SPRU Income Statement (2019-2025) | SPRU

Income Statement Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue (Quarter) 1.23M1.91M6.33M10.87M0.68M3.69M3.20M-7.57M5.08M18.11M18.09M22.81M23.25M15.70M18.29M22.48M21.38M20.23M23.82M33.24M30.73M
Cost of Revenue (Quarter) 1.28M1.87M5.56M8.88M1.39M2.73M2.51M1.97M7.97M7.85M8.59M9.81M-2.43M5.74M5.67M3.93M6.19M7.29M2.14M1.85M
Gross Profit (Quarter) -0.05M0.04M0.77M1.99M-0.72M0.96M0.69M-1.63M-0.43M0.56M3.11M10.14M10.24M14.22M13.44M18.14M12.55M16.82M17.45M14.04M16.53M31.10M28.88M
Operating items
Depreciation & Amortization - Total (Quarter) 0.21M0.21M0.10M0.10M0.10M6.30M0.10M0.10M0.10M
Research & Development (Quarter) 1.01M0.64M1.65M1.15M1.41M2.81M3.22M3.34M2.99M2.40M2.35M
Selling, General & Administrative (Quarter) 2.49M3.00M5.30M2.79M7.96M10.82M12.74M3.57M7.73M9.78M27.02M28.58M15.72M15.98M12.39M12.03M13.47M16.70M13.52M15.46M14.10M15.10M12.94M
Other Operating Expenses (Quarter) 375.00454.000.13M0.39M-3.37M-14.06M-1.63M-37.02M62.81M-10.04M-7.53M-15.12M0.01M-2.40M5.20M7.80M19.50M-1.13M-7.21M-0.18M-0.57M-0.14M-0.37M
Operating Expenses (Quarter) 375.00454.000.13M0.39M0.13M0.22M1.87M3.94M9.37M13.63M18.47M-10.50M7.73M9.78M29.26M35.71M20.91M23.79M47.77M24.21M21.88M25.84M58.54M26.67M25.51M24.34M22.24M
Operating Income (Quarter) -375.00-454.00-0.13M-0.39M-3.56M-3.60M-6.18M-1.96M-10.09M-12.67M-15.27M2.93M-7.73M-9.78M-24.18M-17.59M-2.82M-0.97M-24.52M-8.51M-3.60M-3.36M-37.16M-6.44M-1.69M8.90M8.48M
EBIT (Quarter) -375.00-454.00-0.13M-0.39M-3.56M-3.60M-6.18M-1.96M-10.09M-12.67M-15.27M2.93M-7.73M-9.78M-24.18M-17.59M-2.82M-0.97M-24.52M-8.51M-3.60M-3.36M-37.16M-6.44M-1.69M8.90M8.48M
Non-operating items
Non Operating Investment Income (Quarter) 0.02M0.01M-0.56M-8.17M5.17M0.68M8.53M-2.98M-5.59M9.19M8.06M-16.48M6.41M-3.23M-11.33M5.40M-6.24M-4.13M-1.57M
Interest & Investment Income (Quarter) 0.95M1.91M0.78M0.09M0.02M72.00M2.73M7.23M1.78M2.35M3.24M8.26M5.69M5.39M5.26M6.26M5.85M5.27M5.17M5.19M
Other Non Operating Income (Quarter) 0.97M1.92M-1.04M0.02M4.53M
Net income details
EBT (Quarter) -375.00-454.000.84M1.53M0.65M-0.13M-1.85M-1.96M61.92M-9.94M-8.04M2.93M-7.73M-8.00M-24.18M-17.59M-9.63M-8.19M-27.45M-13.94M-9.15M-5.69M-42.26M-10.92M-9.09M1.26M0.86M
Tax Provisions (Quarter) 0.18M0.32M0.14M-0.03M-0.02M
Profit After Tax (Quarter) -375.00-309.000.67M1.21M-6.45M-13.50M-2.28M-38.38M61.91M-10.47M-7.53M-15.12M-16.08M-12.70M-16.99M-67.82M-18.84M1.79M-19.17M-29.42M-2.45M-8.57M-53.53M-5.49M-15.31M-2.87M-0.86M
Income from Non-Controlling Interests (Quarter) 0.42M0.72M0.55M-1.46M0.15M-0.01M0.00M0.01M-0.03M0.45M0.02M0.10M0.15M
Income from Continuing Operations (Quarter) -375.00-454.000.67M1.21M0.51M-0.10M-1.83M-1.96M61.92M-9.94M-8.04M2.93M-7.73M-8.00M-24.18M-17.59M-9.63M-8.19M-27.45M-13.94M-9.15M-5.69M-42.26M-10.92M-9.09M1.26M0.86M
Consolidated Net Income (Quarter) -375.00-454.000.67M1.21M0.51M-0.10M-1.83M-1.96M61.92M-9.94M-8.04M2.93M-15.94M-4.85M-4.60M-14.72M-3.87M-0.18M-0.20M0.13M-0.00M0.22M-0.00M-0.03M-0.00M-0.01M-0.04M
Income towards Parent Company (Quarter) -375.00-454.000.67M1.21M0.51M-0.10M-1.83M-1.96M61.92M-9.94M-8.04M2.93M-15.94M-4.85M-4.60M-14.72M-3.87M-0.18M-0.20M0.13M-0.00M0.22M-0.00M-0.03M-0.00M-0.01M-0.04M
Net Income towards Common Stockholders (Quarter) -375.00-454.000.67M1.21M0.51M-0.10M-1.83M-1.96M61.92M-9.94M-8.04M2.93M-15.94M-4.85M-4.60M-14.72M-3.87M-0.18M-0.20M0.13M-0.00M0.22M-0.00M-0.03M-0.00M-0.01M-0.04M
Additional items
EPS (Basic) (Quarter) 0.000.00-0.01-0.03-0.08-0.16-0.03-0.450.46-0.08-0.05-0.11-0.11-0.09-1.23-2.41-0.820.10-1.09-1.43-0.13-0.45-2.88-0.28-0.84-0.16-0.05
EPS (Weighted Average and Diluted) (Quarter) 0.02-0.08-0.16-0.03-0.450.42-0.08-0.05-0.11-0.11-0.09-1.23-2.41-0.820.09-1.09-1.62-0.13-0.46-2.88-0.29-0.84-0.16-0.05
Shares Outstanding (Weighted Average) (Quarter) 5.00M5.00M5.76M79.82M82.17M82.58M6.97M84.57M135.58M137.42M139.39M138.46M141.27M141.76M17.77M17.84M18.28M18.61M18.07M18.39M19.10M19.19M18.57M18.47M18.19M17.92M18.03M
Shares Outstanding (Diluted Average) (Quarter) 79.82M82.17M82.58M82.82M84.57M148.57M137.42M139.39M148.51M141.27M142.25M17.77M17.84M18.28M18.46M17.35M18.39M19.10M19.27M18.57M18.47M18.19M17.92M18.03M
EBITDA (Quarter) -375.00-454.00-0.13M-0.39M-3.56M-3.60M-6.18M-1.96M-10.09M-12.67M-15.27M3.14M-7.73M-9.78M-24.18M-17.38M-2.82M-0.97M-24.52M-8.51M-3.50M-3.26M-37.06M-0.14M-1.59M9.00M8.58M
Interest Expenses (Quarter) 9.17M10.46M11.19M11.12M10.94M7.59M11.37M10.33M12.67M12.82M12.81M
Tax Rate (Quarter) 20.98%21.00%21.00%21.00%1.30%