4.17%-113.04%2,600.00%-6.67%-2.86%-64.71%66.67%25.00%166.00%-96.24%600.00%-2.86%-14.71%-244.83%78.57%55.56%-475.00%-108.70%66.67%93.75%-2,100.00%-154.55%67.86%
EPS (Weighted Average and Diluted) Growth (1y) -176.92%-47.83%200.00%-69.57%70.00%58.33%9.52%285.71%133.33%5.26%8.70%-7.41%-1,200.00%-25.00%-8.00%-44.00%-27.27%0.00%26.09%71.43%7.14%-13.33%-17.24%-8.33%76.92%461.54%183.33%200.00%866.67%-45.21%-27.94%98.48%-78.26%-12.50%-32.65%-77.86%-940.00%-125.71%-112.12%-179.31%-14.29%-77.78%75.00%4.35%-16.67%-12.50%
EPS (Weighted Average and Diluted) Growth (3y) -57.47%-4.55%52.86%2.82%-3.23%7.72%3.08%25.99%-67.11%-7.58%8.03%-3.85%-146.62%-13.38%-1.35%-4.17%35.15%69.46%43.52%67.68%53.87%38.67%19.11%76.07%33.60%39.12%11.20%9.65%-141.01%-28.53%-27.22%-32.92%-59.88%-33.89%-26.42%-29.42%-136.33%-35.98%
EPS (Weighted Average and Diluted) Growth (5y) -25.21%-8.19%32.88%0.85%-5.39%1.61%2.71%25.74%0.00%30.89%24.21%19.57%87.22%14.87%14.41%39.27%19.67%18.47%7.49%15.68%-24.57%-21.06%-16.41%-24.23%-29.86%-26.43%-15.34%-24.57%-79.56%-17.57%
EPS (Weighted Average and Diluted) (QoQ) 76.92%-69.57%228.57%-143.48%220.00%75.00%-66.67%-142.86%733.33%21.05%17.39%-96.30%1,900.00%25.00%0.00%-144.00%236.36%53.33%-39.13%-200.00%207.14%93.33%-17.24%-154.17%200.00%84.62%-8.33%-113.64%2,533.33%-6.85%-2.94%-65.15%73.91%22.50%167.35%-96.18%600.00%-5.71%-12.12%-244.83%78.57%55.56%-475.00%-108.70%66.67%93.75%-2,100.00%-154.55%67.86%
FCF Margin Growth (1y) -814.00370.001,315.00-338.001,266.00109.00-326.00-353.00-760.00573.00-752.00-323.00201.00-1531.001,896.00-118.00655.001,053.00-1192.00933.00753.001,380.0038,287.003,353.001,069.001,932.00-37439.00-5800.00-1366.00-5009.00-1272.001,643.00-638.002,508.00515.00-811.00-1301.00-2039.00920.001,434.00679.002,123.00-850.00-168.00-1017.00-1644.00454.00
FCF Margin Growth (3y) -307.001,052.00237.00-1014.00708.00-849.00818.00-794.0096.0095.00-48.00491.001,609.00902.0038,990.004,167.002,477.004,365.00-344.00-1514.00457.00-1698.00-424.00-804.00-934.00-569.00-38195.00-4968.00-3305.00-4540.00163.002,265.00-1260.002,593.00585.00454.00-1639.00-1560.00524.00
FCF Margin Growth (5y) 549.00574.00941.00-199.002,116.001,584.0037,913.003,492.001,919.003,407.00800.00-1956.001,313.00-2175.00279.0010.00474.001,864.00-1101.00-683.00-1482.00-1228.001,012.00-182.00-1557.00-484.00-38126.00-3703.00-3643.00-4061.00-233.00
FCF Margin (QoQ) 320.00-312.003,298.00-4119.001,504.00632.001,645.00-2515.00347.00198.001,618.00-2922.001,679.00-1127.002,047.00-2398.00-53.002,300.0033.00-1625.00345.0054.002,158.00-1804.00972.0036,961.00-32776.00-4088.001,835.00-2409.00-1138.00346.00-1809.001,328.001,778.00-1934.001,337.00-665.00451.00-2424.00600.002,294.00964.00-3179.002,044.00-680.001,646.00-4027.001,417.001,418.00
Free Cash Flow Growth (1y) -57.75%36.35%101.84%-21.70%57.88%13.99%-1,494.72%-0.61%-106.67%116.39%-293.81%-19.92%9.48%-2,138.76%180.09%-3.27%38.69%70.48%-142.71%106.35%100.30%350.21%282.00%-71.35%64,407.32%436.65%34.45%399.32%-136.39%-168.72%-262.14%-33.47%-199.68%118.69%69.93%-82.62%-107.12%-455.46%340.63%729.93%36.46%127.98%-127.38%-17.63%-68.72%-339.89%241.98%
Free Cash Flow Growth (3y) -11.15%27.85%-0.42%-14.58%7.63%-42.18%253.01%-8.35%-4.68%0.45%-10.44%16.92%26.03%146.95%37.90%-17.00%47.35%81.35%1.48%43.45%10.72%-109.75%-58.31%-1.63%-790.23%-11.66%-38.48%-16.74%-62.09%-34.93%5.47%-1.37%-58.00%29.78%41.71%5.91%-30.46%-63.68%43.18%
