|
Assets Growth (1y)
|
| | | | | | 54.06% | | | 32.74% | 32.07% | 32.90% | 40.43% | 34.07% | 24.28% | 22.04% | 12.63% | 17.40% | 9.89% | -3.88% | 2.94% | 4.58% | 19.92% | 21.66% | 16.43% | -22.43% | -33.94% | -27.67% | -28.93% | 1.47% | 11.45% | -2.84% | 0.12% | 2.78% | 2.78% | 204.25% | 191.70% | 203.17% | 200.36% | 7.34% | 6.38% | 2.64% | 3.94% | 8.16% | 16.18% | 14.49% | 16.63% | 11.25% | 1.34% | 0.73% | -2.69% | -6.51% | -3.20% | -1.75% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 36.24% | | | 27.84% | 21.73% | 15.95% | 17.64% | 18.07% | 17.87% | 12.59% | 10.52% | -1.61% | -4.52% | -5.43% | -5.20% | -6.28% | -4.06% | -5.09% | -6.08% | -6.82% | -8.87% | 28.83% | 27.56% | 46.77% | 50.96% | 46.95% | 45.92% | 47.33% | 47.49% | 52.30% | 53.34% | 52.73% | 53.84% | 8.91% | 7.79% | 5.78% | 5.66% | 4.00% | 4.46% | 4.25% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 27.22% | | | 11.13% | 7.40% | 6.53% | 6.15% | 5.32% | 3.81% | 0.06% | -0.80% | -0.13% | -0.06% | 20.12% | 19.99% | 20.73% | 22.21% | 22.80% | 20.79% | 20.28% | 18.76% | 19.94% | 20.74% | 30.02% | 33.06% | 30.73% | 29.61% | 29.83% | 29.49% | 29.73% | 28.74% | 28.66% |
|
Assets (QoQ)
|
| | | | | | 8.02% | 16.10% | 3.28% | 2.49% | 7.48% | 16.83% | 9.13% | -2.16% | -0.37% | 14.73% | 0.72% | 1.98% | -6.75% | 0.35% | 7.86% | 3.61% | 6.93% | 1.81% | 3.22% | -30.98% | -8.93% | 11.47% | 1.43% | -1.45% | 0.03% | -2.82% | 4.52% | 1.17% | 0.02% | 187.67% | 0.21% | 5.15% | -0.91% | 2.81% | -0.69% | 1.45% | 0.35% | 6.99% | 6.67% | -0.03% | 2.23% | 2.05% | -2.83% | -0.64% | -1.24% | -1.95% | 0.61% | 0.85% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 84.71% | -7.00% | -10.07% | 10.35% | 75.18% | -9.14% | -63.62% | 30.08% | -66.91% | -28.98% | -37.98% | -84.96% | 93.94% | 1,413.65% | 4,426.53% | 5,303.85% | 2,205.77% | 77.84% | 58.54% | 54.45% | 30.41% | -81.03% | -90.12% | -84.04% | 9.86% | 513.74% | 720.66% | 523.75% | -25.87% | -17.74% | 109.16% | 76.57% | 36.48% | 90.08% | -11.40% | -27.70% | -7.69% | -29.46% | -7.57% | -9.43% | 8.68% | 37.42% | 13.61% | -11.55% | -8.93% | -29.63% | -14.66% | 22.45% | -9.10% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 2.31% | -15.65% | -41.24% | -40.01% | 3.98% | 113.76% | 116.97% | 119.47% | 145.51% | 167.39% | 254.39% | 132.40% | 287.79% | 72.19% | 92.14% | 137.06% | 220.86% | 27.45% | 8.75% | 15.42% | 2.02% | -1.44% | 19.27% | 20.69% | 3.58% | 112.51% | 147.76% | 99.69% | -2.25% | 3.32% | 19.65% | 4.96% | 11.04% | 22.60% | -2.38% | -16.64% | -2.96% | -11.97% | -3.59% | -0.64% | -3.46% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 116.79% | 74.45% | 70.86% | 78.30% | 102.21% | 26.93% | 9.86% | 21.11% | 84.19% | 85.98% | 104.88% | 65.71% | 116.43% | 91.53% | 161.27% | 171.20% | 101.74% | 26.48% | 18.97% | 14.44% | 6.00% | 5.13% | 6.80% | 2.86% | 2.20% | 56.22% | 74.05% | 44.86% | -1.56% | 1.30% | 10.68% | 4.60% | 2.54% |
|
Cash & Equivalents (QoQ)
|
| | 236.55% | 10.98% | -13.61% | -42.76% | 69.45% | 7.31% | 6.01% | -9.13% | -12.11% | -57.03% | 279.01% | -76.88% | 88.62% | -62.47% | -8.10% | 198.12% | 1,372.17% | 12.22% | 9.72% | 27.21% | 13.55% | 0.05% | 6.88% | 7.41% | -83.49% | -47.86% | 72.60% | 639.26% | -7.75% | -30.28% | 31.19% | -12.15% | 2.38% | 77.26% | 10.75% | -32.09% | 42.58% | -17.37% | -9.62% | -13.30% | 8.96% | 8.27% | -11.45% | 4.04% | 37.77% | -10.49% | -31.05% | 7.12% | 6.45% | 8.55% | -1.07% | -20.48% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | 106.26% | 1,399.00% | 67.81% | 89.06% | -3,269.45% | -573.68% | 351.86% | -133.17% | 184.08% | 86.40% | -123.59% | 121.78% | -177.19% | 440.22% | 569.11% | 124.18% | 208.40% | 73.01% | -51.94% | 113.14% | 25.95% | -138.59% | -72.89% | 663.36% | 5.33% | -259.99% | 191.93% | -81.43% | -22.86% | 375.13% | 883.00% | -396.03% | -371.79% | -120.58% | -342.62% | -84.73% | 129.59% | 104.75% | 36.35% | 87.11% | 5.87% | -1,424.59% | 106.29% | 306.65% | 222.03% | 856.06% | -336.13% | -263.73% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | 54.22% | -103.02% | 42.39% | 27.15% | -182.60% | 29.90% | 68.53% | 46.41% | 39.31% | 40.96% | -18.98% | 44.88% | 1.76% | -31.46% | 37.70% | 231.64% | 50.93% | -63.91% | -27.55% | 44.56% | 0.78% | 56.36% | 98.15% | -83.67% | -61.45% | -26.79% | -315.29% | -44.47% | -14.71% | 26.55% | -158.03% | -39.34% | -5.22% | -28.65% | -54.03% | 35.58% | 44.37% | 89.06% | 54.44% | 24.16% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 27.70% | 119.76% | 19.44% | 17.77% | 94.85% | -28.20% | 18.77% | 83.00% | 24.01% | -2.15% | -15.89% | 28.29% | -3.05% | 89.60% | 81.21% | -85.64% | -24.70% | -27.44% | -61.75% | -79.28% | -3.82% | -48.18% | -69.56% | -24.57% | -7.10% | -5.10% | 22.76% | -23.01% | 16.17% | 36.24% | -33.59% | -34.40% |
|
Cash from Investing Activities (QoQ)
|
| | | 93.61% | -1,668.77% | -528.59% | 100.88% | 1,225.81% | -143.83% | -113.72% | -155.22% | -98.14% | 123.30% | -297.86% | 192.03% | -132.05% | 59.58% | 282.71% | -426.13% | 241.26% | -44.27% | -12.68% | 57.69% | 125.47% | -84.52% | 287.26% | -6.81% | -169.09% | 110.87% | 10,803.49% | -87.14% | -336.12% | 108.82% | 593.50% | -46.58% | 742.11% | -68.49% | -308.85% | 50.95% | 36.25% | -271.50% | -59.01% | 107.86% | -89.77% | -5,077.05% | 67.79% | 164.52% | -228.05% | 123.64% | 958.12% | 0.54% | 200.64% | -107.38% | -633.70% |
|
Cash from Operations Growth (1y)
|
| | | | | | -17.45% | 40.47% | 635.17% | -39.23% | 273.33% | 1,332.93% | -26.77% | 100.71% | -105.61% | -89.13% | 22.94% | -136.94% | 77.36% | -245.40% | -92.13% | 318.53% | -12,913.68% | -96.87% | 4,049.05% | -81.88% | 91.94% | 162.61% | 49.40% | -112.42% | 599.02% | -113.92% | -55.09% | 1,443.55% | -36.94% | -1,425.00% | 82.14% | -4.70% | -189.29% | 100.20% | -26.31% | 1,309.15% | 292.00% | 94,100.00% | 148.56% | -19.24% | 344.58% | -37.58% | -233.72% | -64.05% | -49.53% | -251.19% | 141.43% | 167.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | 51.48% | 29.82% | 87.75% | -34.82% | 71.97% | -62.17% | -58.62% | 17.45% | -54.01% | -32.21% | 58.93% | -47.31% | -33.44% | 21.47% | 69.60% | 63.36% | 278.82% | 44.43% | 203.07% | -32.88% | 31.11% | -9.94% | 6.91% | 16.74% | -41.11% | -83.68% | -15.53% | 467.15% | 2.63% | 215.61% | 49.42% | 121.35% | 96.79% | 47.44% | -64.47% | 59.94% | 84.77% | -862.26% | 11.25% | -8.04% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -27.47% | -52.56% | 84.90% | -29.16% | 25.40% | 22.79% | 34.44% | -15.29% | -7.83% | -15.18% | 21.92% | -24.57% | 56.79% | -42.15% | 31.89% | 21.34% | -96.75% | 14.93% | 106.30% | 32.36% | 19.48% | 35.49% | 17.49% | 78.47% | 91.84% | 20.66% | -31.97% | 122.38% | 19.39% | -94.42% | 13.07% | 59.87% |
|
Cash from Operations (QoQ)
|
