|
Revenue (Quarter)
|
| | | | | | | | 0.68M | 3.69M | 3.20M | -7.57M | | | 5.08M | 18.11M | 18.09M | 22.81M | 23.25M | 15.70M | 18.29M | 22.48M | 21.38M | 20.23M | 23.82M | 33.24M | 30.73M | 24.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 1.39M | 2.73M | 2.51M | -6.63M | | | 1.97M | 7.97M | 7.85M | 8.59M | 9.81M | -2.43M | 5.74M | 5.70M | 5.73M | 6.19M | 7.30M | 7.30M | 7.49M | 7.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | -0.72M | 0.96M | 0.69M | -1.63M | -0.43M | 0.56M | 3.11M | 10.14M | 10.24M | 14.22M | 13.44M | 18.14M | 12.55M | 16.78M | 15.65M | 14.04M | 16.52M | 25.94M | 23.24M | 16.95M |
|
Research & Development (Quarter)
|
| | | | | | | | 1.41M | 2.81M | 3.22M | 3.34M | 2.99M | 2.40M | 2.35M | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 7.96M | 10.82M | 12.74M | 3.57M | 7.73M | 9.78M | 27.02M | 28.58M | 15.72M | 15.98M | 12.39M | 12.03M | 13.47M | 16.70M | 13.52M | 15.46M | 14.10M | 15.10M | 12.94M | 12.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | -0.02M | -0.02M | 0.02M | | | -0.27M | 0.85M | 2.66M | 0.79M | -26.34M | -1.13M | 0.45M | 1.00M | -7.21M | -0.18M | -0.57M | 0.33M | 0.41M | 2.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | 9.37M | 13.63M | 18.47M | -10.50M | 7.73M | 9.78M | 29.26M | 35.71M | 20.91M | 23.79M | 47.77M | 24.21M | 21.88M | 25.84M | 58.54M | 26.67M | 25.51M | 24.34M | 22.24M | 21.78M |
|
Operating Income (Quarter)
|
| | | | | | | | -10.09M | -12.67M | -15.27M | 2.93M | -7.73M | -9.78M | -24.18M | -17.59M | -2.82M | -0.97M | -24.52M | -8.51M | -3.60M | -3.36M | -37.16M | -6.44M | -1.69M | 8.90M | 8.48M | 2.25M |
|
EBIT (Quarter)
|
| | | | | | | | -10.09M | -12.67M | -15.27M | 2.93M | -7.73M | -9.78M | -24.18M | -17.59M | -2.82M | -0.97M | -24.52M | -8.51M | -3.60M | -3.36M | -37.16M | -6.44M | -1.69M | 8.90M | 8.48M | 2.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 72.00M | 2.73M | 7.23M | | | 1.78M | | | 2.35M | 3.24M | 8.26M | 5.69M | 5.39M | 5.26M | 6.26M | 5.85M | 5.27M | 5.17M | 5.19M | 5.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 4.53M | | 8.53M | -2.98M | -5.59M | 9.19M | 8.06M | -16.48M | 6.41M | -3.23M | -11.33M | 5.40M | -6.24M | -4.13M | -1.57M | -0.75M |
|
EBT (Quarter)
|
| | | | | | | | 61.78M | -11.83M | -9.93M | 2.43M | -12.26M | -8.44M | -24.39M | -28.89M | -9.63M | -8.19M | -27.45M | -13.94M | -9.15M | -5.69M | -42.26M | -10.92M | -9.09M | 1.26M | 0.86M | -5.28M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | 61.91M | -10.47M | -7.53M | 8.69M | -16.08M | -12.70M | -22.00M | -43.15M | -19.39M | 3.06M | -19.31M | -30.20M | -2.45M | -8.57M | -53.55M | -5.86M | -15.31M | -2.87M | -0.86M | -6.86M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.42M | 0.72M | 0.55M | -1.46M | 0.15M | -0.01M | 0.00M | 0.01M | -0.03M | 0.45M | 0.02M | 0.10M | 0.15M | 0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 61.78M | -11.83M | -9.93M | 2.43M | -12.26M | -8.44M | -24.39M | -28.89M | -9.63M | -8.19M | -27.45M | -13.94M | -9.15M | -5.69M | -42.26M | -10.92M | -9.09M | 1.26M | 0.86M | -5.28M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 61.78M | -11.83M | -9.93M | 2.43M | -15.94M | -4.85M | -4.60M | -14.72M | -3.87M | -0.18M | -0.20M | 0.13M | -0.00M | 0.22M | -0.00M | -0.03M | -0.00M | -0.01M | -0.04M | -0.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 61.78M | -11.83M | -9.93M | 2.43M | -15.94M | -4.85M | -4.60M | -14.72M | -3.87M | -0.18M | -0.20M | 0.13M | -0.00M | 0.22M | -0.00M | -0.03M | -0.00M | -0.01M | -0.04M | -0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 61.78M | -11.83M | -9.93M | 2.43M | -15.94M | -4.85M | -4.60M | -14.72M | -3.87M | -0.18M | -0.20M | 0.13M | -0.00M | 0.22M | -0.00M | -0.03M | -0.00M | -0.01M | -0.04M | -0.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 3.65 | -0.68 | -0.57 | 0.14 | -0.90 | -0.27 | -0.26 | -0.83 | -0.21 | -0.01 | -0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | 3.33 | -0.68 | -0.57 | 0.13 | -0.90 | -0.27 | -0.26 | -0.83 | -0.21 | -0.01 | -0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 16.95M | 17.40M | 17.42M | 17.31M | 17.66M | 17.78M | 17.86M | 17.84M | 18.28M | 18.61M | 17.35M | 18.39M | 19.10M | 19.27M | 18.57M | 18.47M | 18.19M | 17.92M | 18.00M | 18.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | 18.57M | 17.40M | 17.42M | 18.56M | 17.66M | 17.78M | 17.86M | 17.84M | 18.28M | 20.20M | 17.35M | 18.39M | 19.10M | 19.27M | 18.57M | 18.47M | 18.19M | 17.92M | 18.00M | 18.07M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | 17.39M | 17.42M | 17.43M | 17.57M | 17.74M | 17.81M | 17.98M | 18.05M | 18.55M | 18.77M | 18.93M | 19.09M | 19.10M | 19.36M | 19.40M | 19.40M | 19.43M | 19.71M | 20.04M | 20.04M |
|
EBITDA (Quarter)
|
| | | | | | | | -10.09M | -12.67M | -15.27M | 2.93M | -7.73M | -9.78M | -24.18M | -17.59M | -2.82M | -0.97M | -24.52M | -8.51M | -3.60M | -3.36M | -37.16M | -6.44M | -1.69M | 8.90M | 8.48M | 2.25M |
|
Interest Expenses (Quarter)
|
| | | | | | | | 0.14M | 1.89M | 1.89M | 0.50M | 4.53M | 0.44M | 0.20M | 11.29M | 9.17M | 10.46M | 11.19M | 11.12M | 10.94M | 7.59M | 11.37M | 10.33M | 12.67M | 12.82M | 12.81M | 12.62M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |