Sprout Social, Inc. (NASDAQ: SPT)

Sector: Technology Industry: Software - Application CIK: 0001517375
Market Cap 621.48 Mn
P/B 3.20
P/E -13.22
P/S 1.40
ROIC (Qtr) -19.91
Div Yield % 0.00
Rev 1y % (Qtr) 12.62
Total Debt (Qtr) 59.32 Mn
Debt/Equity (Qtr) 0.31

About

Sprout Social, Inc. (SPT) is a prominent player in the social media management industry, providing businesses with the tools they need to navigate the shifting landscape of social communication. The company's platform is designed to centralize social messaging, data, and workflows, offering a unified system of record, intelligence, and action. With a presence across major social networks such as Twitter, Facebook, Instagram, TikTok, Pinterest, LinkedIn, Google, Reddit, Glassdoor, and YouTube, Sprout Social enables organizations to manage their social...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 36.63M provides robust 0.62x coverage of total debt 59.32M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 90.64M provide 35.28x coverage of short-term debt 2.57M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 272.28M provides 4.59x coverage of total debt 59.32M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 36.63M provides exceptional 15.66x coverage of interest expenses 2.34M, showing strong debt service capability.
  • Robust free cash flow of 32.69M exceeds capital expenditure of 3.94M by 8.30x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 36.63M barely covers its investment activities of (45.62M), with a coverage ratio of -0.80, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (45.62M) provide weak support for R&D spending of 100.51M, which is -0.45x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 90.64M provide limited coverage of acquisition spending of (50.33M), which is -1.80x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 36.63M provides insufficient coverage of deferred revenue obligations of 173.40M, which is 0.21x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 36.63M shows concerning coverage of stock compensation expenses of 81.44M, with a 0.45 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 288.31 Bn 34.60 6.72 10.73 Bn
2 CRM Salesforce, Inc. 248.32 Bn 34.38 6.16 11.14 Bn
3 SHOP Shopify Inc. 212.27 Bn 119.19 19.85 1.12 Bn
4 INTU Intuit Inc. 180.73 Bn 43.89 9.30 6.78 Bn
5 UBER Uber Technologies, Inc 178.38 Bn 10.72 3.60 12.19 Bn
6 NOW ServiceNow, Inc. 146.98 Bn 84.91 11.60 2.40 Bn
7 ADBE Adobe Inc. 144.48 Bn 20.77 6.23 6.64 Bn
8 ADP Automatic Data Processing Inc 108.20 Bn 26.16 5.18 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.14 2.65
EV to Cash from Ops. EV/CFO 15.04 13.37
EV to Debt EV to Debt 9.29 57.69
EV to EBIT EV/EBIT -12.68 19.12
EV to EBITDA EV/EBITDA -15.89 15.00
EV to Free Cash Flow [EV/FCF] EV/FCF 16.85 14.69
EV to Market Cap EV to Market Cap 0.89 -92.28
EV to Revenue EV/Rev 1.24 4.60
Price to Book Value [P/B] P/B 3.20 4.26
Price to Earnings [P/E] P/E -13.22 -136.90
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Int. cover (Qtr) -18.57 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -46.41 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 9.35 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 29.32 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 34.80 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) 29.33 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) 30.51 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) 32.50 123.84
FCF Growth (1y) % FCF 1y % (Qtr) 93.64 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.65 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.92 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.41 3.75
Current Ratio Curr Ratio (Qtr) 0.89 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.31 0.17
Interest Cover Ratio Int Coverage (Qtr) -18.57 -52.32
Times Interest Earned Times Interest Earned (Qtr) -18.57 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -7.20 -100.06
EBIT Margin % EBIT Margin % (Qtr) -9.79 -164.24
EBT Margin % EBT Margin % (Qtr) -10.32 -116.94
Gross Margin % Gross Margin % (Qtr) 77.70 58.20
Net Profit Margin % Net Margin % (Qtr) -10.60 -121.65