Free Cash Flow Growth (5y) 5.29%11.59%19.11%4.46%14.89%32.75%102.67%-14.57%33.52%72.44%39.57%17.99%16.95%-124.90%-6.30%13.69%-5.51%20.20%-20.20%-19.35%-34.60%-43.72%37.25%6.54%-292.19%-7.27%-19.45%31.59%-34.62%-18.19%-14.53%
Free Cash Flow (QoQ) 13.95%-48.15%255.83%-179.41%65.28%104.29%6,517.99%-142.72%29.11%30.41%571.63%-188.83%105.62%-1,771.82%195.90%-200.41%-26.64%165.68%15.82%-163.65%39.02%4.98%659.55%-99.91%50,221.95%-30.88%-11.91%110.56%318.64%-82.68%227.13%-115.35%-690.58%59.14%234.23%-169.12%149.31%-165.72%177.58%-923.91%15.37%144.49%167.55%-163.08%137.26%-143.54%904.95%-229.21%47.02%125.77%
Gross Margin Growth (1y) -114.00-36.00168.00486.0071.00162.00142.00-328.0096.0012.00-45.00-39.00-99.0096.00109.00-81.00-13.00-28.00-51.000.0027.00-98.00220,545.0031,650.00-84.00-69.00-220637.00-36377.00153.00-70.00-153.004,731.0020.0030.00126.00-43.00-210.00-91.00-329.00-555.0029.00-140.00149.00360.0016.0079.00102.00
Gross Margin Growth (3y) 52.00138.00265.00120.0068.00271.00206.00-447.00-15.0081.0013.00-119.00-84.00-29.00220,603.0031,570.00-69.00-195.00-143.00-4727.0096.00-237.00-245.005.0089.00-109.00-220664.00-31689.00-37.00-131.00-355.004,133.00-161.00-201.00-53.00-238.00-165.00-152.00-77.00
Gross Margin Growth (5y) -59.00207.00323.0039.0083.00145.00220,700.0031,203.00-72.00-86.00-80.00-4846.00-15.00-169.00-187.00-76.00103.00-235.00-170.00-39.00-94.00-298.00-448.00-593.00-92.00-340.00-220843.00-31884.007.00-192.00-104.00
Gross Margin (QoQ) 204.00-194.0083.00-207.00282.0010.00401.00-623.00374.00-10.00-69.00-198.00290.00-67.00-63.00-258.00485.00-55.00-252.00-190.00469.00-78.00-201.00-163.00345.00220,565.00-189096.00-31897.00359.00-3.00-4836.004,632.00137.00-86.0048.00-79.00147.0010.00-121.00-246.00265.00-228.00-347.00338.0097.0061.00-136.00-6.00160.0085.00
Gross Profit Growth (1y) -6.53%1.22%9.83%8.29%7.53%9.80%9.75%14.95%12.33%14.11%11.57%4.94%0.30%3.68%3.63%7.21%14.30%5.33%0.80%-0.20%-2.51%1.31%8.54%6.95%38.03%76.30%55.07%67.01%39.15%-7.00%-0.74%-3.82%-4.76%-2.09%-6.79%-10.09%-19.22%-14.23%-14.60%-19.07%-7.82%-10.71%-0.09%4.23%2.52%4.37%5.46%
Gross Profit Growth (3y) 4.13%8.24%10.38%9.32%6.60%9.11%8.26%8.95%8.79%7.61%5.24%3.94%3.78%3.43%4.28%4.59%15.43%23.45%19.27%21.25%23.26%18.43%18.66%19.76%22.30%17.09%12.79%13.03%2.30%-7.91%-7.55%-11.22%-10.82%-9.15%-7.35%-8.81%-8.61%-7.20%-3.46%
Gross Profit Growth (5y) 5.29%6.73%7.04%6.93%6.19%6.75%6.78%6.66%11.62%17.35%14.43%14.93%16.51%12.65%11.78%12.94%15.31%11.37%9.44%9.04%7.57%6.88%5.87%4.56%6.37%4.22%4.13%4.03%0.23%-6.16%-3.60%
Gross Profit (QoQ) 21.57%5.81%3.01%-29.46%31.65%14.81%1.57%-29.95%34.42%14.76%6.38%-31.55%36.54%12.21%0.06%-34.58%41.15%12.16%3.51%-30.25%30.07%7.34%2.48%-31.86%35.16%15.01%0.97%-12.06%72.64%1.15%8.75%-26.73%15.38%7.97%5.36%-27.45%18.62%2.79%1.63%-34.81%25.95%2.35%-3.70%-25.74%22.00%14.52%0.47%-26.97%24.20%15.72%
Interest Coverage Ratio Growth (1y) -101.28%-36.99%253.91%-46.71%958.16%61.99%15.94%291.65%82.05%9.02%15.28%4.81%-282.12%-21.94%-7.50%-29.78%14.19%-26.55%19.04%39.55%-148.01%36.33%13.99%44.42%88.60%978.08%843.33%930.93%20,886.87%103.27%0.39%-48.24%-91.21%-70.58%-78.29%-80.35%-274.70%-101.61%-95.00%-124.71%23.41%-215.77%20.57%152.93%6.93%37.15%12.11%
Interest Coverage Ratio Growth (3y) -41.55%3.63%67.87%29.82%-205.28%11.29%7.33%42.31%-69.21%-14.50%8.28%0.89%-80.45%-7.88%7.87%12.27%37.63%121.01%133.92%174.92%293.14%210.29%121.00%97.52%59.83%86.12%27.16%1.60%-217.24%-26.19%-77.83%-26.52%-28.42%-26.31%-76.44%-70.49%-48.05%-26.66%-59.27%
