|
Cash & Equivalents (Quarter)
|
| | | 3.54M | 7.07M | 4.91M | 1.73M | 329.79M | 404.28M | 384.14M | 366.75M | 351.68M | 333.46M | 322.37M | 239.51M | 220.32M | 172.80M | 162.75M | 154.21M | 141.35M | 120.58M | 116.59M | 113.66M | 72.80M | 61.92M | 53.51M | 53.65M |
|
Short-term Investments (Quarter)
|
| | | | | 0.15M | | 0.15M | 0.15M | 0.66M | 0.15M | 0.15M | 0.15M | 0.15M | 7.23M | 19.82M | 11.26M | 13.56M | 13.80M | 11.33M | 12.23M | 10.27M | 36.32M | 36.35M | 34.55M | 5.00M | 4.39M |
|
Cash & Current Investments (Quarter)
|
| | | 3.54M | 7.07M | 5.06M | 1.73M | 329.94M | 404.43M | 384.80M | 366.90M | 351.83M | 333.61M | 322.52M | 246.74M | 240.14M | 184.06M | 176.31M | 168.01M | 152.69M | 132.81M | 126.86M | 149.98M | 109.15M | 96.47M | 58.51M | 58.03M |
|
Receivables - Net (Quarter)
|
| | | 1.16M | | | | 10.56M | 7.57M | 7.09M | 3.35M | | 7.51M | 7.05M | 17.16M | 8.34M | 11.39M | 13.56M | 12.57M | 9.19M | 10.96M | 13.25M | 11.52M | 15.01M | 19.55M | 19.45M | 18.09M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.51M | | | | | | | | | | | | 0.20M | | | | | |
|
Receivables (Quarter)
|
| | | 1.16M | | | | 10.56M | 7.57M | 7.59M | 3.35M | | 7.51M | 7.05M | 17.16M | 8.34M | 11.39M | 13.56M | 12.57M | 9.19M | 10.96M | 13.45M | 11.52M | 15.01M | 19.55M | 19.45M | 18.09M |
|
Inventory (Quarter)
|
| | | | | | | 3.57M | 7.20M | 12.39M | 18.10M | 15.26M | 14.12M | 14.19M | 14.10M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.01M | 0.04M | 0.05M | 0.07M | 0.10M | 1.40M | 1.38M | 1.50M | 1.21M | 0.31M | 1.99M | 1.32M | 5.67M | 5.32M | 7.05M | 8.06M | 9.48M | 9.88M | 5.38M | 5.14M | 4.78M | 6.01M | 4.45M | 4.40M | 4.19M |
|
Current Assets (Quarter)
|
| | 1.04M | 0.74M | 1.02M | 0.83M | 0.67M | 345.32M | 420.43M | 405.78M | 389.03M | 374.61M | 357.23M | 345.08M | 315.80M | 274.96M | 235.70M | 227.29M | 228.59M | 203.34M | 178.24M | 178.87M | 173.01M | 136.43M | 125.87M | 119.30M | 125.43M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.58M | 1.88M | 2.36M | 3.20M | 0.25M | 2.42M | 2.24M | 1.66M | 396.17M | 482.33M | 475.69M | 488.39M | 484.41M | 477.83M | 471.30M | 464.69M | 589.01M | 582.85M | 577.62M | 569.28M |
|
Long-Term Investments (Quarter)
|
| | 230.97M | 231.92M | 232.18M | 232.27M | 232.29M | | | | 3.00M | | | | 28.00M | | 146.89M | 21.90M | 29.82M | 143.09M | 142.99M | 141.08M | 138.34M | 18.41M | 137.62M | 136.90M | 10.38M |
|
Goodwill (Quarter)
|
| | | 0.49M | | | | 0.49M | 0.49M | 9.27M | 8.84M | | | | 158.64M | 28.76M | 28.76M | 28.76M | 28.76M | 28.76M | 28.76M | 28.76M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.59M | 0.45M | 1.99M | 1.77M | 1.86M | 1.64M | 1.25M | 1.06M | | 10.84M | 10.55M | 10.26M | 10.20M | 9.89M | 9.58M | 9.27M | 8.96M | 8.68M | 8.39M | 8.11M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.49M | | | | 1.08M | 0.94M | 11.26M | 10.61M | 1.86M | 1.64M | 1.25M | 159.70M | 28.76M | 39.60M | 39.31M | 39.02M | 38.95M | 38.64M | 38.33M | 9.27M | 8.96M | 8.68M | 8.39M | 8.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 17.27M | | | | 22.90M | | | | 34.93M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.03M | 0.04M | 0.15M | 0.15M | 22.47M | 0.15M | 0.15M | 32.12M | 0.38M | 0.26M | 29.36M | 38.52M | 31.59M | 29.09M | 33.62M | 36.32M | 0.26M | 0.26M | 0.27M | 0.26M |
