Sps Commerce Growth Metrics (2009-2025) | SPSC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 164.06%34.10%35.50%147.14%105.11%106.06%102.53%10.75%40.28%39.18%37.02%35.17%9.15%8.96%8.58%7.77%7.37%14.12%15.14%15.58%14.00%16.40%16.03%15.99%13.87%3.56%5.33%8.68%13.65%19.91%19.03%15.78%15.88%8.01%10.29%14.32%17.66%25.01%23.96%21.24%16.98%11.54%8.82%7.75%9.27%13.63%18.11%23.59%22.43%20.51%16.18%27.42%25.17%32.05%31.20%15.49%
Assets Growth (3y) 93.66%56.85%55.50%54.66%46.45%46.20%44.43%17.28%18.02%20.06%19.65%18.97%10.14%13.12%13.20%13.05%11.70%11.22%12.06%13.37%13.84%13.06%13.31%13.43%14.46%10.28%11.41%12.89%15.72%17.42%17.62%17.08%16.84%14.63%14.16%14.30%14.57%16.58%16.80%17.31%16.10%15.17%14.30%19.27%18.75%21.83%21.65%22.06%
Assets Growth (5y) 61.90%35.23%36.28%35.74%30.91%32.93%32.12%16.68%16.37%15.84%15.92%16.24%11.57%12.44%12.71%12.70%12.91%12.24%13.06%14.04%15.00%14.31%14.74%15.13%15.60%13.34%13.28%13.45%14.65%15.46%15.90%16.40%16.37%15.58%15.34%18.65%18.17%20.32%19.42%18.90%
Assets (QoQ) 3.61%22.38%1.78%5.00%88.97%1.57%2.25%3.20%3.33%28.65%1.45%1.59%1.94%3.89%1.27%1.24%1.18%3.50%7.64%2.14%1.57%2.08%9.90%1.82%1.54%0.21%-0.04%3.56%4.77%4.79%5.46%2.80%1.91%4.89%-1.70%4.97%5.64%7.95%4.44%4.08%3.32%4.15%-0.41%1.54%2.30%5.62%3.57%5.54%7.05%4.63%1.94%1.75%17.41%2.78%7.55%1.09%3.35%
Capital Expenditures Growth (1y) -91.18%850.84%106.18%-64.01%475.38%-62.72%4,443.75%60.15%29.10%151.50%31.36%261.52%72.86%-48.57%244.82%-78.62%-20.94%288.73%-69.21%375.11%168.06%10.00%40.53%-29.33%-8.32%-65.57%103.65%-9.63%-38.61%113.31%-34.25%-0.34%199.00%27.62%77.88%90.98%-25.36%-5.58%-10.55%34.14%36.77%80.71%6.82%-7.12%-17.70%23.56%110.58%-16.71%33.47%-29.94%-16.49%48.87%20.80%17.52%-0.09%-28.27%-32.85%12.22%-8.04%44.71%74.07%31.75%15.61%
Capital Expenditures Growth (3y) 124.17%108.31%78.50%27.73%118.12%-21.59%490.41%7.38%20.84%71.32%11.73%54.29%54.16%30.04%14.27%-10.46%24.79%13.76%-4.13%44.77%14.69%-6.87%23.46%-13.98%18.95%-2.14%33.55%19.81%11.07%36.98%1.52%36.67%45.06%29.61%19.34%33.50%-5.64%28.22%26.25%1.24%14.53%16.09%23.39%4.82%9.89%0.58%20.67%-3.83%2.69%-2.60%-8.45%15.61%12.19%20.22%2.03%
Capital Expenditures Growth (5y) 71.09%74.27%42.69%16.18%81.61%15.57%145.44%32.97%34.10%13.75%31.90%18.59%15.57%10.06%14.85%-8.35%28.96%32.00%0.61%42.01%27.48%-0.54%24.52%10.27%11.43%9.84%17.88%16.47%9.05%41.83%18.67%14.58%27.37%13.52%24.48%24.16%6.26%11.66%10.92%2.07%4.03%15.59%11.53%3.64%9.18%8.51%13.31%
Capital Expenditures (QoQ) -163.24%-44.69%681.47%-108.63%1,133.85%-98.81%3,287.50%-9.96%2.66%45.11%19.39%-27.42%100.00%-24.21%228.59%-65.30%-40.50%408.18%-79.62%28.32%192.57%-59.75%214.40%-27.60%20.06%-48.57%58.11%-6.08%-54.91%204.19%-29.84%-36.20%56.66%-6.24%6.34%91.42%-33.14%30.69%14.17%-25.19%-15.42%23.82%71.21%-23.72%11.75%-26.81%48.87%-32.42%67.79%24.73%-41.12%8.31%-11.92%48.67%4.96%-12.11%-14.31%26.40%-24.64%-17.72%43.19%3.58%18.59%-1.03%8.37%-9.11%
Cash & Equivalents Growth (1y) 61.40%59.65%952.84%582.40%575.00%402.24%-19.35%-20.97%-18.31%19.18%120.99%106.50%119.46%111.64%15.92%98.78%85.51%81.69%74.26%-0.38%-0.78%-11.11%-16.29%-7.08%-16.97%-11.69%-7.00%-4.66%16.07%22.94%17.65%6.26%-6.34%-4.83%12.22%8.72%19.22%17.26%3.44%33.91%28.37%18.93%39.54%-16.49%-8.24%5.44%-6.28%38.65%19.98%15.38%-4.89%-21.52%-10.23%-1.63%-4.04%34.49%28.71%14.80%11.27%10.01%-59.55%-55.21%-32.75%
Cash & Equivalents Growth (3y) 107.23%112.21%165.74%123.31%129.58%133.11%27.37%48.03%49.27%66.10%64.66%59.91%59.26%50.64%19.14%22.54%15.19%12.56%10.70%-4.08%-1.48%-1.18%-2.88%-1.99%-3.36%1.10%7.08%3.27%9.03%11.12%10.95%15.65%12.75%9.90%17.44%6.73%11.98%13.71%10.60%15.74%12.22%13.10%7.54%-3.14%-0.40%6.17%-5.08%13.54%11.50%9.22%0.51%5.11%-22.39%-20.32%-10.45%
Cash & Equivalents Growth (5y) 105.03%105.61%106.89%85.65%86.02%82.88%24.69%24.60%22.33%29.18%28.29%29.36%31.24%29.99%13.09%13.27%10.69%10.79%12.36%0.39%1.32%1.50%1.23%6.51%6.68%7.58%12.13%4.26%8.83%11.46%12.30%12.36%9.55%10.06%7.62%5.76%8.62%10.79%4.30%10.35%10.30%10.32%5.84%6.10%-12.45%-9.25%-8.54%
Cash & Equivalents (QoQ) 0.00%0.00%59.65%1.10%-1.08%559.47%3.48%0.00%-26.40%5.90%1.39%3.37%7.37%96.37%-5.26%9.85%3.55%7.56%62.47%2.52%1.42%3.16%-7.12%2.11%-9.14%-2.85%3.10%-8.76%-3.36%2.31%5.69%11.07%2.36%-2.09%-4.54%-2.10%4.01%15.44%-7.52%7.36%2.30%1.84%19.72%2.92%-5.22%19.49%-28.35%13.08%8.92%6.20%6.00%-2.15%4.75%-12.46%-12.53%11.92%14.79%-14.60%22.60%7.10%2.38%-17.23%21.21%-60.62%13.36%24.28%
Cash from Investing Activities Growth (1y) -91.18%-505.59%93.82%-9.72%-275.38%-948.52%-4,443.75%-55.72%-29.10%88.91%-3,643.74%-271.80%-72.86%48.57%87.90%78.62%20.94%-288.73%69.21%-2,252.16%-168.06%-406.55%-782.15%53.93%-768.85%44.53%71.60%38.30%103.52%16.78%-189.29%-124.88%-1,047.88%-23.70%90.31%-155.50%98.19%-65.43%-1,930.20%147.78%-354.55%-165.00%103.56%-818.53%-773.09%59.39%-2,879.61%83.48%218.03%15.48%-286.30%-257.12%-180.98%-25.51%-35.81%101.54%35.84%34.70%-30.89%-128.16%-4,918.20%14.77%93.84%
Cash from Investing Activities Growth (3y) -110.03%-91.65%-371.90%-85.20%-103.09%15.76%-490.41%-7.38%-20.84%39.48%-11.73%-165.43%-54.16%-116.35%30.99%-32.33%-164.07%-121.88%8.29%-88.38%41.28%-32.73%-93.51%13.86%-42.60%17.04%56.98%-52.48%81.79%-19.42%-78.54%68.04%-40.59%-75.69%27.45%-106.24%10.47%-21.19%-171.92%17.23%265.54%3.11%-56.40%-84.09%-102.84%24.48%-428.75%26.18%15.04%11.52%-90.07%75.05%-203.93%11.27%52.15%
Cash from Investing Activities Growth (5y) -66.15%-69.70%-31.39%-99.94%-77.77%-63.74%-254.40%-68.08%-110.26%9.04%-28.43%-39.67%25.56%-36.13%23.04%-26.31%-43.78%-62.25%26.38%-107.44%32.46%-36.76%-70.14%22.69%24.94%-20.14%15.52%-64.84%24.86%-12.88%-41.32%-26.65%51.68%-13.23%-49.73%-38.92%7.26%-13.56%-153.88%15.23%-89.35%5.71%-46.73%-15.08%-206.09%24.85%-68.94%
Cash from Investing Activities (QoQ) -163.24%-44.69%-90.73%73.68%-733.85%98.52%-3,287.50%9.96%-2,229.10%93.60%-16.09%25.36%-100.00%-2,060.08%88.47%65.30%40.50%-408.18%79.62%-28.32%-192.57%59.75%-1,456.51%85.38%-452.86%29.90%18.71%-175.79%64.70%64.11%-76.61%115.74%-934.28%-24.75%-37.29%33.66%-8.88%90.23%-3,520.08%99.53%-9,861.16%-19.93%185.20%-104.47%-5,707.27%101.61%-17,283.30%94.57%-170.10%-10.37%-2.10%138.78%-293.40%-404.46%5.61%91.21%-199.74%-445.86%101.07%-465.38%-205.06%-994.15%99.77%-65,003.96%94.82%20.88%
Cash from Operations Growth (1y) -78.73%51.02%7.70%-20.92%120.47%-76.88%76.64%10.86%186.43%424.20%52.69%-253.04%308.29%-29.76%102.27%248.64%-45.67%62.28%-37.42%142.09%-13.94%-119.96%-3.98%46.03%125.70%378.67%-65.24%11.40%50.47%299.10%160.47%7.92%-10.10%71.81%276.29%92.42%9.11%50.88%39.20%19.27%43.78%13.70%34.91%10.55%47.30%49.37%-6.35%36.00%-79.88%-1.86%47.52%-24.76%397.61%4.94%10.44%39.11%57.48%-13.51%21.64%23.72%17.38%9.79%13.66%
Cash from Operations Growth (3y) 10.34%22.32%42.68%-49.51%195.42%-5.22%76.04%36.11%85.21%81.46%24.56%76.59%24.05%-30.60%6.72%93.59%1.81%-3.36%-40.67%57.92%42.98%30.45%-4.56%20.63%45.07%176.37%50.47%32.26%13.86%117.90%138.95%35.30%12.15%43.38%91.90%36.39%32.21%36.85%20.71%21.49%-24.75%18.57%23.07%4.20%13.83%15.44%15.12%12.49%16.39%-3.78%25.61%9.00%109.52%-0.12%15.15%
Cash from Operations Growth (5y) 24.41%15.85%29.75%37.01%64.53%-17.88%26.80%54.89%65.30%27.15%-8.40%55.04%45.33%20.40%1.93%52.76%7.38%43.99%15.41%52.24%23.45%41.91%35.42%32.14%36.79%103.36%44.95%24.99%25.60%77.40%76.73%30.08%-16.01%34.00%57.73%21.02%18.27%21.42%23.44%13.42%27.27%8.63%20.15%14.25%22.21%7.87%16.10%
Cash from Operations (QoQ) 35.76%-21.53%-15.80%-76.28%863.78%-44.04%-38.18%-33.88%1.07%327.56%-61.20%70.82%84.98%24.54%-138.89%555.74%-68.18%258.64%-71.42%66.57%-4.95%38.29%10.56%-40.79%-122.04%765.33%68.14%-8.48%-72.78%-17.01%438.89%23.62%-27.81%-45.84%123.27%2.99%37.96%18.62%14.17%-41.60%90.78%9.44%-2.18%-29.60%50.87%29.85%-19.84%-6.20%52.99%-18.59%16.41%-86.12%646.22%22.38%-40.63%-8.22%57.36%28.80%-25.22%3.90%-13.57%81.14%-23.94%-1.43%-19.16%87.52%
EBITDA Margin Growth (1y) 1,112.00-144.00274.00-391.00-621.00-650.00-582.00-119.00-123.00451.00-106.00-152.00-196.00-233.0069.00159.00125.00138.00279.00141.0043.00-62.00144.00264.0039.00-366.0027.00-873.00587.00635.00134.00-1020.00-500.00155.00587.002,049.00753.00640.00-187.00604.00-367.00422.00428.00414.00394.00-657.00-476.00-581.00113.00-273.00123.00150.00-59.00429.00-161.00241.00-236.00-151.00592.00-1117.00372.00387.00-365.00
EBITDA Margin Growth (3y) 368.00-343.00-414.00-662.00-940.00-432.00-618.00-112.00-194.00355.00243.00149.00-28.00-157.00492.00565.00206.00-290.00450.00-467.00668.00207.00305.00-1629.00125.00424.00749.00156.00840.001,431.00534.001,633.00-114.001,218.00828.003,067.00780.00406.00-236.00436.00140.00-507.0074.00-18.00448.00-500.00-515.00-190.00-182.006.00554.00-726.0077.00666.0066.00
EBITDA Margin Growth (5y) 297.00-439.00-65.00-361.00-773.00-356.00-195.00294.00-113.00-72.00413.00-460.00597.00112.00653.00-1328.00293.00501.001,171.00562.00921.001,003.00705.001,024.00511.001,487.00989.001,173.00867.001,196.00486.001,465.00394.00289.00474.002,635.00834.00563.00-274.00827.00-155.00-228.00505.00-894.00585.00-264.00-288.00
EBITDA Margin (QoQ) 855.00-283.00280.00261.00-402.00135.00-385.0030.00-430.00203.0078.0026.00144.00-353.0032.00-18.00107.00-51.00121.00-52.00119.0090.00-16.00-151.0015.00296.00104.00-376.00-390.00689.00-796.001,083.00-341.00188.00-1950.001,603.00314.00620.00-488.00308.00201.00-208.00303.00-664.00991.00-203.00289.00-683.00-60.00-22.00184.0012.00-446.00373.00211.00-198.0043.00-217.00613.00-675.00128.00526.00-1097.00815.00143.00-227.00
EBIT Growth (1y) 1,459.74%-7.49%87.07%-41.84%-51.58%-106.04%-68.89%-9.73%-9.47%1,931.71%-48.89%-43.86%-57.73%-35.69%168.84%223.21%208.25%109.94%264.96%95.72%54.18%1.28%66.91%98.59%42.52%-14.31%18.14%-5.72%157.15%235.91%25.62%-88.99%27.26%101.79%146.18%2,711.30%71.60%56.41%32.41%31.12%56.34%19.09%27.63%25.95%9.76%21.76%-3.10%13.40%30.39%18.03%45.63%23.68%1.33%6.67%4.62%20.36%-7.93%36.00%24.14%8.12%68.51%14.27%21.98%
EBIT Growth (3y) 99.67%0.77%-33.25%-33.45%-42.99%-10.73%-24.67%17.88%5.66%199.00%71.17%52.57%26.17%11.00%153.95%132.47%89.20%22.14%93.07%54.17%78.11%42.85%35.31%-40.93%67.08%79.75%54.02%42.89%77.75%119.68%59.98%59.49%50.58%55.48%60.83%259.41%43.33%31.39%17.87%23.26%30.79%19.62%21.67%20.88%13.19%15.30%13.86%19.07%6.75%19.63%23.66%17.19%16.28%18.35%16.57%
EBIT Growth (5y) 57.74%6.68%23.89%13.27%-2.51%8.63%21.09%44.80%20.98%87.97%58.14%46.07%49.07%31.53%89.29%5.45%85.84%65.32%85.99%62.52%65.29%55.87%51.85%50.01%65.75%61.00%43.92%36.95%57.32%72.73%38.32%42.10%37.34%40.12%42.47%130.54%31.22%23.35%20.06%22.76%15.86%19.95%18.52%18.11%17.61%18.96%17.45%
EBIT Margin Growth (1y) 1,112.00-144.00274.00-391.00-621.00-650.00-582.00-119.00-123.00451.00-106.00-152.00-196.00-233.0069.00159.00125.00138.00279.00141.0043.00-62.00144.00264.0039.00-79.00-18.00-145.00363.00361.0057.00-469.0076.00430.00715.001,209.00375.00385.00228.00221.00452.00109.00213.00147.00-149.00-39.00-373.00-131.00164.0032.00339.0062.00-240.00-157.00-201.0020.00-299.00202.0044.00-131.00400.00-96.0080.00
EBIT Margin Growth (3y) 368.00-343.00-414.00-662.00-940.00-432.00-618.00-112.00-194.00355.00243.00149.00-28.00-157.00492.00565.00206.00-2.00404.00261.00445.00220.00182.00-350.00478.00712.00753.00595.00814.001,176.001,000.00960.00904.00924.001,156.001,577.00678.00455.0068.00237.00467.00101.00178.0078.00-226.00-164.00-236.00-49.00-376.0077.00181.00-48.00-140.00-50.00-77.00
EBIT Margin Growth (5y) 297.00-439.00-65.00-361.00-773.00-356.00-195.00294.00-113.00215.00368.00268.00374.00125.00530.00-49.00646.00788.001,176.001,000.00896.001,035.001,125.001,080.001,305.001,206.001,194.00963.001,117.001,245.00840.00976.00918.00916.001,122.001,508.00601.00330.00205.00319.00-73.00147.0021.00-32.00-125.00-58.00-112.00
EBIT Margin (QoQ) 855.00-283.00280.00261.00-402.00135.00-385.0030.00-430.00203.0078.0026.00144.00-353.0032.00-18.00107.00-51.00121.00-52.00119.0090.00-16.00-151.0015.00296.00104.00-376.00-102.00356.00-22.00132.00-105.0052.00-548.00677.00249.00337.00-54.00-157.00259.00180.00-61.0075.00-85.00284.00-127.00-222.0026.00-50.00115.0073.00-107.00257.00-162.00-229.00-23.00212.0060.00-549.00478.0054.00-114.00-18.00-17.00230.00
EBIT (QoQ) 1,053.25%-36.78%63.79%37.76%-35.15%27.84%-49.08%14.71%-108.09%758.54%47.78%15.04%63.62%-81.62%62.32%-13.39%148.97%-23.19%95.15%-17.40%69.57%33.53%4.65%-34.93%11.39%120.06%24.51%-53.30%-33.03%203.41%-0.64%27.37%-12.52%13.46%-91.29%1,372.60%38.72%38.42%-0.58%-10.11%26.44%17.18%-1.55%7.17%-3.68%25.59%-2.85%-6.60%6.85%-0.06%13.70%7.40%-3.28%23.31%-3.43%-12.01%1.81%20.94%11.10%-32.69%50.39%10.39%-3.23%4.90%1.98%17.84%
EBT Growth (1y) 8,100.00%-16.44%67.43%64.91%-47.05%-104.59%-70.65%-23.11%-21.50%2,441.94%-80.62%-52.98%-67.48%-37.05%778.00%348.10%344.36%140.48%212.07%48.59%43.32%-8.37%62.26%184.98%106.85%-34.76%67.75%-47.30%100.34%371.23%-7.99%-58.48%29.91%104.91%152.58%1,236.89%72.21%69.97%34.24%34.56%38.33%16.66%23.59%25.93%13.57%4.51%-10.93%2.64%37.25%11.29%48.34%36.14%6.34%29.29%17.40%26.85%2.94%43.91%31.60%-7.48%51.94%0.08%10.57%
EBT Growth (3y) 224.23%-3.54%-54.33%-15.83%-48.68%-12.23%-20.66%17.45%4.29%234.57%74.46%46.29%27.46%11.52%254.26%166.72%136.17%12.86%104.04%30.68%81.10%41.23%35.80%-14.57%75.26%84.69%57.38%43.02%64.88%154.13%46.12%95.47%45.73%59.57%61.22%182.95%39.34%27.49%13.90%20.26%29.19%10.71%17.76%20.73%18.35%14.57%15.76%21.02%14.53%27.46%31.85%16.91%18.48%23.03%19.54%
EBT Growth (5y) 118.01%6.32%21.15%31.75%-2.95%8.30%20.39%46.98%27.45%87.53%70.61%36.29%53.72%33.65%132.96%32.94%102.78%69.23%81.58%65.42%67.76%57.89%53.39%62.17%66.58%65.70%45.26%37.73%47.75%82.07%27.98%57.38%36.99%36.42%40.81%99.57%31.61%24.42%20.81%24.60%18.74%20.35%20.33%15.61%20.99%16.71%17.68%
EBT Margin Growth (1y) 947.00-225.00220.00101.00-549.00-640.00-599.00-155.00-165.00430.00-141.00-142.00-191.00-229.00138.00183.00148.00175.00259.0044.0025.00-94.00129.00411.00155.00-120.00206.00-399.00292.00434.00-145.00-196.0095.00466.00766.001,232.00402.00535.00262.00277.00291.0091.00167.00161.00-95.00-274.00-499.00-299.00240.00-51.00351.00217.00-179.00110.00-15.00115.00-191.00322.00149.00-391.00312.00-319.00-84.00
EBT Margin Growth (3y) 233.00-435.00-520.00-195.00-905.00-440.00-602.00-114.00-208.00376.00255.0085.00-18.00-148.00526.00638.00328.00-39.00594.0056.00472.00219.00191.00-184.00543.00779.00828.00637.00789.001,435.00883.001,313.00788.001,092.001,195.001,671.00598.00352.00-70.00139.00436.00-233.0019.0079.00-34.00-214.00-163.0033.00-130.00382.00485.00-58.00-58.00114.0050.00
EBT Margin Growth (5y) 190.00-489.00-123.0032.00-732.00-358.00-214.00341.00-28.00161.00590.0097.00429.00165.00587.0043.00716.00860.001,216.001,092.00969.001,220.001,219.001,325.001,235.001,405.001,256.001,076.00985.001,252.00552.001,175.00933.00768.001,047.001,589.00659.00412.00265.00472.0066.00199.00153.00-197.0087.00-211.00-98.00
EBT Margin (QoQ) 829.00-298.00-279.00695.00-343.00147.00-398.0045.00-434.00188.0046.0035.00160.00-383.0046.00-14.00122.00-16.0091.00-49.00149.0068.00-124.00-68.0030.00292.00157.00-324.00-245.00618.00-447.00367.00-104.0040.00-499.00659.00267.00340.00-33.00-172.00400.0067.00-18.00-158.00200.00143.00-23.00-415.0021.00-82.00176.00125.00-270.00319.0043.00-271.0020.00194.00173.00-578.00533.0021.00-367.00125.00-98.00255.00
EBT (QoQ) 6,641.67%-35.11%-49.52%271.32%-31.30%30.03%-50.28%19.22%-105.95%932.26%30.23%21.73%77.51%-93.11%216.00%-15.82%243.61%-3.94%61.28%-16.53%85.96%24.66%-23.21%-19.49%18.89%120.75%34.86%-41.56%-62.50%467.58%-57.63%122.15%-11.79%10.82%-80.88%595.12%39.12%36.60%1.20%-10.46%37.31%7.88%1.44%-7.95%15.80%14.29%3.37%-16.98%6.56%-2.59%19.12%11.01%-13.60%29.84%9.32%-13.29%5.05%17.90%18.12%-29.63%46.86%7.82%-16.96%15.56%-3.27%19.12%
Enterprise Value Growth (1y) -61.40%-59.65%-952.84%-582.40%-575.00%-402.24%19.35%20.97%18.31%-19.18%-120.99%-106.50%-119.46%-111.64%-15.92%-98.78%-85.51%-81.69%-74.26%0.38%0.78%11.11%12.73%1.33%9.47%-5.63%-1.91%-7.67%-27.59%-23.77%-30.82%-17.54%-7.50%-8.89%-15.59%-9.23%-11.81%-15.02%-6.21%-19.70%-15.73%-13.57%-29.85%12.20%2.85%-3.43%3.54%-37.25%-16.60%-11.09%5.88%16.71%3.95%-4.22%-0.92%-28.53%-24.57%-0.60%14.02%12.50%67.36%60.41%35.01%
Enterprise Value Growth (3y) -107.23%-112.21%-165.74%-123.31%-129.58%-133.11%-27.37%-48.03%-49.27%-66.10%-64.66%-59.91%-59.26%-50.64%-20.80%-25.02%-18.55%-19.49%-15.73%-1.91%-4.65%-5.14%-5.18%-7.68%-7.48%-12.49%-15.51%-11.40%-15.32%-15.73%-17.11%-15.40%-11.63%-12.46%-16.82%-4.71%-7.92%-10.55%-9.98%-12.99%-9.45%-9.27%-5.64%-0.12%-2.85%-6.19%2.88%-13.68%-11.74%-5.21%6.53%2.16%26.91%25.41%17.39%
Enterprise Value Growth (5y) -105.03%-105.61%-106.89%-85.65%-86.02%-82.88%-25.73%-26.10%-24.47%-33.89%-31.76%-34.15%-36.08%-34.91%-18.64%-19.85%-17.97%-18.12%-18.57%-6.32%-6.61%-7.79%-7.39%-10.30%-9.95%-13.21%-16.28%-7.75%-11.51%-12.73%-15.01%-13.11%-9.52%-10.32%-7.68%-5.58%-7.08%-9.36%-4.79%-9.08%-9.42%-6.47%-0.45%-2.45%15.05%13.76%12.53%
Enterprise Value (QoQ) 0.00%0.00%-59.65%-1.10%1.08%-559.47%-3.48%0.00%26.40%-5.90%-1.39%-3.37%-7.37%-96.37%5.26%-9.85%-3.55%-7.56%-62.47%-2.52%-1.42%-3.16%7.12%-2.11%9.14%-1.28%-5.01%6.32%-6.01%2.28%-10.94%-11.01%-2.84%-3.29%0.33%-1.53%-4.17%-9.65%5.81%-3.92%-7.16%-1.26%-6.15%-0.48%-5.16%-15.78%28.23%-11.19%-11.95%-7.98%-2.11%5.54%-6.66%8.52%9.64%-8.93%-15.73%11.42%-15.09%-5.58%6.54%24.29%-17.13%60.62%-13.36%-24.28%
EPS (Basic) Growth (1y) 12.78%-99.98%-99.96%-84.16%-99.99%-111.43%-81.52%1,902.46%-49.25%479.21%-9.78%-97.45%-36.48%-42.33%49.91%-28.66%49.59%100.00%150.00%200.00%100.00%0.00%60.00%116.67%50.00%-50.00%87.50%-53.85%183.33%450.00%-13.33%-783.33%11.76%190.91%76.92%148.78%0.00%-21.88%13.04%30.00%42.11%28.00%23.08%46.15%7.41%-12.50%0.00%-7.89%20.69%7.14%37.50%25.71%20.00%33.33%4.55%18.18%16.67%22.50%36.96%-9.49%18.37%6.12%6.35%
EPS (Basic) Growth (3y) -96.01%-95.61%-95.94%-56.75%-96.70%-37.00%-37.00%-28.57%-21.58%85.41%50.09%-62.06%23.87%4.87%81.67%66.76%64.95%0.00%95.74%44.22%104.08%40.10%37.51%-106.72%68.10%100.00%42.19%15.44%46.85%132.08%20.12%63.03%16.67%42.75%35.02%43.04%15.14%-4.35%11.64%20.51%22.59%6.27%19.17%19.17%15.87%7.72%12.86%11.02%19.11%20.51%25.33%10.38%18.34%20.12%15.05%
EPS (Basic) Growth (5y) -85.67%-84.22%-80.96%-29.58%-83.93%-12.94%0.00%18.83%7.67%33.16%58.94%-44.10%51.86%25.97%57.67%-75.45%70.03%74.11%62.98%58.49%56.87%44.27%39.06%34.08%46.51%51.57%31.95%23.93%37.04%69.52%16.36%42.29%15.54%22.22%27.62%25.17%17.19%4.56%14.87%21.06%20.86%14.41%19.36%12.60%16.52%10.20%15.93%
EPS (Basic) (QoQ) 23.44%-51.05%-99.83%107,635.84%-99.98%0.00%-31.40%-24.43%-122.05%261.69%7,331.63%-98.08%64.77%-61.53%110.12%-52.31%49.59%0.00%0.00%0.00%100.00%25.00%20.00%-33.33%0.00%100.00%62.50%-53.85%-66.67%650.00%-60.00%183.33%-35.29%18.18%-415.38%146.34%68.42%-28.13%-13.04%-5.00%31.58%4.00%0.00%3.85%18.52%0.00%18.75%-23.68%-3.45%14.29%9.38%0.00%-14.29%46.67%0.00%-4.55%-4.76%15.00%13.04%-5.77%0.00%28.57%-25.29%23.23%-10.34%28.85%
EPS (Weighted Average and Diluted) Growth (1y) 6,556,150.00%-100.00%209.18%-100.00%-120.00%-85.71%2,611.80%-50.00%400.00%0.00%-97.45%-50.00%-33.33%100.00%-23.99%100.00%100.00%150.00%150.00%50.00%0.00%40.00%140.00%100.00%-50.00%100.00%-16.67%183.33%450.00%-7.14%-490.00%-47.06%36.36%76.92%153.85%111.11%60.00%8.70%19.05%36.84%29.17%24.00%48.00%7.69%-9.68%0.00%-5.41%21.43%3.57%38.71%22.86%20.59%34.48%4.65%18.60%17.07%23.08%37.78%-9.05%20.83%8.33%8.06%
EPS (Weighted Average and Diluted) Growth (3y) -50.00%-98.63%28.85%-99.02%-26.32%-34.14%-19.28%-20.63%81.71%71.00%-63.54%14.47%10.06%91.29%65.83%81.71%0.00%91.29%71.00%104.08%40.10%37.51%-114.00%44.22%55.36%48.67%20.51%46.85%128.94%21.32%35.72%15.21%41.25%33.60%43.40%45.98%23.13%10.46%18.56%21.41%6.51%19.81%19.81%16.40%7.95%13.23%11.29%19.68%19.68%25.99%9.84%19.49%21.49%15.93%
EPS (Weighted Average and Diluted) Growth (5y) -34.02%-91.91%32.38%-92.21%-4.36%0.00%25.84%8.45%31.95%69.52%-37.29%53.42%29.67%67.03%-75.86%55.18%49.63%62.98%60.04%56.87%43.10%37.97%37.97%54.02%50.61%34.66%25.26%36.08%69.52%17.23%28.47%14.87%21.40%27.03%25.41%35.43%21.06%14.37%19.42%20.36%14.87%19.92%13.16%17.41%10.90%16.67%
EPS (Weighted Average and Diluted) (QoQ) 7,223,114.29%85,281,759.65%-100.00%40.00%-45.67%5.18%-125.00%200.00%10,213.09%-98.06%50.00%-66.67%163.12%-61.99%100.00%0.00%0.00%0.00%100.00%25.00%0.00%-40.00%33.33%75.00%71.43%-50.00%-66.67%600.00%-28.57%70.00%-35.29%18.18%-400.00%123.08%66.67%53.33%-8.70%-9.52%26.32%4.17%0.00%4.00%19.23%0.00%19.35%-24.32%0.00%10.71%12.90%-2.86%-14.71%48.28%0.00%-4.65%-4.88%15.38%13.33%-5.88%0.00%29.17%-25.19%25.04%-10.34%28.85%
FCF Margin Growth (1y) -1104.00-866.00-411.00692.00-318.00-962.00-88.00-211.00532.00911.00262.00-2080.001,710.00-398.00196.002,558.00-1367.00-282.00-421.0036.00-728.00-1165.00-367.00691.00848.001,083.00-1032.00-2.00703.00816.00657.00-35.00-829.00675.001,509.00871.00166.00796.00681.0065.00352.00-140.00629.0035.00593.00575.00-1153.00472.00-2037.00-297.00918.00-1216.001,301.00-355.00-158.00524.00741.00-677.00126.0044.00-178.00-218.00-65.00
FCF Margin Growth (3y) -890.00-917.00-237.00-1599.001,924.00-449.00370.00268.00875.00231.0037.00515.00-385.00-1845.00-592.003,286.00-1247.00-364.00-1820.00725.00822.00734.00-742.00654.00721.002,573.001,134.00834.0039.002,286.002,847.00901.00-312.001,330.002,819.00971.001,111.001,231.00158.00572.00-1092.00138.00395.00-709.00-142.00-77.00-392.00-220.005.00-1330.00886.00-647.001,864.00-1251.00-97.00
FCF Margin Growth (5y) -547.00-1598.00-462.00996.00-171.00-1896.00-419.00995.00995.00149.00-1362.001,204.001,165.0054.00-967.003,249.00-1374.001,127.00346.001,561.00159.002,205.001,448.001,590.001,239.003,229.002,444.00934.00984.002,721.002,324.001,408.00-1755.001,608.002,584.00227.00376.00578.00918.00-120.00950.00-895.00363.00-140.00421.00-973.00-331.00
FCF Margin (QoQ) 396.00-286.00-2025.00811.00634.00170.00-922.00-199.00-10.001,044.00-1045.00544.00369.00394.00-3387.004,334.00-1739.00988.00-1024.00408.00-654.00849.00-567.00-356.00-1091.001,647.00491.00-200.00-856.00-468.001,521.00505.00-742.00-627.00829.00-289.00761.00208.00191.00-994.001,391.0093.00-425.00-707.00899.00862.00-1019.00-149.00881.00-866.00606.00-2658.002,621.00350.00-1528.00-140.00964.00547.00-846.0076.00-454.001,350.00-928.00-146.00-494.001,504.00
Free Cash Flow Growth (1y) -69.57%-38.67%-11.56%170.11%-81.25%-94.11%25.04%-76.72%1,252.78%2,526.15%61.84%-6,543.66%460.57%-15.88%52.59%132.02%-50.60%-39.90%-12.39%35.36%-72.04%-499.30%-16.30%167.17%535.94%126.90%-143.74%20.35%89.78%490.29%260.92%10.56%-39.95%88.25%451.71%92.84%33.61%65.12%53.38%15.03%46.56%4.04%39.58%16.43%71.39%55.83%-21.22%49.98%-100.04%3.71%69.29%-35.60%204,725.00%3.25%12.20%62.04%86.51%-17.43%26.07%20.55%10.82%5.23%13.44%
Free Cash Flow Growth (3y) -8.27%-1.75%21.41%-119.10%142.26%9.16%45.62%68.72%234.59%136.79%29.34%203.40%-8.18%-58.99%3.82%46.71%-4.24%-13.57%-32.40%63.27%49.99%85.09%-16.17%52.62%93.53%70.88%57.18%36.90%15.05%163.75%149.96%34.85%5.55%47.88%127.74%37.20%49.72%38.85%19.03%26.17%-26.02%18.92%23.01%3.99%15.22%18.61%14.38%16.10%18.51%-4.02%33.79%7.95%1,517.40%-3.56%17.08%
Free Cash Flow Growth (5y) 16.40%-13.67%19.06%45.67%14.45%-38.64%17.76%77.00%131.57%70.15%-22.80%145.84%56.35%26.24%-4.66%28.77%0.02%48.30%23.28%56.13%22.04%81.52%37.89%51.13%69.99%48.14%52.74%28.00%30.78%97.10%76.18%33.76%-14.88%39.20%73.57%20.06%24.54%23.45%26.22%15.95%33.13%7.47%21.37%17.05%25.89%7.71%16.44%
Free Cash Flow (QoQ) 42.63%-14.94%-128.41%188.28%187.50%22.64%-77.47%-76.39%-9.72%2,504.62%-95.81%1,271.83%75.26%60.52%-266.97%219.34%-73.70%191.16%-64.96%84.10%-68.00%324.45%-45.86%-61.98%-557.03%188.97%72.80%-9.49%-80.67%-244.66%575.47%42.72%-39.87%-60.56%226.65%-22.47%88.49%15.58%14.17%-46.28%132.94%7.37%-14.38%-31.56%65.36%44.04%-28.58%0.75%50.35%-27.18%35.97%-100.03%357,625.00%18.86%-48.28%-6.90%80.40%29.17%-25.30%7.16%-20.14%97.23%-28.58%-1.50%-24.16%112.62%
Gross Margin Growth (1y) 415.00183.00329.00182.00285.00143.00170.00135.00-65.00-27.00-309.00-365.00-285.00-378.00-121.00-21.00-223.000.00-13.00-100.0068.00-80.00-80.00-26.00-133.00-198.00-134.00-220.00-77.0010.00-45.0041.00-3.0023.0079.00103.00151.00-119.00-33.00-39.0019.00240.00132.0056.00-153.00-137.00-360.00-236.00-38.00-81.00136.0063.00-49.0022.0017.0022.00-29.0029.00202.00131.00307.00194.00103.00
Gross Margin Growth (3y) 635.00299.00190.00-47.00-65.00-262.00-260.00-250.00-573.00-405.00-442.00-485.00-440.00-458.00-214.00-147.00-289.00-277.00-227.00-346.00-142.00-267.00-259.00-205.00-213.00-164.00-99.00-76.0071.00-85.001.00105.00167.00144.00178.00120.0017.00-17.00-262.00-219.00-172.0021.00-92.00-117.00-240.00-197.00-207.00-151.00-116.00-30.00355.00216.00229.00245.00321.00
Gross Margin Growth (5y) 127.00-79.0056.00-168.00-220.00-342.00-353.00-376.00-638.00-682.00-656.00-731.00-650.00-645.00-393.00-326.00-369.00-244.00-192.00-202.006.00-363.00-213.00-141.00-43.00-44.00-1.00-59.00-63.0017.00-227.00-76.00-24.00-75.00-46.00-53.00-70.00-76.00-109.00-134.00-250.0072.00126.0035.0038.0026.0097.00
Gross Margin (QoQ) 309.00-107.00145.0068.0077.0039.00-2.00171.00-65.0066.00-36.00-29.00-27.00-216.00-93.0051.00-121.0041.007.00-151.00103.0028.00-79.0016.00-45.0028.00-26.00-91.00-110.0092.00-111.0052.00-23.0037.00-26.008.004.0093.00-2.0056.00-266.00179.00-7.00114.00-45.0071.00-83.00-95.00-30.00-152.0041.00104.00-73.0065.00-32.00-9.00-2.0060.00-27.00-59.0056.00233.00-99.00117.00-58.00142.00
Gross Profit Growth (1y) 27.54%16.99%24.98%22.52%28.45%29.89%38.32%35.51%29.57%27.40%25.05%34.77%38.06%36.50%30.98%24.04%17.97%21.21%20.13%24.75%29.03%23.46%22.71%19.16%20.95%18.36%19.74%16.70%12.47%14.41%12.98%14.40%13.85%13.34%13.48%14.03%15.85%10.17%12.27%10.93%11.15%14.32%14.36%15.49%18.71%22.56%16.57%19.04%16.10%14.07%19.41%19.90%18.77%19.85%18.79%19.20%18.32%18.29%24.32%20.22%27.06%25.59%17.77%
Gross Profit Growth (3y) 28.52%24.63%29.30%30.79%31.96%31.21%31.34%31.33%28.27%28.22%25.31%27.76%28.09%26.88%24.52%22.62%22.56%20.99%20.85%20.15%20.63%18.69%18.41%16.74%15.70%15.35%15.36%15.04%14.05%12.63%12.91%13.11%13.60%12.60%13.37%13.47%15.19%15.57%14.39%15.11%15.28%16.92%16.76%18.13%17.85%18.78%18.25%19.38%17.72%17.38%20.82%19.77%21.32%21.20%20.26%
Gross Profit Growth (5y) 28.16%26.22%27.74%28.19%28.45%27.58%27.28%27.48%26.92%25.23%23.66%23.73%23.38%22.57%21.17%19.74%18.71%18.09%17.75%17.74%18.28%15.86%16.16%15.01%14.80%14.09%14.54%14.29%14.37%14.89%13.92%14.75%15.10%14.82%15.19%15.83%16.08%16.11%16.25%16.86%16.57%17.77%18.65%18.76%19.73%20.01%19.34%
Gross Profit (QoQ) 17.74%-1.18%5.78%3.62%8.00%5.57%3.70%8.64%9.21%12.43%1.59%3.88%7.38%10.36%9.48%6.42%6.17%5.89%3.68%1.20%9.09%4.95%7.66%4.68%4.38%4.31%4.55%6.25%2.15%5.53%1.89%2.40%3.91%4.21%3.17%1.91%3.44%4.35%3.66%3.53%-1.62%6.33%2.43%3.74%1.18%6.37%3.44%6.63%4.47%1.17%5.63%4.00%2.64%5.91%6.06%3.02%3.58%4.97%6.42%2.26%3.56%10.32%2.91%8.08%2.36%3.45%
Interest Coverage Ratio Growth (1y) -2,789.26%633.69%1,526.40%3,498.52%
Interest Coverage Ratio Growth (3y) 38.76%
Interest Coverage Ratio (QoQ) -1,231.19%22.28%120.18%-1,615.39%324.49%107.73%-49.08%
Net Cash Flow Growth (1y) -89.13%2,894.10%174.70%907.41%-140.00%-133.33%54.21%-67.72%4,246.15%122.87%1,846.19%-934.85%503.80%5.62%-83.40%1,477.38%-49.16%-26.02%-24.04%-118.68%-6.29%-742.78%-164.86%135.42%-456.40%72.80%174.37%109.97%209.86%185.11%-254.69%-182.68%-120.58%71.25%698.63%-87.09%483.59%-30.26%-85.36%372.29%-45.76%-382.22%1,107.41%-300.65%275.96%257.64%-66.20%119.75%-123.33%-34.49%-326.51%-301.61%526.89%171.70%-15.86%267.59%-16.62%-79.87%-41.40%13.78%-1,004.23%120.38%161.17%
Net Cash Flow Growth (3y) 21.70%31.67%335.23%-207.75%364.37%-56.82%70.79%233.58%405.63%29.64%34.88%-186.37%42.22%-91.50%-27.69%42.79%-54.64%-48.78%-28.44%-48.20%54.24%14.17%-40.04%14.96%-41.04%33.82%107.13%-73.78%42.07%44.49%10.67%61.49%-24.63%-75.12%132.58%-117.02%114.15%45.85%-15.78%45.48%-35.28%42.84%-124.02%-40.93%55.28%68.75%-42.39%38.68%-6.01%-28.98%-78.74%56.65%-218.09%6.42%44.26%
Net Cash Flow Growth (5y) 40.80%12.27%59.72%-135.13%116.63%-18.97%-34.82%19.69%-235.50%20.76%3.43%74.07%62.31%3.06%-15.93%-9.62%-18.98%13.52%27.68%-17.24%23.71%12.19%-8.14%38.70%10.89%4.84%69.94%-81.59%30.39%45.51%40.79%10.79%-18.89%28.33%-51.95%-32.41%57.82%40.74%-28.97%41.36%11.11%9.77%-76.53%8.78%-97.73%26.54%-5.16%
Net Cash Flow (QoQ) 78.60%-61.14%-67.47%-51.85%49,095.38%-96.43%19.30%-101.91%-40,896.15%116.49%-75.03%145.56%126.16%1,303.36%-110.71%277.60%-60.44%120.54%788.91%-93.45%-42.43%126.46%-318.64%132.88%-494.87%77.15%219.41%-430.80%69.86%162.47%237.10%73.09%-76.65%-213.54%-80.18%56.91%294.28%296.91%-156.31%188.34%-64.68%-16.69%947.36%-82.40%-283.80%456.44%-274.05%132.97%-22.93%-23.59%1.71%-138.95%316.40%-364.22%9.47%182.47%37.73%-212.67%230.95%-58.97%-66.75%-891.46%205.36%-426.08%108.10%119.69%
Net Income Growth (1y) 4,460.87%-21.14%54.36%286.84%-53.10%-117.08%-80.02%2,880.27%-47.97%490.83%-1.69%-97.22%-22.27%-32.39%55.17%-19.67%87.44%121.88%210.37%190.48%57.10%1.88%51.55%149.65%78.16%-45.93%97.56%-93.95%185.92%459.09%-13.27%-5,354.26%9.01%175.20%270.45%205.36%109.37%62.41%10.92%28.30%39.66%27.26%27.58%47.02%7.20%-9.03%0.37%-5.23%23.56%5.60%38.55%24.68%21.31%36.54%6.17%19.45%17.75%22.82%39.29%-7.64%23.29%9.43%8.99%
Net Income Growth (3y) 123.27%-19.25%-32.82%47.52%-42.54%-23.29%-32.71%-12.64%-8.82%98.85%67.92%-59.80%31.79%15.18%93.98%79.93%73.76%6.92%110.24%-24.01%100.02%45.49%37.45%-114.99%77.08%102.63%85.15%49.62%86.87%192.36%52.74%314.13%47.17%78.51%73.72%58.57%46.35%23.42%12.41%21.36%22.76%6.93%21.06%20.21%17.13%9.46%13.87%12.17%20.85%20.98%27.01%11.21%20.76%22.43%17.25%
Net Income Growth (5y) 74.58%-4.61%7.86%49.59%-10.99%0.40%7.47%37.05%16.24%39.22%69.94%-60.34%63.43%35.81%65.74%-82.99%74.87%79.83%97.24%89.27%78.78%68.95%60.56%60.73%74.62%76.64%55.12%44.58%57.75%96.00%35.47%150.66%33.38%40.44%48.78%34.17%36.27%22.07%15.88%21.63%21.45%15.44%21.28%13.89%18.46%12.01%17.52%
Net Income (QoQ) 3,417.39%-29.05%-80.14%820.18%-39.18%38.87%-50.23%11.56%-122.15%262.39%7,325.42%-98.05%66.41%-59.15%110.34%-45.63%44.72%-6.25%8.89%26.87%71.31%31.14%1.91%-31.38%11.09%95.08%67.87%-51.03%-66.28%612.78%-94.86%2,213.95%-34.07%10.57%-411.49%148.01%66.44%48.84%-11.41%-4.59%29.11%1.65%2.47%3.85%17.65%1.90%18.09%-24.28%-0.17%12.43%11.49%-1.27%-14.68%47.52%0.33%-3.93%-3.97%14.71%12.88%-5.30%0.16%30.10%-25.15%26.41%-11.10%29.57%
Net Income towards Common Stockholders Growth (1y) 4,460.87%-21.14%54.36%286.84%-53.10%-117.08%-80.02%2,880.27%-47.97%490.83%-1.69%-97.22%-22.27%-32.39%55.17%-19.67%87.44%121.88%210.37%190.48%57.10%1.88%51.55%149.65%78.16%-45.93%97.56%-93.95%185.92%459.09%-13.27%-5,354.26%9.01%175.20%270.45%205.36%109.37%62.41%10.92%28.30%39.66%27.26%27.58%47.02%7.20%-9.03%0.37%-5.23%23.56%5.60%38.55%24.68%21.31%36.54%6.17%19.45%17.75%22.82%39.29%-7.64%23.29%9.43%8.99%
Net Income towards Common Stockholders Growth (3y) 123.27%-19.25%-32.82%47.52%-42.54%-23.29%-32.71%-12.64%-8.82%98.85%67.92%-59.80%31.79%15.18%93.98%79.93%73.76%6.92%110.24%-24.01%100.02%45.49%37.45%-114.99%77.08%102.63%85.15%49.62%86.87%192.36%52.74%314.13%47.17%78.51%73.72%58.57%46.35%23.42%12.41%21.36%22.76%6.93%21.06%20.21%17.13%9.46%13.87%12.17%20.85%20.98%27.01%11.21%20.76%22.43%17.25%
Net Income towards Common Stockholders Growth (5y) 74.58%-4.61%7.86%49.59%-10.99%0.40%7.47%37.05%16.24%39.22%69.94%-60.34%63.43%35.81%65.74%-82.99%74.87%79.83%97.24%89.27%78.78%68.95%60.56%60.73%74.62%76.64%55.12%44.58%57.75%96.00%35.47%150.66%33.38%40.44%48.78%34.17%36.27%22.07%15.88%21.63%21.45%15.44%21.28%13.89%18.46%12.01%17.52%
Net Income towards Common Stockholders (QoQ) 3,417.39%-29.05%-80.14%820.18%-39.18%38.87%-50.23%11.56%-122.15%262.39%7,325.42%-98.05%66.41%-59.15%110.34%-45.63%44.72%-6.25%8.89%26.87%71.31%31.14%1.91%-31.38%11.09%95.08%67.87%-51.03%-66.28%612.78%-94.86%2,213.95%-34.07%10.57%-411.49%148.01%66.44%48.84%-11.41%-4.59%29.11%1.65%2.47%3.85%17.65%1.90%18.09%-24.28%-0.17%12.43%11.49%-1.27%-14.68%47.52%0.33%-3.93%-3.97%14.71%12.88%-5.30%0.16%30.10%-25.15%26.41%-11.10%29.57%