Interest Coverage Ratio Growth (5y) -18.25%-8.60%39.11%16.47%-127.21%6.66%10.90%42.17%-22.90%55.83%68.67%72.54%146.94%76.50%64.06%49.83%45.11%45.21%22.78%16.15%-55.27%-16.45%-34.88%-18.88%-22.75%-18.41%-34.14%-32.79%-86.82%-15.09%-56.99%
Interest Coverage Ratio (QoQ) 45.03%-73.23%131.17%-101.42%7,250.30%50.35%-65.19%-77.07%1,249.71%7.61%17.59%-89.34%708.30%13.79%6.91%-118.52%446.43%34.85%-18.85%-122.63%396.56%118.54%-4.87%-140.23%263.02%82.72%20.53%-103.17%15,518.13%59.88%31.73%-35.99%50.77%-21.04%-32.08%-89.13%404.54%-41.73%-38.52%-196.65%95.36%281.09%-403.93%-199.63%80.85%169.15%33.42%-626.87%87.07%223.34%
Net Cash Flow Growth (1y) 101.10%-112.50%4.88%-77.59%-35.93%-1,323.00%1,479.07%1,192.31%15.69%112.23%-91.68%-564.29%21.36%-357.47%195.58%50.51%70.39%179.24%-352.10%10.62%-72.46%-167.61%131.12%84.93%12,045.83%-3,984.17%2,581.68%88,967.31%-128.45%-482.52%-101.25%17.91%111.83%9.48%-3,829.55%-100.31%-5.24%99.72%100.64%232.16%-249.46%366.67%381.82%-26.55%174.82%-547.96%316.98%
Net Cash Flow Growth (3y) 26.16%-39.86%11.28%-149.05%-3.47%-64.85%57.19%-216.46%33.74%31.03%-37.86%-59.45%-17.11%-50.06%32.36%59.45%284.84%-179.69%176.05%395.58%-125.84%-446.08%52.90%442.80%59.91%-499.41%-147.70%-48.71%-68.28%75.34%-85.37%-83.03%44.87%26.14%47.43%-85.50%1.95%67.61%28.62%
Net Cash Flow Growth (5y) 15.06%-15.00%-65.10%-51.38%-15.84%-19.14%24.96%-43.10%140.24%-47.10%38.92%207.53%-85.02%-218.97%-22.68%135.12%13.92%-158.48%-65.33%15.03%1.31%-19.28%15.17%21.57%-50.77%29.44%-16.55%39.02%-48.66%29.10%-42.49%
Net Cash Flow (QoQ) 102.22%-89.75%-29.27%586.21%-125.13%186.00%-84.88%1,861.54%-658.04%195.43%-87.63%75.60%-41.02%-35.06%-790.27%145.90%-225.14%174.55%-215.57%258.03%-41.80%-337.18%59.03%148.70%-242.86%209.17%-119.85%39,340.38%-148.04%171.68%557.71%-112.56%-883.45%99.85%62,015.91%-98.74%-7,623.58%93.31%95.05%480.70%-122.58%114.97%927.27%-530.53%140.29%-72.96%56.60%338.55%-341.21%125.17%
Net Income Growth (1y) -175.53%-33.87%301.26%-57.82%59.62%61.96%7.01%264.25%122.87%1.27%10.20%-7.46%-1,549.20%-21.07%-6.71%-44.15%-29.31%-0.05%26.41%80.55%6.33%-16.07%-15.37%-8.90%79.30%490.41%190.50%195.70%1,024.78%-45.40%-28.28%104.08%-80.88%-17.54%-41.10%-81.13%-882.73%-122.50%-110.34%-179.24%-15.52%-79.62%72.65%0.18%-17.65%-19.93%102.20%
Net Income Growth (3y) -58.84%2.75%67.88%12.45%-10.20%8.98%3.23%23.48%-62.43%-7.21%9.12%-2.28%-169.40%-12.84%-0.07%-2.79%36.94%70.46%45.93%69.43%55.95%39.34%20.81%76.49%33.25%38.52%7.06%4.43%-140.09%-28.08%-26.90%-32.10%-55.07%-32.63%-26.34%-29.05%-132.93%-35.44%-91.47%
Net Income Growth (5y) -27.02%-3.07%41.03%7.47%-10.14%1.66%3.31%25.37%3.64%31.68%26.15%20.25%101.96%16.37%15.77%40.85%19.56%17.40%5.60%13.38%-21.83%-20.13%-16.08%-23.06%-27.04%-25.18%-15.27%-23.74%-79.83%-17.27%-80.78%
Net Income (QoQ) 71.70%-70.98%233.62%-145.43%250.33%76.10%-64.93%-143.49%702.94%16.35%19.38%-97.27%2,570.10%26.61%0.25%-142.76%245.42%49.65%-39.98%-199.00%212.41%89.25%-14.27%-151.36%200.71%90.85%-7.72%-111.67%2,972.65%-6.10%-6.07%-63.50%69.60%23.36%167.27%-96.58%631.43%-11.89%-14.35%-241.80%78.98%59.52%-556.57%-106.73%67.31%93.84%-2,296.43%-143.65%66.67%100.11%
Net Income towards Common Stockholders Growth (1y) -175.53%-33.87%301.26%-57.82%59.62%61.96%7.01%264.25%122.87%1.27%10.20%-7.46%-1,549.20%-21.07%-6.71%-44.15%-29.31%-0.05%26.41%80.55%6.33%-16.07%-15.37%-8.90%79.30%490.41%190.50%195.70%1,024.78%-45.40%-28.28%104.08%-80.88%-17.54%-41.10%-81.13%-882.73%-122.50%-110.34%-179.24%-15.52%-79.62%72.65%0.18%-17.65%-19.93%102.20%