|
Non-Current Assets (Quarter)
|
| | 230.97M | 231.92M | 232.18M | 232.27M | 232.29M | 1.69M | 7.08M | 18.17M | 21.37M | 18.62M | 8.37M | 8.72M | 601.83M | 551.60M | 690.69M | 689.90M | 711.53M | 691.68M | 689.65M | 679.56M | 633.77M | 762.05M | 752.12M | 743.33M | 731.62M |
|
Assets (Quarter)
|
| 0.17M | 232.01M | 232.66M | 233.19M | 233.09M | 232.96M | 347.01M | 427.51M | 423.95M | 410.40M | 393.22M | 365.60M | 353.81M | 917.63M | 826.55M | 926.39M | 917.20M | 940.12M | 895.02M | 867.89M | 858.43M | 806.77M | 898.48M | 877.99M | 862.63M | 857.06M |
|
Accounts Payables (Quarter)
|
| 375.00 | 0.09M | 0.20M | 0.13M | 0.16M | 1.92M | 0.22M | 3.06M | 2.75M | 2.61M | 0.70M | 0.12M | 2.03M | 6.81M | 2.90M | 2.21M | 3.29M | 1.24M | 1.12M | 0.77M | 1.42M | 0.86M | 0.99M | 0.78M | 0.95M | 1.46M |
|
Payables (Quarter)
|
| 375.00 | 0.09M | 0.20M | 0.13M | 0.16M | 1.92M | 0.22M | 3.06M | 2.75M | 2.61M | 0.70M | 0.12M | 2.03M | 6.81M | 2.90M | 2.21M | 3.29M | 1.24M | 1.12M | 0.77M | 1.42M | 0.86M | 0.99M | 0.78M | 0.95M | 1.46M |
|
Accumulated Expenses (Quarter)
|
| 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 4.60M | | 10.92M | 12.95M | 11.86M | 8.14M | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 4.60M | 7.12M | 10.92M | 12.95M | 6.24M | 8.14M | 9.04M | 25.10M | 21.51M | 22.05M | 19.52M | 51.57M | 40.63M | 22.01M | 20.81M | 30.89M | 28.12M | 28.10M | 20.58M | 24.93M |
|
Short term Debt (Quarter)
|
| 0.12M | | | | | | 0.11M | 0.09M | 0.09M | 0.09M | | 0.07M | 0.03M | 25.34M | 25.31M | 25.67M | 25.97M | 27.72M | 27.91M | 28.18M | 28.37M | 28.35M | | 28.35M | 215.62M | 0.10M |
|
Current Leases (Quarter)
|
| | | | | | | | 0.76M | 0.84M | 0.88M | | 1.09M | 0.77M | 1.46M | 0.83M | 1.28M | 0.71M | 1.13M | 1.17M | 1.14M | 1.04M | 0.96M | 0.89M | 0.84M | 0.91M | 0.94M |
|
Current Taxes (Quarter)
|
| | | | 0.09M | 0.07M | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.13M | | | | 0.30M | 0.30M | 0.28M | 0.24M | | 0.23M | 0.23M | 0.22M | 0.50M | 0.06M | 0.09M | 0.11M | 2.70M | 1.15M | 2.10M | 4.60M | 4.00M | 1.20M | 4.50M | 4.90M |
|
Total Current Liabilities (Quarter)
|
| 0.15M | 0.10M | 0.21M | 0.24M | 0.24M | 1.93M | 9.08M | 11.03M | 16.42M | 17.12M | 16.63M | 11.99M | 11.87M | 58.71M | 59.70M | 52.08M | 49.58M | 81.76M | 71.71M | 53.24M | 53.81M | 62.81M | 59.57M | 59.40M | 239.49M | 247.09M |
|
Capital Leases (Quarter)
|
| | | | | | | | 3.48M | | | | | | | 0.06M | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.10M | 0.08M | 0.56M | 0.04M | | 0.01M | 0.01M | 485.03M | 474.44M | 594.39M | 587.39M | 599.61M | 590.87M | 585.36M | 584.48M | 577.00M | 677.02M | 671.77M | 479.42M | 466.76M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 0.30M | 0.30M | 0.52M | 0.71M | | 0.86M | 1.14M | 1.46M | 0.45M | 0.72M | 0.89M | 1.08M | 1.86M | 2.04M | 2.54M | 2.88M | 2.79M | 2.95M | 3.28M | 3.70M |
|
Preferred Stock Liabilities (Quarter)
|
| | 218.85M | 219.40M | 219.91M | 219.80M | 217.98M | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 38.90M | 8.94M | 3.95M | 2.42M | | 2.33M | 2.25M | 2.19M | 2.09M | 2.44M | 2.38M | 2.42M | 2.48M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | 4.22M | | | | 9.10M | | | 0.18M | 0.17M | 0.19M | 0.07M | 0.07M | 0.06M | 0.05M | 0.03M | 0.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 3.54M | 3.53M | 0.09M | 3.17M | 5.06M | 8.19M | 2.43M | 2.83M | 5.20M | 7.13M | 5.73M | 5.47M | 5.27M | 5.06M | 4.85M | 4.63M | 4.66M | 4.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 2.85M | | | | 143.29M | 23.54M | 20.81M | 13.58M | 1.95M | 2.69M | 0.10M | 0.07M | 0.26M | 1.48M | 0.11M | 0.11M | 0.84M | 0.01M | 0.00M | 0.61M | 3.54M | 1.51M | 3.70M | 3.78M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 5.41M | | | | 14.82M | 19.32M | 26.75M | 26.76M | 29.46M | 16.35M | 18.59M | 552.47M | 537.32M | 659.53M | 650.92M | 695.87M | 679.51M | 654.92M | 653.87M | 654.53M | 748.79M | 745.70M | 731.52M | 725.94M |
|
Total Liabilities (Quarter)
|
-0.02M | 0.15M | 8.16M | 8.27M | 8.29M | 8.29M | 9.98M | 158.12M | 42.86M | 47.57M | 40.35M | 31.41M | 19.04M | 18.69M | 552.54M | 537.58M | 661.01M | 651.03M | 695.98M | 680.35M | 654.92M | 653.87M | 655.14M | 752.33M | 747.21M | 735.22M | 729.72M |
|
Total Debt (Quarter)
|
| 0.12M | | | | | | 0.21M | 0.17M | 0.65M | 0.12M | | 0.08M | 0.03M | 510.37M | 499.75M | 620.07M | 613.36M | 627.33M | 618.78M | 613.54M | 612.85M | 605.36M | 677.02M | 700.12M | 695.05M | 466.87M |
|
Common Equity (Quarter)
|
0.02M | 0.02M | 5.00M | -13.70M | -20.07M | -33.34M | -34.36M | 188.90M | 384.65M | 376.38M | 370.05M | 361.81M | 346.56M | 335.12M | 326.19M | 288.89M | 265.21M | 265.97M | 244.13M | 214.67M | 212.96M | 204.56M | 151.64M | 146.15M | 130.78M | 127.41M | 127.34M |
|
Shareholder's Equity (Quarter)
|
0.02M | 0.02M | 5.00M | -13.70M | -20.07M | -33.34M | -34.36M | 188.90M | 384.65M | 376.38M | 370.05M | 361.81M | 346.56M | 335.12M | 326.19M | 288.89M | 265.21M | 265.97M | 244.13M | 214.67M | 212.96M | 204.56M | 151.64M | 143.71M | 130.78M | 127.41M | 127.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.17M | 232.01M | 232.66M | 233.19M | 233.09M | 232.96M | 347.01M | 427.51M | 423.95M | 410.40M | 393.22M | 365.60M | 353.81M | 917.63M | 826.55M | 926.39M | 917.20M | 940.12M | 895.02M | 867.89M | 858.43M | 806.77M | 898.48M | 877.99M | 862.63M | 857.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.08M | | | | 1.23M | | 0.23M | 0.73M | 1.10M | 0.80M | 0.80M | 0.80M | 1.09M | 1.39M | 1.87M | 1.87M |
|
Retained Earnings (Quarter)
|
| -454.00 | 0.66M | 1.21M | 1.72M | 1.62M | -0.21M | -128.20M | -66.29M | -76.76M | -84.29M | -99.41M | -115.49M | -128.19M | -150.19M | -193.34M | -211.45M | -208.39M | -227.70M | -257.89M | -260.34M | -268.92M | -322.45M | -328.38M | -343.71M | -346.68M | -347.54M |