Net Margin Growth (1y) 997.00-260.00175.00256.00-635.00-661.00-657.007,920.00-234.00317.00-28.00-8127.00-71.00-127.0014.00-58.0045.0093.00158.00136.0030.00-38.0057.00262.0070.00-93.00194.00-478.00346.00289.00-121.00-1193.00-25.00523.00894.002,263.00467.00397.00-22.00164.00265.00198.00173.00357.00-150.00-404.00-264.00-375.0066.00-92.00216.0062.0017.00141.00-144.007.00-11.0048.00192.00-284.0019.00-121.00-87.00
Net Margin Growth (3y) 128.00-604.00-510.0049.00-940.00-471.00-671.00-265.00-260.00284.00144.00-8049.004.00-71.00229.00341.00145.00-38.00409.00-80.00446.00158.00130.00-1409.00392.00719.00967.00592.00789.001,209.00751.001,234.00707.001,117.001,046.002,784.00581.00191.00-113.00147.00180.00-299.00125.0045.00-68.00-355.00-192.00-305.0071.0097.00264.00-215.0025.0068.00-39.00
Net Margin Growth (5y) 102.00-637.00-338.00127.00-866.00-415.00-456.00133.00-160.00153.00395.00-8265.00421.00125.00302.00-1330.00467.00774.001,182.00990.00889.001,078.001,003.001,018.001,124.001,314.001,119.001,113.00903.001,003.00661.001,217.00623.00621.00997.002,472.00664.00239.00-41.00216.00186.00-110.00173.00-232.00-60.00-428.00-87.00
Net Margin (QoQ) 816.00-247.00-482.00910.00-441.00188.00-401.0019.00-467.00192.008,176.00-8135.0084.00-153.0077.00-79.0028.00-12.005.0024.0077.0052.00-17.00-83.009.00147.00189.00-274.00-155.00435.00-484.00550.00-212.0024.00-1556.001,718.00336.00396.00-187.00-78.00266.00-23.00-1.0023.00199.00-47.00183.00-485.00-55.0092.0073.00-44.00-213.00401.00-81.00-90.00-89.00116.0070.00-108.00-30.00259.00-406.00195.00-170.00293.00
Operating Income Growth (1y) 1,459.74%-7.49%87.07%-41.84%-51.58%-106.04%-68.89%-9.73%-9.47%1,931.71%-48.89%-43.86%-57.73%-35.69%168.84%223.21%208.25%109.94%264.96%95.72%54.18%1.28%66.91%98.59%42.52%-14.31%18.14%-5.72%157.15%235.91%25.62%-88.99%27.26%101.79%146.18%2,711.30%71.60%56.41%32.41%31.12%56.34%19.09%27.63%25.95%9.76%21.76%-3.10%13.40%30.39%18.03%45.63%23.68%1.33%6.67%4.62%20.36%-7.93%36.00%24.14%8.12%68.51%14.27%21.98%
Operating Income Growth (3y) 99.67%0.77%-33.25%-33.45%-42.99%-10.73%-24.67%17.88%5.66%199.00%71.17%52.57%26.17%11.00%153.95%132.47%89.20%22.14%93.07%54.17%78.11%42.85%35.31%-40.93%67.08%79.75%54.02%42.89%77.75%119.68%59.98%59.49%50.58%55.48%60.83%259.41%43.33%31.39%17.87%23.26%30.79%19.62%21.67%20.88%13.19%15.30%13.86%19.07%6.75%19.63%23.66%17.19%16.28%18.35%16.57%
Operating Income Growth (5y) 57.74%6.68%23.89%13.27%-2.51%8.63%21.09%44.80%20.98%87.97%58.14%46.07%49.07%31.53%89.29%5.45%85.84%65.32%85.99%62.52%65.29%55.87%51.85%50.01%65.75%61.00%43.92%36.95%57.32%72.73%38.32%42.10%37.34%40.12%42.47%130.54%31.22%23.35%20.06%22.76%15.86%19.95%18.52%18.11%17.61%18.96%17.45%
Operating Income (QoQ) 1,053.25%-36.78%63.79%37.76%-35.15%27.84%-49.08%14.71%-108.09%758.54%47.78%15.04%63.62%-81.62%62.32%-13.39%148.97%-23.19%95.15%-17.40%69.57%33.53%4.65%-34.93%11.39%120.06%24.51%-53.30%-33.03%203.41%-0.64%27.37%-12.52%13.46%-91.29%1,372.60%38.72%38.42%-0.58%-10.11%26.44%17.18%-1.55%7.17%-3.68%25.59%-2.85%-6.60%6.85%-0.06%13.70%7.40%-3.28%23.31%-3.43%-12.01%1.81%20.94%11.10%-32.69%50.39%10.39%-3.23%4.90%1.98%17.84%
Operating Margin Growth (1y) 1,112.00-144.00274.00-391.00-621.00-650.00-582.00-119.00-123.00451.00-106.00-152.00-196.00-233.0069.00159.00125.00138.00279.00141.0043.00-62.00144.00264.0039.00-79.00-18.00-145.00363.00361.0057.00-469.0076.00430.00715.001,209.00375.00385.00228.00221.00452.00109.00213.00147.00-149.00-39.00-373.00-131.00164.0032.00339.0062.00-240.00-157.00-201.0020.00-299.00202.0044.00-131.00400.00-96.0080.00
Operating Margin Growth (3y) 368.00-343.00-414.00-662.00-940.00-432.00-618.00-112.00-194.00355.00243.00149.00-28.00-157.00492.00565.00206.00-2.00404.00261.00445.00220.00182.00-350.00478.00712.00753.00595.00814.001,176.001,000.00960.00904.00924.001,156.001,577.00678.00455.0068.00237.00467.00101.00178.0078.00-226.00-164.00-236.00-49.00-376.0077.00181.00-48.00-140.00-50.00-77.00
Operating Margin Growth (5y) 297.00-439.00-65.00-361.00-773.00-356.00-195.00294.00-113.00215.00368.00268.00374.00125.00530.00-49.00646.00788.001,176.001,000.00896.001,035.001,125.001,080.001,305.001,206.001,194.00963.001,117.001,245.00840.00976.00918.00916.001,122.001,508.00601.00330.00205.00319.00-73.00147.0021.00-32.00-125.00-58.00-112.00
Operating Margin (QoQ) 855.00-283.00280.00261.00-402.00135.00-385.0030.00-430.00203.0078.0026.00144.00-353.0032.00-18.00107.00-51.00121.00-52.00119.0090.00-16.00-151.0015.00296.00104.00-376.00-102.00356.00-22.00132.00-105.0052.00-548.00677.00249.00337.00-54.00-157.00259.00180.00-61.0075.00-85.00284.00-127.00-222.0026.00-50.00115.0073.00-107.00257.00-162.00-229.00-23.00212.0060.00-549.00478.0054.00-114.00-18.00-17.00230.00
Profit After Tax Growth (1y) 1,801.85%-2.89%156.07%107.04%-46.46%-117.08%-80.02%2,880.27%-47.97%490.83%-1.69%-97.22%-22.27%-32.39%55.17%-19.67%87.44%121.88%210.37%190.48%57.10%1.88%51.55%149.65%78.16%-45.93%97.56%-15.34%185.92%459.09%-13.27%-475.51%9.01%175.20%270.45%205.36%109.37%62.41%10.92%28.30%39.66%27.26%27.58%47.02%7.20%-9.03%0.37%-5.23%23.56%5.60%38.55%24.68%21.31%36.54%6.17%19.45%17.75%22.82%39.29%-7.64%23.29%9.43%8.99%
Profit After Tax Growth (3y) 88.90%-13.45%-20.48%19.78%-39.95%-23.29%-32.71%-12.64%-8.82%98.85%67.92%-59.80%31.79%15.18%93.98%79.93%73.76%6.92%110.24%83.11%100.02%45.49%37.45%-114.99%77.08%102.63%85.15%49.62%86.87%192.36%52.74%71.86%47.17%78.51%73.72%58.57%46.35%23.42%12.41%21.36%22.76%6.93%21.06%20.21%17.13%9.46%13.87%12.17%20.85%20.98%27.01%11.21%20.76%22.43%17.25%
Profit After Tax Growth (5y) 54.86%-0.55%19.35%32.01%-8.61%0.40%7.47%37.05%16.24%39.22%69.94%-32.77%63.43%35.81%65.74%-82.99%74.87%79.83%97.24%89.27%78.78%68.95%60.56%60.73%74.62%76.64%55.12%44.58%57.75%96.00%35.47%47.88%33.38%40.44%48.78%34.17%36.27%22.07%15.88%21.63%21.45%15.44%21.28%13.89%18.46%12.01%17.52%
Profit After Tax (QoQ) 1,316.67%-47.34%-38.44%331.46%-30.58%38.87%-50.23%11.56%-122.15%262.39%7,325.42%-98.05%66.41%-59.15%110.34%-45.63%44.72%-6.25%8.89%26.87%71.31%31.14%1.91%-31.38%11.09%95.08%67.87%-51.03%-66.28%612.78%-28.06%65.37%-34.07%10.57%-411.49%148.01%66.44%48.84%-11.41%-4.59%29.11%1.65%2.47%3.85%17.65%1.90%18.09%-24.28%-0.17%12.43%11.49%-1.27%-14.68%47.52%0.33%-3.93%-3.97%14.71%12.88%-5.30%0.16%30.10%-25.15%26.41%-11.10%29.57%