Net Income towards Common Stockholders Growth (3y) -58.84%2.75%67.88%12.45%-10.20%8.98%3.23%23.48%-62.43%-7.21%9.12%-2.28%-169.40%-12.84%-0.07%-2.79%36.94%70.46%45.93%69.43%55.95%39.34%20.81%76.49%33.25%38.52%7.06%4.43%-140.09%-28.08%-26.90%-32.10%-55.07%-32.63%-26.34%-29.05%-132.93%-35.44%-91.47%
Net Income towards Common Stockholders Growth (5y) -27.02%-3.07%41.03%7.47%-10.14%1.66%3.31%25.37%3.64%31.68%26.15%20.25%101.96%16.37%15.77%40.85%19.56%17.40%5.60%13.38%-21.83%-20.13%-16.08%-23.06%-27.04%-25.18%-15.27%-23.74%-79.83%-17.27%-80.78%
Net Income towards Common Stockholders (QoQ) 71.70%-70.98%233.62%-145.43%250.33%76.10%-64.93%-143.49%702.94%16.35%19.38%-97.27%2,570.10%26.61%0.25%-142.76%245.42%49.65%-39.98%-199.00%212.41%89.25%-14.27%-151.36%200.71%90.85%-7.72%-111.67%2,972.65%-6.10%-6.07%-63.50%69.60%23.36%167.27%-96.58%631.43%-11.89%-14.35%-241.80%78.98%59.52%-556.57%-106.73%67.31%93.84%-2,296.43%-143.65%66.67%100.11%
Net Margin Growth (1y) -581.00-174.00362.00-233.00157.00174.008.00357.00118.00-54.00-12.00-70.00-308.00-95.00-34.00-234.00-36.00-20.00106.00196.0010.00-63.0027,359.003,539.00268.00592.00-27124.00-4270.00365.00-362.00-245.001,696.00-255.00-74.00-187.00-1113.00-649.00-523.00-397.00-527.00-155.00-98.0028.00-20.00-114.00-36.0011.00
Net Margin Growth (3y) -306.00-54.00357.0054.00-33.0025.00-39.0053.00-226.00-169.0059.00-108.00-334.00-178.0027,430.003,501.00241.00510.00341.00-535.00643.00168.00-11.00966.00378.00157.00-27556.00-3687.00-539.00-958.00-829.0057.00-1059.00-694.00-556.00-1660.00-918.00-657.00-358.00
Net Margin Growth (5y) -650.00-169.00429.0016.00-59.00-58.0027,426.003,788.0052.00361.00294.00-839.00299.0052.0061.00928.00352.0074.00-92.0049.00-261.00-428.00-595.00-674.00-426.00-464.00-27926.00-4234.00-807.00-1093.00-790.00
Net Margin (QoQ) 165.00-364.00295.00-676.00572.00171.00-299.00-287.00589.005.0050.00-526.00417.0047.00-8.00-763.00630.00107.00-208.00-566.00646.00233.00-118.00-752.00573.0027,655.00-23937.00-4023.00898.00-62.00-1083.00612.00170.0055.00858.00-1339.00352.00-58.00-67.00-875.00478.0067.00-197.00-504.00535.00193.00-245.00-597.00612.00241.00
Operating Income Growth (1y) -102.08%-23.10%9.67%-13.68%664.71%36.00%2.92%56.30%88.78%-0.69%7.18%-4.50%-259.89%-14.61%-4.99%-21.47%3.11%-7.35%-10.29%2.35%-46.77%-25.98%-9.35%-22.29%91.69%365.96%141.46%198.63%3,162.47%-46.83%-22.65%-41.18%-77.94%-15.17%-37.60%-30.74%-730.71%-107.39%-83.39%-149.45%-8.80%-184.97%1.40%145.33%4.92%25.58%36.98%
Operating Income Growth (3y) -39.46%1.27%6.55%8.82%-157.36%4.87%1.58%5.44%-70.13%-7.72%-2.97%-8.44%-62.28%-16.34%-8.24%-14.52%50.93%47.29%25.22%33.42%78.98%22.40%19.19%10.93%36.82%28.09%5.24%6.75%-249.26%-26.69%-56.89%-30.09%-52.03%-29.64%-52.81%-46.25%-104.28%-29.20%-38.67%
Operating Income Growth (5y) -18.57%-3.85%0.61%0.70%-89.19%-4.58%-3.15%-1.40%-18.70%22.06%14.87%12.24%42.05%7.72%7.61%1.87%22.85%7.58%-1.07%-0.66%-39.03%-16.16%-29.40%-19.80%-30.95%-19.56%-27.80%-22.88%-113.22%-15.67%-35.54%
Operating Income (QoQ) 51.19%5.81%-3.52%-101.35%5,685.07%50.90%-24.05%-91.18%1,245.03%14.20%15.34%-89.34%607.60%23.24%2.76%-117.84%477.89%37.13%-15.07%-122.02%461.34%32.77%-3.10%-131.57%282.23%62.61%-16.94%-103.38%10,321.80%-15.73%2.73%-65.39%77.46%22.59%-21.89%-87.02%582.50%-9.83%-13.29%-218.19%92.00%302.50%-358.24%-160.02%79.04%172.06%15.44%-645.41%83.60%232.64%
