|
Cash & Equivalents (Quarter)
|
0.15M | 0.22M | 0.13M | 0.44M | 0.12M | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.08M | 0.05M | 0.02M | | 0.00M |
|
Cash & Current Investments (Quarter)
|
0.15M | 0.22M | 0.13M | 0.44M | 0.12M | 0.00M | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | 0.01M | 0.08M | 0.05M | 0.02M | | 0.00M |
|
Receivables - Net (Quarter)
|
| | | 0.07M | | | | | | | | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.01M |
|
Receivables - Other (Quarter)
|
| | | 0.07M | 0.16M | 0.22M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 0.13M | | | | | | | | 0.02M | 0.04M | 0.02M | 0.01M | 0.02M | 0.01M |
|
Prepaid Assets (Quarter)
|
0.01M | 0.01M | 0.01M | | 0.00M | | 0.00M | | | 461.00 | | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M |
|
Current Assets (Quarter)
|
0.20M | 0.24M | 0.14M | 0.51M | 0.13M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.03M | 0.14M | 0.10M | 0.07M | 0.07M | 0.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | 0.00M | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | 0.06M | 0.06M | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 0.06M | 0.06M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.11M | 0.12M | 0.12M | 0.12M | 0.13M | 0.12M | | | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M |
|
Non-Current Assets (Quarter)
|
8.08M | 8.02M | 8.32M | 7.91M | 7.72M | 6.57M | 0.12M | 0.10M | 0.09M | 0.16M | 0.16M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.11M |
|
Assets (Quarter)
|
8.29M | 8.26M | 8.46M | 8.42M | 7.85M | 6.57M | 0.13M | 0.12M | 0.10M | 0.16M | 0.18M | 0.14M | 0.24M | 0.21M | 0.18M | 0.17M | 0.16M |
|
Accounts Payables (Quarter)
|
0.04M | 0.03M | 0.02M | 0.00M | 0.05M | 0.00M | 0.09M | 0.01M | 0.04M | 0.06M | 0.10M | 0.04M | 0.03M | 0.04M | 0.01M | 668.00 | 166.00 |
|
Notes Payables (Quarter)
|
| | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Payables (Quarter)
|
0.04M | 0.03M | 0.02M | 0.00M | 0.05M | 0.01M | 0.10M | 0.02M | 0.05M | 0.07M | 0.11M | 0.08M | 0.04M | 0.05M | 0.02M | 0.01M | 0.01M |
|
Accumulated Expenses (Quarter)
|
0.05M | 0.03M | 0.01M | | 0.03M | 0.00M | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
2.00M | 0.48M | 0.12M | 5.18M | 4.48M | 1.15M | 0.78M | 0.27M | 0.05M | 0.05M | 0.02M | 0.21M | 0.01M | 0.02M | 0.01M | 0.02M | 0.04M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | | 0.30M | 0.30M |
|
Total Current Liabilities (Quarter)
|
2.10M | 0.54M | 2.38M | 5.18M | 4.56M | 1.18M | 0.97M | 0.37M | 0.13M | 0.14M | 0.16M | 0.31M | 0.07M | 0.07M | 0.04M | 0.02M | 0.06M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 0.11M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | | 0.30M | 0.30M |
|
Other Non-Current Liabilities (Quarter)
|
0.12M | 0.13M | 0.14M | 0.14M | 0.14M | 0.15M | 0.14M | 0.16M | 0.16M | 0.18M | 0.20M | 0.21M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
2.10M | 0.54M | 2.38M | 5.18M | 4.56M | 1.15M | 0.97M | 0.37M | 0.27M | 0.48M | 0.50M | 0.51M | 0.37M | 0.37M | 0.37M | 0.37M | 0.37M |
|
Total Liabilities (Quarter)
|
2.22M | 0.67M | 2.52M | 5.32M | 4.70M | 1.30M | 1.11M | 0.54M | 0.39M | 0.62M | 0.65M | 0.82M | 0.45M | 0.44M | 0.41M | 0.39M | 0.43M |
|
Total Debt (Quarter)
|
2.00M | 0.48M | 0.12M | 5.18M | 4.48M | 1.15M | 0.78M | 0.27M | 0.05M | 0.05M | 0.02M | 0.21M | 0.01M | 0.02M | 0.01M | 0.02M | 0.04M |
|
Common Equity (Quarter)
|
6.07M | 7.59M | 5.94M | 3.10M | 3.15M | 5.27M | -0.98M | -0.42M | -0.29M | -0.45M | -0.47M | -0.69M | -0.21M | -0.24M | -0.23M | -0.23M | -0.27M |
|
Shareholder's Equity (Quarter)
|
6.07M | 7.59M | 5.94M | 3.10M | 3.15M | 5.27M | -0.98M | -0.42M | -0.29M | -0.45M | -0.47M | -0.69M | -0.21M | -0.24M | | -0.23M | -0.27M |
|
Liabilities and Shareholders Equity (Quarter)
|
8.29M | 8.26M | 8.46M | 8.42M | 7.85M | 6.57M | 0.13M | 0.12M | 0.10M | 0.16M | 0.18M | 0.14M | 0.24M | 0.21M | 0.18M | 0.17M | 0.16M |
|
Retained Earnings (Quarter)
|
12.89M | 11.26M | 13.12M | -18.66M | -18.95M | -16.19M | -0.37M | -23.25M | -0.40M | -23.45M | -23.47M | -0.41M | -23.21M | -0.40M | -23.24M | -23.23M | -23.27M |
|
Treasury Shares (Quarter)
|
0.12M | 0.05M | 1.43M | 0.20M | | | | | | | | | | | | | |