Surge Components Growth Metrics (2010-2025) | SPRS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025
Growth Ratios
Assets Growth (1y) 27.61%20.30%13.09%15.59%19.15%23.07%22.93%17.64%11.60%5.71%4.56%6.90%7.85%6.89%6.05%2.83%-1.37%5.35%2.78%2.12%-38.25%-32.13%-31.55%-37.77%16.04%3.84%7.01%23.67%15.86%10.04%8.13%5.47%5.69%26.85%34.48%39.53%34.32%21.07%21.81%20.29%37.67%23.83%13.20%15.14%-6.08%-0.92%0.22%-5.97%1.80%1.36%3.11%8.10%4.99%7.53%
Assets Growth (3y) 21.06%16.10%13.28%13.28%12.77%11.62%10.88%8.95%5.88%5.98%4.45%3.93%-13.07%-8.57%-9.30%-13.22%-10.93%-9.45%-9.03%-7.72%-6.02%-8.12%-7.48%-6.72%12.42%13.17%15.88%22.09%18.04%19.12%20.99%20.97%25.03%23.90%22.86%24.56%20.20%14.10%11.39%9.21%9.59%7.54%5.37%5.39%0.13%2.60%
Assets Growth (5y) 14.49%12.00%9.64%8.82%-2.67%-0.12%-0.83%-3.85%-3.19%-3.45%-3.55%-2.88%-2.46%-2.67%-2.90%-3.14%-2.85%0.72%1.83%2.95%3.34%3.56%5.35%6.38%21.31%16.79%16.50%20.31%16.29%15.70%14.98%13.90%13.32%13.82%13.89%14.46%13.17%10.12%
Assets (QoQ) 9.30%-3.12%11.78%1.64%2.75%-0.98%15.22%4.97%2.64%-5.24%9.30%-0.56%1.52%-3.13%10.28%-1.45%0.72%-6.07%5.77%5.26%-1.73%-6.67%-36.04%15.70%-0.89%-15.15%19.26%3.53%2.14%-1.95%11.73%-1.66%0.36%-4.36%11.97%18.03%6.40%-0.77%7.79%6.39%7.05%-2.01%23.36%-4.30%-2.14%-0.32%0.62%0.96%-1.02%-6.47%8.93%0.52%0.69%-1.95%5.80%2.95%
Capital Expenditures Growth (1y) -48.15%-11.84%-64.11%58.16%-81.74%659.06%401.83%137.55%523.01%-24.18%195.78%-76.96%331.80%54.49%-91.50%-54.95%-95.37%-100.00%-100.04%261.29%768.03%166,300.00%390.02%42.47%591.53%-115.29%-70.32%-85.73%-100.06%791.06%174.96%61.57%139,200.00%-100.00%1,063.22%424.84%251,300.00%-88.23%-33.55%8.05%-1.08%
Capital Expenditures Growth (3y) 24.89%0.11%74.65%-4.70%70.01%107.17%8.07%-37.29%7.57%-96.24%-25.99%-27.89%20.15%-51.10%99.80%-16.98%-19.40%-15.97%-67.59%54.26%1,079.75%0.00%73.01%5.16%16.82%-25.99%111.75%6.56%35.25%55.57%77.95%2,525.25%13.95%51.10%2,158.42%-33.65%126.79%-41.36%
Capital Expenditures Growth (5y) -27.36%-27.49%-14.87%7.10%14.57%-7.61%34.28%72.77%-9.32%-31.65%-17.93%-6.01%-35.07%-14.87%53.16%-14.12%-34.48%-12.77%-14.88%159.39%574.14%-18.70%9.75%40.93%3.84%-4.48%33.07%-16.75%109.83%21.26%
Capital Expenditures (QoQ) -21.69%-17.42%33.14%-63.02%-11.73%263.93%-84.62%1,436.77%-41.64%72.27%-59.67%87.03%127.65%-86.58%655.80%-33.09%-87.47%-28.90%-22.37%-99.93%-200.00%707,500.00%86.51%-87.39%-45.77%-38.79%-85.80%-424.42%205.26%-70.57%-100.06%3,663,400.00%-58.12%-82.71%-47.57%-100.07%17,847,400.00%-92.20%736.31%-55.96%95.54%-59.68%1,659.12%-96.62%
Cash & Equivalents Growth (1y) 92.84%115.71%139.46%89.46%94.41%80.74%23.42%19.93%-3.72%24.51%45.21%38.64%70.33%43.99%25.89%27.28%21.26%16.11%12.33%3.57%8.20%-0.68%2.35%-91.81%-77.91%-84.73%-85.30%125.23%-46.58%62.09%70.43%98.52%185.76%55.48%83.42%57.34%62.31%60.18%46.65%36.13%44.03%48.40%27.92%36.24%40.24%33.46%63.08%16.17%-22.58%-12.14%-10.80%-35.17%-30.39%-26.29%-57.41%-29.61%3.11%
Cash & Equivalents Growth (3y) 53.40%69.32%62.51%46.59%47.18%47.98%31.16%28.39%25.75%27.68%27.10%22.26%30.74%18.42%13.12%-52.38%-33.82%-43.95%-44.71%-42.40%-49.64%-37.36%-36.47%-28.45%-30.39%-27.27%-22.83%91.61%35.32%59.22%66.12%62.01%88.34%54.61%50.97%42.90%48.56%46.94%45.17%29.16%16.07%20.28%23.00%0.86%-8.91%-4.75%-14.75%-19.07%-17.78%
Cash & Equivalents Growth (5y) 49.45%52.01%43.42%32.94%33.14%30.17%21.00%-29.07%-13.82%-20.60%-20.94%-19.54%-23.40%-16.30%-18.36%-13.55%-15.05%-15.00%-11.98%-9.80%-9.95%-9.35%-7.16%-4.74%-4.64%-1.77%-2.92%67.15%38.00%51.55%57.08%46.42%48.63%34.08%38.00%17.06%12.06%15.49%3.05%-0.34%2.34%
Cash & Equivalents (QoQ) 2.39%32.14%46.13%-2.46%14.53%46.69%15.62%0.09%6.48%0.17%12.36%-19.66%37.70%16.82%7.27%-1.29%16.41%2.13%8.45%-5.96%11.47%-1.19%0.00%-1.76%2.32%1.82%-92.00%164.90%-29.29%-1.95%22.64%-37.17%114.53%3.10%42.85%-9.56%16.72%21.63%22.54%-6.70%15.19%11.36%13.75%-1.29%18.68%-4.01%21.15%1.61%12.94%17.30%-13.70%-32.28%28.16%19.08%-37.28%-27.28%35.71%-31.20%3.67%6.52%
Cash from Investing Activities Growth (1y) 48.15%11.84%64.11%-58.16%81.74%-659.06%-401.83%-137.55%-523.01%24.18%-195.78%76.96%-331.80%-54.49%91.50%54.95%95.37%100.00%100.04%-261.29%-768.03%-166,300.00%-390.02%-42.47%-591.53%115.29%70.32%85.73%100.06%-791.06%-174.96%-61.57%-139,200.00%100.00%-1,063.22%-424.84%-251,300.00%88.23%33.55%-8.05%1.08%-21,848.41%1,516.25%-41,935.65%76.90%-18.80%-607.53%95.50%125.70%
Cash from Investing Activities Growth (3y) -24.89%-0.11%-74.65%4.70%-70.01%-107.17%-8.07%37.29%-7.57%96.24%25.99%27.89%-20.15%51.10%-99.80%16.98%19.40%15.97%67.59%-54.26%-1,079.75%0.00%-73.01%-5.16%-16.82%25.99%-111.75%-6.56%-35.25%-55.57%-77.95%-2,525.25%-13.95%-51.10%-1,318.55%9,003.33%56.07%-551.31%526.45%-326.65%-165.49%146.80%
Cash from Investing Activities Growth (5y) 27.36%27.49%14.87%-7.10%-14.57%7.61%-34.28%-72.77%9.32%31.65%17.93%6.01%35.07%14.87%-53.16%14.12%34.48%12.77%14.88%-159.39%-574.14%18.70%-9.75%-40.93%-3.84%4.48%-375.47%169.56%126.50%-372.01%-1,457.81%79.67%-154.30%-130.64%179.80%
Cash from Investing Activities (QoQ) 21.69%17.42%-33.14%63.02%11.73%-263.93%84.62%-1,436.77%41.64%-72.27%59.67%-87.03%-127.65%86.58%-655.80%33.09%87.47%28.90%22.37%99.93%200.00%-707,500.00%-86.51%87.39%45.77%38.79%85.80%424.42%-205.26%70.57%100.06%-3,663,400.00%58.12%82.71%47.57%100.07%-17,847,400.00%92.20%-736.31%55.96%-95.54%59.68%-43,286.00%119.00%-57.39%-1,296.71%76.15%166.77%-366.36%89.39%236.18%
Cash from Operations Growth (1y) 715.25%207.48%-19.61%113.86%-11.88%-99.23%2.80%-15,189.91%448.63%10,445.55%-14.95%95.08%-26.67%-78.28%10.31%-995.16%-15.46%-153.05%-63.34%37.17%-93.65%269.93%-307.80%554.78%-772.44%73.54%187.34%-139.69%455.14%-74.34%181.50%46.11%-61.57%859.44%-60.89%-35.49%34.75%11.33%124.91%79.31%77.36%-135.08%93.88%305.20%-3.13%740.66%-204.04%694.65%-7.44%-25.58%133.01%-156.44%-5.94%-110.94%-54.23%115.57%
Cash from Operations Growth (3y) 240.32%35.73%-11.09%-0.98%52.48%-43.89%-1.20%-336.87%50.38%-141.88%-29.93%30.29%-65.98%-41.93%-41.62%221.69%-33.16%16.09%-12.70%-4.28%14.88%40.22%72.23%0.92%109.37%62.27%43.61%-31.81%56.58%39.95%35.29%46.74%-2.80%-79.13%19.47%37.07%32.29%35.76%-86.98%75.16%16.72%18.71%-12.68%-109.56%-5.52%19.49%-46.03%-11.27%
Cash from Operations Growth (5y) 89.49%-18.00%-22.24%-47.93%-28.24%-30.75%-22.29%197.37%-28.12%104.58%-8.99%9.37%-1.23%-38.61%15.62%-46.26%-13.20%30.96%-6.04%3.70%-4.72%58.75%35.06%22.88%85.45%-29.69%44.00%-34.23%38.84%43.86%-47.55%34.88%-3.81%78.00%-10.15%-20.87%15.05%-17.12%-7.28%18.09%
Cash from Operations (QoQ) 863.10%84.75%-106.67%787.09%263.25%-51.70%-98.85%4,269.63%-96.82%6,338.75%-268.74%258.87%-38.91%-48.07%-109.77%2,465.75%-81.90%163.75%-196.99%282.61%-111.36%282.28%-266.20%118.45%203.95%-322.90%463.75%-127.29%178.44%12.18%-265.31%344.14%-94.33%1,130.56%-131.65%274.10%41.50%-49.84%-209.64%273.15%16.91%1.33%-110.09%1,584.19%-123.13%659.97%-89.32%600.63%52.96%-190.94%181.54%-18.39%22.98%-59.67%-239.42%236.00%-114.31%268.68%-52.56%
Dividends payables Growth (1y) 3.66%3.60%3.53%3.53%3.47%3.47%3.09%3.00%2.96%2.96%2.91%
Dividends payables Growth (3y) 3.30%
Dividends payables Growth (5y) 3.42%3.31%3.25%3.25%3.20%3.20%3.15%3.15%
Dividends payables (QoQ) 1.80%0.00%1.77%0.00%1.74%0.00%1.71%0.00%1.50%0.00%1.48%0.00%1.46%0.00%1.44%
EBITDA Margin Growth (1y) -55.00-670.00-680.0056.00-393.001,171.00192.0072.0084.00-563.00-77.00-405.00-56.00-859.00-61.0016.00-174.00665.00-210.00-569.0022.00-1299.00-1057.0058.0063.001,645.00984.00363.00-236.00545.00572.00379.00347.00-696.00-650.00-419.00-131.00515.00392.00442.00567.00-12.00457.00178.00-184.00133.00-285.00-159.00-755.00-865.00-729.00-509.00431.00308.00116.00-85.00-30.00
EBITDA Margin Growth (3y) -363.00-63.00-564.00-277.00-364.00-252.0054.00-317.00-146.00-758.00-348.00-957.00-208.00-1493.00-1329.00-494.00-89.001,011.00-283.00-148.00-152.00892.00499.00799.00174.001,494.00907.00322.00-19.00364.00314.00402.00783.00-193.00199.00201.00252.00636.00564.00462.00-373.00-744.00-556.00-490.00-508.00-424.00-897.00-753.00-354.00
EBITDA Margin Growth (5y) -593.00-257.00-836.00-829.00-516.00-885.00-1213.00-827.00-61.00-411.00-421.00-537.00-381.00698.00228.00247.0022.00861.00-361.00-188.0065.00711.00241.00823.00610.001,997.001,756.00943.00363.00485.00487.00421.00-156.00-925.00-815.00-466.00-72.0079.00-48.00-133.0028.00
EBITDA Margin (QoQ) -774.00664.00-382.00437.00-1389.00653.00355.00-12.00175.00-325.00234.000.00-473.00162.00-94.00349.00-1276.00960.00-17.00159.00-437.0085.00-375.00750.00-1758.00326.00740.00754.00-175.00-335.00119.00156.00606.00-308.00-75.00124.00-437.00-262.00156.00412.00209.00-385.00206.00537.00-370.0085.00-73.00175.00-53.00-333.0053.00-422.00-163.00-198.00273.00518.00-287.00-389.0072.00573.00
EBIT Growth (1y) -0.85%-180.68%-69.99%10.16%-38.76%365.51%59.12%36.85%28.69%-53.10%7.37%-53.78%0.85%-268.62%-2.83%10.69%-16.13%121.68%-56.25%-146.01%2.66%-1,262.85%-495.57%28.97%17.07%138.80%117.48%293.41%-33.08%143.02%584.35%199.79%63.43%-73.96%-94.81%-74.58%-11.66%241.96%1,073.72%362.61%136.07%17.32%164.06%111.75%10.79%17.34%-40.45%-48.27%-84.67%-94.27%-115.10%-83.33%151.38%446.46%96.99%-46.13%23.06%
EBIT Growth (3y) -7.89%0.15%-19.97%-11.35%-7.37%-28.05%18.41%-11.20%2.87%-44.45%-23.00%-30.75%-4.60%-84.21%-54.41%-33.17%0.27%43.87%-32.87%-14.18%-7.00%122.16%67.88%82.90%8.59%30.95%27.28%51.45%-1.14%29.35%60.98%52.19%50.49%1.47%17.20%35.53%32.20%67.60%164.27%71.76%-26.27%-57.11%-30.79%-43.27%-24.71%-28.37%-26.05%-64.05%-22.02%
EBIT Growth (5y) -7.95%-18.15%-26.27%-18.68%-7.31%-39.56%-37.27%-17.39%5.52%-5.01%-20.60%-20.21%-7.42%32.00%15.00%15.97%1.97%21.24%-35.98%-13.59%3.03%57.74%23.60%46.91%21.70%24.45%31.45%75.05%20.37%24.40%45.67%31.02%-10.36%-41.20%-16.49%-26.49%-2.30%8.08%-15.82%-14.57%4.40%
EBIT Margin Growth (1y) -55.00-670.00-706.0056.00-393.001,171.00196.0072.0084.00-563.00-55.00-405.00-56.00-859.00-61.0016.00-174.00665.00-210.00-569.0022.00-1299.00-1057.0058.0063.001,645.00984.00363.00-236.00545.00572.00379.00347.00-696.00-650.00-419.00-131.00515.00392.00442.00567.00-12.00457.00178.00-184.00133.00-285.00-159.00-755.00-865.00-729.00-509.00431.00308.00116.00-85.00-30.00
EBIT Margin Growth (3y) -363.00-63.00-564.00-277.00-364.00-252.0080.00-317.00-146.00-758.00-326.00-957.00-208.00-1493.00-1329.00-494.00-89.001,011.00-283.00-148.00-152.00892.00499.00799.00174.001,494.00907.00322.00-19.00364.00314.00402.00783.00-193.00199.00201.00252.00636.00564.00462.00-373.00-744.00-556.00-490.00-508.00-424.00-897.00-753.00-354.00
EBIT Margin Growth (5y) -593.00-257.00-836.00-829.00-516.00-885.00-1187.00-827.00-61.00-411.00-399.00-537.00-381.00698.00228.00247.0022.00861.00-361.00-188.0065.00711.00241.00823.00610.001,997.001,756.00943.00363.00485.00487.00421.00-156.00-925.00-815.00-466.00-72.0079.00-48.00-133.0028.00
EBIT Margin (QoQ) -774.00664.00-382.00437.00-1389.00628.00380.00-12.00175.00-347.00256.000.00-473.00162.00-94.00349.00-1276.00960.00-17.00159.00-437.0085.00-375.00750.00-1758.00326.00740.00754.00-175.00-335.00119.00156.00606.00-308.00-75.00124.00-437.00-262.00156.00412.00209.00-385.00206.00537.00-370.0085.00-73.00175.00-53.00-333.0053.00-422.00-163.00-198.00273.00518.00-287.00-389.0072.00573.00
EBIT (QoQ) -68.19%157.21%-36.65%91.29%-125.88%195.67%132.56%6.33%12.23%-42.67%100.01%0.00%-59.10%31.25%-13.90%118.20%-168.38%175.64%-1.92%65.33%-82.32%52.65%-203.15%468.85%-300.22%48.07%81.48%707.97%-33.64%-76.61%104.97%110.35%140.98%-34.13%-10.21%14.67%-61.60%-86.86%339.40%298.58%48.64%-54.91%73.18%103.40%-26.13%1.47%38.88%6.42%-21.76%-48.50%20.63%-68.47%-70.74%-235.68%233.12%375.56%-36.38%-100.75%2,483.96%986.32%
EBT Growth (1y) 3.42%-191.76%-69.56%11.20%-38.62%366.44%59.29%36.86%28.72%-53.02%7.31%-53.67%0.94%-267.28%-2.38%11.14%-15.94%122.37%-56.09%-144.65%2.64%-1,228.94%-488.99%22.04%14.54%138.21%116.34%276.29%-32.60%314.99%635.37%205.89%64.93%-84.49%-94.81%-70.74%-11.59%242.16%1,075.38%595.88%136.04%17.34%164.26%22.51%12.97%34.24%-39.16%-47.01%-82.65%-90.74%-110.50%-65.14%153.60%274.27%303.73%-50.68%21.85%