Operating Margin Growth (1y) -794.00-256.0050.00-77.00106.00232.00-23.00205.0066.00-127.00-52.00-106.00-395.00-135.00-51.00-272.0037.00-95.00-110.0017.00-105.00-188.0041,444.004,717.00290.00733.00-41236.00-5818.00435.00-525.00-254.00959.00-320.00-84.00-225.00-133.00-806.00-633.00-424.00-637.00-136.00-101.006.00320.0057.0040.0033.00
Operating Margin Growth (3y) -622.00-151.00-24.0021.00-223.00-31.00-125.00-173.00-292.00-357.00-213.00-361.00-463.00-417.0041,283.004,462.00222.00451.0099.00-1084.00619.0020.00-46.00-143.00405.00123.00-41715.00-4993.00-691.00-1243.00-903.00188.00-1261.00-818.00-643.00-451.00-884.00-694.00-386.00
Operating Margin Growth (5y) -980.00-381.00-185.00-233.00-291.00-313.0041,209.004,561.00-108.00188.00-4.00-1462.00261.00-210.00-207.00-397.00337.00-159.00-381.00-259.00-506.00-698.00-695.00-913.00-537.00-611.00-42133.00-5310.00-769.00-1303.00-865.00
Operating Margin (QoQ) 252.00-60.00-38.00-949.00791.00246.00-165.00-765.00916.00-8.0062.00-905.00723.0068.008.00-1194.00983.00152.00-213.00-885.00851.00136.00-86.00-1007.00769.0041,768.00-36813.00-5434.001,212.00-200.00-1396.00819.00252.0071.00-183.00-459.00487.00-70.00-91.00-1132.00660.00139.00-304.00-630.00695.00246.0010.00-893.00678.00238.00
Profit After Tax Growth (1y) -175.53%-33.87%301.26%-57.20%59.62%61.96%7.01%258.97%122.87%1.27%10.20%-7.46%-1,549.20%-21.07%-6.71%-44.15%-29.31%-0.05%26.41%80.55%6.33%-16.07%-15.37%-78.87%79.30%490.41%190.50%-2,644.70%1,024.78%-45.40%-28.28%202.24%-80.88%-17.54%-41.10%-81.13%-882.73%-122.50%-110.34%-179.24%-15.52%-79.62%72.65%0.18%-17.65%-19.93%102.20%
Profit After Tax Growth (3y) -58.84%2.75%67.88%12.45%-10.20%8.98%3.23%22.88%-62.43%-7.21%9.12%-2.28%-169.40%-12.84%-0.07%-40.27%36.94%70.46%45.93%-127.07%55.95%39.34%20.81%76.49%33.25%38.52%7.06%69.97%-140.09%-28.08%-26.90%46.53%-55.07%-32.63%-26.34%-29.05%-132.93%-35.44%-91.47%
Profit After Tax Growth (5y) -27.02%-3.07%41.03%7.47%-10.14%1.66%3.31%-6.68%3.64%31.68%26.15%-47.65%101.96%16.37%15.77%40.85%19.56%17.40%5.60%13.38%-21.83%-20.13%-16.08%-23.06%-27.04%-25.18%-15.27%-42.54%-79.83%-17.27%-80.78%
Profit After Tax (QoQ) 71.70%-70.98%233.62%-145.43%250.33%76.10%-64.41%-142.86%702.94%16.35%19.38%-97.27%2,570.10%26.61%0.25%-142.76%245.42%49.65%-39.98%-199.00%212.41%89.25%-14.27%-151.36%200.71%90.85%-78.60%-150.31%2,972.65%-6.10%-287.50%118.28%69.60%23.36%167.27%-96.58%631.43%-11.89%-14.35%-241.80%78.98%59.52%-556.57%-106.73%67.31%93.84%-2,296.43%-143.65%66.67%100.11%
Property, Plant & Equipment (Net) Growth (1y) 72.47%56.90%44.21%38.75%14.94%14.75%19.24%20.65%33.12%35.60%26.04%18.51%13.15%-0.14%-7.70%-5.68%-2.07%-3.97%2.23%15.39%7.26%5.35%-2.64%-7.56%0.36%5.67%14.87%24.08%29.45%32.07%25.15%19.09%26.72%32.19%44.19%35.72%19.60%6.15%-8.13%-12.21%-13.69%-13.33%-11.39%-9.05%
Property, Plant & Equipment (Net) Growth (3y) 38.19%34.65%29.41%25.65%20.07%15.83%11.52%10.48%13.83%9.15%5.95%8.85%5.92%0.34%-2.79%0.20%1.77%2.25%4.57%9.80%11.69%13.71%11.86%10.96%18.07%22.65%27.50%26.11%25.19%22.83%18.35%12.37%9.37%6.74%5.49%2.71%
Property, Plant & Equipment (Net) Growth (5y) 23.93%18.55%15.38%16.64%12.70%9.47%6.66%7.54%9.69%7.68%5.87%8.15%9.07%7.11%5.72%8.26%11.57%13.29%15.59%16.43%16.12%15.59%13.14%10.23%11.19%11.16%11.03%9.88%
