|
Receivables - Accured (Quarter)
|
| 0.14M | 0.10M | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
23.34M | 47.21M | 21.65M | 24.49M | 73.93M | 97.48M | 98.80M | 96.34M | 81.15M | 69.68M | 60.05M | 38.75M | 25.61M | 16.39M | 10.67M | 48.91M |
|
Receivables - Net (Quarter)
|
| | | | 15.00M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | 15.00M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
3.42M | 0.39M | 2.79M | 3.32M | 0.25M | 3.40M | 0.42M | 1.97M | 1.61M | 1.53M | 0.86M | 2.28M | 2.06M | 2.70M | 2.92M | 0.35M |
|
Current Assets (Quarter)
|
95.10M | 96.51M | 93.19M | 83.61M | 137.24M | 124.13M | 111.14M | 102.18M | 85.86M | 73.91M | 63.57M | 44.21M | 30.58M | 20.95M | 14.52M | 52.11M |
|
Long-Term Investments (Quarter)
|
17.60M | 5.80M | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | 50.75M | | | | 0.25M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.68M | 0.67M | 0.22M | 0.64M | 0.53M | 0.54M | 0.61M | 0.58M | 0.55M | 0.55M | 0.53M | 0.07M | 0.20M | 0.06M | 0.06M | 0.24M |
|
Non-Current Assets (Quarter)
|
19.89M | 8.01M | 2.11M | 2.04M | 1.88M | 1.83M | 1.85M | 1.76M | 1.67M | 1.61M | 1.53M | 1.00M | 1.07M | 0.87M | 0.80M | 0.91M |
|
Assets (Quarter)
|
114.99M | 104.52M | 95.30M | 85.65M | 139.11M | 125.96M | 112.98M | 103.95M | 87.54M | 75.52M | 65.10M | 45.21M | 31.65M | 21.82M | 15.31M | 53.02M |
|
Accounts Payables (Quarter)
|
1.11M | 1.45M | 2.18M | 1.43M | 3.45M | 0.94M | 3.15M | 3.33M | 1.89M | 0.68M | 1.80M | 1.29M | 1.88M | 0.81M | 1.39M | 0.94M |
|
Payables (Quarter)
|
1.11M | 1.45M | 2.18M | 1.43M | 3.45M | 0.94M | 3.15M | 3.33M | 1.89M | 0.68M | 1.80M | 1.29M | 1.88M | 0.81M | 1.39M | 0.94M |
|
Accumulated Expenses (Quarter)
|
1.00M | 0.89M | 8.60M | 9.40M | 8.72M | 1.68M | 11.62M | 14.60M | 11.97M | 1.74M | 7.74M | 12.33M | 12.44M | 6.31M | 7.50M | 9.14M |
|
Short term Debt (Quarter)
|
0.41M | 0.81M | 1.22M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.34M | 0.94M | 0.54M | |
|
Current Leases (Quarter)
|
0.37M | 0.38M | | 0.14M | 0.23M | 0.24M | 0.24M | 0.25M | 0.26M | 0.27M | 0.28M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 13.00M | 10.90M | 7.80M | 4.91M | 2.91M | 1.30M | 0.70M | | | | | |
|
Total Current Liabilities (Quarter)
|
8.97M | 10.10M | 12.00M | 12.45M | 23.00M | 22.73M | 24.19M | 24.46M | 18.39M | 14.29M | 11.86M | 15.25M | 15.67M | 8.06M | 9.43M | 10.09M |
|
Non-Current Debt (Quarter)
|
4.49M | 4.08M | 3.69M | 3.29M | 2.90M | 2.51M | 2.11M | 1.72M | 1.32M | 0.92M | 0.52M | 0.12M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 3.83M | 2.81M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
1.20M | 1.10M | 1.00M | 1.26M | 1.21M | 1.15M | 1.08M | 1.02M | 0.95M | 0.88M | 0.81M | 0.74M | 0.66M | 0.58M | 0.50M | 0.42M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.39M | | | | 0.25M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.10M | 0.12M | 0.14M | 0.16M | 0.18M | 0.20M | 0.22M | 0.24M | 0.25M | 0.26M | 0.27M | 0.28M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
14.65M | 15.28M | 16.68M | 17.00M | 30.94M | 29.20M | 27.38M | 27.20M | 20.66M | 16.09M | 13.19M | 16.11M | 16.32M | 8.64M | 9.93M | 10.51M |
|
Total Liabilities (Quarter)
|
14.74M | 15.39M | 16.82M | 17.16M | 31.12M | 29.40M | 27.60M | 27.44M | 20.91M | 16.35M | 13.46M | 16.39M | 16.32M | 8.64M | 9.93M | 10.51M |
|
Total Debt (Quarter)
|
4.89M | 4.89M | 4.90M | 4.92M | 4.52M | 4.13M | 3.73M | 3.34M | 2.94M | 2.54M | 2.15M | 1.75M | 1.34M | 0.94M | 0.54M | |
|
Common Equity (Quarter)
|
100.24M | 89.12M | 78.47M | 68.49M | 108.00M | 96.56M | 85.38M | 76.51M | 66.62M | 59.17M | 51.64M | 28.82M | 15.32M | 13.18M | 5.39M | 42.52M |
|
Shareholder's Equity (Quarter)
|
100.24M | 89.12M | 78.47M | 68.49M | 108.00M | 96.56M | 85.38M | 76.51M | 66.62M | 59.17M | 51.64M | 28.82M | 15.32M | 13.18M | 5.39M | 42.52M |
|
Liabilities and Shareholders Equity (Quarter)
|
114.99M | 104.52M | 95.30M | 85.65M | 139.11M | 125.96M | 112.98M | 103.95M | 87.54M | 75.52M | 65.10M | 45.21M | 31.65M | 21.82M | 15.31M | 53.02M |
|
Retained Earnings (Quarter)
|
-0.69M | -126.80M | -138.17M | -149.31M | -162.10M | -0.06M | -0.00M | -197.23M | -208.86M | -218.04M | -226.71M | -250.27M | -264.00M | -266.40M | -274.60M | -289.23M |
|
Shares Outstanding (Quarter)
|
23.49M | 23.56M | 23.56M | 23.60M | 39.75M | 40.71M | 40.71M | 0.55M | 0.55M | 0.55M | 0.55M | 0.56M | 0.56M | 0.56M | 0.56M | 1.37M |