|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 1.39B | 1.36B | 3.14B | 3.08B | 2.93B | 2.77B | 2.53B | 2.67B | 2.70B | 2.70B | 3.35B | 3.38B | 3.35B | 3.42B | 5.11B | 5.03B | 5.84B | 5.59B | 6.12B | 6.16B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 0.74B | 0.85B | 0.86B | 0.92B | 0.83B | 0.82B | 0.88B | 1.07B | 0.94B | 1.19B | 1.18B | 1.33B | 1.45B | 1.53B | 2.85B | 3.04B | 3.60B | 4.22B | 4.90B | 4.09B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 2.12B | 2.21B | 4.00B | 4.00B | 3.76B | 3.59B | 3.42B | 3.73B | 3.65B | 3.90B | 4.53B | 4.71B | 4.80B | 4.95B | 7.96B | 8.07B | 9.45B | 9.80B | 11.02B | 10.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 0.59B | 0.67B | 0.71B | 0.62B | 0.65B | 0.65B | 0.70B | 0.60B | 0.69B | 0.81B | 0.92B | 0.84B | 0.81B | 0.82B | 0.82B | 0.79B | 0.83B | 0.86B | 0.93B | 0.80B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.21B | | | | 0.19B | -0.00B | -0.00B | -0.00B | 0.28B | | | | 0.25B | | | | 0.31B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.59B | 0.67B | 0.92B | 0.62B | 0.65B | 0.65B | 0.90B | 0.59B | 0.69B | 0.81B | 1.20B | 0.84B | 0.81B | 0.82B | 1.07B | 0.79B | 0.83B | 0.86B | 1.24B | 0.80B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.24B | 0.26B | 0.28B | 0.30B | 0.36B | 0.35B | 0.31B | 0.32B | 0.30B | 0.24B | 0.18B | 0.19B | 0.17B | 0.16B | 0.14B | 0.15B | 0.15B | 0.17B | 0.13B | 0.16B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 4.52B | 4.76B | 5.00B | 4.90B | | | 4.44B | | | | 5.66B | | | | 8.95B | | | | 12.22B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.42B | 0.44B | 0.58B | 0.41B | 0.40B | 0.39B | 0.09B | 0.36B | 0.30B | 0.30B | -0.23B | 0.24B | 0.23B | 0.21B | 0.20B | 0.19B | 0.18B | 0.20B | 0.22B | 0.21B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 2.28B | 1.29B | 0.97B | 0.77B | 0.77B | 0.64B | 1.16B | 1.22B | 1.11B | 0.98B | 1.31B | 1.67B | 2.08B | 1.76B | 1.75B | 2.06B | 2.74B | 3.38B | 2.54B | 1.40B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 1.02B | 1.02B | 1.02B | 1.10B | 1.19B | 1.27B | 1.19B | 1.24B | 1.25B | 1.28B | 1.22B | 1.26B | 1.26B | 1.24B | 1.28B | 1.22B | 1.22B | 1.26B | 1.26B | 1.29B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.07B | 0.12B | 0.13B | 0.15B | 0.20B | 0.12B | 0.11B | 0.11B | 0.18B | 0.08B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 1.14B | 1.13B | 1.10B | 1.22B | 1.32B | 1.43B | 1.39B | 1.36B | 1.36B | 1.39B | 1.40B | 1.34B | 1.33B | 1.30B | 1.33B | 1.26B | 1.26B | 1.30B | 1.31B | 1.33B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.21B | 0.20B | 0.14B | 0.11B | 0.10B | 0.77B | 0.70B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 4.49B | 3.48B | 0.13B | 3.00B | | | 0.10B | | | | 0.42B | | | | 3.87B | | | | 5.26B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 9.01B | 8.24B | 8.20B | 7.90B | 7.88B | 7.70B | 7.79B | 8.08B | 7.96B | 8.26B | 8.98B | 9.86B | 10.93B | 11.59B | 12.83B | 13.35B | 15.24B | 17.17B | 17.48B | 15.37B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.85B | 0.91B | 0.91B | 0.78B | 0.88B | 0.95B | 0.86B | 0.91B | 0.97B | 1.03B | 1.05B | 1.14B | 1.17B | 1.19B | 1.43B | 1.12B | 1.33B | 1.39B | 1.39B | 1.46B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 0.85B | 0.91B | 0.91B | 0.78B | 0.88B | 0.95B | 0.86B | 0.91B | 0.97B | 1.03B | 1.05B | 1.14B | 1.17B | 1.19B | 1.43B | 1.12B | 1.33B | 1.39B | 1.39B | 1.46B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 2.06B | 2.06B | 2.11B | 2.11B | 2.08B | 2.04B | 2.14B | 2.17B | 2.24B | 2.29B | 2.63B | 2.42B | 2.39B | 2.50B | 2.51B | 2.60B | 2.76B | 2.94B | 3.01B | 2.89B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 1.44B | 1.39B | 1.38B | 1.29B | 1.20B | 1.21B | 1.15B | 1.24B | 1.27B | 1.32B | 1.29B | 1.38B | 1.42B | 1.47B | | 1.74B | 2.18B | 2.04B | 1.70B | 0.02B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.06B | 0.07B | | | | | | 0.08B | 0.08B | 0.07B | | 0.07B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.04B | 0.04B | 0.05B | 0.04B | 0.08B | 0.18B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 0.53B | 0.52B | 0.52B | 0.53B | 0.52B | 0.53B | 0.53B | 0.56B | 0.58B | 0.65B | 0.67B | 0.69B | 0.71B | 0.75B | 0.73B | 0.71B | 0.75B | 0.81B | 0.83B | 0.88B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 3.58B | 3.63B | 3.69B | 3.51B | | | 3.59B | | | | 4.40B | | | | 4.76B | | | | 7.08B | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.38B | | | | 1.15B | | | | 1.29B | | | | 1.64B | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.07B | 0.26B | 0.19B | 0.01B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.69B | 0.69B | 0.71B | 0.66B | 0.63B | 0.61B | 0.63B | 0.59B | 0.57B | 0.57B | 0.60B | 0.54B | 0.51B | 0.49B | 0.49B | 0.47B | 0.51B | 0.52B | 0.50B | 0.48B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | 0.02B | 0.03B | 0.03B | 0.00B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 2.18B | 2.12B | 2.09B | 1.99B | 5.39B | 5.41B | 1.75B | 5.54B | 5.70B | 5.91B | 1.86B | 6.24B | 6.31B | 6.48B | 2.17B | 6.73B | 7.69B | 8.02B | 0.70B | 5.93B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 5.76B | 5.75B | 5.78B | 5.49B | 5.43B | 5.44B | 5.34B | 5.57B | 5.73B | 5.94B | 6.27B | 6.26B | 6.34B | 6.50B | 6.92B | 6.77B | 7.74B | 8.08B | 7.78B | 5.99B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 1.44B | 1.39B | 2.75B | 1.29B | 1.20B | 1.21B | 2.30B | 1.24B | 1.27B | 1.32B | 2.59B | 1.38B | 1.42B | 1.47B | 1.64B | 1.74B | 2.18B | 2.04B | 1.70B | 0.02B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 3.25B | 2.50B | 2.42B | 2.41B | 2.46B | 2.25B | 2.45B | 2.51B | 2.24B | 2.33B | 2.71B | 3.59B | 4.59B | 5.09B | 5.90B | 6.57B | 7.50B | 9.09B | 9.70B | 9.38B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.42B | | | | 2.45B | | | | 2.71B | | | | 5.90B | | | | 9.70B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 9.01B | 8.24B | 8.20B | 7.90B | 7.88B | 7.70B | 7.79B | 8.08B | 7.96B | 8.26B | 8.98B | 9.86B | 10.93B | 11.59B | 12.83B | 13.35B | 15.24B | 17.17B | 17.48B | 15.37B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | -0.21B | -0.24B | 0.30B | -0.29B | -0.28B | -0.26B | 0.27B | -0.28B | -0.29B | -0.29B | 0.28B | -0.28B | -0.28B | -0.29B | 0.28B | -0.28B | -0.30B | -0.38B | -0.82B | -1.18B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 1.81B | 1.09B | 0.98B | 0.80B | 1.05B | 1.09B | 1.55B | 1.73B | 1.74B | 1.72B | 1.95B | 2.35B | 2.79B | 2.72B | -3.25B | 3.16B | 3.82B | 4.27B | 3.92B | 3.02B |