Property, Plant & Equipment (Net) (QoQ) 23.48%23.21%4.03%8.96%12.33%13.25%0.09%-9.73%12.14%17.69%1.27%-0.40%14.24%9.38%-4.77%-4.91%0.82%1.10%-2.69%-1.27%-1.12%7.62%9.84%-8.23%-2.88%-0.54%4.29%-0.38%2.27%8.12%12.65%3.93%4.34%2.45%7.20%10.58%8.85%11.75%0.91%-2.56%-3.40%-3.28%-3.58%-4.19%-2.99%-1.12%-1.03%
Return on Assets Growth (1y) 0.002.000.004.004.002.002.00-1.00-3.00-3.00-3.00-4.00-2.00-2.00-1.001.001.000.00-1.00-2.00-1.004.007.0010.0011.004.00-1.000.00-3.00-1.000.00-9.00-9.00-11.00-11.00-8.00-6.00-4.00-3.00-1.00-1.000.000.00
Return on Assets Growth (3y) 1.002.00-1.000.00-1.00-2.00-2.00-3.00-4.00-4.00-5.00-5.00-3.002.005.009.0011.008.006.008.007.007.007.001.00-1.00-7.00-12.00-16.00-18.00-16.00-14.00-17.00-16.00-15.00-14.00
Return on Assets Growth (5y) -1.000.00-3.00-2.00-2.002.005.005.006.004.002.005.005.005.005.000.00-2.00-3.00-5.00-9.00-8.00-8.00-7.00-7.00-8.00-12.00-15.00
Return on Assets (QoQ) -2.002.00-1.001.001.000.003.001.00-1.000.000.00-1.00-1.000.00-1.000.000.000.001.00-1.00-1.00-1.000.001.004.003.003.002.00-3.00-2.003.00-2.000.00-1.00-5.00-2.00-2.00-1.00-2.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -12.00-1.00-3.005.007.004.005.00-4.00-9.00-11.00-13.00-8.00-10.0014.0012.004.00-2.00-27.00-23.00-14.00-9.006.0012.0018.0021.007.00-1.00-11.00-18.00-12.00-11.00-7.00-8.00-11.00-13.00-14.00-12.00-7.00-5.001.002.002.003.00
Return on Capital Employed Growth (3y) -14.00-8.00-11.00-7.00-12.007.004.00-8.00-21.00-24.00-24.00-18.00-21.00-7.001.008.0010.00-15.00-13.00-6.00-6.001.00-1.001.00-5.00-17.00-25.00-31.00-38.00-31.00-29.00-20.00-19.00-17.00-15.00
Return on Capital Employed Growth (5y) -25.00-22.00-21.00-17.00-23.00-14.00-7.00-3.00-9.00-11.00-13.00-10.00-18.00-13.00-11.00-9.00-16.00-38.00-36.00-27.00-26.00-18.00-19.00-12.00-15.00-22.00-28.00
Return on Capital Employed (QoQ) -11.000.00-9.009.00-1.00-2.00-1.0011.00-5.00-1.00-10.006.00-6.00-3.00-5.004.0018.00-5.00-13.00-1.00-8.000.00-4.003.008.005.002.006.00-7.00-3.00-7.00-1.00-1.00-1.00-3.00-3.00-4.00-3.00-4.00-1.000.000.003.000.000.000.00
Return on Equity Growth (1y) -33.00-43.00-57.00-304.00-1286.001,299.00340.00467.001,425.00-1154.00-178.00-84.00-56.00-47.00-28.00-6.00-4.00-5.00-9.00-13.00-8.0014.0023.0029.0026.00-2.00-13.00-10.00-17.00-7.00-1.00-24.00-24.00-31.00-35.00-25.00-20.00-16.00-10.00-3.00-4.00-4.00-4.00
Return on Equity Growth (3y) 106.00103.00105.0080.0083.0098.00133.00378.001,365.00-1206.00-215.00-103.00-67.00-38.00-14.009.0015.007.001.006.002.006.009.00-5.00-14.00-39.00-49.00-59.00-61.00-53.00-46.00-52.00-48.00-50.00-49.00
Return on Equity Growth (5y) 46.0050.0068.0061.0071.00107.00147.00393.001,384.00-1194.00-205.00-84.00-58.00-47.00-28.00-24.00-26.00-30.00-34.00-43.00-42.00-41.00-36.00-33.00-38.00-59.00-63.00
Return on Equity (QoQ) -7.00-22.004.00-8.00-17.00-36.00-243.00-990.002,568.00-995.00-115.00-33.00-10.00-20.00-21.00-5.00-2.00-1.001.00-3.00-3.00-4.00-3.003.0019.004.003.001.00-10.00-7.006.00-6.001.00-1.00-17.00-6.00-6.00-5.00-7.00-1.00-2.000.000.00-2.00-2.000.00
Return on Invested Capital Growth (1y) 258.00-186.00-25.00-19.00-98.00-86.00-61.00-85.00-58.00-31.00-21.00-17.00-12.00-12.00-12.00-7.00-6.000.001.00-3.00-2.0016.0033.0037.0035.007.00-18.00-29.00-34.00-23.00-15.00-8.00-8.00-12.00-13.00-16.00-12.00-9.00-6.00-1.00-1.000.001.00
Return on Invested Capital Growth (3y) 102.00-303.00-107.00-121.00-169.00-129.00-94.00-110.00-77.00-43.00-32.00-27.00-20.004.0022.0026.0028.0023.0016.005.000.001.000.000.00-7.00-27.00-46.00-53.00-54.00-43.00-34.00-25.00-21.00-20.00-18.00