EBT Growth (3y) -6.51%4.72%-19.57%-11.00%-7.27%-27.93%18.61%-11.01%2.98%-43.98%-22.80%-30.65%-4.50%-83.96%-54.21%-33.64%-0.39%43.66%-34.64%-15.02%-7.46%161.61%67.21%83.75%8.39%30.96%27.29%52.94%-0.58%30.12%64.94%83.98%50.99%-14.60%17.27%35.62%33.09%75.33%166.36%65.31%-22.65%-47.37%-29.44%-39.06%-20.78%-22.52%-49.32%-55.00%-18.76%
EBT Growth (5y) -7.06%-15.54%-25.92%-18.63%-7.20%-39.53%-37.14%-17.56%5.13%-5.38%-21.80%-20.58%-7.63%46.29%14.92%15.84%1.90%21.26%-36.09%-11.30%2.93%56.89%23.33%60.22%21.59%24.47%31.54%72.90%21.25%28.25%48.47%32.23%-7.57%-40.06%-16.03%-14.36%0.74%13.30%32.23%-4.93%7.41%
EBT Margin Growth (1y) -8.00-625.00-693.0062.00-391.001,172.00197.0072.0084.00-564.00-55.00-405.00-55.00-858.00-60.0018.00-173.00666.00-211.00-568.0022.00-1299.00-1054.0045.0049.001,634.00970.00366.00-229.001,233.00580.00383.00351.00-1375.00-649.00-388.00-130.00515.00392.00881.00567.00-12.00458.00-290.00-164.00269.00-272.00-143.00-738.00-935.00-708.00-350.00505.00344.00254.00-195.00-43.00
EBT Margin Growth (3y) -314.00-17.00-550.00-270.00-362.00-250.0083.00-315.00-144.00-756.00-325.00-955.00-207.00-1491.00-1325.00-505.00-102.001,001.00-295.00-156.00-158.001,568.00496.00795.00171.001,491.00901.00361.00-9.00372.00323.00876.00787.00-872.00201.00203.00272.00772.00578.00448.00-335.00-678.00-522.00-783.00-397.00-322.00-725.00-688.00-276.00
EBT Margin Growth (5y) -542.00-209.00-821.00-821.00-513.00-883.00-1182.00-837.00-73.00-421.00-409.00-543.00-387.001,376.00226.00244.0020.00858.00-364.00-161.0062.00708.00239.001,288.00607.001,994.001,751.00952.00393.00629.00509.00443.00-115.00-1538.00-779.00-290.0039.00181.00125.00-97.00126.00
EBT Margin (QoQ) -771.00696.00-374.00441.00-1388.00628.00381.00-12.00175.00-347.00256.000.00-473.00162.00-93.00349.00-1275.00960.00-16.00159.00-437.0084.00-374.00749.00-1758.00328.00726.00752.00-173.00-336.00122.00157.001,289.00-988.00-75.00125.00-437.00-262.00186.00383.00208.00-385.00675.0068.00-370.0085.00-73.00194.0063.00-456.0056.00-401.00-134.00-229.00414.00454.00-295.00-318.00-36.00606.00
EBT (QoQ) -70.85%189.31%-36.33%92.62%-125.86%195.98%132.56%6.32%12.26%-42.62%99.81%0.00%-59.03%31.09%-13.74%117.88%-167.90%176.50%-1.79%64.79%-81.93%50.16%-199.85%478.87%-298.75%48.26%79.99%656.65%-33.69%-77.87%115.85%112.81%308.29%-60.79%-10.21%14.75%-61.59%-86.88%405.94%246.77%48.63%-54.93%199.54%17.62%-26.11%1.51%38.87%8.46%-12.20%-53.99%20.95%-64.48%-53.16%-152.18%501.53%158.40%-30.88%-71.59%-2.79%538.33%
Enterprise Value Growth (1y) -92.84%-115.71%-139.46%-89.46%-94.41%-80.74%-23.42%-19.93%3.72%-24.51%-45.21%-38.64%-70.33%-43.99%-25.89%-27.28%-21.26%-16.11%-12.33%-3.57%-8.20%0.68%-2.35%91.81%77.91%84.73%85.30%-125.23%46.58%-62.09%-70.43%-98.52%-185.76%-55.48%-83.42%-57.34%-62.31%-60.18%-46.65%-36.13%-44.03%-48.40%-27.92%-36.24%-40.24%-33.46%-63.08%-16.17%-29.08%-24.74%-17.92%-41.77%-20.52%-17.50%-5.25%-2.75%-8.13%
Enterprise Value Growth (3y) -53.40%-69.32%-62.51%-46.59%-47.18%-47.98%-31.16%-28.39%-25.75%-27.68%-27.10%-22.26%-30.74%-18.42%-13.12%52.38%33.82%43.95%44.71%42.40%49.64%37.36%36.47%28.45%30.39%27.27%22.83%-91.61%-35.32%-59.22%-66.12%-62.01%-88.34%-54.61%-50.97%-42.90%-48.56%-46.94%-45.17%-29.16%-37.63%-35.18%-34.99%-30.92%-29.69%-25.06%-26.50%-19.17%-18.93%
Enterprise Value Growth (5y) -49.45%-52.01%-43.42%-32.94%-33.14%-30.17%-21.00%29.07%13.82%20.60%20.94%19.54%23.40%16.30%18.36%13.55%15.05%15.00%11.98%9.80%9.95%9.35%7.16%4.74%4.64%1.77%2.92%-67.15%-38.00%-51.55%-57.08%-46.42%-64.63%-43.82%-45.93%-36.88%-38.52%-35.98%-30.58%-25.70%-27.71%
Enterprise Value (QoQ) -2.39%-32.14%-46.13%2.46%-14.53%-46.69%-15.62%-0.09%-6.48%-0.17%-12.36%19.66%-37.70%-16.82%-7.27%1.29%-16.41%-2.13%-8.45%5.96%-11.47%1.19%0.00%1.76%-2.32%-1.82%92.00%-164.90%29.29%1.95%-22.64%37.17%-114.53%-3.10%-42.85%9.56%-16.72%-21.63%-22.54%6.70%-15.19%-11.36%-13.75%1.29%-18.68%4.01%-21.15%-1.61%-12.94%-17.30%13.70%-12.90%-9.14%-10.89%-3.75%4.02%-6.41%0.67%-1.29%-1.00%
EPS (Basic) Growth (1y) 0.00%998.35%-83.33%0.00%-42.86%-45.21%200.00%96.62%47.46%-83.24%-33.79%-66.09%-15.23%-361.89%0.69%0.00%-26.04%120.62%-54.01%-153.87%8.17%-1,375.84%-426.16%-85.62%100.00%165.19%133.33%250.00%-25.00%345.82%1,200.00%200.00%116.67%-86.09%-138.46%-77.78%0.00%398.69%200.00%550.00%23.08%-37.41%140.00%23.08%37.50%44.10%-41.67%-43.75%-90.91%-108.53%-114.29%-55.56%300.00%415.68%200.00%-50.00%0.00%
EPS (Basic) Growth (3y) -5.55%0.28%-30.82%-12.64%-10.61%-30.85%25.99%-12.64%-2.58%-55.11%-32.57%-29.72%-12.14%-107.16%-51.98%-44.22%16.96%54.88%-20.63%14.47%17.51%233.47%141.78%117.95%48.12%33.97%-18.56%44.22%17.57%45.69%71.00%63.03%38.67%-24.28%-2.63%21.14%19.17%65.07%50.37%65.10%-46.42%-27.59%-30.06%-32.49%-20.63%-27.07%-56.32%-50.00%-28.62%
EPS (Basic) Growth (5y) -11.98%-11.45%-31.28%-18.73%-10.59%-21.36%-37.97%-21.67%14.87%-5.53%-19.73%-12.65%0.34%82.10%45.61%35.10%21.06%25.10%-35.10%0.00%28.59%91.46%40.30%69.68%31.95%26.68%43.10%58.49%22.42%22.77%47.58%24.57%-19.73%-15.48%-15.74%-14.97%-9.25%3.90%17.08%0.00%-9.25%
EPS (Basic) (QoQ) -80.78%345.87%-50.00%133.33%111.15%-93.23%200.00%33.33%102.45%-62.95%96.62%0.00%-77.00%46.39%0.69%150.00%-171.07%156.28%0.00%84.89%-80.18%25.52%-217.14%471.25%-333.72%67.91%33.33%500.00%-23.81%-83.59%200.00%100.00%352.87%-52.16%-30.77%44.44%-70.92%-232.28%140.00%550.00%44.99%-73.47%160.00%23.08%-26.26%1.72%33.33%37.50%-22.73%-58.82%28.57%-77.78%-172.48%31.01%500.00%100.00%-42.80%-78.15%100.00%300.00%
EPS (Weighted Average and Diluted) Growth (1y) 0.00%970.86%-83.33%-33.33%-42.86%-45.01%200.00%176.36%38.18%-83.20%-38.28%-63.82%-27.63%-360.55%8.01%0.00%-8.64%121.82%-54.54%-153.87%9.46%-1,391.46%-429.95%-85.62%100.00%164.09%133.33%250.00%-25.00%343.46%1,200.00%200.00%100.00%-86.23%-138.46%-88.89%0.00%400.76%200.00%1,100.00%25.00%-37.68%140.00%25.00%40.00%48.95%-41.67%-40.00%-90.48%-108.25%-114.29%-66.67%300.00%416.18%200.00%-33.33%0.00%
