|
Cash & Equivalents (Quarter)
|
0.56B | 1.02B | 1.18B | 1.37B | 3.14B | 2.53B | 3.35B | 5.11B | 6.12B |
|
Short-term Investments (Quarter)
|
1.22B | 1.04B | 0.77B | 0.71B | 0.86B | 0.88B | 1.18B | 2.85B | 4.90B |
|
Cash & Current Investments (Quarter)
|
1.78B | 2.06B | 1.94B | 2.08B | 4.00B | 3.42B | 4.53B | 7.96B | 11.02B |
|
Receivables - Net (Quarter)
|
0.32B | 0.46B | 0.44B | 0.55B | 0.71B | 0.70B | 0.92B | 0.82B | 0.93B |
|
Receivables - Other (Quarter)
|
0.10B | 0.14B | 0.12B | 0.17B | 0.21B | 0.19B | 0.28B | 0.25B | 0.31B |
|
Receivables (Quarter)
|
0.42B | 0.60B | 0.56B | 0.73B | 0.92B | 0.90B | 1.20B | 1.07B | 1.24B |
|
Current Assets (Quarter)
|
2.23B | 2.56B | 2.47B | 2.82B | 5.00B | 4.44B | 5.66B | 8.95B | 12.22B |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.12B | -0.03B | 0.06B | 0.41B | -0.15B | 0.09B | 0.10B | 0.20B | 0.22B |
|
Long-Term Investments (Quarter)
|
1.07B | 1.86B | 1.64B | 2.66B | 0.97B | 1.16B | 1.31B | | |
|
Goodwill (Quarter)
|
0.02B | 0.17B | 0.53B | 0.88B | 1.02B | 1.19B | 1.22B | 1.28B | 1.26B |
|
Intangibles (Quarter)
|
-0.01B | 0.02B | 0.05B | -0.07B | -0.05B | -0.05B | -0.06B | 0.05B | 0.05B |
|
Goodwill & Intangibles (Quarter)
|
0.01B | 0.19B | 0.58B | 0.81B | 0.97B | 1.14B | 1.16B | 1.33B | 1.31B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.20B | 0.77B |
|
Other Non-Current Assets (Quarter)
|
0.01B | 0.01B | 0.02B | | | | | | |
|
Non-Current Assets (Quarter)
|
0.03B | 0.22B | 0.86B | 0.12B | 0.17B | 0.10B | 0.08B | 3.87B | 5.26B |
|
Assets (Quarter)
|
3.66B | 4.95B | 5.67B | 2.94B | 5.17B | 4.54B | 5.74B | 12.83B | 17.48B |
|
Accounts Payables (Quarter)
|
0.28B | 0.34B | 0.61B | 0.76B | 0.91B | 0.86B | 1.05B | 1.43B | 1.39B |
|
Payables (Quarter)
|
0.28B | 0.34B | 0.61B | 0.76B | 0.91B | 0.86B | 1.05B | 1.43B | 1.39B |
|
Accumulated Expenses (Quarter)
|
1.04B | 1.23B | 1.59B | 2.08B | 2.11B | 2.14B | 2.63B | 2.51B | 3.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | 1.70B |
|
Current Taxes (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.04B | 0.08B |
|
Current Deferred Revenue (Quarter)
|
0.25B | 0.29B | 0.35B | 0.45B | 0.52B | 0.53B | 0.67B | 0.73B | 0.83B |
|
Total Current Liabilities (Quarter)
|
2.19B | 2.45B | 2.70B | 3.46B | 3.69B | 3.59B | 4.40B | 4.76B | 7.08B |
|
Non-Current Debt (Quarter)
|
| | | | 1.38B | 1.15B | 1.29B | 1.64B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.00B | 0.00B | 0.00B | | | 0.01B | 0.01B | 0.02B | 0.19B |
|
Operating Leases (Quarter)
|
| 0.62B | 0.70B | 0.72B | 0.71B | 0.63B | 0.60B | 0.49B | 0.58B |
|
Other Non-Current Liabilities (Quarter)
|
0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
1.19B | 0.11B | 0.72B | 0.74B | 2.09B | 1.75B | 1.86B | 2.17B | 0.70B |
|
Total Liabilities (Quarter)
|
3.38B | 2.56B | 3.41B | 4.20B | 5.78B | 5.34B | 6.27B | 6.92B | 7.78B |
|
Total Debt (Quarter)
|
| | | | 1.38B | 1.15B | 1.29B | 1.64B | 1.70B |
|
Common Equity (Quarter)
|
0.28B | 4.34B | 2.25B | 3.34B | 2.42B | 2.45B | 2.71B | 5.90B | 9.70B |
|
Shareholder's Equity (Quarter)
|
0.28B | -2.88B | 2.25B | 3.34B | 2.42B | 2.45B | 2.71B | 5.90B | 9.70B |
|
Liabilities and Shareholders Equity (Quarter)
|
3.66B | 4.95B | 5.67B | 2.94B | 5.17B | 4.54B | 5.74B | 12.83B | 17.48B |
|
Treasury Shares (Quarter)
|
| 0.09B | 0.41B | 0.21B | 0.30B | 0.27B | 0.28B | 0.28B | 0.82B |
|
Retained Earnings (Quarter)
|
0.21B | 1.00B | 1.02B | 2.01B | 0.98B | 1.55B | 1.95B | 2.89B | -0.97B |