Property, Plant & Equipment (Net) Growth (1y) 9.52%22.28%-3.11%18.45%22.54%21.02%39.09%80.63%126.79%121.90%131.36%89.64%29.36%24.90%-3.04%-18.36%14.50%27.52%43.34%51.75%19.88%15.59%7.57%13.39%12.44%7.83%11.45%5.30%10.07%14.85%16.80%24.03%24.33%19.68%13.57%7.17%13.34%16.06%23.85%20.70%11.28%10.70%13.86%23.88%20.69%21.25%10.17%6.08%11.15%8.73%10.03%9.98%1.65%-0.31%-0.36%-0.17%4.17%10.63%14.44%14.66%
Property, Plant & Equipment (Net) Growth (3y) 44.92%48.64%46.09%59.49%53.19%49.69%46.13%40.89%49.77%52.33%47.60%32.94%21.10%22.56%14.34%12.00%15.57%16.70%19.78%21.91%14.05%12.70%11.88%13.98%15.45%14.02%13.92%11.86%15.75%16.85%18.00%17.07%16.18%15.42%17.00%17.02%15.03%15.92%15.82%16.62%14.29%13.43%11.34%13.06%10.89%9.54%6.50%5.21%5.58%6.24%7.86%7.98%
Property, Plant & Equipment (Net) Growth (5y) 35.15%39.22%34.08%38.12%37.61%37.66%36.91%36.92%35.26%34.52%30.98%22.91%17.06%17.92%14.24%12.90%16.13%16.92%17.91%19.22%15.89%14.74%14.52%13.88%14.18%13.75%15.83%15.92%15.81%16.45%15.56%16.09%16.04%15.18%14.19%13.33%11.45%11.05%11.24%11.73%9.59%9.99%9.50%10.59%
Property, Plant & Equipment (Net) (QoQ) -8.29%29.34%-12.95%6.07%2.39%2.48%6.42%9.73%1.12%17.78%38.21%37.78%-1.06%22.80%13.28%-6.01%-4.46%-4.67%-4.61%31.81%6.40%7.15%0.98%4.14%2.58%-0.29%6.45%3.26%-1.62%3.06%0.57%7.94%2.66%4.81%6.79%8.20%-1.18%-0.55%0.78%14.43%1.19%6.14%-1.79%5.50%0.66%9.17%6.85%2.79%1.13%-0.81%2.88%7.70%-1.07%0.38%2.83%-0.46%-2.97%0.32%3.04%3.87%3.04%3.78%3.23%
Return on Assets Growth (1y) 10.00-19.00-16.00-17.00-11.000.000.000.000.001.001.000.000.001.001.001.001.000.000.001.000.00-1.00-2.00-1.001.006.007.006.005.001.001.001.001.001.000.00-1.00-1.00-2.00-1.000.000.001.001.001.000.000.000.000.000.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) -1.00-18.00-16.00-16.00-10.001.001.001.001.001.001.002.001.00-1.00-1.000.001.005.005.006.005.006.006.006.007.009.008.007.005.001.001.000.001.001.000.000.000.00-1.000.000.001.000.000.000.00-1.00
Return on Assets Growth (5y) 0.00-18.00-15.00-15.00-10.00-1.00-1.001.002.006.006.007.007.007.007.007.007.007.007.006.006.006.006.005.006.008.008.007.005.002.001.001.001.000.00-1.00-1.00-1.00
Return on Assets (QoQ) 18.00-2.000.00-6.00-11.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.00-2.000.001.002.004.001.001.000.000.000.000.000.000.000.00-1.000.000.000.000.001.000.000.000.000.000.000.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) -1.00-1.00-1.00-2.00-1.000.000.001.001.001.001.001.001.001.001.001.000.000.000.001.001.001.000.001.002.005.005.005.004.002.002.002.002.001.000.000.00-1.00-1.000.000.002.002.001.000.00-1.00-2.00-1.00-1.00-1.00-1.000.00-1.000.00
Return on Capital Employed Growth (3y) -1.000.001.00-1.001.002.002.002.002.002.002.003.002.001.002.003.004.005.006.006.007.008.008.008.008.008.008.007.005.003.003.003.003.003.001.000.000.000.000.000.000.00-1.000.00-1.00-2.00
Return on Capital Employed Growth (5y) 1.001.002.001.002.002.003.004.005.007.008.008.008.008.009.009.009.009.008.009.008.008.008.008.009.0010.009.007.006.003.002.002.001.000.000.00-1.00-1.00
Return on Capital Employed (QoQ) 0.000.001.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.001.001.000.00-1.000.001.001.002.000.001.001.001.001.000.000.000.000.000.000.000.000.001.001.000.00-1.000.000.000.00-1.001.000.00-1.001.000.000.00
Return on Equity Growth (1y) -4.0019.0012.00-25.00-22.00-22.00-14.000.000.000.000.001.001.001.001.001.001.001.001.00-1.000.001.000.00-1.00-2.00-1.001.007.008.008.006.002.002.001.001.002.000.00-1.00-1.00-2.00-1.000.001.001.001.001.000.000.000.000.000.00-1.00-1.00-2.00-1.00
Return on Equity Growth (3y) 5.0026.00-6.00-6.00-1.00-25.00-21.00-21.00-13.001.001.001.002.001.002.002.001.00-1.00-1.000.002.005.006.007.007.008.008.008.008.0011.0011.009.007.002.001.000.001.001.000.000.00-1.00-1.00-1.000.000.000.000.00-1.00-1.00
Return on Equity Growth (5y) 6.0027.00-5.00-5.000.00-24.00-20.00-20.00-12.00-1.00-1.001.002.007.008.008.008.008.009.009.009.009.009.008.007.008.007.007.008.0010.0010.009.007.003.002.001.001.000.00-1.00-2.00-2.00
Return on Equity (QoQ) -21.0032.001.0024.00-4.000.00-8.00-13.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.001.000.000.00-2.000.001.002.004.001.001.000.000.001.000.000.000.000.00-1.000.000.000.000.001.000.000.000.000.000.000.000.000.00-1.000.000.000.00
Return on Invested Capital Growth (1y) -6.0020.0014.00-26.00-24.00-24.00-16.000.000.000.000.001.001.001.001.001.001.000.000.00-1.000.001.001.00-1.00-2.00-1.000.007.008.007.005.002.002.002.002.002.000.000.000.00-1.000.000.001.001.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00
Return on Invested Capital Growth (3y) 6.0033.00-7.00-7.00-1.00-26.00-24.00-23.00-15.001.001.001.001.001.002.002.002.00-1.00-1.000.001.005.006.007.006.007.007.007.008.0011.0010.009.007.002.002.001.002.002.001.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00
Return on Invested Capital Growth (5y) 7.0034.00-6.00-5.000.00-26.00-23.00-22.00-14.00-1.00-1.000.002.007.007.008.007.007.008.009.009.009.008.008.008.008.007.007.008.0010.0010.009.006.002.001.001.000.00-1.00-1.00-2.00-2.00
Return on Invested Capital (QoQ) -27.0040.00-1.0025.00-2.000.00-8.00-15.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.00-3.000.001.002.004.001.001.000.000.001.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.000.000.000.000.00-1.000.000.000.00
Return on Sales Growth (1y) 10.00-3.002.003.00-6.00-7.00-7.0079.00-2.003.000.00-81.00-1.00-1.000.00-1.000.001.002.001.000.000.001.003.001.00-1.002.00-5.003.003.00-1.00-12.000.005.009.0023.005.004.000.002.003.002.002.004.00-2.00-4.00-3.00-4.001.00-1.002.001.000.001.00-1.000.000.000.002.00-3.000.00-1.00-1.00
Return on Sales Growth (3y) 1.00-6.00-5.000.00-9.00-5.00-7.00-3.00-3.003.001.00-80.000.00-1.002.003.001.000.004.00-1.004.002.001.00-14.004.007.0010.006.008.0012.008.0012.007.0011.0010.0028.006.002.00-1.001.002.00-3.001.000.00-1.00-4.00-2.00-3.001.001.003.00-2.000.001.000.00
Return on Sales Growth (5y) 1.00-6.00-3.001.00-9.00-4.00-5.001.00-2.002.004.00-83.004.001.003.00-13.005.008.0012.0010.009.0011.0010.0010.0011.0013.0011.0011.009.0010.007.0012.006.006.0010.0025.007.002.000.002.002.00-1.002.00-2.00-1.00-4.00-1.00
Return on Sales (QoQ) 8.00-2.00-5.009.00-4.002.00-4.000.00-5.002.0082.00-81.001.00-2.001.00-1.000.000.000.000.001.001.000.00-1.000.001.002.00-3.00-2.004.00-5.006.00-2.000.00-16.0017.003.004.00-2.00-1.003.000.000.000.002.000.002.00-5.00-1.001.001.000.00-2.004.00-1.00-1.00-1.001.001.00-1.000.003.00-4.002.00-2.003.00
Revenue Growth (1y) 20.07%14.00%19.28%19.42%23.49%27.35%35.14%33.01%30.71%27.87%30.51%41.82%43.66%43.98%33.26%24.41%21.84%21.21%20.36%26.56%27.75%24.91%24.14%19.62%23.34%21.89%22.13%20.57%13.77%14.24%13.74%13.70%13.90%12.94%12.15%12.28%13.27%12.18%12.82%11.57%10.84%10.28%12.17%14.54%21.43%25.10%23.04%23.34%16.76%15.48%16.96%18.75%19.65%19.45%18.50%18.81%18.84%17.77%20.66%17.90%21.38%22.01%16.02%
Revenue Growth (3y) 24.68%22.90%28.13%31.09%32.36%32.85%32.96%32.89%31.77%30.68%27.92%30.71%30.76%29.66%25.81%23.50%24.28%22.66%22.20%22.21%21.48%20.26%19.92%17.93%16.92%16.29%15.93%15.46%13.65%13.11%12.90%12.52%12.66%11.79%12.38%12.79%15.09%15.67%15.90%16.38%16.26%16.79%17.30%18.82%19.27%19.95%19.47%20.28%18.41%17.56%18.69%18.48%19.95%19.73%18.38%
Revenue Growth (5y) 27.67%26.50%27.54%28.82%29.27%28.84%28.56%28.86%29.23%27.71%25.98%26.35%25.70%24.86%22.57%20.89%20.00%18.95%18.41%18.44%18.26%17.12%16.89%15.49%14.95%14.24%14.54%14.49%14.59%14.83%14.71%15.01%15.19%15.08%15.35%16.01%16.33%16.38%16.63%17.33%17.45%17.52%18.21%18.63%19.60%19.92%19.01%
Revenue (QoQ) 12.53%0.35%3.60%2.62%6.84%5.00%3.72%6.12%10.18%11.42%2.09%4.29%7.78%13.73%10.94%5.64%8.02%5.26%3.57%3.45%7.47%4.52%8.91%4.43%5.07%3.88%4.94%7.68%3.84%4.08%3.61%1.60%4.27%3.63%3.57%1.78%3.38%2.91%3.69%2.68%2.38%3.50%2.54%2.01%1.86%5.27%4.71%8.15%4.93%3.54%4.97%2.37%3.79%4.86%6.58%3.16%3.61%4.02%6.86%3.18%2.69%6.57%4.41%6.23%3.22%1.34%
Share-based Compensation Growth (1y) 6.25%250.00%193.67%472.55%511.76%178.29%109.91%65.07%96.15%46.82%46.82%47.93%50.98%55.38%51.75%51.89%44.91%22.32%19.17%29.73%11.95%21.19%24.52%15.52%28.55%25.38%24.97%24.40%19.36%5.86%16.65%191.98%53.61%45.43%39.16%-57.05%49.84%-9.56%-3.64%33.25%-17.94%74.23%55.48%39.00%59.42%49.71%39.98%34.35%30.18%15.50%16.22%23.20%30.67%48.72%43.67%21.23%69.93%-10.77%-5.98%30.62%-30.73%30.49%34.42%
Share-based Compensation Growth (3y) 133.62%142.72%108.40%140.90%162.64%85.16%67.23%54.79%62.51%40.79%38.47%42.85%34.80%32.07%31.07%31.55%27.76%22.95%22.86%23.07%19.76%17.17%21.98%61.29%33.08%24.51%26.59%15.98%40.06%11.66%16.08%18.67%23.61%31.84%27.75%-7.34%25.15%33.12%28.00%35.51%19.42%44.43%36.25%32.02%39.45%37.00%32.71%26.13%42.45%15.30%16.22%24.95%15.44%20.08%22.00%
Share-based Compensation Growth (5y) 94.58%93.58%74.90%94.10%96.63%56.58%47.32%40.92%43.93%33.50%32.81%33.17%30.32%25.05%26.84%52.57%30.77%23.40%24.66%18.51%31.64%16.17%19.47%19.15%23.71%24.91%24.90%23.64%29.15%29.42%27.76%25.56%31.42%31.70%27.67%5.66%27.23%32.29%28.48%30.03%30.48%31.94%27.86%29.51%26.13%24.52%24.19%
Share-based Compensation (QoQ) 4.17%58.00%-35.44%0.00%243.14%32.57%25.86%6.85%56.09%0.00%-1.03%26.97%16.83%0.00%-0.28%29.59%20.24%-2.34%-0.18%23.64%1.49%-4.86%8.66%6.69%9.87%-2.25%0.81%18.73%7.16%-2.57%0.35%13.92%-4.96%7.37%151.17%-40.07%-10.02%2.74%-22.47%109.08%-45.69%9.46%7.21%28.75%15.31%-2.32%-4.15%47.65%8.29%-8.67%-8.00%43.07%-3.93%-8.09%-2.47%51.75%9.35%-11.22%-17.71%112.71%-42.58%-6.46%14.33%12.80%8.16%-3.63%
Shareholder's Equity Growth (1y) 171.95%10.50%9.26%36.88%39.11%191.39%126.38%126.33%123.61%7.19%42.99%42.42%42.01%41.11%6.39%6.73%6.95%6.87%8.33%12.09%11.76%14.01%16.01%17.14%17.81%16.49%11.77%5.47%5.61%8.91%10.71%14.69%14.81%11.11%11.26%7.40%10.34%14.45%18.55%24.03%21.82%19.14%15.10%11.58%9.30%7.89%10.91%15.13%20.92%23.48%24.28%20.69%17.05%32.31%28.05%34.84%35.02%15.62%
Shareholder's Equity Growth (3y) 61.72%62.64%50.91%50.56%64.25%64.08%63.96%51.01%50.96%50.31%17.36%18.12%19.44%19.29%19.80%10.17%11.91%12.09%12.38%12.00%11.46%11.62%13.09%12.81%12.32%12.62%12.12%11.25%9.11%10.19%11.47%13.45%15.17%15.56%14.85%14.93%14.12%13.68%13.73%14.81%16.80%17.20%16.65%16.63%15.74%15.65%20.80%20.85%23.28%24.09%23.62%
Shareholder's Equity Growth (5y) 40.07%40.63%39.17%38.77%38.56%39.49%39.96%34.05%35.20%34.93%16.51%16.40%16.05%16.13%16.88%10.60%11.13%11.30%11.42%11.59%11.27%11.99%12.96%13.62%13.55%13.94%13.96%13.44%12.45%12.24%12.23%13.26%14.44%15.32%15.08%15.91%15.61%15.76%19.17%19.22%20.99%20.53%19.41%
Shareholder's Equity (QoQ) 1.60%168.23%2.77%4.29%1.63%30.64%1.63%3.09%112.88%1.50%1.61%1.85%2.04%35.39%1.21%1.56%1.40%2.08%1.53%1.77%1.33%3.47%5.04%1.48%3.36%5.29%6.07%2.06%2.20%1.03%0.08%2.20%5.39%2.71%3.68%2.31%1.99%2.84%0.09%5.10%5.79%6.53%4.71%3.23%3.47%2.92%1.50%1.12%2.14%5.79%5.37%6.20%4.30%6.48%2.32%3.00%17.90%3.05%7.75%3.13%0.96%
Tax Rate Growth (1y) 8,506.00854.00-5790.001,217.00-25723.003,219.00-381069.003,184.0029,294.00-27940.00367,996.00-8703.00-434.0028,650.0019,012.008,651.00488.0034.00-3965.00-607.00-650.00404.001,006.00960.001,107.00-1015.006,295.00-2545.00-999.00386.00104,140.001,368.00-2181.00-2960.00-111466.00-1540.00380.001,616.00379.00-83.00-742.00-248.00-1300.00491.001,153.00-1007.00695.00825.00396.00590.00705.00-1048.00-412.00799.00447.00-1222.001,138.00-441.0012.001,832.00-619.00114.00
Tax Rate Growth (3y) 12,907.00-23867.00-18863.00-4302.003,136.003,929.005,939.003,132.0029,347.00744.00383,043.00-659.00-597.0029,087.0016,053.009,004.00944.00-578.003,336.00-2193.00-542.00-225.00111,441.00-217.00-2072.00-3589.00-1031.00-2717.00-2800.00-958.00-6947.00-255.00-2542.00-1592.00-112387.00-1132.00791.00361.00-226.001,233.00807.00-665.00100.00268.001,137.00382.001,847.00-1445.001,122.00948.001,164.00-438.00107.00472.00
Tax Rate Growth (5y) 12,855.004,817.00-3816.003,742.002,973.004,367.002,980.003,484.0029,804.00132.00390,344.00-2245.00-489.0028,458.00126,488.007,826.00-2235.00-3152.00-3990.00-2364.00-2343.00-1569.00354.00-1841.00-2434.00-2221.00-1953.00-2309.00-2388.00-2213.00-7552.001,061.00-993.00-2009.00-110987.00-1355.00775.001,750.00925.00-1037.001,533.00-308.00559.00878.001,656.0055.00
Tax Rate (QoQ) 6,631.00-6359.001,223.00-642.00-12.00648.00-25718.0028,301.00-384300.00384,902.00391.00-28932.0011,635.008,202.008,660.00152.001,998.00-2159.00497.00-302.00-2001.001,199.00454.00752.00-1398.001,153.00601.00-1371.005,912.00-7688.002,148.0014.00109,665.00-110459.00-1401.00-765.001,159.00-533.00518.00471.00-78.00-995.00-140.00965.00-1130.00796.00522.00-1195.00572.00926.0093.00-1001.00687.00-827.00729.00210.00335.00-2496.003,089.00-1369.00789.00-676.00638.00-636.00
Total Debt (QoQ) -44.37%-66.76%-64.43%