EPS (Weighted Average and Diluted) Growth (3y) -7.57%-0.36%-32.42%-12.64%-17.02%-30.86%25.99%0.00%-2.97%-54.29%-32.83%-29.96%-10.22%-110.61%-53.55%-44.22%25.99%56.13%-20.63%14.47%17.97%232.33%142.71%117.95%44.22%33.72%-18.56%35.72%14.47%45.13%71.00%58.74%35.72%-24.55%-2.63%18.56%20.51%66.89%50.37%108.01%-44.97%-27.58%-30.06%-37.00%-18.90%-27.03%-56.32%-48.91%-27.51%
EPS (Weighted Average and Diluted) Growth (5y) -12.19%-10.88%-31.43%-18.73%-10.59%-21.78%-37.97%-24.57%14.87%-4.60%-19.73%-11.50%1.65%83.60%47.66%35.10%24.57%25.41%-35.10%-12.94%26.85%90.82%40.62%67.38%30.26%26.36%43.10%56.87%21.29%23.19%47.58%24.57%-19.73%-15.47%-15.74%-19.73%-7.79%3.93%17.08%14.87%-7.79%
EPS (Weighted Average and Diluted) (QoQ) -81.61%366.06%-50.00%133.33%96.95%-92.75%100.00%100.00%89.53%-60.43%84.24%0.00%-76.96%45.40%8.01%100.00%-182.95%160.28%0.00%82.71%-80.19%25.60%-218.50%471.25%-333.72%67.91%33.33%500.00%-25.11%-83.31%200.00%100.00%342.83%-51.07%-30.77%33.33%-69.52%-236.71%120.00%1,100.00%52.63%-72.70%140.00%25.00%-23.91%5.14%25.00%40.00%-19.05%-58.82%28.57%-77.78%-170.14%28.71%400.00%166.67%-44.56%-77.45%100.00%300.00%
FCF Margin Growth (1y) 377.001,184.00-207.0071.00-26.00-1690.00-155.00-1100.001,232.001,148.00-70.001,003.00-325.00-979.0012.00-397.00-284.00-316.00-339.00180.00-959.00364.00-646.001,639.00-489.0099.00797.00-1827.001,712.00-259.00555.00190.00-750.00807.00-466.00-82.0081.00-262.00246.00323.00293.00-860.00130.00154.00-33.001,882.00-2202.001,188.00271.00-25.001,993.00-2078.00-154.00-1790.00-509.00894.00
FCF Margin Growth (3y) 1,583.00642.00-432.00-25.00881.00-1521.00-213.00-493.00624.00-146.00-397.00787.00-1567.00-931.00-973.001,422.00-1732.00147.00-189.00-8.00264.00204.00706.003.00473.00647.00886.00-1719.001,043.00286.00336.00431.00-376.00-315.00-89.00395.00341.00760.00-1825.001,666.00532.00996.00-79.00-736.0085.0066.00-719.004.00
FCF Margin Growth (5y) 975.00-652.00-759.00-242.00-361.00-1472.00-1198.001,326.00-825.00317.00-246.00599.00-344.00-1090.00379.00-214.00-770.00695.00-99.00100.00-405.00749.00486.00243.00847.00-475.001,263.00-1242.001,304.001,307.00-1736.001,774.00-138.001,541.00-298.00-495.00459.00-1056.00-342.00482.00
FCF Margin (QoQ) 482.00458.00-1041.00478.001,289.00-933.00-764.00381.00-375.00602.00-1708.002,713.00-459.00-616.00-635.001,385.00-1113.00375.00-1044.001,498.00-1145.00352.00-525.00359.00178.00-659.001,761.00-1770.00767.0039.00-863.001,770.00-1205.00853.00-1228.00829.00352.00-419.00-845.00992.009.0089.00-768.00963.00-1144.001,079.00-744.00776.00770.00-3005.002,647.00-141.00474.00-986.00-1425.001,783.00-1162.00294.00-21.00
Free Cash Flow Growth (1y) 1,074.39%213.34%-20.07%106.65%-13.33%-99.36%-0.97%-27,366.43%460.42%12,574.80%-14.54%90.90%-25.86%-82.60%8.59%-487.76%-15.27%-168.15%-61.30%37.60%-94.59%251.48%-308.89%554.78%-978.67%76.71%183.28%-139.83%421.52%-74.67%193.04%46.30%-65.00%925.32%-61.15%-36.06%47.28%-15.82%122.28%79.39%76.92%-151.80%96.51%279.12%-2.90%679.97%-205.46%810.32%-8.59%-24.45%132.79%-156.44%-4.76%-111.48%-77.79%115.00%
Free Cash Flow Growth (3y) 284.95%36.45%-12.22%-18.21%53.27%-47.95%-2.78%-428.86%52.12%-157.26%-28.92%30.62%-67.62%-43.58%-42.24%165.34%-33.93%22.19%-12.35%-4.17%15.17%38.87%72.11%0.92%114.63%66.18%43.39%-31.83%54.07%29.79%36.27%46.80%-3.03%-86.34%19.28%35.76%36.26%36.24%-87.64%75.01%16.23%31.42%-12.08%-109.56%-5.45%20.46%-57.49%-8.31%
Free Cash Flow Growth (5y) 104.58%-18.14%-22.24%-43.38%-30.26%-31.98%-22.36%233.75%-29.72%109.36%-8.98%9.56%-0.82%-39.60%16.46%-28.97%-14.65%36.49%-5.18%3.75%-4.67%51.01%34.51%22.88%91.51%-31.96%43.77%-35.99%37.12%45.71%-48.60%34.82%-4.14%81.30%-10.11%-20.87%17.11%-17.29%-19.62%17.97%
Free Cash Flow (QoQ) 1,279.36%89.68%-107.80%675.64%268.03%-51.62%-99.35%7,397.92%-97.28%7,390.65%-278.74%254.11%-38.57%-49.49%-119.04%1,354.83%-85.59%215.28%-203.07%280.90%-111.59%279.04%-266.20%115.67%224.78%-346.89%461.85%-130.28%165.32%16.36%-273.07%344.43%-94.85%1,246.18%-131.71%259.30%50.76%-48.99%-211.06%272.44%-13.83%34.70%-110.30%1,580.57%-125.23%611.01%-90.62%702.62%50.68%-192.92%181.00%-19.41%24.54%-59.67%-239.42%236.00%-115.02%177.99%-5.82%
Gross Margin Growth (1y) 107.00-1007.00-115.00-78.00-237.001,320.0040.00-307.00-163.00-899.00-254.00-120.00-103.00-665.00-89.0037.00-191.00452.00-29.00-304.00191.00211.00-134.00102.00-7.0011.00110.00231.00-317.00182.00166.00274.00717.00-54.0014.00155.00-378.00-40.0043.00-407.00293.00-97.00-2.0083.00-303.00338.0064.00116.00-8.00-339.0013.00-138.00529.00113.00-66.00289.00-352.00
Gross Margin Growth (3y) -293.00-586.00-329.00-506.00-503.00-244.00-303.00-391.00-457.00-1113.00-373.00-387.00-103.00-2.00-253.00-165.00-7.00675.00-53.0030.00-133.00405.00142.00607.00393.00140.00290.00660.0023.0089.00223.0022.00633.00-191.0054.00-169.00-387.00201.00104.00-208.00-18.00-98.0075.0061.00218.00112.0011.00267.00169.00
Gross Margin Growth (5y) -587.00-800.00-448.00-773.00-504.00419.00-467.00-592.00-273.00-890.00-397.00-53.00-427.00192.0023.00340.00393.00803.00127.00459.00206.00311.00198.00355.00309.003.00330.00335.0013.00329.00284.00221.00322.00-192.00131.00-191.00134.00-25.0051.00-58.00159.00
Gross Margin (QoQ) 165.00-86.0013.0015.00-950.00806.0050.00-144.00608.00-474.00-297.000.00-128.00171.00-163.0017.00-691.00747.00-37.00-211.00-48.00266.00-312.00284.00-27.00-79.00-75.00174.00-9.0019.0046.00-373.00490.003.00154.0070.00-281.0071.00295.00-463.0057.00153.00-155.00238.00-333.00248.00-70.00-148.00308.00-26.00-17.00-273.00-24.00327.00-169.00395.00-439.00147.00186.00-246.00
Gross Profit Growth (1y) 7.88%-33.31%-8.38%-1.14%-11.46%49.38%0.54%11.44%8.26%-1.04%9.77%-7.87%4.53%-31.27%8.21%7.66%2.32%34.30%-10.24%-12.10%6.56%18.08%-14.89%9.64%5.21%1.26%28.69%7.06%-6.33%18.67%28.11%28.63%14.62%-16.49%-18.84%-17.30%-6.36%25.72%21.98%25.18%36.46%14.74%28.84%70.92%17.57%14.02%-10.62%-33.15%-36.73%-38.53%-22.91%-31.46%8.34%15.01%0.18%34.25%14.36%
Gross Profit Growth (3y) 1.12%-0.47%0.37%0.50%0.06%0.53%6.09%3.40%5.01%-2.97%2.16%-4.47%4.46%2.91%-6.15%1.24%4.68%17.10%-0.57%1.05%1.65%12.37%11.95%14.72%4.15%0.11%10.19%4.43%0.18%7.60%8.24%10.02%13.57%6.40%8.45%20.95%14.53%18.04%12.00%12.67%0.50%-7.00%-3.89%-7.82%-6.94%-6.93%-11.62%-14.95%-7.80%
Gross Profit Growth (5y) 2.03%-1.87%-0.36%-0.80%1.78%10.01%-1.82%1.27%5.36%1.78%3.15%0.46%2.35%5.54%6.39%7.40%4.26%9.74%0.44%1.88%2.42%8.30%6.79%9.34%7.62%7.68%16.03%19.50%10.03%10.26%7.87%8.76%1.73%-3.33%-2.55%-4.11%0.59%3.06%1.64%5.65%4.69%
Gross Profit (QoQ) 4.23%-10.84%0.99%14.93%-35.56%22.49%8.97%2.94%8.72%-17.56%20.79%0.00%-0.62%-8.56%1.38%13.46%-34.65%43.96%0.87%7.83%-14.23%-3.78%-1.22%30.72%-4.96%-30.65%27.26%25.44%-8.53%-11.87%5.87%9.76%15.88%-4.85%6.29%-2.20%-15.58%-7.53%8.32%10.74%13.34%-10.28%11.16%20.72%-4.70%0.74%47.47%-16.97%-7.57%-21.03%10.29%-21.42%-10.19%-0.96%-1.94%24.22%-4.67%-13.74%31.42%5.81%
Interest Coverage Ratio Growth (1y) 3,498.03%454.99%71.98%547.28%5,521.42%1,503.95%801.40%2.55%-93.29%-66.21%20.75%383.19%1,637.59%620.84%293.73%212.14%455.68%445.66%328.19%900.49%
Interest Coverage Ratio Growth (3y) 176.94%165.52%217.72%303.27%239.32%249.95%149.15%86.46%136.87%173.05%432.39%
Interest Coverage Ratio Growth (5y) 276.72%216.10%298.23%
Interest Coverage Ratio (QoQ) -65.41%818.95%47.24%668.86%548.31%-3.98%-75.19%232.38%117.19%261.37%115.48%-5.16%22.06%-58.89%-85.89%377.28%336.18%64.51%-49.26%98.00%138.25%30.42%-9.68%94.43%86.96%204.73%
Net Cash Flow Growth (1y) 1,074.33%213.34%-20.07%106.65%-13.33%-99.36%-0.97%-27,366.43%460.42%12,574.80%-14.54%90.90%-25.86%-81.74%46.34%-487.76%-15.27%-164.92%-71.28%32.51%-78.13%251.48%-308.89%447.84%-379.17%-116.33%175.47%-150.77%308.85%358.41%222.59%48.95%-58.28%984.00%-3.53%-10.24%47.45%-15.90%-10.54%73.84%77.17%-152.45%96.77%270.40%-2.85%675.10%-205.65%-2,429.02%68.45%-3.06%-142.66%45.20%-11.73%-220.51%101.08%116.82%
Net Cash Flow Growth (3y) 284.94%36.45%-12.22%-18.21%53.27%-47.10%7.39%-428.86%52.12%-157.26%-28.92%28.79%-48.40%-43.58%-42.24%150.91%-36.04%-29.28%-23.22%-6.02%8.45%38.20%71.96%3.40%34.49%66.01%63.22%-31.73%48.65%194.56%40.68%47.19%2.91%-89.28%19.31%35.57%36.41%36.38%-56.86%-118.17%42.60%43.00%-91.70%-179.13%13.05%-88.69%-69.77%29.00%
Net Cash Flow Growth (5y) 104.57%-18.14%-22.24%-45.64%-7.77%-31.98%-22.36%221.32%-32.92%-41.72%-10.75%8.60%-4.34%-40.31%16.40%-29.03%-14.73%35.09%7.10%7.68%-4.74%50.91%34.42%23.62%44.75%-32.07%43.73%-33.77%33.32%135.90%-50.76%-42.34%12.27%92.82%-44.75%-44.38%30.43%-37.77%-45.38%24.21%
Net Cash Flow (QoQ) 1,279.29%89.68%-107.80%675.64%268.03%-51.62%-99.35%7,397.92%-97.28%7,390.65%-278.74%254.11%-38.57%-49.49%-119.04%1,354.83%-84.87%304.72%-176.48%280.90%-111.59%279.04%-279.74%158.64%-19.72%-346.89%399.30%-147.06%95.30%1,240.78%-301.36%293.59%-94.19%1,324.14%-131.86%258.21%50.99%26.75%-136.41%311.61%-13.89%34.83%-110.65%1,532.87%-125.49%605.80%-90.78%716.95%50.91%-192.92%-103.30%159.09%-13.16%-332.61%54.09%195.18%-218.56%102.08%616.97%
Net Income Growth (1y) 2.43%1,010.83%-75.98%-21.47%-39.60%-44.93%95.27%133.93%31.55%-83.22%-28.32%-72.25%-21.39%-361.96%7.76%48.51%-12.51%121.81%-52.84%-148.41%5.46%-1,439.62%-470.67%4.14%5.86%143.94%110.15%262.88%-18.64%243.41%1,851.22%174.28%101.23%-100.21%-138.02%-83.11%1.41%34,321.11%205.25%803.28%27.93%-36.07%141.93%22.48%40.19%49.22%-41.17%-39.21%-89.21%-109.60%-122.94%-62.24%233.40%354.10%141.74%-40.40%6.27%
Net Income Growth (3y) -6.64%0.87%-30.46%-20.11%-14.52%-30.88%14.68%-1.21%-3.28%-54.23%-28.58%-30.05%-10.15%-112.94%-57.19%-39.06%-0.78%48.64%-43.80%-8.91%-3.15%172.42%94.38%84.52%20.12%85.35%9.01%40.18%18.41%34.81%98.40%61.13%37.69%-23.02%-1.07%23.16%22.06%589.94%51.80%88.76%-42.16%-27.89%-32.50%-34.49%-20.41%-28.59%-61.67%-48.48%-27.43%
Net Income Growth (5y) -10.96%-10.12%-29.77%-18.80%-10.44%-22.04%-35.91%-19.60%0.20%-10.81%-32.79%-20.81%-8.98%63.13%30.14%25.22%9.84%60.85%-27.10%-18.94%13.14%70.54%24.06%53.53%17.59%21.87%31.41%59.57%24.39%18.51%61.87%25.51%-16.96%-15.61%-16.33%-15.58%-8.14%141.21%16.47%8.64%-7.27%
Net Income (QoQ) -81.96%361.52%-46.80%131.24%95.66%-90.02%73.91%77.83%78.39%-64.61%108.34%0.00%-77.25%51.21%-19.34%183.29%-175.82%162.20%11.17%66.89%-81.10%34.48%-214.11%463.57%-340.11%62.79%70.49%501.52%-0.33%-91.40%373.35%100.56%320.72%-51.15%-33.46%47.15%-100.44%-8,809.22%129.55%783.73%47.10%-72.60%153.58%25.16%-26.50%3.71%28.38%43.25%-21.76%-59.12%32.67%-74.58%-169.64%2.34%318.36%124.49%-46.92%-83.96%211.77%300.30%
Net Income towards Common Stockholders Growth (1y) 2.81%1,010.83%-76.70%-21.47%-39.95%-44.93%99.72%131.37%32.01%-83.22%-28.99%-71.94%-21.62%-361.96%8.29%48.51%-11.87%121.94%-52.81%-148.41%5.50%-1,432.04%-483.46%4.14%5.90%142.09%109.37%262.88%-18.75%258.57%1,991.23%174.28%101.99%-85.91%-138.52%-83.11%1.42%406.25%203.33%803.28%28.03%-36.07%143.22%22.48%40.31%49.22%-41.33%-39.21%-89.39%-108.34%-118.97%-62.24%237.86%416.89%173.63%-40.40%6.30%
Net Income towards Common Stockholders Growth (3y) -6.59%0.87%-30.87%-20.11%-14.67%-30.88%15.38%-1.21%-3.03%-54.15%-28.67%-30.09%-10.01%-112.94%-58.20%-39.06%-0.52%47.82%-44.65%-8.91%-3.18%171.90%95.89%84.52%20.23%30.31%8.94%40.18%18.51%36.77%102.66%61.13%37.91%-23.02%-1.07%23.16%22.13%69.03%51.46%88.76%-42.46%-27.64%-31.44%-34.49%-20.48%-26.67%-56.56%-48.48%-27.51%
Net Income towards Common Stockholders Growth (5y) -10.86%-10.02%-29.93%-18.80%-10.40%-22.04%-36.73%-19.60%0.37%-11.58%-33.46%-20.63%-8.91%63.13%30.89%25.22%10.07%21.26%-27.48%-18.94%13.21%70.34%24.51%53.53%17.68%21.87%31.27%59.57%24.49%19.53%64.04%25.51%-17.15%-15.51%-16.08%-15.58%-8.17%4.99%17.14%8.64%-7.31%
Net Income towards Common Stockholders (QoQ) -81.73%354.70%-46.00%129.23%97.38%-90.46%82.03%75.27%81.00%-65.41%110.88%0.00%-77.00%46.39%-16.68%179.34%-176.89%160.52%14.26%65.77%-80.86%30.18%-217.21%461.25%-341.65%62.52%70.70%499.10%-3.96%-91.65%409.15%99.07%323.86%-51.32%-33.22%46.60%-70.43%-233.05%129.27%780.52%47.63%-72.84%155.89%24.80%-26.29%3.32%28.86%42.96%-21.60%-59.38%33.52%-75.05%-161.62%7.56%365.69%123.23%-42.20%-78.52%115.04%298.18%
Net Margin Growth (1y) -14.002,066.00-749.00-120.00-399.00-917.00246.00356.00100.00-1179.00-199.00-545.00-214.00-648.00-9.0089.00-112.00575.00-134.00-465.0030.00-1285.00-768.0013.002.001,685.00670.00371.00-113.001,109.00775.00314.00476.00-1340.00-1215.00-428.00-45.00788.00730.00617.0035.00-488.00299.00-192.0057.00272.00-209.00-28.00-736.00-938.00-533.00-245.00407.00389.00181.00-137.00-97.00
Net Margin Growth (3y) -313.00-30.00-702.00-309.00-513.00-2744.0037.00-99.00-226.00-1252.00-343.00-921.00-296.00-1358.00-912.00-363.00-80.00975.00-233.00-81.00-81.001,509.00677.00698.00365.001,454.00230.00256.00318.00558.00290.00502.00465.00-1040.00-186.00-3.0046.00572.00819.00397.00-644.00-1154.00-443.00-465.00-272.00-277.00-561.00-410.00-426.00
Net Margin Growth (5y) -639.00-103.00-846.00-685.00-594.00-3455.00-865.00-551.00-194.00-853.00-441.00-537.00-407.001,436.00533.00322.00283.00744.00-672.00-196.00350.00957.00192.00886.00354.001,755.001,259.00681.00409.00342.00380.00282.00-213.00-1706.00-928.00-276.00-283.0023.00468.0015.00-335.00
Net Margin (QoQ) -881.00792.00-459.00534.001,199.00-2023.00170.00256.00681.00-860.00280.000.00-599.00120.00-66.00331.00-1033.00758.0033.00129.00-345.0049.00-298.00625.00-1661.00566.00484.00613.0022.00-449.00184.00129.001,244.00-783.00-277.00292.00-571.00-658.00510.00675.00262.00-717.00397.0092.00-261.0071.00-94.00341.00-46.00-411.0087.00-366.00-248.00-5.00375.00285.00-266.00-213.0056.00325.00
Operating Income Growth (1y) -0.85%-180.68%-69.99%10.16%-38.76%365.51%59.12%36.85%28.69%-53.10%7.37%-53.78%0.85%-268.62%-2.83%10.69%-16.13%121.68%-56.25%-146.01%2.66%-1,262.85%-495.57%28.97%17.07%138.80%117.48%293.41%-33.08%143.02%584.35%199.79%63.43%-73.96%-94.81%-74.58%-11.66%241.96%1,073.72%362.61%136.07%17.32%164.06%111.75%10.79%17.34%-40.45%-48.27%-84.67%-94.27%-115.10%-83.33%151.38%446.46%96.99%-46.13%23.06%
Operating Income Growth (3y) -7.89%0.15%-19.97%-11.35%-7.37%-28.05%18.41%-11.20%2.87%-44.45%-23.00%-30.75%-4.60%-84.21%-54.41%-33.17%0.27%43.87%-32.87%-14.18%-7.00%122.16%67.88%82.90%8.59%30.95%27.28%51.45%-1.14%29.35%60.98%52.19%50.49%1.47%17.20%35.53%32.20%67.60%164.27%71.76%-26.27%-57.11%-30.79%-43.27%-24.71%-28.37%-26.05%-64.05%-22.02%
Operating Income Growth (5y) -7.95%-18.15%-26.27%-18.68%-7.31%-39.56%-37.27%-17.39%5.52%-5.01%-20.60%-20.21%-7.42%32.00%15.00%15.97%1.97%21.24%-35.98%-13.59%3.03%57.74%23.60%46.91%21.70%24.45%31.45%75.05%20.37%24.40%45.67%31.02%-10.36%-41.20%-16.49%-26.49%-2.30%8.08%-15.82%-14.57%4.40%
Operating Income (QoQ) -68.19%157.21%-36.65%91.29%-125.88%195.67%132.56%6.33%12.23%-42.67%100.01%0.00%-59.10%31.25%-13.90%118.20%-168.38%175.64%-1.92%65.33%-82.32%52.65%-203.15%468.85%-300.22%48.07%81.48%707.97%-33.64%-76.61%104.97%110.35%140.98%-34.13%-10.21%14.67%-61.60%-86.86%339.40%298.58%48.64%-54.91%73.18%103.40%-26.13%1.47%38.88%6.42%-21.76%-48.50%20.63%-68.47%-70.74%-235.68%233.12%375.56%-36.38%-100.75%2,483.96%986.32%
Operating Margin Growth (1y) -55.00-670.00-706.0056.00-393.001,171.00196.0072.0084.00-563.00-55.00-405.00-56.00-859.00-61.0016.00-174.00665.00-210.00-569.0022.00-1299.00-1057.0058.0063.001,645.00984.00363.00-236.00545.00572.00379.00347.00-696.00-650.00-419.00-131.00515.00392.00442.00567.00-12.00457.00178.00-184.00133.00-285.00-159.00-755.00-865.00-729.00-509.00431.00308.00116.00-85.00-30.00
Operating Margin Growth (3y) -363.00-63.00-564.00-277.00-364.00-252.0080.00-317.00-146.00-758.00-326.00-957.00-208.00-1493.00-1329.00-494.00-89.001,011.00-283.00-148.00-152.00892.00499.00799.00174.001,494.00907.00322.00-19.00364.00314.00402.00783.00-193.00199.00201.00252.00636.00564.00462.00-373.00-744.00-556.00-490.00-508.00-424.00-897.00-753.00-354.00
Operating Margin Growth (5y) -593.00-257.00-836.00-829.00-516.00-885.00-1187.00-827.00-61.00-411.00-399.00-537.00-381.00698.00228.00247.0022.00861.00-361.00-188.0065.00711.00241.00823.00610.001,997.001,756.00943.00363.00485.00487.00421.00-156.00-925.00-815.00-466.00-72.0079.00-48.00-133.0028.00
Operating Margin (QoQ) -774.00664.00-382.00437.00-1389.00628.00380.00-12.00175.00-347.00256.000.00-473.00162.00-94.00349.00-1276.00960.00-17.00159.00-437.0085.00-375.00750.00-1758.00326.00740.00754.00-175.00-335.00119.00156.00606.00-308.00-75.00124.00-437.00-262.00156.00412.00209.00-385.00206.00537.00-370.0085.00-73.00175.00-53.00-333.0053.00-422.00-163.00-198.00273.00518.00-287.00-389.0072.00573.00
Profit After Tax Growth (1y) 2.43%1,010.83%-75.98%-21.47%-39.60%-44.93%95.27%133.93%31.55%-83.22%-28.32%-72.25%-21.39%-361.96%7.76%48.51%-12.51%121.81%-52.84%-148.41%5.46%-1,439.62%-470.67%4.14%5.86%142.09%110.15%262.88%-18.64%258.57%1,851.22%174.28%101.23%-85.91%-138.02%-83.11%1.41%406.25%205.25%803.28%27.93%-36.07%141.93%22.48%40.19%49.22%-41.17%-39.21%-89.21%-108.34%-118.22%-62.24%233.40%416.89%179.66%-40.40%6.27%
Profit After Tax Growth (3y) -6.64%0.87%-30.46%-20.11%-14.52%-30.88%14.68%-1.21%-3.28%-54.23%-28.58%-30.05%-10.15%-112.94%-57.19%-39.06%-0.78%47.82%-43.80%-8.91%-3.15%172.42%94.38%84.52%20.12%30.31%9.01%40.18%18.41%36.77%98.40%61.13%37.69%-23.02%-1.07%23.16%22.06%69.03%51.80%88.76%-42.16%-27.64%-31.22%-34.49%-20.41%-26.67%-55.97%-48.48%-27.43%
Profit After Tax Growth (5y) -10.96%-10.12%-29.77%-18.80%-10.44%-22.04%-35.91%-19.60%0.20%-11.58%-32.79%-20.81%-8.98%63.13%30.14%25.22%9.84%21.26%-27.10%-18.94%13.14%70.54%24.06%53.53%17.59%21.87%31.41%59.57%24.39%19.53%61.87%25.51%-16.96%-15.51%-16.04%-15.58%-8.14%4.99%17.27%8.64%-7.27%