Return on Invested Capital Growth (5y) 83.00-315.00-118.00-132.00-176.00-113.00-60.00-76.00-43.00-20.00-16.00-19.00-18.00-11.00-11.00-10.00-14.00-12.00-12.00-19.00-20.00-20.00-19.00-17.00-20.00-36.00-51.00
Return on Invested Capital (QoQ) 397.00-198.0013.0047.00-47.00-38.0019.00-32.00-34.00-13.00-5.00-6.00-7.00-2.00-2.00-1.00-7.00-2.003.001.00-1.00-1.00-1.002.0017.0016.002.000.00-12.00-9.00-9.00-5.00-1.00-2.00-2.00-5.00-4.00-3.00-4.00-1.00-1.000.000.00-1.000.000.00
Return on Sales Growth (1y) -6.00-2.004.00-2.002.002.000.004.001.00-1.000.00-1.00-3.00-1.000.00-2.000.000.001.002.000.00-1.00274.0035.003.006.00-271.00-43.004.00-4.00-2.0017.00-3.00-1.00-2.00-11.00-6.00-5.00-4.00-5.00-2.00-1.000.000.00-1.000.000.00
Return on Sales Growth (3y) -3.00-1.004.001.000.000.000.001.00-2.00-2.001.00-1.00-3.00-2.00274.0035.002.005.003.00-5.006.002.000.0010.004.002.00-276.00-37.00-5.00-10.00-8.001.00-11.00-7.00-6.00-17.00-9.00-7.00-4.00
Return on Sales Growth (5y) -7.00-2.004.000.00-1.00-1.00274.0038.001.004.003.00-8.003.001.001.009.004.001.00-1.000.00-3.00-4.00-6.00-7.00-4.00-5.00-279.00-42.00-8.00-11.00-8.00
Return on Sales (QoQ) 2.00-4.003.00-7.006.002.00-3.00-3.006.000.000.00-5.004.000.000.00-8.006.001.00-2.00-6.006.002.00-1.00-8.006.00277.00-239.00-40.009.00-1.00-11.006.002.001.009.00-13.004.00-1.00-1.00-9.005.001.00-2.00-5.005.002.00-2.00-6.006.002.00
Revenue Growth (1y) -3.00%2.32%4.27%-5.85%5.08%4.68%5.25%26.05%8.95%13.70%13.03%6.15%3.48%0.89%0.44%9.84%14.76%6.16%2.29%-0.20%-3.36%4.17%-98.32%-89.97%41.85%79.91%10,161.98%-4,121.43%32.47%-5.04%3.96%142.52%-5.35%-2.97%-10.30%-8.89%-13.56%-11.83%-5.32%-2.34%-8.71%-6.71%-4.79%-8.10%1.99%1.79%2.18%
Revenue Growth (3y) 3.56%6.79%7.45%8.00%5.82%6.29%6.12%13.70%8.97%6.79%5.11%5.18%4.70%3.72%-74.13%-52.09%16.30%25.77%20.93%-81.98%22.00%21.18%21.59%19.71%21.16%18.35%357.40%149.75%2.72%-6.69%-4.07%33.48%-9.27%-7.24%-6.84%-6.49%-6.98%-5.75%-2.70%
Revenue Growth (5y) 5.69%5.46%4.97%6.67%5.61%5.84%-54.00%-31.84%12.14%17.94%14.96%-46.27%16.62%13.77%13.05%13.46%14.55%12.88%10.52%9.30%8.24%8.77%8.83%8.82%7.02%6.40%143.87%69.48%0.18%-5.06%-3.00%
Revenue (QoQ) 14.16%12.32%0.38%-24.64%20.42%14.46%-9.36%-15.89%19.96%15.09%8.55%-27.30%25.19%14.41%1.94%-29.13%22.05%13.90%11.48%-25.95%12.90%9.75%8.78%-28.29%21.69%-98.22%547.65%913.90%54.35%1.25%-353.80%133.40%10.64%10.85%3.81%-25.65%13.41%2.48%5.43%-29.46%15.69%10.04%8.76%-34.06%18.22%12.30%4.98%-26.82%17.98%12.73%
Share-based Compensation Growth (1y) 40.55%-65.57%-8.40%13.79%14.23%4.69%94.38%52.36%23.38%4.00%-56.91%-57.46%18.53%141.85%19.90%-1.04%-54.03%-71.18%2.70%62.47%36.29%62.47%65.25%42.49%61.27%38.04%25.55%-78.12%26.10%33.66%6.23%458.03%5.04%-7.95%3.21%-10.40%-21.88%-6.08%8.08%8.50%-11.72%-32.45%-32.05%-25.50%
Share-based Compensation Growth (3y) 25.59%-27.90%-8.46%-9.65%18.66%38.09%0.14%-13.76%-12.39%-10.17%-19.05%-11.89%-9.44%4.23%26.72%31.83%0.35%-13.54%28.68%-20.28%40.47%44.19%30.14%20.27%28.78%19.31%11.24%3.04%1.14%4.94%5.82%75.71%-10.19%-16.42%-8.82%-10.20%
Share-based Compensation Growth (5y) 1.54%-23.54%-1.13%3.47%0.92%4.28%11.25%8.23%8.12%10.21%1.94%-26.59%8.60%15.88%22.10%22.84%6.00%-4.48%18.49%20.43%17.86%20.98%19.71%11.08%8.05%1.50%0.22%-2.43%
Share-based Compensation (QoQ) 375.07%-69.78%-0.38%-1.72%16.37%-19.60%23.75%-1.35%6.66%49.28%-3.00%-20.11%-10.10%-38.15%-4.23%122.60%83.43%-69.34%-20.95%3.41%14.97%9.27%25.05%-13.25%37.06%11.14%7.82%-1.81%17.32%1.08%-81.21%465.80%24.36%-19.66%-1.28%6.50%8.98%-9.92%-14.30%-7.15%31.03%3.66%-13.97%-24.45%0.25%4.29%-5.68%
Shareholder's Equity Growth (1y) 74.13%37.01%45.64%59.93%93.43%92.84%129.56%232.27%1,557.07%1,184.77%358.31%131.30%65.99%86.16%67.09%57.19%57.96%73.85%62.14%47.90%40.18%32.28%60.91%74.42%85.60%95.87%62.96%46.22%53.51%47.61%20.31%11.29%-6.70%-12.39%-2.55%-3.90%-9.74%-10.50%-10.88%-10.54%-10.91%-13.12%-14.05%-13.98%
Shareholder's Equity Growth (3y) 30.99%35.52%39.87%47.76%53.11%51.04%62.15%89.54%242.57%233.55%131.56%75.20%54.33%62.38%63.36%59.47%60.18%65.15%62.00%55.67%58.66%56.38%46.66%41.58%38.53%36.32%24.09%16.07%8.93%5.00%1.47%-1.46%-9.13%-12.01%-9.29%-9.57%
Shareholder's Equity Growth (5y) 21.52%29.08%31.92%37.14%40.73%39.72%51.21%70.50%151.89%147.55%100.69%68.83%59.96%65.40%53.59%45.84%42.55%42.26%37.89%32.17%27.45%24.56%22.33%19.53%16.41%14.52%7.91%3.77%
Shareholder's Equity (QoQ) 56.94%14.74%21.23%10.53%-4.84%26.42%41.94%85.33%-14.18%403.87%159.83%61.63%-14.99%28.38%31.13%15.99%-4.66%15.23%23.36%16.55%4.93%7.47%12.53%10.47%-0.98%30.73%21.97%17.55%4.49%8.77%9.44%23.41%0.48%-11.35%1.23%3.46%-5.64%-1.40%-0.17%-2.83%-6.43%-1.82%0.22%-3.23%-8.76%-2.87%0.30%
Tax Rate Growth (1y) -112.00-112.00-111.00773.00-1.000.00-4.00-81.008,673.0010.0019.00243.00-9040.0068.0013.001,351.00-1571.00-1329.00-2213.00-2884.00771.00-23.00718.00-806.001,606.00121.00-4.00897.00-2087.00-110.00140.00-172.00-395.0010.0041.00-155.00747.00881.00-7826.00-68.00-231.00-898.00-2756.00160,512.00-1735.00-2722.0017,646.00
Tax Rate Growth (3y) 8,560.00-102.00-96.00935.00-369.0078.0028.001,514.00-1938.00-1250.00-2182.00-1290.00-9840.00-1283.00-1482.00-2339.00806.00-1230.00-1498.00-2794.00289.00-12.00855.00-82.00-876.0021.00177.00570.00-1735.00781.00-7646.00-395.00121.00-7.00-10541.00160,289.00-1219.00-2739.007,064.00
Tax Rate Growth (5y) -2051.00-1363.00-2297.00-598.00-1169.00-1273.00-1467.00-2177.00438.00-1152.00-1467.00-1200.00-10322.00-1272.00-1346.00-1615.00-1676.00-1331.00-1318.00-3121.00642.00879.00-6931.00-304.00-360.004.00-10405.00161,014.00-3701.00-2839.007,244.00
Tax Rate (QoQ) 0.00-1.00-806.00695.000.000.0078.00-79.000.00-4.001.008,674.00-8662.005.00226.00-609.00447.00-51.001,564.00-3531.00689.00-935.00893.00124.00-105.00-194.00-632.002,537.00-1590.00-319.00268.00-447.00387.00-68.00-44.00-670.00792.00-38.00-239.00232.00926.00-8745.007,519.0068.00259.00-10603.00170,787.00-162178.00-728.009,765.00
Total Debt Growth (1y) -23.12%-0.81%-6.22%-5.56%-13.60%-5.28%-2.11%6.76%13.46%7.04%17.28%-3.73%-1.21%-5.92%-12.43%0.07%-10.56%-15.93%-26.57%-27.79%-18.70%-15.02%-87.57%-94.79%7.63%623.91%349.61%82.56%32.47%52.53%123.68%76.45%44.04%9.17%-23.63%-16.93%-21.68%1.20%25.78%18.11%
Total Debt Growth (3y) -9.00%0.19%2.49%-0.98%-1.06%-1.56%0.18%0.94%0.08%-5.40%-8.98%-11.39%-10.44%-12.40%-56.92%-66.48%-53.86%-35.17%-27.32%-16.19%-15.58%-11.69%-14.47%1.86%121.21%185.70%97.31%38.84%14.33%19.00%29.04%20.08%
Total Debt Growth (5y) -7.81%-4.47%-7.09%-6.85%-6.77%-7.38%-37.98%-47.81%-36.79%-23.47%-19.44%-14.17%-17.30%-13.03%-14.57%-5.47%-0.24%-2.58%-6.03%-0.39%0.55%0.19%-6.73%3.15%59.73%87.02%
Total Debt (QoQ) -18.58%3.62%-0.22%-8.67%5.05%-2.03%0.48%-16.45%15.16%1.26%9.59%-11.21%8.64%10.95%-10.04%-8.89%3.47%3.26%2.81%-18.57%-2.74%-9.82%1.10%-8.32%1.66%-86.81%-57.62%185.03%14.77%49.13%-7.84%15.73%-16.71%71.71%35.15%-8.70%-32.01%30.14%-5.46%-0.69%-35.90%68.16%17.50%-6.74%