|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.37M | 195.80M | 207.55M | 203.09M | 212.72M | 186.23M | 162.89M | 182.30M | 209.26M | 178.70M | 219.08M | 234.64M | 240.23M | 198.84M | 241.02M | 94.92M | 107.60M | 133.72M | 151.35M | 154.27M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00M | 56.18M | 49.76M | 39.97M | 46.51M | 50.93M | 51.41M | 51.15M | 60.91M | 60.63M | 56.36M | 56.17M | 31.55M | 6.93M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 233.37M | 251.99M | 257.31M | 243.06M | 259.24M | 237.16M | 214.31M | 233.45M | 270.18M | 239.33M | 275.44M | 290.81M | 271.79M | 205.77M | 241.02M | 94.92M | 107.60M | 133.72M | 151.35M | 154.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.19M | 39.93M | 38.81M | 38.78M | 44.56M | 36.79M | 39.44M | 46.65M | 48.09M | 45.14M | 46.84M | 55.72M | 59.35M | 60.04M | 52.03M | 68.18M | 72.80M | 73.34M | 75.30M | 72.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.19M | 39.93M | 38.81M | 38.78M | 44.56M | 36.79M | 39.44M | 46.65M | 48.09M | 45.14M | 46.84M | 55.72M | 59.35M | 60.04M | 52.03M | 68.18M | 72.80M | 73.34M | 75.30M | 72.00M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.15M | 41.59M | 44.53M | 46.71M | 48.29M | 50.08M | 52.76M | 53.84M | 56.25M | 59.52M | 62.40M | 63.65M | 64.32M | 64.67M | 65.34M | 67.11M | 66.81M | 66.51M | 66.69M | 65.91M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.71M | 14.35M | 16.04M | 22.92M | 17.91M | 15.25M | 16.32M | 15.65M | 13.56M | 15.74M | 16.76M | 13.70M | 15.44M | 18.64M | 23.51M | 26.42M | 27.45M | 47.95M | 49.09M | 43.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.16M | 343.25M | 352.44M | 351.47M | 365.55M | 339.27M | 322.81M | 346.38M | 384.98M | 359.74M | 401.44M | 420.29M | 406.94M | 344.65M | 381.91M | 251.84M | 269.38M | 315.62M | 335.30M | 328.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.05M | 31.04M | 31.90M | 32.26M | 32.00M | 32.92M | 35.46M | 35.08M | 35.21M | 36.21M | 36.04M | 34.97M | 35.08M | 36.15M | 37.55M | 38.69M | 40.15M | 41.45M | 43.12M | 46.15M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.35M | 134.68M | 143.66M | 144.16M | 142.96M | -1.33M | 197.28M | 199.00M | 202.79M | 50.20M | 249.18M | 248.81M | 268.87M | 423.51M | 399.18M | 533.94M | 543.51M | 543.03M | 541.72M | 540.84M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 88.79M | 58.59M | 79.06M | 53.60M | 70.74M | 88.35M | 84.54M | 77.63M | 103.60M | 107.34M | 99.29M | 107.52M | 168.13M | 181.29M | 252.28M | 237.10M | 225.26M | 215.81M | 206.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.30M | 223.47M | 202.25M | 223.22M | 196.56M | 69.42M | 285.64M | 283.54M | 280.42M | 153.80M | 356.52M | 348.10M | 376.39M | 591.64M | 580.47M | 786.22M | 780.62M | 768.30M | 757.53M | 746.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.19M | 0.18M | 0.20M | 0.19M | 0.22M | 0.23M | 3.37M | 6.68M | 6.80M | 0.51M | 7.48M | 7.35M | 0.41M | 0.51M | 0.56M | 0.65M | 0.46M | 0.49M | 0.51M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.48M | 14.50M | 15.19M | 2.91M | 16.37M | 1.79M | 17.42M | 17.96M | 1.28M | 1.18M | 1.13M | 1.12M | 20.61M | 1.24M | 2.03M | 21.42M | 21.09M | 20.77M | 20.72M | 13.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.12M | 248.03M | 263.40M | 261.84M | 257.23M | 297.82M | 350.10M | 350.55M | 350.56M | 427.67M | 422.40M | 419.56M | 447.58M | 658.65M | 649.32M | 857.22M | 851.73M | 843.06M | 834.55M | 832.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.28M | 591.28M | 615.85M | 613.31M | 622.78M | 637.09M | 672.91M | 696.93M | 735.54M | 787.41M | 823.84M | 839.85M | 854.52M | 1,003.30M | 1,031.23M | 1,109.05M | 1,121.10M | 1,158.68M | 1,169.86M | 1,161.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 3.75M | 8.33M | 4.73M | 4.44M | 8.20M | 11.26M | 5.34M | 6.16M | 6.20M | 7.42M | 12.30M | 5.88M | 8.11M | 8.58M | 11.26M | 11.60M | 12.74M | 13.76M | 14.47M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.94M | 3.75M | 8.33M | 4.73M | 4.44M | 8.20M | 11.26M | 5.34M | 6.16M | 6.20M | 7.42M | 12.30M | 5.88M | 8.11M | 8.58M | 11.26M | 11.60M | 12.74M | 13.76M | 14.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 30.99M | 8.35M | 21.93M | 25.86M | 5.20M | 7.45M | 26.43M | 28.64M | 8.90M | 8.01M | 32.99M | 32.24M | 46.01M | 12.11M | 16.64M | 12.71M | 12.32M | 47.58M | 15.54M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 3.90M | 4.11M | 4.34M | 4.34M | 4.34M | 4.28M | 4.12M | 4.07M | 4.45M | 4.46M | 4.48M | 4.59M | 4.36M | 4.58M | 6.16M | 5.75M | 5.62M | 4.35M | 1.92M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 49.19M | 14.46M | 14.94M | 15.31M | 15.22M | 15.00M | 15.29M | 16.98M | 17.25M | 17.60M | 17.42M | 18.36M | 17.71M | 74.26M | 15.70M | 15.01M | 77.57M | 75.59M | 80.38M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.44M | 94.93M | 102.87M | 94.43M | 101.24M | 105.47M | 110.64M | 106.96M | 111.97M | 132.87M | 130.67M | 134.22M | 128.55M | 146.33M | 146.68M | 153.42M | 147.97M | 160.05M | 154.35M | 154.95M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 5.16M | 5.14M | 5.12M | 5.28M | 5.15M | 4.77M | 5.11M | 5.72M | 6.85M | 6.93M | 6.47M | 7.11M | 6.55M | 6.19M | 5.75M | 5.48M | 5.15M | 5.29M | 5.32M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.97M | 27.10M | 6.90M | 5.00M | 4.84M | 7.42M | 6.98M | 5.81M | 10.28M | 8.97M | 7.54M | 7.01M | 11.61M | 15.54M | 20.30M | 12.53M | 30.22M | 79.28M | 33.80M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.73M | 16.70M | 16.43M | 15.34M | 18.58M | 18.31M | 13.01M | 11.99M | 11.06M | 15.01M | 9.57M | 8.43M | 12.35M | 8.81M | 7.88M | 12.26M | 5.05M | 4.02M | 2.84M | 4.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.68M | 0.64M | 0.24M | 2.56M | 0.30M | 0.30M | 0.29M | 0.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.84M | | | | 156.14M | 156.65M | 150.42M | 173.29M | 176.30M | 185.57M | 171.03M | 199.44M | 195.68M | 198.77M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.53M | 120.75M | 131.59M | 121.79M | 125.76M | 129.43M | 135.84M | 131.04M | 134.56M | 160.56M | 156.37M | 156.88M | 151.10M | 173.94M | 176.54M | 188.13M | 171.32M | 199.74M | 195.97M | 199.05M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.75M | 470.53M | 484.26M | 491.52M | 497.02M | 507.66M | 537.07M | 565.89M | 600.98M | 626.84M | 667.48M | 682.97M | 703.42M | 829.37M | 854.69M | 920.92M | 949.78M | 958.94M | 973.89M | 962.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.75M | 470.53M | 484.26M | 491.52M | 497.02M | 507.66M | 537.07M | 565.89M | 600.98M | 626.84M | 667.48M | 682.97M | 703.42M | 829.37M | 854.69M | 920.92M | 949.78M | 958.94M | 973.89M | 962.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 572.28M | 591.28M | 615.85M | 613.31M | 622.78M | 637.09M | 672.91M | 696.93M | 735.54M | 787.41M | 823.84M | 839.85M | 854.52M | 1,003.30M | 1,031.23M | 1,109.05M | 1,121.10M | 1,158.68M | 1,169.86M | 1,161.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 1.72M | 1.79M | 1.91M | 2.04M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.15M | 2.26M | 2.33M | 0.21M | 0.69M | 1.83M | 1.98M | 0.85M | 1.01M | 3.29M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.87M | -1.59M | -1.45M | 150.69M | 161.44M | -4.66M | 193.22M | -3.48M | 223.19M | -4.65M | 0.22M | 277.05M | 295.08M | 318.54M | -9.68M | 358.30M | 0.69M | -0.92M | -0.37M | -1.69M |