Profit After Tax (QoQ) -81.96%361.52%-46.80%131.24%95.66%-90.02%73.91%77.83%78.39%-64.61%108.34%0.00%-77.25%51.21%-19.34%183.29%-175.82%162.20%11.17%66.89%-81.10%34.48%-214.11%463.57%-340.11%62.79%70.49%501.52%-4.54%-91.02%373.35%100.56%320.72%-51.15%-33.46%47.15%-70.53%-231.80%129.55%783.73%47.10%-72.60%153.58%25.16%-26.50%3.71%28.38%43.25%-21.76%-59.12%32.67%-74.58%-160.47%10.66%374.91%124.49%-42.53%-77.54%105.67%300.30%
Property, Plant & Equipment (Net) Growth (1y) -37.06%-35.17%-31.70%-36.60%-23.88%-17.06%-6.64%3.86%0.43%28.02%12.87%49.28%60.21%23.25%23.27%-9.92%-25.91%-28.13%-21.73%-11.28%-10.55%-11.62%68.75%63.86%73.29%75.22%-16.15%-21.74%-25.99%-26.43%4.10%13.16%15.27%18.41%-15.33%107.98%116.60%116.68%122.08%-13.01%-15.54%-10.52%-13.23%-11.69%-11.58%-18.59%-13.64%-24.57%-30.17%-27.23%-34.91%-33.71%40.16%36.80%
Property, Plant & Equipment (Net) Growth (3y) -26.24%-11.71%-10.38%-0.57%6.99%9.38%9.11%11.78%6.03%4.28%2.88%6.06%2.02%-7.84%17.64%9.40%4.72%3.63%3.46%4.39%4.68%4.44%13.78%13.21%13.92%15.14%-9.59%22.58%22.71%23.59%25.09%26.98%28.24%31.92%17.72%16.91%17.38%16.43%18.50%-16.63%-19.51%-19.07%-21.29%-23.85%-4.71%-6.77%
Property, Plant & Equipment (Net) Growth (5y) -11.00%-9.42%-7.03%-4.72%-4.09%-3.63%11.40%15.21%13.07%11.92%9.03%8.87%6.37%0.18%7.28%3.01%-0.41%-0.62%-0.48%21.77%23.43%23.93%22.60%21.29%22.01%24.24%7.33%7.19%6.65%6.58%7.96%6.40%5.42%6.35%-1.72%-4.39%9.62%9.46%
Property, Plant & Equipment (Net) (QoQ) -13.09%-5.81%-10.18%-11.83%-8.43%-12.57%7.84%-3.93%3.07%-2.74%4.28%22.46%-9.12%28.63%11.92%-5.79%-9.10%-6.01%-7.94%-8.62%-1.01%6.54%-7.18%-9.72%89.01%3.45%-1.83%-8.72%-9.55%-3.45%-7.17%-9.26%28.00%4.95%-5.44%-6.79%-8.48%157.81%-1.52%-6.75%-6.20%0.99%-4.38%-1.20%-9.05%2.79%-4.27%-9.03%-3.52%-10.22%-11.38%-5.19%-13.71%-8.56%87.37%-7.46%
Return on Assets Growth (1y) -15.00-10.00-7.00-3.00-3.00-4.00-8.00-9.00-7.00-7.00-3.00-3.002.002.00-1.000.00-9.00-11.00-11.00-12.007.0013.0017.0017.0013.0014.0013.0016.00-2.00-15.00-19.00-21.00-5.005.0011.0011.003.002.00-2.00-1.003.001.000.00-5.00-11.00-12.00-12.00-6.00-1.002.003.001.00
Return on Assets Growth (3y) -25.00-20.00-19.00-15.00-7.00-9.00-13.00-12.00-13.00-16.00-15.00-15.000.004.006.005.0011.0017.0020.0022.0017.0013.0011.0012.006.004.005.007.00-4.00-8.00-10.00-11.001.007.009.005.00-5.00-10.00-14.00-13.00-9.00-10.00-10.00-10.00
Return on Assets Growth (5y) -32.00-30.00-30.00-27.00-10.00-7.00-6.00-7.006.0012.0016.0019.0011.004.000.000.003.007.0012.0012.0015.0020.0021.0022.0012.007.003.000.00-12.00-20.00-22.00-23.00-11.00-3.000.000.00
Return on Assets (QoQ) -5.00-2.00-4.00-5.001.002.000.00-5.000.00-3.00-1.00-3.000.000.000.002.00-1.00-2.000.00-6.00-3.00-2.00-1.0012.004.002.00-2.008.005.001.002.00-11.00-7.00-3.000.006.003.003.000.00-3.002.00-1.000.002.00-1.00-1.00-5.00-4.00-2.00-1.001.001.001.000.000.00
Return on Capital Employed Growth (1y) -4.003.005.009.00-1.00-2.00-7.00-7.00-9.00-8.00-6.00-6.003.001.00-2.00-1.00-13.00-17.00-20.00-32.0011.0025.0045.0047.0016.0011.003.0010.00-1.00-11.00-21.00-21.00-10.00-2.007.0014.0010.0010.0013.002.002.00-2.00-13.00-12.00-17.00-19.00-17.00-10.00-3.001.003.002.00
Return on Capital Employed Growth (3y) -14.00-7.00-8.00-5.00-7.00-9.00-15.00-14.00-20.00-24.00-29.00-39.000.0010.0022.0014.0014.0019.0028.0025.0026.0025.0027.0036.005.00-2.00-11.003.000.00-2.00-1.00-5.003.007.007.004.00-5.00-10.00-17.00-20.00-18.00-20.00-27.00-20.00
Return on Capital Employed Growth (5y) -25.00-23.00-31.00-37.00-10.00-1.009.001.007.0012.0020.0018.0015.009.005.004.003.007.0014.0018.0027.0034.0047.0052.0018.007.00-10.00-7.00-15.00-22.00-31.00-27.00-18.00-11.00-7.00-4.00
Return on Capital Employed (QoQ) -7.001.00-5.007.000.003.00-1.00-3.00-1.00-2.00-1.00-5.000.001.00-1.004.00-2.00-3.000.00-9.00-5.00-6.00-12.0034.009.0013.00-10.003.004.006.00-3.00-8.00-6.00-4.00-3.003.002.004.004.000.001.007.00-7.000.00-2.00-4.00-6.00-5.00-3.00-3.001.001.000.000.000.00
Return on Equity Growth (1y) -25.00-15.00-10.00-5.00-3.00-5.00-11.00-13.00-10.00-9.00-5.00-4.003.002.00-1.000.00-12.00-15.00-17.00-28.0013.0025.0035.0043.0025.0021.0017.0021.00-12.00-27.00-32.00-34.00-6.009.0018.0018.005.002.00-3.00-2.002.00-2.00-4.00-11.00-17.00-17.00-16.00-8.00-1.002.003.002.00
Return on Equity Growth (3y) -39.00-29.00-27.00-22.00-10.00-12.00-17.00-17.00-19.00-22.00-23.00-32.004.0012.0017.0015.0026.0031.0034.0036.0026.0019.0019.0029.007.003.002.005.00-13.00-16.00-17.00-18.001.009.0011.005.00-10.00-17.00-23.00-21.00-15.00-17.00-17.00-17.00
Return on Equity Growth (5y) -47.00-42.00-45.00-50.00-9.00-2.001.00-2.0018.0024.0029.0031.0017.006.001.001.008.0013.0020.0020.0024.0030.0034.0045.0014.003.00-4.00-8.00-28.00-35.00-37.00-37.00-17.00-5.00-1.00-1.00
Return on Equity (QoQ) -10.00-2.00-5.00-9.000.003.000.00-7.00-1.00-4.00-1.00-4.000.001.00-1.003.00-1.00-3.000.00-8.00-4.00-4.00-11.0032.008.005.00-3.0014.004.001.001.00-18.00-11.00-4.000.0010.004.005.000.00-4.002.000.000.000.00-2.00-2.00-6.00-6.00-3.00-2.002.002.001.00-1.000.00
Return on Invested Capital Growth (1y) -25.00-15.00-10.00-5.00-3.00-5.00-11.00-13.00-10.00-9.00-5.00-4.003.002.00-1.000.00-12.00-15.00-17.00-27.0014.0026.0035.0043.0015.0012.009.0013.00-3.00-19.00-25.00-27.00-6.009.0014.0015.002.000.001.001.004.000.00-5.00-11.00-16.00-16.00-16.00-8.00-2.001.003.001.00
Return on Invested Capital Growth (3y) -39.00-29.00-27.00-22.00-10.00-12.00-17.00-17.00-19.00-22.00-23.00-32.005.0012.0017.0015.0016.0022.0027.0028.0026.0019.0019.0029.006.002.00-2.002.00-7.00-10.00-9.00-11.000.009.0011.005.00-10.00-17.00-19.00-19.00-14.00-16.00-18.00-18.00
Return on Invested Capital Growth (5y) -48.00-42.00-44.00-50.00-9.00-1.001.00-2.009.0015.0021.0024.0017.006.001.001.008.0013.0016.0017.0022.0028.0034.0045.0012.002.00-6.00-9.00-19.00-27.00-30.00-30.00-18.00-7.00-3.00-2.00
Return on Invested Capital (QoQ) -10.00-2.00-5.00-9.000.003.000.00-7.00-1.00-4.00-1.00-4.000.001.00-1.003.00-1.00-3.000.00-8.00-4.00-4.00-10.0032.008.005.00-3.005.005.002.002.00-11.00-11.00-5.000.0010.004.001.001.00-4.002.002.000.000.00-2.00-2.00-6.00-5.00-3.00-2.001.001.000.000.000.00
Return on Sales Growth (1y) 0.0021.00-8.00-1.00-4.00-9.002.004.001.00-12.00-2.00-6.00-2.00-6.000.001.00-1.006.00-1.00-5.000.00-13.00-8.000.000.0017.007.004.00-1.0011.008.003.005.00-16.00-12.00-4.000.0011.007.006.000.00-5.003.00-2.001.003.00-2.000.00-7.00-10.00-6.00-2.004.004.002.00-1.00-1.00
Return on Sales Growth (3y) -3.000.00-7.00-3.00-5.00-27.000.00-1.00-2.00-13.00-4.00-9.00-3.00-14.00-9.00-4.00-1.0010.00-2.00-1.00-1.0015.007.007.004.0012.002.003.003.005.003.005.005.00-10.00-2.000.000.008.008.004.00-6.00-12.00-5.00-5.00-3.00-3.00-6.00-4.00-4.00
Return on Sales Growth (5y) -6.00-1.00-9.00-7.00-6.00-35.00-9.00-6.00-2.00-8.00-4.00-5.00-4.0014.005.003.003.005.00-7.00-2.003.0010.002.009.004.0018.0013.007.004.003.004.003.00-2.00-17.00-10.00-3.00-3.003.004.000.00-3.00
Return on Sales (QoQ) -9.008.00-5.005.0012.00-20.002.003.007.00-8.003.000.00-6.001.00-1.003.00-10.008.000.001.00-3.001.00-3.006.00-17.006.005.006.000.00-5.002.001.0012.00-8.00-3.003.00-8.00-4.005.007.003.00-7.004.001.00-3.001.00-1.003.000.00-4.001.00-4.00-3.000.004.003.00-3.00-2.001.003.00
Revenue Growth (1y) 4.15%-2.03%-4.80%1.43%-4.11%-7.49%-0.82%24.14%14.80%33.60%19.96%-3.58%8.67%-7.25%11.86%6.15%10.46%8.54%-9.25%-0.55%-1.27%8.35%-10.30%4.98%5.49%0.82%23.25%-2.30%6.74%10.83%20.41%16.56%-12.88%-14.83%-19.25%-21.47%7.19%27.60%20.14%44.31%22.67%19.08%28.94%65.79%31.26%0.77%-12.60%-35.87%-36.53%-30.41%-23.26%-27.98%-10.02%10.15%2.52%21.40%28.90%
Revenue Growth (3y) 4.66%6.59%4.24%6.68%6.15%4.66%10.00%8.31%11.28%10.38%6.79%0.59%5.82%2.94%-3.08%3.49%4.78%5.84%0.11%0.66%3.59%6.58%10.00%6.13%-0.64%-1.64%6.22%-3.66%-0.11%6.40%5.32%9.72%4.63%8.97%7.75%23.39%19.95%15.26%10.63%15.34%0.73%-5.83%-4.73%-8.51%-9.16%-8.25%-11.73%-17.54%-9.71%
Revenue Growth (5y) 6.59%4.04%2.83%5.09%5.46%6.16%1.61%5.81%7.49%8.00%6.13%0.87%5.94%4.04%6.21%4.77%1.36%2.28%-0.49%-1.36%0.75%5.64%5.25%6.26%5.22%7.65%13.17%16.43%9.92%7.64%5.65%7.03%-0.93%-1.92%-3.45%-2.80%-0.29%3.25%1.27%6.05%3.46%
Revenue (QoQ) -1.21%-8.35%0.56%14.39%-7.07%-10.95%7.15%8.13%-10.34%-4.53%34.11%0.00%4.34%-14.27%7.79%12.70%-10.95%3.39%2.29%17.28%-12.49%-13.55%12.10%16.42%-3.96%-28.44%31.21%16.98%-8.21%-12.52%4.01%27.81%-4.70%-4.96%0.68%-4.48%-6.83%-9.88%-2.09%30.39%10.91%-15.16%17.61%10.84%7.66%-8.13%51.22%-12.24%-17.34%-20.32%10.96%-13.15%-9.37%-12.13%4.13%8.51%10.94%-18.21%23.30%15.22%
Share-based Compensation Growth (1y) 63.37%-91.51%137.69%860.27%0.00%0.00%86.87%-41.04%0.00%475.41%
Share-based Compensation Growth (3y) 17.78%-21.26%12.97%-25.99%
Share-based Compensation Growth (5y) -18.22%22.05%-29.75%-41.98%
Share-based Compensation (QoQ) 1,825.27%-91.51%0.00%0.00%0.00%137.69%304.00%-89.59%0.00%344.17%27.47%-82.34%475.41%-100.01%5,138.79%
Shareholder's Equity Growth (1y) 66.09%35.39%21.52%22.82%23.46%23.75%14.58%13.37%11.16%9.36%4.55%5.60%7.85%7.29%11.17%8.96%4.53%4.21%-3.32%-7.02%-67.37%-65.00%-59.06%-57.47%25.87%21.60%41.95%55.53%61.40%63.99%31.67%15.73%11.42%11.39%20.36%27.33%31.90%30.73%24.34%27.35%31.29%31.93%32.78%29.20%21.00%12.79%6.09%3.59%1.23%3.66%4.96%5.66%8.52%8.01%
Shareholder's Equity Growth (3y) 32.24%22.37%13.33%13.71%13.96%13.23%10.02%9.26%7.81%6.93%3.96%2.28%-28.35%-26.86%-23.94%-24.47%-24.56%-23.74%-17.48%-14.95%-12.80%-11.29%-8.53%-8.52%31.30%30.48%31.03%31.85%33.36%33.66%25.37%23.35%24.49%24.31%25.72%27.96%27.97%24.83%20.54%19.45%17.16%15.54%13.92%12.24%9.95%8.09%
Shareholder's Equity Growth (5y) 21.86%15.42%9.37%8.30%-12.77%-11.94%-12.02%-12.40%-12.44%-12.25%-8.17%-6.68%-5.66%-4.84%-3.83%-4.95%-5.04%-4.12%-2.29%-1.94%-0.52%0.33%2.75%4.42%31.42%30.82%30.01%30.40%30.39%28.86%22.65%20.22%18.77%17.57%17.21%18.06%18.15%16.84%
Shareholder's Equity (QoQ) 22.20%1.80%3.25%5.41%9.67%2.90%3.78%5.66%1.54%1.81%1.76%3.95%-2.92%2.83%3.93%3.41%0.59%0.79%-0.30%3.08%-6.67%-3.06%-65.01%10.56%9.18%0.70%3.55%6.82%27.45%10.33%7.46%8.53%2.33%-3.02%3.45%8.51%10.57%2.60%7.16%7.54%5.17%5.08%10.48%8.06%5.84%2.24%3.47%0.73%-0.45%-0.16%1.11%3.15%0.80%0.51%3.84%2.66%
Tax Rate Growth (1y) 96.0081,206.002,085.002,426.00160.00-90512.00-1762.00-4138.00-215.009,966.003,175.003,998.002,205.00-3134.00-663.00-2008.00-317.00217.00-522.00-673.00-222.00-1578.00357.00-1987.00629.00-1504.002,732.00809.00-1590.001,990.00-7411.001,016.00-2039.009,674.0099,000.003,727.00-1662.00-12959.00-94907.00-1516.005,938.005,841.00659.002.00-1693.00-780.00237.00-972.003,299.0015,831.00-8181.00-630.00-1706.00-13534.0011,995.00-1708.00911.00
Tax Rate Growth (3y) 41.00659.003,498.002,287.002,150.00-83681.00750.00-2147.001,674.007,048.001,990.001,318.001,667.00-4495.00-828.00-4667.0091.00-2865.002,567.00-1850.00-1182.00-1092.00-4323.00-161.00-2999.0010,160.0094,321.005,552.00-5290.00-1295.00-3318.003,227.002,238.002,556.004,753.002,212.002,583.00-7899.00-94011.00-2487.007,544.0020,892.00-7285.00-1600.00-100.001,518.004,051.00-3310.002,504.00
Tax Rate Growth (5y) 1,929.00-2258.002,313.00-394.001,612.00-85042.00585.00-4807.002,081.003,967.005,079.00140.00706.00-4009.00-5507.00-2842.00-3538.008,799.0094,156.002,893.00-4883.00-4377.00-229.002,049.001,277.003,042.0074.004,038.00-1045.003,765.00-2422.002,256.003,843.0017,607.00-3191.00611.004,176.00-5601.00-90197.00-4825.006,749.00
Tax Rate (QoQ) 3,815.00-3688.001,625.00-1656.0084,925.00-82810.001,967.00-3923.00-5747.005,941.00-409.000.004,434.00-850.00414.00-1793.00-905.001,621.00-930.00-102.00-372.00883.00-1081.00349.00-1728.002,817.00-3425.002,965.00-3861.007,053.00-5348.00566.00-282.00-2348.003,080.00-2489.0011,431.0086,978.00-92194.00-7877.00134.005,030.001,197.00-423.0036.00-151.00539.00-2118.00949.00866.00-669.002,153.0013,482.00-23146.006,882.001,077.001,654.002,382.00-6821.003,696.00
Total Debt Growth (1y) -71.88%-66.67%
Total Debt Growth (3y) -9.16%-3.47%21.62%
Total Debt (QoQ) -25.00%-16.67%-50.00%-10.00%-11.11%0.00%0.00%