| | | 117.88% | -60.48% | 2,059.69% | -176.96% | 121.39% | 106.82% | 78.51% | 119.52% | 76.80% | -89.43% | 389.27% | -106.14% | 442.54% | 19.54% | -247.01% | 96.24% | -2,099.53% | 106.47% | 3,981.61% | -324.00% | 66.73% | 236.38% | -82.18% | -199.69% | 358.37% | 225.43% | -101.48% | 4,103.88% | -107.21% | 1,150.00% | -55.65% | 87.92% | -274.29% | 225.41% | -76.80% | -276.06% | 100.40% | 45,000.00% | 343.68% | -76.01% | 96.25% | 19.00% | 44.16% | 32.05% | -72.45% | -354.93% | 138.76% | 85.37% | -182.54% | 169.85% | 150.56% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.67% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | | | | | | 119.00 | -4177.00 | -6181.00 | -692.00 | -1720.00 | -9635.00 | 3,095.00 | -6365.00 | 1,614.00 | 13,313.00 | -4786.00 | 7,976.00 | 151.00 | -445.00 | 4,644.00 | -5901.00 | -1433.00 | -4023.00 | -16825.00 | 6,110.00 | 1,045.00 | 233.00 | 15,726.00 | -4751.00 | 1,694.00 | 2,718.00 | 2,082.00 | 2,377.00 | -4118.00 | -1943.00 | -3151.00 | -1916.00 | 165.00 | 467.00 | 728.00 | 763.00 | 658.00 | 478.00 | 360.00 | 240.00 | 88.00 | 297.00 | -90.00 | -171.00 | -141.00 | -486.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 14.00 | -500.00 | -7873.00 | 919.00 | 46.00 | 3,233.00 | 2,953.00 | -4289.00 | 332.00 | 8,845.00 | -16967.00 | 8,185.00 | -237.00 | -4235.00 | 3,545.00 | -4542.00 | 1,305.00 | -1072.00 | 983.00 | 3,736.00 | -1380.00 | 1,008.00 | 14,657.00 | -4290.00 | -2259.00 | 1,242.00 | -341.00 | 1,224.00 | -3295.00 | -998.00 | -2064.00 | -914.00 | 911.00 | 1,242.00 | 997.00 | 832.00 | 606.00 | 289.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1268.00 | -4967.00 | -20053.00 | 1,128.00 | -343.00 | -557.00 | 1,854.00 | -2931.00 | 3,071.00 | 11,796.00 | 841.00 | 5,811.00 | -2662.00 | -3459.00 | 2,476.00 | -4081.00 | -2648.00 | -2548.00 | -1440.00 | 2,583.00 | -557.00 | 1,953.00 | 15,744.00 | -3288.00 | -1513.00 | 2,017.00 | -72.00 | 1,293.00 | -3347.00 | -1187.00 |
|
EBITDA Margin (QoQ)
|
| | | | | 1,295.00 | 1,440.00 | -2215.00 | -401.00 | -3002.00 | -564.00 | 3,274.00 | -1428.00 | -10917.00 | 12,166.00 | -6185.00 | 6,551.00 | 781.00 | -5933.00 | 6,577.00 | -1274.00 | 185.00 | -844.00 | -3968.00 | 3,193.00 | -2404.00 | -13646.00 | 18,967.00 | -1872.00 | -3216.00 | 1,847.00 | -1510.00 | 4,573.00 | -2192.00 | 1,211.00 | -1215.00 | -1922.00 | -16.00 | 3.00 | 20.00 | 159.00 | 285.00 | 264.00 | 55.00 | 54.00 | 105.00 | 145.00 | -64.00 | -97.00 | 314.00 | -241.00 | -145.00 | -67.00 | -32.00 |
|
EBIT Growth (1y)
|
| | | | | | | | 30.73% | -102.10% | -114.79% | 30.83% | -45.44% | -19,470.62% | 495.46% | -196.07% | 225.14% | 138.20% | -194.52% | 319.75% | 34.88% | -21.14% | 200.01% | -121.15% | -68.36% | -118.49% | -774.37% | 673.39% | 109.67% | -17.01% | 110.22% | -103.37% | 115.11% | 511.69% | 307.75% | 2,291.30% | -93.33% | -83.30% | -94.79% | -92.26% | 120.25% | 297.80% | 686.36% | 691.03% | 293.68% | 107.46% | 51.06% | 27.71% | 14.16% | 3.46% | -12.12% | -9.64% | -12.79% | -14.41% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | | | | 32.36% | 16.26% | -36.67% | 40.31% | 33.75% | 293.55% | 79.03% | -34.75% | 11.54% | 61.81% | -103.08% | 67.09% | -3.63% | -29.48% | 39.06% | -26.84% | 12.59% | -3.79% | 41.10% | 84.00% | -32.99% | 41.02% | 26.45% | -61.50% | -31.88% | 67.92% | 18.62% | 148.86% | -16.67% | 11.28% | -14.80% | -7.88% | 114.71% | 104.39% | 118.55% | 108.99% | 57.67% | 22.47% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.21% | -17.39% | -41.77% | 27.35% | 9.68% | -66.39% | 35.55% | -15.84% | 44.31% | 17.80% | 21.57% | 31.72% | -33.67% | -34.86% | 16.50% | -41.38% | -26.83% | -9.97% | 2.83% | 35.62% | 21.15% | 53.91% | 17.69% | -10.43% | 7.28% | 51.07% | 17.25% | 77.21% | -10.45% | 4.06% |
|
EBIT Margin Growth (1y)
|
| | | | | | | | 119.00 | -4177.00 | -6181.00 | -692.00 | -1720.00 | -9635.00 | 3,095.00 | -6365.00 | 1,614.00 | 13,313.00 | -4786.00 | 7,976.00 | 151.00 | -445.00 | 4,644.00 | -5901.00 | -1433.00 | -4023.00 | -16825.00 | 6,110.00 | 1,045.00 | 233.00 | 15,726.00 | -4751.00 | 1,694.00 | 2,718.00 | 2,082.00 | 2,377.00 | -4118.00 | -1943.00 | -3151.00 | -1916.00 | 165.00 | 467.00 | 728.00 | 763.00 | 658.00 | 478.00 | 360.00 | 240.00 | 88.00 | 297.00 | -90.00 | -171.00 | -141.00 | -486.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 14.00 | -500.00 | -7873.00 | 919.00 | 46.00 | 3,233.00 | 2,953.00 | -4289.00 | 332.00 | 8,845.00 | -16967.00 | 8,185.00 | -237.00 | -4235.00 | 3,545.00 | -4542.00 | 1,305.00 | -1072.00 | 983.00 | 3,736.00 | -1380.00 | 1,008.00 | 14,657.00 | -4290.00 | -2259.00 | 1,242.00 | -341.00 | 1,224.00 | -3295.00 | -998.00 | -2064.00 | -914.00 | 911.00 | 1,242.00 | 997.00 | 832.00 | 606.00 | 289.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1268.00 | -4967.00 | -20053.00 | 1,128.00 | -343.00 | -557.00 | 1,854.00 | -2931.00 | 3,071.00 | 11,796.00 | 841.00 | 5,811.00 | -2662.00 | -3459.00 | 2,476.00 | -4081.00 | -2648.00 | -2548.00 | -1440.00 | 2,583.00 | -557.00 | 1,953.00 | 15,744.00 | -3288.00 | -1513.00 | 2,017.00 | -72.00 | 1,293.00 | -3347.00 | -1187.00 |
|
EBIT Margin (QoQ)
|
| | | | | 1,295.00 | 1,440.00 | -2215.00 | -401.00 | -3002.00 | -564.00 | 3,274.00 | -1428.00 | -10917.00 | 12,166.00 | -6185.00 | 6,551.00 | 781.00 | -5933.00 | 6,577.00 | -1274.00 | 185.00 | -844.00 | -3968.00 | 3,193.00 | -2404.00 | -13646.00 | 18,967.00 | -1872.00 | -3216.00 | 1,847.00 | -1510.00 | 4,573.00 | -2192.00 | 1,211.00 | -1215.00 | -1922.00 | -16.00 | 3.00 | 20.00 | 159.00 | 285.00 | 264.00 | 55.00 | 54.00 | 105.00 | 145.00 | -64.00 | -97.00 | 314.00 | -241.00 | -145.00 | -67.00 | -32.00 |
|
EBIT (QoQ)
|
| | | | | 86.20% | 65.33% | -50.04% | -15.00% | -102.99% | -1,063.10% | 542.09% | -64.56% | -1,173.86% | 123.50% | -207.40% | 219.95% | 26.17% | -158.16% | 349.69% | -26.38% | -26.24% | -26.25% | -152.81% | 210.15% | -143.10% | -2,590.07% | 144.90% | -59.72% | -124.05% | 334.88% | -114.79% | 2,673.91% | -53.97% | 132.63% | -20.50% | -92.16% | 15.19% | -27.47% | 18.18% | 123.08% | 108.05% | 43.37% | 18.88% | 11.02% | 9.64% | 4.39% | 0.51% | -0.76% | -0.64% | -11.33% | 3.34% | -4.21% | -2.49% |
|
EBT Growth (1y)
|
| | | | | | | | 30.73% | -102.10% | -114.79% | 28.30% | -51.36% | -19,670.42% | 478.28% | -201.89% | 252.57% | 136.81% | -203.34% | 307.51% | 36.08% | -21.73% | 191.23% | -123.37% | -70.09% | -122.65% | -811.67% | 620.56% | 118.96% | -14.37% | 109.47% | -236.07% | 140.23% | 553.24% | 377.21% | 198.09% | -37.39% | -187.03% | -211.13% | -213.30% | -205.14% | -53.48% | 72.32% | 180.45% | 192.72% | 185.33% | 95.54% | -35.53% | 66.02% | -85.97% | -563.16% | -28.69% | -41.94% | 899.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | | | | 30.88% | 15.21% | -37.12% | 39.46% | 32.64% | 289.20% | 77.23% | -35.61% | 12.79% | 59.74% | -105.75% | 65.40% | -3.77% | -30.11% | 37.77% | -54.05% | 16.31% | 5.49% | 47.61% | 107.61% | 48.78% | -65.24% | 20.51% | -52.01% | -53.00% | -82.26% | -51.36% | 42.51% | -15.17% | 4.46% | -26.28% | -16.24% | 17.41% | 29.74% | 56.58% | 33.32% | 42.50% | 47.30% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.82% | -17.83% | -41.90% | 26.97% | 8.85% | -71.30% | 34.51% | -40.63% | 49.82% | 18.52% | 24.84% | 39.96% | 6.03% | -22.86% | -26.67% | -30.88% | -24.87% | -28.97% | -24.48% | 52.81% | 26.28% | 51.22% | 63.82% | -4.74% | 19.48% | 22.20% | -19.47% | 19.25% | -10.06% | 9.83% |
|
EBT Margin Growth (1y)
|
| | | | | | | | 119.00 | -4177.00 | -6181.00 | -743.00 | -1849.00 | -9734.00 | 2,989.00 | -6464.00 | 1,650.00 | 13,316.00 | -4788.00 | 8,050.00 | 171.00 | -456.00 | 4,647.00 | -5967.00 | -1479.00 | -4079.00 | -16818.00 | 6,186.00 | 1,068.00 | 293.00 | 15,745.00 | -16893.00 | 2,110.00 | 3,385.00 | 2,464.00 | 16,200.00 | -3160.00 | -3456.00 | -6540.00 | -7524.00 | -2893.00 | -689.00 | 2,259.00 | 6,262.00 | 2,566.00 | 2,639.00 | 672.00 | -875.00 | 642.00 | -931.00 | -176.00 | -505.00 | -734.00 | 1,272.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -79.00 | -595.00 | -7981.00 | 843.00 | -27.00 | 3,127.00 | 2,847.00 | -4381.00 | 342.00 | 8,782.00 | -16960.00 | 8,269.00 | -240.00 | -4242.00 | 3,573.00 | -16674.00 | 1,699.00 | -401.00 | 1,391.00 | 5,493.00 | 18.00 | 222.00 | 11,669.00 | -8218.00 | -3943.00 | -760.00 | -1817.00 | 14,938.00 | -3486.00 | -1506.00 | -3610.00 | -2137.00 | 316.00 | 1,020.00 | 2,755.00 | 4,882.00 | 2,474.00 | 2,980.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1387.00 | -5129.00 | -20152.00 | 1,062.00 | -439.00 | -659.00 | 1,774.00 | -15088.00 | 3,520.00 | 12,460.00 | 1,249.00 | 7,576.00 | -1290.00 | -4313.00 | -503.00 | -7999.00 | -4354.00 | -4546.00 | -2891.00 | 4,231.00 | -308.00 | 2,172.00 | 14,599.00 | -2831.00 | -734.00 | 948.00 | -1322.00 | 13,558.00 | -3578.00 | -1165.00 |
|
EBT Margin (QoQ)
|
| | | | | 1,295.00 | 1,440.00 | -2215.00 | -401.00 | -3002.00 | -564.00 | 3,223.00 | -1506.00 | -10888.00 | 12,159.00 | -6229.00 | 6,607.00 | 779.00 | -5945.00 | 6,609.00 | -1271.00 | 152.00 | -843.00 | -4005.00 | 3,217.00 | -2448.00 | -13583.00 | 19,000.00 | -1902.00 | -3223.00 | 1,869.00 | -13638.00 | 17,101.00 | -1947.00 | 948.00 | 98.00 | -2258.00 | -2244.00 | -2136.00 | -886.00 | 2,373.00 | -40.00 | 812.00 | 3,117.00 | -1322.00 | 33.00 | -1155.00 | 1,570.00 | 195.00 | -1540.00 | -401.00 | 1,241.00 | -34.00 | 466.00 |
|
EBT (QoQ)
|
| | | | | 86.20% | 65.33% | -50.04% | -15.00% | -102.99% | -1,063.10% | 533.51% | -67.78% | -1,316.82% | 122.25% | -216.77% | 211.50% | 27.03% | -162.49% | 334.46% | -26.88% | -26.93% | -27.17% | -160.07% | 193.57% | -155.32% | -2,188.83% | 143.94% | -60.64% | -128.90% | 289.52% | -731.29% | 169.49% | -45.48% | 99.55% | 29.76% | -55.65% | -175.78% | -154.80% | -32.29% | 58.84% | -10.62% | 54.05% | 484.51% | -52.56% | 1.80% | -102.40% | 5,657.89% | 22.16% | -91.40% | -213.51% | 697.62% | -0.53% | 48.06% |
|
Enterprise Value Growth (1y)
|
| | | | | 459.77% | 238.00% | 197.89% | 222.48% | 28.28% | -18.03% | 14.35% | -143.07% | -89.06% | -105.95% | -80.52% | 155.96% | -146.09% | -6,328.64% | -4,107.21% | -3,845.60% | -19,754.72% | -61.45% | -64.58% | -60.95% | -35.11% | 76.38% | 89.99% | 83.84% | -9.86% | -513.74% | -720.66% | -523.75% | 26.02% | 17.96% | -110.08% | -207.11% | -243.05% | -295.73% | -93.89% | -18.25% | -49.54% | 18.98% | 25.86% | 42.44% | 52.98% | 21.28% | 12.38% | 43.21% | 44.09% | 41.36% | 33.28% | -13.25% | 12.38% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | 35.81% | -29.36% | 30.41% | 31.91% | -27.34% | -72.54% | -121.91% | -122.59% | -129.03% | -101.47% | -145.79% | -223.12% | -400.85% | -190.49% | -104.88% | -127.28% | -565.46% | -32.77% | -10.57% | -17.50% | -3.17% | -5.95% | -19.94% | -45.74% | -40.75% | -171.11% | -222.14% | -182.95% | -55.99% | -38.04% | -44.54% | -27.86% | -34.11% | -36.15% | -8.00% | 27.16% | 26.75% | 27.95% | 24.32% | 28.20% | 38.70% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -115.26% | -80.42% | -70.44% | -77.86% | -80.87% | -26.16% | -28.26% | -34.17% | -75.95% | -61.41% | -65.86% | -102.44% | -152.43% | -161.99% | -158.66% | -185.17% | -275.64% | -50.02% | -40.66% | -42.57% | -41.30% | -30.69% | -19.92% | -16.07% | -14.41% | -66.27% | -85.08% | -49.24% | 0.05% | -3.96% | -12.04% | -6.10% | -3.39% |
|
Enterprise Value (QoQ)
|
| | 355.07% | -246.43% | 13.61% | 211.50% | 139.64% | -57.59% | 8.09% | 16.78% | 53.12% | -40.84% | -140.72% | 129.67% | -183.28% | 293.65% | 16.95% | -124.44% | -11,516.37% | -20.71% | -9.32% | -29.53% | 5.54% | -23.05% | -6.90% | -8.73% | 83.49% | 47.86% | -72.60% | -639.26% | 7.75% | 30.28% | -31.19% | 12.32% | -2.30% | -78.52% | -91.78% | 2.05% | -18.01% | 12.53% | -16.96% | -23.86% | 36.06% | 19.96% | 9.19% | -1.17% | -7.06% | 10.91% | 41.15% | 0.39% | -12.28% | -1.37% | 0.10% | 22.93% |
|
EPS (Basic) Growth (1y)
|
| | | 147.37% | 182.50% | 4.00% | 21.18% | -59.57% | -9.09% | -111.54% | -114.32% | 26.32% | -50.00% | -3,033.33% | 407.97% | -202.08% | 240.00% | 136.70% | -209.56% | 304.08% | 43.14% | -21.74% | 197.93% | -126.00% | -72.60% | -125.93% | -795.29% | 657.69% | 190.00% | -14.29% | 110.55% | -237.24% | 129.31% | 562.50% | 348.65% | 168.84% | -72.18% | -140.54% | -164.96% | -199.27% | -202.70% | -103.33% | 83.05% | 155.88% | 184.21% | 154.10% | 431.25% | -34.21% | 87.50% | -90.91% | -124.13% | 0.00% | -15.00% | 2,366.67% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 8.10% | 33.42% | -79.26% | -18.84% | -36.10% | 15.62% | 9.89% | -35.42% | 38.06% | 34.50% | 122.40% | 74.40% | -36.47% | 10.06% | 57.93% | -111.50% | 70.53% | 4.38% | -30.68% | 39.56% | -58.61% | 22.14% | 11.07% | 48.73% | 93.71% | 22.76% | -28.92% | 32.51% | -43.22% | -38.47% | -56.22% | -35.61% | 33.55% | -37.80% | -23.60% | -28.55% | -28.54% | 17.49% | 28.06% | 48.63% | 33.28% | 49.51% | 47.56% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.35% | 30.78% | 1.55% | -10.52% | -17.88% | -9.53% | -17.81% | -39.54% | 30.71% | 14.09% | -21.67% | 34.63% | -43.79% | 54.72% | 19.07% | 28.69% | 36.83% | -6.22% | -19.48% | -15.92% | -27.43% | -20.31% | -25.63% | -18.76% | 37.55% | 9.86% | 34.23% | 16.79% | -19.18% | 0.68% | 16.95% | -19.09% | 17.62% | -17.44% | 0.00% |
|
EPS (Basic) (QoQ)
|
-205.26% | 225.00% | 54.00% | 22.08% | -64.89% | 57.58% | 79.45% | -59.28% | -21.05% | -120.00% | -122.74% | 459.16% | -68.75% | -1,353.33% | 121.89% | -219.05% | 204.08% | 35.29% | -165.35% | 321.76% | -27.00% | -26.03% | -18.22% | -158.87% | 176.92% | -170.00% | -2,093.26% | 147.22% | -60.00% | -127.59% | 302.39% | -714.55% | 166.83% | -44.36% | 96.33% | -5.70% | -72.99% | -181.08% | -214.57% | -44.11% | 72.06% | -60.53% | 73.77% | 575.00% | -57.89% | 3.13% | 60.61% | -5.66% | 20.00% | -95.00% | -526.33% | 490.93% | 2.00% | 45.10% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 144.74% | 182.50% | 2.00% | 20.76% | -60.22% | -12.12% | -111.76% | -114.14% | 27.03% | -48.28% | -3,033.33% | 417.22% | -204.26% | 240.00% | 136.17% | -208.00% | 300.00% | 39.22% | -23.53% | 196.55% | -126.53% | -73.24% | -126.92% | -815.44% | 650.00% | 200.00% | -14.29% | 110.45% | -239.16% | 133.33% | 556.25% | 350.46% | 167.84% | -72.18% | -146.58% | -164.62% | -200.74% | -202.70% | -79.41% | 82.88% | 154.41% | 181.58% | 152.46% | 406.25% | -33.78% | 83.87% | -90.63% | -125.65% | 0.00% | -12.28% | 2,333.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 7.34% | 33.42% | -79.26% | -18.49% | -36.21% | 15.62% | 10.06% | -35.44% | 38.36% | 34.78% | 120.13% | 74.44% | -36.68% | 8.20% | 57.93% | -111.50% | 70.06% | 3.78% | -30.75% | 39.63% | -59.14% | 23.27% | 11.97% | 49.91% | 93.03% | 24.88% | -34.42% | 32.74% | -43.44% | -38.67% | -56.22% | -35.69% | 33.36% | -38.46% | -24.04% | -30.28% | -28.67% | 15.49% | 27.82% | 48.76% | 33.14% | 49.12% | 47.31% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.86% | 30.43% | 0.79% | -10.80% | -17.92% | -10.45% | -17.86% | -39.83% | 31.05% | 14.47% | -21.67% | 34.94% | -44.20% | 54.72% | 19.02% | 28.57% | 36.59% | -6.22% | -20.11% | -16.02% | -27.64% | -20.45% | -25.98% | -18.86% | 37.11% | 10.29% | 33.78% | 16.65% | -19.28% | 0.00% | 16.95% | -19.05% | 17.57% | -17.77% | 0.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-205.26% | 225.00% | 52.00% | 22.37% | -64.52% | 54.55% | 79.95% | -59.68% | -21.62% | -120.69% | -116.25% | 462.24% | -68.09% | -1,353.33% | 121.89% | -219.05% | 204.08% | 33.33% | -165.37% | 320.46% | -27.55% | -26.76% | -17.46% | -160.58% | 173.08% | -173.68% | -2,093.26% | 146.57% | -60.14% | -128.07% | 300.60% | -720.01% | 166.83% | -45.11% | 98.06% | -6.63% | -72.59% | -191.89% | -174.81% | -45.55% | 72.06% | -60.53% | 73.77% | 562.50% | -58.11% | 3.23% | 53.13% | 0.00% | 16.33% | -94.74% | -518.95% | 489.86% | 2.04% | 46.00% |
|
FCF Margin Growth (1y)
|
| | | | | | 488.00 | 158.00 | 1,185.00 | -1386.00 | 6,241.00 | 5,117.00 | -645.00 | 171.00 | -3827.00 | -4848.00 | -85.00 | -3964.00 | 147.00 | -1638.00 | -656.00 | 3,568.00 | -5567.00 | -1877.00 | 2,857.00 | -1830.00 | 5,187.00 | 3,324.00 | 586.00 | -752.00 | 2,133.00 | -965.00 | -2278.00 | 620.00 | -984.00 | -780.00 | -119.00 | -371.00 | -1205.00 | 1,001.00 | -297.00 | 3,073.00 | 1,271.00 | 1,387.00 | 784.00 | -966.00 | 2,514.00 | -531.00 | -3594.00 | -1279.00 | -1547.00 | -2080.00 | 2,847.00 | 1,037.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 2,902.00 | 427.00 | 455.00 | -5178.00 | 2,561.00 | -1368.00 | -1386.00 | -225.00 | -9248.00 | -8362.00 | 2,117.00 | -2225.00 | -234.00 | -191.00 | 2,788.00 | 987.00 | 1,752.00 | 481.00 | 1,166.00 | -1962.00 | 6,335.00 | 1,578.00 | -1810.00 | -504.00 | -56.00 | -745.00 | -2694.00 | 3,321.00 | -918.00 | 1,608.00 | 368.00 | 1,735.00 | 2,581.00 | 1,857.00 | -3107.00 | 827.00 | 2,238.00 | -1224.00 | 37.00 | -1208.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2518.00 | -3087.00 | 2,657.00 | -3440.00 | 2,180.00 | 78.00 | 2,058.00 | -2806.00 | -1929.00 | -6004.00 | 425.00 | -2358.00 | 915.00 | -1936.00 | 391.00 | 1,235.00 | -437.00 | 702.00 | 750.00 | 739.00 | 6,402.00 | 3,966.00 | -1323.00 | 1,603.00 | 3,729.00 | 111.00 | -5503.00 | 1,076.00 | 50.00 | -1004.00 | -379.00 | 1,493.00 |
|
FCF Margin (QoQ)
|
| | | 3,604.00 | -267.00 | 3,894.00 | -6742.00 | 3,273.00 | 761.00 | 1,323.00 | 884.00 | 2,149.00 | -5002.00 | 2,139.00 | -3114.00 | 1,129.00 | -239.00 | -1740.00 | 997.00 | -656.00 | 743.00 | 2,484.00 | -8138.00 | 3,034.00 | 5,477.00 | -2203.00 | -1122.00 | 1,171.00 | 2,740.00 | -3541.00 | 1,762.00 | -1926.00 | 1,427.00 | -644.00 | 159.00 | -1723.00 | 2,089.00 | -896.00 | -675.00 | 483.00 | 791.00 | 2,474.00 | -2476.00 | 599.00 | 188.00 | 723.00 | 1,004.00 | -2447.00 | -2874.00 | 3,038.00 | 736.00 | -2980.00 | 2,052.00 | 1,228.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130,233.33% | 35.70% | -92.90% | 152.08% | -99.89% | -59.77% | 23.82% | -77.51% | 60.20% | -174.78% | 178.14% | 98.14% | -166.14% | 341.38% | -62.66% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.51% | -34.04% | -37.48% | 30.69% | -26.02% | -10.11% | 8.75% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.64% | 330.99% | -156.80% | 25,100.00% | -99.78% | -77.46% | 316.87% | -49.04% | -15.97% | -30.63% | -24.27% | 262.93% | -139.23% | 358.00% | -46.05% | -221.15% | 243.16% | -60.09% |
|
Free Cash Flow Growth (1y)
|
| | | | | | -17.45% | 40.47% | 635.17% | -39.23% | 273.33% | 1,332.93% | -26.77% | 100.71% | -105.61% | -89.13% | 22.94% | -136.94% | 77.36% | -245.40% | -92.13% | 318.53% | -12,913.68% | -96.87% | 4,049.05% | -81.88% | 91.94% | 162.61% | 49.40% | -112.42% | 599.02% | -113.92% | -55.09% | 1,443.55% | -36.94% | -1,425.00% | 82.14% | -4.70% | -189.29% | 100.20% | -26.31% | 1,309.15% | 292.00% | 94,100.00% | 148.56% | -19.24% | 344.58% | -37.58% | -233.72% | -64.05% | -49.53% | -251.19% | 141.43% | 167.81% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | 51.48% | 29.82% | 87.75% | -34.82% | 71.97% | -62.17% | -58.62% | 17.45% | -54.01% | -32.21% | 58.93% | -47.31% | -33.44% | 21.47% | 69.60% | 63.36% | 278.82% | 44.43% | 203.07% | -32.88% | 31.11% | -9.94% | 6.91% | 16.74% | -41.11% | -83.68% | -15.53% | 467.15% | 2.63% | 215.61% | 49.42% | 121.35% | 96.79% | 47.44% | -64.47% | 59.94% | 84.77% | -862.26% | 11.25% | -8.04% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -27.47% | -52.56% | 84.90% | -29.16% | 25.40% | 22.79% | 34.44% | -15.29% | -7.83% | -15.18% | 21.92% | -24.57% | 56.79% | -42.15% | 31.89% | 21.34% | -96.75% | 14.93% | 106.30% | 32.36% | 19.48% | 35.49% | 17.49% | 78.47% | 91.84% | 20.66% | -31.97% | 122.38% | 19.39% | -94.42% | 13.07% | 59.87% |
|
Free Cash Flow (QoQ)
|
| | | 117.88% | -60.48% | 2,059.69% | -176.96% | 121.39% | 106.82% | 78.51% | 119.52% | 76.80% | -89.43% | 389.27% | -106.14% | 442.54% | 19.54% | -247.01% | 96.24% | -2,099.53% | 106.47% | 3,981.61% | -324.00% | 66.73% | 236.38% | -82.18% | -199.69% | 358.37% | 225.43% | -101.48% | 4,103.88% | -107.21% | 1,150.00% | -55.65% | 87.92% | -274.29% | 225.41% | -76.80% | -276.06% | 100.40% | 45,000.00% | 343.68% | -76.01% | 96.25% | 19.00% | 44.16% | 32.05% | -72.45% | -354.93% | 138.76% | 85.37% | -182.54% | 169.85% | 150.56% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1177.00 | -672.00 | -253.00 | -1084.00 | 153.00 | -274.00 | -338.00 | -138.00 | 577.00 | 277.00 | 253.00 | 526.00 | 68.00 | 93.00 | -1.00 | 51.00 | -16.00 | -52.00 | 77.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -447.00 | -669.00 | -337.00 | -696.00 | 798.00 | 96.00 | -86.00 | 439.00 | 629.00 | 318.00 | 329.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -396.00 | -627.00 | -262.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00 | -245.00 | 263.00 | -1312.00 | 623.00 | 174.00 | -569.00 | -76.00 | 196.00 | 110.00 | -369.00 | 640.00 | -104.00 | 87.00 | -96.00 | 182.00 | -79.00 | -7.00 | -45.00 | 115.00 | -114.00 | 121.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.85% | 87.96% | 170.38% | 19.38% | 10.30% | -1.78% | -19.46% | 14.96% | 36.78% | 28.93% | 17.98% | 12.92% | 1.84% | 5.65% | -19.04% | -4.58% | 5.91% | 0.09% | 33.99% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.09% | 33.52% | 36.96% | 15.72% | 15.39% | 10.19% | -8.37% | 7.40% | 13.84% | 10.88% | 8.57% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.65% | 20.27% | 22.75% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.35% | -7.54% | 50.77% | 9.22% | 23.46% | 33.00% | -33.43% | 0.92% | 9.94% | 9.06% | -4.98% | 20.07% | 3.62% | -0.20% | -9.06% | 8.29% | 7.50% | -23.53% | 7.19% | 20.19% | 1.59% | 2.38% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | -148.60% | 226.09% | 138.29% | -194.80% | 322.13% | 34.56% | -21.33% | 199.72% | -121.12% | -68.36% | -118.49% | -774.37% | 673.39% | 109.67% | -17.01% | 110.22% | -103.41% | 120.59% | 506.60% | 308.93% | 994.41% | -98.64% | -96.39% | -98.88% | -95.92% | 129.63% | 310.50% | 618.96% | 474.73% | 216.29% | -1.51% | -19.89% | -20.26% | -14.92% | 48.45% | -11.22% | 2.34% | -35.11% | -43.76% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -30.61% | 11.56% | 61.81% | -103.08% | 67.39% | -3.71% | -29.47% | 39.02% | -26.85% | 13.54% | -4.19% | 41.24% | 55.38% | -60.21% | 29.50% | 26.09% | -76.82% | -58.99% | 37.57% | -30.92% | 60.00% | -53.76% | -47.33% | -59.88% | -42.83% | 83.50% | 81.73% | 72.28% | 67.39% | 20.42% | -6.31% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.38% | 45.05% | 17.76% | 21.64% | 23.05% | -51.51% | -52.18% | 15.23% | -56.78% | -46.04% | -33.45% | -25.65% | 19.24% | -14.48% | 21.93% | 15.18% | -43.60% | -28.60% | 23.58% | -25.18% | 29.98% | -44.10% | -34.34% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | -82.11% | -1,162.47% | 123.50% | -208.77% | 220.06% | 24.76% | -158.18% | 354.87% | -27.27% | -27.06% | -26.25% | -153.98% | 208.96% | -142.62% | -2,590.07% | 145.90% | -60.16% | -123.78% | 334.88% | -115.34% | 2,673.91% | -56.16% | 136.23% | -66.45% | -96.08% | 16.38% | -26.72% | 21.99% | 120.70% | 108.05% | 28.35% | -2.48% | 21.46% | -35.22% | 4.39% | -2.92% | 29.58% | 13.04% | -37.57% | 11.90% | -17.83% | -2.03% |
|
Net Cash Flow Growth (1y)
|
| | | | | | -45.77% | -38.06% | 139.69% | 76.44% | -130.54% | -808.43% | 1,589.65% | -995.65% | 342.18% | 22.20% | -101.80% | 138.75% | -548.54% | 396.11% | 5,532.42% | 642.06% | 252.39% | -99.34% | 12.34% | -57.96% | 25.76% | -16,969.60% | 108.11% | 1,646.44% | 75.10% | -452.71% | -34.98% | -81.12% | -31.81% | 370.18% | 375.20% | -381.38% | -338.92% | -123.74% | -273.33% | -40.20% | 143.47% | 140.74% | 51.81% | 107.04% | 183.86% | -124.47% | -78.35% | 129.15% | -72.63% | 305.37% | 99.45% | -299.45% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -26.25% | -75.60% | 50.58% | 44.23% | -74.55% | 153.66% | 154.68% | 222.39% | 164.74% | 26.31% | 3.17% | 47.50% | 104.85% | -49.00% | 405.28% | 279.10% | 74.96% | -101.45% | 14.98% | 11.49% | 14.51% | 1,260.67% | 85.96% | -124.24% | -69.30% | -52.48% | -94.48% | -40.01% | -10.86% | 31.26% | -81.40% | -34.77% | 43.39% | -26.49% | -51.68% | 30.57% | 32.72% | 30.15% | 83.20% | 31.49% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.35% | -41.77% | 56.42% | 38.63% | 44.77% | -82.48% | 107.66% | 197.58% | 107.48% | -70.06% | 8.25% | 43.03% | 59.31% | 119.88% | 230.52% | -98.65% | -40.46% | -42.91% | -70.76% | -49.50% | 9.29% | 200.15% | -49.11% | -1.76% | 28.62% | 18.79% | -45.86% | -34.56% | -11.26% | 16.34% | -15.32% | -26.73% |
|
Net Cash Flow (QoQ)
|
| | | -84.38% | -237.57% | -171.35% | 192.99% | -82.16% | -11.85% | -261.06% | -20.55% | -313.89% | 310.25% | -204.44% | 126.65% | -232.97% | 95.14% | 2,349.03% | -408.42% | 187.78% | -10.78% | 207.21% | -36.66% | -99.62% | 15,034.40% | 14.97% | 89.46% | -151.17% | 286.70% | 864.85% | -81.00% | -261.52% | 121.96% | 180.08% | -31.38% | 540.04% | -61.37% | -265.84% | 41.73% | 36.41% | -182.07% | -34.15% | 118.07% | -40.41% | -433.66% | 119.59% | 628.89% | -105.14% | -2,332.21% | 125.17% | -12.94% | -61.46% | -106.54% | -8,995.00% |
|
Net Income Growth (1y)
|
| | | | | | | | 21.77% | -105.22% | -116.91% | 25.10% | -49.98% | -7,552.56% | 410.11% | -200.72% | 235.16% | 137.00% | -209.62% | 304.99% | 39.62% | -23.83% | 196.24% | -124.67% | -73.80% | -123.86% | -759.87% | 611.39% | 167.86% | -13.72% | 109.98% | -238.13% | 133.68% | 555.00% | 353.15% | 192.54% | -43.47% | -169.00% | -201.52% | -225.54% | -180.03% | -97.47% | 83.19% | 164.84% | 210.34% | 168.16% | 533.48% | -30.66% | 85.46% | -86.36% | -117.05% | -35.35% | -44.86% | 942.53% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | | | | 26.86% | 13.94% | -37.06% | 37.20% | 32.78% | 186.71% | 74.04% | -35.89% | 7.03% | 59.33% | -107.71% | 66.14% | -0.67% | -30.19% | 38.10% | -55.26% | 17.93% | 7.28% | 43.97% | 104.38% | 52.38% | -52.84% | 22.86% | -53.33% | -45.14% | -83.70% | -40.50% | 40.16% | -20.67% | -2.44% | -9.56% | -17.36% | 17.87% | 29.73% | 50.10% | 31.82% | 46.25% | 43.73% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.67% | -17.80% | -41.39% | 26.65% | 10.44% | -42.39% | 32.95% | -41.12% | 50.32% | 18.61% | 25.78% | 39.62% | 5.30% | -21.51% | -23.86% | -32.11% | -22.35% | -29.78% | -20.20% | 48.91% | 25.59% | 46.75% | 18.48% | -6.32% | 16.69% | 20.84% | -20.79% | 18.51% | -12.58% | 5.71% |
|
Net Income (QoQ)
|
| | | | | 86.20% | 65.33% | -50.04% | -20.83% | -107.99% | -435.04% | 469.70% | -68.34% | -1,321.98% | 121.68% | -220.07% | 205.36% | 34.90% | -164.24% | 324.53% | -28.24% | -26.40% | -18.84% | -157.55% | 176.22% | -167.02% | -2,144.57% | 144.60% | -60.08% | -128.45% | 296.95% | -717.39% | 167.54% | -44.60% | 96.15% | 26.08% | -58.74% | -167.62% | -188.61% | -55.92% | 73.70% | -66.84% | 75.43% | 701.30% | -55.24% | 3.07% | 56.27% | -3.81% | 19.71% | -92.42% | -295.40% | 464.71% | 2.10% | 43.29% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | | | | 21.77% | -105.22% | -116.91% | 25.10% | -49.98% | -7,552.56% | 410.11% | -200.72% | 235.16% | 137.00% | -209.62% | 304.99% | 39.62% | -23.83% | 196.24% | -124.67% | -73.80% | -123.86% | -759.87% | 611.39% | 167.86% | -13.72% | 109.98% | -238.13% | 133.68% | 555.00% | 351.95% | 191.72% | -47.98% | -169.87% | -204.39% | -228.86% | -194.26% | -105.00% | 81.04% | 160.78% | 191.94% | 158.43% | 451.50% | -31.16% | 96.60% | -92.17% | -122.78% | -36.56% | -46.13% | 1,828.89% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | | | | 26.86% | 13.94% | -37.06% | 37.20% | 32.78% | 186.71% | 74.04% | -35.89% | 7.03% | 59.33% | -107.71% | 66.14% | -0.67% | -30.19% | 38.10% | -55.26% | 17.93% | 7.28% | 43.84% | 103.92% | 48.21% | -53.48% | 22.21% | -53.72% | -46.52% | -86.79% | -42.51% | 39.56% | -23.32% | -5.76% | -11.39% | -18.61% | 19.44% | 27.93% | 46.65% | 31.34% | 43.80% | 42.31% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.67% | -17.80% | -41.39% | 26.65% | 10.44% | -42.39% | 32.95% | -41.12% | 50.32% | 18.61% | 25.71% | 39.47% | 3.56% | -21.59% | -24.49% | -32.34% | -22.90% | -30.39% | -20.96% | 47.89% | 23.06% | 44.64% | 18.27% | -7.34% | 15.67% | 18.11% | -22.12% | 18.27% | -13.75% | 4.79% |
|
Net Income towards Common Stockholders (QoQ)
|
| | | | | 86.20% | 65.33% | -50.04% | -20.83% | -107.99% | -435.04% | 469.70% | -68.34% | -1,321.98% | 121.68% | -220.07% | 205.36% | 34.90% | -164.24% | 324.53% | -28.24% | -26.40% | -18.84% | -157.55% | 176.22% | -167.02% | -2,144.57% | 144.60% | -60.08% | -128.45% | 296.95% | -717.39% | 167.54% | -44.60% | 95.63% | 25.30% | -61.70% | -174.42% | -192.29% | -54.67% | 71.98% | -61.84% | 72.97% | 595.86% | -57.62% | 2.86% | 62.61% | -2.89% | 21.04% | -95.91% | -573.33% | 370.42% | 2.78% | 46.62% |
|
Net Margin Growth (1y)
|
| | | | | | | | -80.00 | -4317.00 | -6275.00 | -807.00 | -1694.00 | -9222.00 | 2,937.00 | -6259.00 | 1,452.00 | 12,829.00 | -4628.00 | 7,710.00 | 224.00 | -519.00 | 4,739.00 | -5777.00 | -1544.00 | -3892.00 | -16523.00 | 6,139.00 | 1,326.00 | 294.00 | 15,371.00 | -16865.00 | 1,987.00 | 3,348.00 | 2,331.00 | 15,996.00 | -3312.00 | -3260.00 | -6173.00 | -7546.00 | -2218.00 | -951.00 | 2,261.00 | 6,045.00 | 1,855.00 | 2,425.00 | 1,886.00 | -621.00 | 692.00 | -739.00 | -1795.00 | -533.00 | -687.00 | 1,069.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | | -321.00 | -710.00 | -7966.00 | 645.00 | -17.00 | 3,088.00 | 3,048.00 | -4326.00 | 132.00 | 8,418.00 | -16412.00 | 8,072.00 | 6.00 | -4116.00 | 3,587.00 | -16503.00 | 1,769.00 | -249.00 | 1,178.00 | 5,271.00 | 1.00 | 382.00 | 11,528.00 | -8415.00 | -3542.00 | -863.00 | -1582.00 | 14,495.00 | -3674.00 | -1787.00 | -2027.00 | -2122.00 | 330.00 | 734.00 | 2,351.00 | 4,892.00 | 1,860.00 | 2,755.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1641.00 | -5121.00 | -19750.00 | 1,007.00 | -236.00 | -509.00 | 1,896.00 | -15051.00 | 3,445.00 | 12,061.00 | 1,290.00 | 7,204.00 | -1319.00 | -4029.00 | -256.00 | -8053.00 | -3761.00 | -4461.00 | -2734.00 | 3,769.00 | -361.00 | 1,856.00 | 15,675.00 | -2991.00 | -994.00 | 822.00 | -1491.00 | 13,342.00 | -3669.00 | -1457.00 |
|
Net Margin (QoQ)
|
| | | | | 1,295.00 | 1,440.00 | -2215.00 | -600.00 | -2942.00 | -518.00 | 3,254.00 | -1487.00 | -10470.00 | 11,640.00 | -5942.00 | 6,224.00 | 906.00 | -5816.00 | 6,396.00 | -1261.00 | 163.00 | -558.00 | -4120.00 | 2,971.00 | -2185.00 | -13190.00 | 18,542.00 | -1842.00 | -3216.00 | 1,887.00 | -13693.00 | 17,010.00 | -1855.00 | 869.00 | -28.00 | -2298.00 | -1804.00 | -2043.00 | -1401.00 | 3,031.00 | -537.00 | 1,168.00 | 2,383.00 | -1159.00 | 32.00 | 629.00 | -123.00 | 154.00 | -1399.00 | -427.00 | 1,140.00 | -1.00 | 357.00 |
|
Operating Income Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,291.30% | -93.33% | -83.30% | -94.79% | -92.26% | 120.25% | 297.80% | 686.36% | 691.03% | 293.68% | 107.46% | 51.06% | 27.71% | 14.16% | 3.46% | -12.12% | -9.64% | -12.79% | -14.41% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.86% | -16.67% | 11.28% | -14.80% | -7.88% | 114.71% | 104.39% | 118.55% | 108.99% | 57.67% | 22.47% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.21% | -10.45% | 4.06% |
|
Operating Income (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,673.91% | -53.97% | 132.63% | -20.50% | -92.16% | 15.19% | -27.47% | 18.18% | 123.08% | 108.05% | 43.37% | 18.88% | 11.02% | 9.64% | 4.39% | 0.51% | -0.76% | -0.64% | -11.33% | 3.34% | -4.21% | -2.49% |
|
Operating Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,377.00 | -4118.00 | -1943.00 | -3151.00 | -1916.00 | 165.00 | 467.00 | 728.00 | 763.00 | 658.00 | 478.00 | 360.00 | 240.00 | 88.00 | 297.00 | -90.00 | -171.00 | -141.00 | -486.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,224.00 | -3295.00 | -998.00 | -2064.00 | -914.00 | 911.00 | 1,242.00 | 997.00 | 832.00 | 606.00 | 289.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,293.00 | -3347.00 | -1187.00 |
|
Operating Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,573.00 | -2192.00 | 1,211.00 | -1215.00 | -1922.00 | -16.00 | 3.00 | 20.00 | 159.00 | 285.00 | 264.00 | 55.00 | 54.00 | 105.00 | 145.00 | -64.00 | -97.00 | 314.00 | -241.00 | -145.00 | -67.00 | -32.00 |
|
Profit After Tax Growth (1y)
|
| | | 147.36% | 184.94% | 23.47% | 33.17% | -45.98% | 21.77% | -112.14% | -117.98% | 25.10% | -49.98% | -3,192.25% | 391.62% | -200.72% | 235.16% | 137.00% | -209.62% | 304.99% | 39.62% | -23.83% | 196.24% | -124.68% | -73.80% | -123.87% | -759.87% | 611.19% | 167.86% | -13.69% | 109.98% | -238.13% | 133.68% | 555.00% | 353.15% | 192.54% | -43.47% | -169.00% | -201.52% | -225.54% | -181.03% | -99.16% | 83.48% | 164.84% | 208.98% | 167.58% | 541.15% | -30.66% | 85.46% | -86.36% | -117.05% | -35.35% | -44.86% | 943.68% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 18.68% | 36.04% | -90.71% | -11.29% | -38.91% | 26.86% | 13.94% | -37.06% | 37.20% | 32.78% | 124.26% | 71.87% | -35.89% | 7.03% | 59.33% | -107.71% | 66.14% | -0.67% | -30.19% | 38.10% | -55.26% | 17.93% | 7.28% | 43.97% | 104.36% | 52.38% | -52.82% | 22.86% | -53.33% | -45.34% | -84.22% | -40.27% | 40.16% | -20.67% | -2.44% | -9.56% | -17.36% | 17.87% | 29.73% | 50.10% | 31.82% | 46.04% | 43.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.11% | 34.62% | 6.83% | -5.93% | -18.58% | -5.67% | -17.80% | -41.39% | 26.65% | 10.44% | -20.28% | 32.12% | -41.12% | 50.32% | 18.61% | 25.78% | 39.62% | 5.30% | -21.51% | -23.86% | -32.11% | -22.44% | -29.88% | -20.12% | 48.90% | 25.59% | 46.74% | 18.48% | -6.32% | 16.69% | 20.84% | -20.79% | 18.51% | -12.58% | 5.74% |
|
Profit After Tax (QoQ)
|
-202.29% | 228.09% | 53.30% | 23.15% | -64.87% | 86.20% | 65.33% | -50.04% | -20.83% | -118.57% | -144.77% | 447.66% | -68.34% | -1,321.98% | 121.68% | -220.07% | 205.36% | 34.90% | -164.24% | 324.53% | -28.24% | -26.40% | -18.84% | -157.57% | 176.19% | -167.04% | -2,143.90% | 144.60% | -60.08% | -128.45% | 296.95% | -717.39% | 167.54% | -44.60% | 96.15% | 26.08% | -58.74% | -167.62% | -188.61% | -55.92% | 73.37% | -66.20% | 76.06% | 711.95% | -55.24% | 3.07% | 56.27% | -3.81% | 19.71% | -92.42% | -295.40% | 464.71% | 2.10% | 43.44% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | -6.00 | -6.00 | -7.00 | -10.00 | -5.00 | -7.00 | -5.00 | 7.00 | 3.00 | 10.00 | 9.00 | 2.00 | 6.00 | -2.00 | -3.00 | -4.00 | -16.00 | -8.00 | -6.00 | -4.00 | 16.00 | 1.00 | 2.00 | 5.00 | -2.00 | 11.00 | 6.00 | 2.00 | -4.00 | -10.00 | -9.00 | -8.00 | -4.00 | 3.00 | 5.00 | 6.00 | 6.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | -7.00 | -4.00 | -3.00 | -1.00 | 4.00 | 1.00 | 0.00 | 5.00 | -7.00 | 0.00 | 0.00 | -7.00 | 5.00 | -8.00 | -6.00 | -3.00 | -2.00 | 4.00 | 2.00 | 3.00 | 10.00 | 2.00 | -1.00 | -1.00 | -9.00 | 3.00 | 2.00 | 1.00 | -1.00 | -5.00 | -1.00 | -1.00 | 1.00 | 4.00 | 5.00 | 6.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -13.00 | -12.00 | -9.00 | 4.00 | -6.00 | -3.00 | 5.00 | 7.00 | 12.00 | 8.00 | 0.00 | 0.00 | -8.00 | -9.00 | -9.00 | -10.00 | -3.00 | -1.00 | 1.00 | 13.00 | 7.00 | 7.00 | 6.00 | -4.00 | 5.00 | 2.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | | | 1.00 | 0.00 | -2.00 | -4.00 | 0.00 | -1.00 | -5.00 | 2.00 | -3.00 | 1.00 | 7.00 | -2.00 | 4.00 | 0.00 | -1.00 | 2.00 | -3.00 | -1.00 | -1.00 | -10.00 | 5.00 | 1.00 | 0.00 | 10.00 | -9.00 | 2.00 | 2.00 | 3.00 | 3.00 | -3.00 | -1.00 | -3.00 | -4.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 11.00 | 4.00 | -9.00 | -10.00 | -10.00 | -20.00 | -11.00 | -19.00 | -14.00 | 18.00 | 9.00 | 28.00 | 24.00 | 4.00 | 18.00 | -3.00 | -7.00 | -10.00 | -44.00 | -24.00 | -15.00 | -11.00 | 38.00 | 4.00 | 6.00 | 12.00 | -5.00 | 33.00 | 20.00 | 10.00 | -7.00 | -37.00 | -37.00 | -35.00 | -21.00 | 12.00 | 24.00 | 34.00 | 34.00 | 14.00 | 10.00 | 1.00 | -6.00 | -4.00 | -8.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | 2.00 | -11.00 | -1.00 | 0.00 | 2.00 | 16.00 | 6.00 | 3.00 | 12.00 | -17.00 | 1.00 | 2.00 | -17.00 | 12.00 | -23.00 | -17.00 | -9.00 | -11.00 | 13.00 | 11.00 | 11.00 | 26.00 | -1.00 | -11.00 | -14.00 | -33.00 | 7.00 | 7.00 | 8.00 | 6.00 | -11.00 | -3.00 | 0.00 | 7.00 | 22.00 | 26.00 | 32.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | -5.00 | -36.00 | -28.00 | -23.00 | -19.00 | 10.00 | -14.00 | -7.00 | 13.00 | 16.00 | 38.00 | 28.00 | 4.00 | 0.00 | -28.00 | -33.00 | -35.00 | -39.00 | -13.00 | -2.00 | 9.00 | 39.00 | 25.00 | 23.00 | 21.00 | -6.00 | 17.00 | 9.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | | | 4.00 | 7.00 | 2.00 | -2.00 | -4.00 | -6.00 | 1.00 | -2.00 | -13.00 | 4.00 | -7.00 | 3.00 | 19.00 | -6.00 | 12.00 | -1.00 | -2.00 | 9.00 | -10.00 | -5.00 | -4.00 | -25.00 | 11.00 | 3.00 | 0.00 | 23.00 | -23.00 | 5.00 | 6.00 | 7.00 | 14.00 | -7.00 | -4.00 | -10.00 | -16.00 | -6.00 | -3.00 | 5.00 | 17.00 | 5.00 | 7.00 | 4.00 | -3.00 | 2.00 | -2.00 | -3.00 | 0.00 | -3.00 | 4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | -10.00 | -19.00 | -10.00 | -17.00 | -13.00 | 17.00 | 8.00 | 26.00 | 23.00 | 3.00 | 17.00 | -3.00 | -7.00 | -10.00 | -41.00 | -22.00 | -14.00 | -10.00 | 35.00 | 16.00 | 18.00 | 20.00 | 4.00 | 10.00 | -2.00 | -5.00 | -13.00 | -14.00 | -7.00 | -5.00 | -1.00 | 3.00 | 4.00 | 5.00 | 7.00 | 8.00 | 5.00 | 5.00 | -1.00 | -2.00 | -3.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 0.00 | 2.00 | 15.00 | 6.00 | 3.00 | 11.00 | -16.00 | 1.00 | 2.00 | -16.00 | 11.00 | -9.00 | -3.00 | 1.00 | -2.00 | 4.00 | 2.00 | 5.00 | 26.00 | 12.00 | 9.00 | 10.00 | -10.00 | -1.00 | -4.00 | -5.00 | -7.00 | -4.00 | 3.00 | 5.00 | 4.00 | 8.00 | 7.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.00 | -18.00 | 9.00 | 0.00 | 7.00 | 21.00 | 23.00 | 27.00 | 18.00 | -1.00 | 2.00 | -13.00 | -12.00 | -9.00 | -16.00 | -7.00 | 0.00 | 5.00 | 31.00 | 22.00 | 19.00 | 20.00 | -5.00 | 5.00 | -2.00 | -4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | -4.00 | -6.00 | 1.00 | -2.00 | -12.00 | 3.00 | -7.00 | 3.00 | 18.00 | -6.00 | 11.00 | -1.00 | -1.00 | 8.00 | -9.00 | -5.00 | -4.00 | -23.00 | 10.00 | 3.00 | 0.00 | 22.00 | -9.00 | 5.00 | 2.00 | 5.00 | -2.00 | -7.00 | -1.00 | -2.00 | -4.00 | 0.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | -3.00 | 0.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | | -1.00 | -43.00 | -63.00 | -8.00 | -17.00 | -92.00 | 29.00 | -63.00 | 15.00 | 128.00 | -46.00 | 77.00 | 2.00 | -5.00 | 47.00 | -58.00 | -15.00 | -39.00 | -165.00 | 61.00 | 13.00 | 3.00 | 154.00 | -169.00 | 20.00 | 33.00 | 23.00 | 160.00 | -32.00 | -33.00 | -61.00 | -75.00 | -22.00 | -9.00 | 23.00 | 61.00 | 19.00 | 24.00 | 19.00 | -6.00 | 7.00 | -8.00 | -18.00 | -5.00 | -7.00 | 10.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -7.00 | -80.00 | 6.00 | 0.00 | 31.00 | 30.00 | -43.00 | 1.00 | 84.00 | -164.00 | 81.00 | 0.00 | -41.00 | 36.00 | -165.00 | 18.00 | -2.00 | 12.00 | 53.00 | 1.00 | 4.00 | 116.00 | -83.00 | -35.00 | -8.00 | -15.00 | 146.00 | -36.00 | -17.00 | -19.00 | -21.00 | 3.00 | 8.00 | 24.00 | 49.00 | 18.00 | 27.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -16.00 | -51.00 | -198.00 | 10.00 | -2.00 | -5.00 | 19.00 | -151.00 | 34.00 | 121.00 | 13.00 | 72.00 | -12.00 | -40.00 | -2.00 | -80.00 | -37.00 | -44.00 | -27.00 | 39.00 | -3.00 | 19.00 | 158.00 | -29.00 | -9.00 | 9.00 | -14.00 | 134.00 | -36.00 | -14.00 |
|
Return on Sales (QoQ)
|
| | | | | 13.00 | 14.00 | -22.00 | -6.00 | -29.00 | -5.00 | 33.00 | -15.00 | -105.00 | 116.00 | -59.00 | 62.00 | 9.00 | -58.00 | 64.00 | -13.00 | 2.00 | -6.00 | -41.00 | 30.00 | -22.00 | -132.00 | 185.00 | -18.00 | -32.00 | 19.00 | -137.00 | 170.00 | -19.00 | 9.00 | 0.00 | -22.00 | -19.00 | -20.00 | -14.00 | 30.00 | -5.00 | 11.00 | 24.00 | -12.00 | 0.00 | 6.00 | -1.00 | 1.00 | -14.00 | -4.00 | 11.00 | 0.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 140.96% | 540.88% | 47.49% | 39.47% | 7.31% | 25.36% | -8.64% | 24.18% | 65.45% | 33.51% | 88.96% | 6.73% | -32.94% | 37.87% | 3.70% | -1.96% | 94.82% | 27.98% | -9.97% | 2.39% | -46.54% | -38.53% | -34.34% | 6.51% | 116.16% | 24.27% | 58.80% | 24.13% | -52.50% | 29.55% | 29.74% | 48.77% | 233.97% | 101.98% | 177.82% | 34.41% | 8.33% | 1.30% | -16.38% | 16.83% | 28.11% | 24.96% | 14.69% | 6.32% | 1.09% | 4.57% | -19.03% | -5.11% | 6.10% | 0.66% | 32.87% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 62.33% | 120.54% | 36.55% | 22.72% | 5.99% | 32.14% | 21.43% | 9.12% | 29.30% | 33.06% | 20.83% | 2.32% | -11.27% | 2.75% | -15.05% | 2.25% | 31.07% | -0.75% | -2.09% | 10.62% | -18.12% | -0.34% | 10.59% | 25.29% | 50.80% | 48.15% | 78.88% | 35.39% | 19.78% | 38.40% | 44.45% | 32.69% | 66.73% | 36.74% | 38.63% | 18.63% | 11.95% | 9.80% | -8.08% | 5.63% | 11.17% | 9.57% | 7.26% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.08% | 80.06% | 18.91% | 13.16% | 4.40% | 12.67% | 1.14% | 7.22% | 20.09% | 12.47% | 12.96% | 7.21% | -6.43% | 11.80% | 4.78% | 14.57% | 28.99% | 20.67% | 27.60% | 22.04% | 14.71% | 15.16% | 25.73% | 25.30% | 36.62% | 32.71% | 40.57% | 25.26% | 17.35% | 28.21% | 22.86% | 18.70% | 37.81% | 21.90% | 23.44% |
|
Revenue (QoQ)
|
-68.88% | 452.55% | 29.26% | 8.40% | -17.22% | 27.16% | 22.23% | -16.60% | -3.29% | -7.33% | 66.13% | 11.12% | -21.96% | 31.17% | -6.17% | -30.17% | 60.43% | -1.33% | -11.29% | 38.75% | 5.39% | -30.60% | 0.88% | -27.55% | 21.18% | -25.87% | 63.66% | 47.04% | -30.33% | -5.28% | 27.93% | -43.73% | 90.02% | -5.14% | 46.69% | 26.31% | 14.92% | 30.47% | -29.03% | 1.81% | 7.46% | 7.70% | -0.85% | 11.64% | 4.82% | -1.15% | -8.08% | 6.15% | 8.43% | -23.46% | 7.72% | 18.68% | 2.87% | 1.03% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 20.74% | 28.54% | 30.89% | -40.12% | 4.11% | 36.90% | 20.88% | 13.14% | -0.57% | -14.01% | -24.46% | -32.53% | 3.35% | -30.97% | -24.72% | -66.21% | -117.72% | -31.97% | -14.96% | 274.69% | | 17.11% | 201.14% | -62.72% | | 9.74% | -59.53% | 67.79% | 173.78% | 43.75% | 337.50% | 413.33% | -394.74% | 382.61% | 11.43% | -57.14% | 248.21% | -49.55% | -33.33% | 48.48% | -31.33% | -26.79% | 32.69% | 0.00% | -15.79% | 85.37% | -33.33% | 142.86% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 7.72% | 14.80% | 6.12% | -22.96% | 2.28% | -6.68% | -11.74% | -36.34% | -29.71% | -26.09% | -21.51% | -5.11% | | -18.07% | 24.46% | -22.14% | -33.33% | -4.38% | 1.19% | 32.83% | 87.37% | 22.70% | 74.69% | 47.53% | | 96.72% | 25.42% | 54.55% | 128.69% | 51.83% | 48.12% | 48.38% | 44.22% | 21.25% | -0.48% | -13.99% | 41.90% | -11.86% | -16.14% | 53.35% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -17.39% | -6.60% | -5.21% | -10.36% | | -8.33% | 11.98% | -18.47% | -21.16% | -12.29% | -10.04% | -11.78% | -3.46% | -2.80% | 27.83% | 32.38% | -34.44% | 43.41% | 38.26% | 38.82% | 85.56% | 35.08% | 31.69% | 15.36% | | 22.97% | 11.78% | 40.53% | 47.22% | 36.56% | 23.52% | 51.32% |
|
Share-based Compensation (QoQ)
|
| | | -3.36% | -2.05% | 141.43% | -47.16% | 2.88% | -0.27% | 10.46% | -8.14% | 35.28% | -11.94% | 3.39% | -19.27% | 16.99% | -22.63% | -7.65% | 23.65% | -21.86% | -15.63% | -58.55% | -164.84% | 400.00% | 5.46% | 82.64% | | | 171.19% | -77.39% | -22.37% | 130.55% | 0.00% | -6.25% | 26.67% | 21.05% | 204.35% | 10.00% | -172.73% | 298.21% | -29.73% | -57.69% | 151.52% | -32.53% | -7.14% | -5.77% | 16.33% | -28.07% | 68.29% | -28.99% | -2.04% | 58.33% | -39.47% | 158.70% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 68.11% | 38.46% | 55.01% | 50.57% | 13.14% | 0.93% | 3.76% | 0.81% | -12.47% | 31.01% | -13.71% | -10.20% | 9.22% | -21.59% | 12.72% | 12.82% | 9.60% | 0.46% | 6.19% | 1.32% | -6.77% | 9.55% | -16.97% | -12.59% | -8.25% | 17.39% | -8.01% | -2.76% | 3.25% | 10.69% | 111.85% | 97.70% | 84.66% | 59.95% | -12.31% | -17.12% | -20.67% | -16.82% | -2.05% | 1.12% | 8.25% | 21.51% | 16.91% | 20.30% | 19.03% | -23.39% | -22.66% | -22.13% | -18.00% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 18.52% | 22.33% | 11.54% | 10.88% | 2.65% | 1.21% | 0.31% | 0.71% | 1.57% | 1.06% | 1.08% | 0.88% | 3.73% | -4.79% | -0.20% | -0.03% | -2.13% | 8.91% | -6.74% | -4.86% | -4.05% | 12.49% | 17.40% | 18.89% | 20.49% | 27.62% | 19.56% | 16.80% | 14.79% | 13.77% | 22.09% | 18.33% | 16.61% | 17.37% | 0.14% | 0.27% | 0.73% | -8.17% | -3.96% | -1.79% | 1.85% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.79% | 7.60% | 10.68% | 9.28% | 2.02% | 2.67% | -2.31% | -1.99% | -2.17% | 5.82% | -4.63% | -2.69% | 1.12% | 2.32% | 14.14% | 13.95% | 12.32% | 18.00% | 8.55% | 7.13% | 5.29% | 13.63% | 6.81% | 7.09% | 8.48% | 16.01% | 14.37% | 14.15% | 14.28% | 6.52% | 10.47% | 9.19% | 9.13% |
|
Shareholder's Equity (QoQ)
|
| | -6.06% | 27.31% | 5.58% | 33.13% | -22.63% | 42.52% | 2.56% | 0.03% | -30.98% | 46.52% | -0.36% | -13.14% | 3.31% | -3.49% | 3.70% | 5.64% | -25.83% | 38.73% | 3.79% | 2.62% | -32.01% | 46.65% | -0.97% | -5.57% | -20.12% | 11.15% | 4.26% | -0.88% | 2.20% | -12.90% | 10.20% | 5.25% | 9.57% | 66.70% | 2.84% | -1.69% | -5.09% | -8.61% | -2.80% | -5.90% | -0.49% | 7.62% | 0.34% | 0.73% | 11.71% | 3.55% | 3.25% | -0.33% | -28.10% | 4.53% | 3.95% | 4.95% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | -265.00 | 15,235.00 | 2,061.00 | 112.00 | 473.00 | -50.00 | -569.00 | 117.00 | -237.00 | 259.00 | -546.00 | -528.00 | 1,158.00 | -505.00 | 763.00 | 177.00 | -1828.00 | 56.00 | -522.00 | -149.00 | 273.00 | -38.00 | 517.00 | 567.00 | 945.00 | 2,051.00 | 842.00 | -1022.00 | 2,101.00 | -2249.00 | 3,490.00 | 2,033.00 | -1272.00 | 2,031.00 | 530,136.00 | -638.00 | -933.00 | 228.00 | -538229.00 | 848.00 | 448.00 | -341.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -29.00 | 15,443.00 | 945.00 | -299.00 | 1,394.00 | -296.00 | -352.00 | -234.00 | -907.00 | -190.00 | -305.00 | -501.00 | -397.00 | -487.00 | 758.00 | 595.00 | -609.00 | 2,069.00 | 836.00 | -604.00 | 3,319.00 | -236.00 | 4,848.00 | 1,579.00 | 1,774.00 | 1,833.00 | 534,468.00 | 373.00 | -104.00 | 10.00 | -4603.00 | 2,243.00 | -1757.00 | 1,919.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -699.00 | 14,995.00 | 1,186.00 | -271.00 | -161.00 | -278.00 | -358.00 | 184.00 | 311.00 | 1,823.00 | 1,053.00 | -955.00 | 2,650.00 | -685.00 | 5,090.00 | 1,606.00 | 219.00 | 1,851.00 | 534,462.00 | 791.00 | 1,115.00 | 2,023.00 | -3245.00 | 1,788.00 | 1,290.00 | 1,721.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | -15540.00 | 13,422.00 | 1,683.00 | 170.00 | -41.00 | 248.00 | -265.00 | 531.00 | -564.00 | -271.00 | 421.00 | 177.00 | -68.00 | -1076.00 | 439.00 | 1,863.00 | -1731.00 | 192.00 | -147.00 | -142.00 | 153.00 | -387.00 | 226.00 | 281.00 | -158.00 | 168.00 | 276.00 | 659.00 | 948.00 | -1041.00 | -1588.00 | 3,782.00 | -3403.00 | 4,698.00 | -3044.00 | 477.00 | -99.00 | 532,803.00 | -533818.00 | 182.00 | 1,061.00 | -5654.00 | 5,258.00 | -218.00 | 273.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | -45.77% | | 1,325.41% | 528.80% | 418.99% | | -35.28% | 103.70% | 49.46% | -7.17% | 27.36% | -40.71% | 10.34% | 26.24% | -8.04% | -29.11% | -39.08% | -20.54% | -14.22% | -3.77% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | 0.16% | | | | | | | | | | -37.14% | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | 61.43% | | 127.34% | 96.56% | 104.55% | | -8.82% | -5.04% | 0.16% | -2.35% | 0.16% | -26.04% | -12.35% | 0.16% | -7.55% | -11.92% | -15.14% | -7.28% | | | | | | -46.46% | -46.67% | -45.96% | -43.76% | -54.16% | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 23.11% | | 56.10% | 38.96% | 39.18% | | -8.22% | -3.77% | 0.16% | -1.35% | | | | | | -36.32% | -37.87% | -33.96% | -31.32% | -37.83% | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | 78.95% | -0.75% | | | -21.06% | -18.08% | 7.93% | -7.28% | 148.47% | -39.89% | -32.96% | 27.21% | 15.67% | 11.85% | -23.30% | -7.33% | -10.83% | -3.88% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | | | | | | | -1.14% | 4.05% | 12.78% | -45.81% | | | | | | | | | |