|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 2,807.16M | 2,949.40M | 3,076.14M | 2,986.54M | 3,056.05M | 3,061.12M | 3,230.10M | 3,265.11M | 3,459.51M | 3,654.40M | 3,949.78M | 3,950.01M | 4,099.71M | 4,379.70M | 4,532.98M | 4,407.40M | 4,746.31M | 4,994.20M | 5,274.28M | 5,306.99M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 2,008.72M | 2,161.63M | 2,261.63M | 2,233.45M | 2,304.84M | 2,304.92M | 2,412.89M | 2,442.93M | 2,625.40M | 2,691.00M | 2,895.35M | 2,859.30M | 2,902.21M | 3,017.91M | 3,071.14M | 3,012.60M | 3,252.12M | 3,414.81M | 3,529.38M | 3,556.73M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 798.43M | 787.76M | 814.51M | 753.09M | 751.21M | 756.21M | 817.22M | 822.18M | 834.12M | 963.40M | 1,054.42M | 1,090.71M | 1,197.50M | 1,361.79M | 1,461.84M | 1,394.80M | 1,494.19M | 1,579.39M | 1,744.90M | 1,750.26M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 307.09M | 245.29M | 289.42M | 280.58M | 358.53M | 389.19M | 423.40M | 466.90M | 493.28M | 401.69M | 503.54M | 422.59M | 408.14M | 375.59M | 401.79M | 398.66M | 469.76M | 361.24M | 337.57M | 387.52M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 140.90M | 123.83M | 144.14M | 147.03M | 182.47M | 161.32M | 167.32M | 150.27M | 175.32M | 140.43M | 166.77M | 133.62M | 133.53M | 123.00M | 130.37M | 130.43M | 152.81M | 129.77M | 126.88M | 125.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 447.99M | 369.12M | 433.56M | 427.61M | 541.00M | 550.52M | 590.72M | 617.17M | 668.60M | 542.12M | 670.31M | 556.22M | 541.67M | 498.59M | 532.16M | 529.10M | 622.58M | 491.00M | 464.45M | 512.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 14.45M | 88.45M | -8.01M | -6.73M | -207.01M | -229.89M | -235.68M | -167.44M | -268.96M | 34.83M | -80.70M | 182.51M | 286.45M | 498.59M | 509.72M | 535.41M | 459.58M | 680.39M | 815.99M | 837.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 14.45M | 88.45M | -8.01M | -6.73M | -207.01M | -229.89M | -235.68M | -167.44M | -268.96M | 34.83M | -80.70M | 182.51M | 286.45M | 498.59M | 509.72M | 535.41M | 459.58M | 680.39M | 815.99M | 837.08M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 25.29M | 119.11M | 22.88M | -196.41M | 125.91M | 102.84M | 26.53M | -28.98M | 35.93M | 59.87M | 49.49M | 64.10M | 81.84M | 72.48M | 135.71M | -74.68M | 100.74M | 306.29M | 831.13M | -290.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 9.63M | 191.04M | -9.15M | 173.96M | -96.04M | -145.19M | -296.89M | -221.11M | -262.43M | 79.47M | -140.95M | 189.03M | 290.76M | 437.09M | 533.23M | 345.02M | 54.33M | 966.81M | 1,188.49M | 1,096.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -24.09M | 2.36M | -44.61M | 147.03M | -133.38M | -167.37M | -275.47M | -241.50M | -328.86M | 70.76M | -75.32M | 214.01M | 295.07M | 329.47M | 392.17M | 236.67M | -97.35M | 1,050.98M | 1,366.59M | 844.11M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 9.63M | 191.04M | -9.15M | 173.96M | -96.04M | -145.19M | -296.89M | -221.11M | -262.43M | 79.47M | -140.95M | 189.03M | 290.76M | 437.09M | 533.23M | 345.02M | 54.33M | 966.81M | 1,188.49M | 1,096.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 9.63M | 191.04M | -9.15M | 173.96M | -96.04M | -145.19M | -296.89M | -221.11M | -262.43M | 79.47M | -140.95M | 189.03M | 290.76M | 437.09M | 533.23M | 345.02M | 54.33M | 966.81M | 1,188.49M | 1,096.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -24.09M | 2.36M | -44.61M | 147.03M | -96.04M | -167.37M | -275.47M | -241.50M | -328.86M | 70.76M | -75.32M | 214.01M | 295.07M | 329.47M | 392.17M | 236.67M | 54.33M | 1,050.98M | 1,366.59M | 844.11M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -24.09M | 2.36M | -44.61M | 147.03M | -96.04M | -167.37M | -275.47M | -241.50M | -328.86M | 70.76M | -75.32M | 214.01M | 295.07M | 329.47M | 392.17M | 236.67M | 54.33M | 1,050.98M | 1,366.59M | 844.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.10 | 0.01 | -0.20 | 0.68 | -0.47 | -0.86 | -1.40 | -1.16 | -1.55 | 0.33 | -0.36 | 0.99 | 1.37 | 1.49 | | 1.10 | 0.23 | 4.36 | 5.72 | 3.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.10 | 0.01 | -0.20 | 0.66 | -0.46 | -0.85 | -1.38 | -1.16 | -1.55 | 0.33 | -0.36 | 0.97 | 1.33 | 1.45 | 1.77 | 1.07 | 0.23 | 4.21 | 5.58 | 3.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 230.22M | 225.82M | 219.82M | 216.02M | 205.89M | 194.67M | 197.21M | 207.76M | 211.71M | 212.15M | 212.11M | 215.13M | 215.33M | 221.37M | | 215.08M | 232.54M | 240.78M | 239.11M | 240.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 233.73M | 229.43M | 221.87M | 221.19M | 208.99M | 197.61M | 199.81M | 207.76M | 211.71M | 215.55M | 209.52M | 221.37M | 221.97M | 227.77M | 221.19M | 221.15M | 238.25M | 249.93M | 245.04M | 245.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 14.45M | 88.45M | -8.01M | -6.73M | -207.01M | -229.89M | -235.68M | -167.44M | -268.96M | 34.83M | -80.70M | 182.51M | 286.45M | 498.59M | 509.72M | 535.41M | 459.58M | 680.39M | 815.99M | 837.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | -30.11M | -16.51M | -24.02M | -15.71M | -14.94M | -18.15M | 181.60M | -82.65M | -29.40M | -15.24M | 109.75M | 57.58M | -77.54M | -133.98M | 112.20M | 265.07M | -505.99M | -19.87M | 1,143.09M | 30.44M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |