|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 732.60M | 519.90M | 529.30M | 568.80M | 612.60M | 607.40M | 678.10M | 710.80M | 702.60M | 645.80M | 685.50M | 743.30M | 568.90M | 612.80M | 727.30M | 748.20M | 755.90M | 973.70M | 774.60M | 744.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 577.30M | 351.40M | 340.10M | 360.30M | 497.90M | 390.10M | 267.10M | 375.70M | 373.10M | 365.40M | 317.50M | 364.40M | 317.50M | 369.10M | 401.80M | 372.60M | 372.90M | 372.20M | 362.90M | 358.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.30M | 168.50M | 189.20M | 208.50M | 114.70M | 217.30M | 411.00M | 335.10M | 329.50M | 280.40M | 368.00M | 378.90M | 251.40M | 243.70M | 325.50M | 375.60M | 383.00M | 601.50M | 411.70M | 385.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.80M | 1.90M | 2.00M | 2.10M | 2.10M | 2.40M | 2.90M | 2.90M | 2.90M | 2.90M | 3.00M | 3.00M | 3.00M | 2.90M | 2.80M | 2.80M | 2.40M | 2.60M | 2.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 793.00M | 551.90M | 565.00M | 556.90M | 690.20M | 716.20M | 514.30M | 633.10M | 623.50M | 647.70M | 579.90M | 614.30M | 551.10M | 625.40M | 652.00M | 673.30M | 645.00M | 693.50M | 653.10M | 659.80M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 793.00M | 551.90M | 565.00M | 556.90M | 690.20M | 716.20M | 514.30M | 633.10M | 623.50M | 647.70M | 579.90M | 614.30M | 551.10M | 625.40M | 652.00M | 673.30M | 645.00M | 693.50M | 653.10M | 659.80M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 6.60M | 7.80M | 17.40M | 36.20M | 51.90M | 61.70M | 68.50M | 75.10M | 78.40M | 78.80M | 78.20M | 77.70M | 68.90M | 71.20M | 68.20M | 66.50M | 68.90M | 66.40M | 65.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 6.60M | 7.80M | 17.40M | 36.20M | 51.90M | 61.70M | 68.50M | 75.10M | 78.40M | 78.80M | 78.20M | 77.70M | 68.90M | 71.20M | 68.20M | 66.50M | 68.90M | 66.40M | 65.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.70M | -60.60M | -81.90M | -98.40M | -56.10M | 10.90M | 11.30M | -1.80M | -7.10M | -13.40M | 1.00M | -54.90M | 14.80M | -39.90M | -0.30M | 0.70M | 6.20M | -9.50M | 11.40M | 7.90M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 27.50M | 19.40M | 56.50M | 51.60M | -61.50M | -0.10M | -17.40M | 1.80M | -19.20M | 3.70M | -3.60M | -3.00M | 12.90M | 2.20M | -16.70M | -2.40M | -8.30M | -1.30M | 1.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.40M | -153.90M | -203.60M | -83.80M | -92.70M | -42.60M | 163.80M | 77.70M | 79.10M | -1.90M | 105.60M | 129.00M | 11.10M | -12.60M | 75.30M | 74.90M | 110.90M | 280.20M | 121.50M | 84.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00M | -17.10M | 9.70M | -27.70M | 0.90M | -19.60M | 25.50M | 15.80M | 15.30M | -101.60M | 9.70M | 14.20M | 2.40M | 4.40M | 13.30M | 11.60M | 20.20M | 36.10M | 19.20M | 15.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.40M | -136.80M | -213.30M | -56.80M | -94.40M | -22.60M | 138.30M | 61.90M | 63.80M | 99.70M | 95.90M | 114.80M | 8.70M | -17.00M | 62.00M | 63.30M | 90.80M | 244.10M | 102.30M | 68.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.40M | -0.50M | -0.30M | 0.70M | 0.80M | -0.40M | 2.40M | 2.00M | 2.30M | 2.20M | 1.10M | 0.90M | 0.20M | 0.30M | 0.40M | 0.10M | -0.10M | 0.10M | 0.10M | -0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.40M | -136.80M | -213.30M | -56.10M | -93.60M | -23.00M | 138.30M | 61.90M | 63.80M | 99.70M | 95.90M | 114.80M | 8.70M | -17.00M | 62.00M | 63.30M | 90.70M | 244.10M | 102.30M | 68.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.40M | -136.80M | -213.30M | -56.10M | -93.60M | -23.00M | 138.30M | 61.90M | 63.80M | 99.70M | 95.90M | 114.80M | 8.70M | -17.00M | 62.00M | 63.30M | 90.70M | 244.10M | 102.30M | 68.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.40M | -136.80M | -213.30M | -56.10M | -93.60M | -23.00M | 138.30M | 61.90M | 63.80M | 99.70M | 95.90M | 114.80M | 8.70M | -17.00M | 62.00M | 63.30M | 90.70M | 244.10M | 102.30M | 68.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.00M | -140.30M | -217.00M | -60.80M | -98.40M | -26.60M | 131.90M | 55.90M | 57.50M | 93.50M | 90.80M | 109.90M | 4.50M | -21.30M | 57.60M | 59.20M | 86.80M | 240.00M | 99.60M | 68.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -0.94 | -1.36 | -0.38 | -0.61 | -0.17 | 0.82 | 0.35 | 0.35 | 0.57 | 0.54 | 0.65 | 0.03 | -0.13 | 0.50 | 0.51 | 0.74 | 2.06 | 0.85 | 0.59 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -0.93 | -1.36 | -0.38 | -0.61 | -0.17 | 0.80 | 0.34 | 0.34 | 0.55 | 0.52 | 0.61 | 0.03 | -0.13 | 0.49 | 0.50 | 0.73 | 1.97 | 0.82 | 0.58 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.23M | 148.67M | 159.87M | 160.26M | 160.32M | 160.23M | 160.91M | 162.03M | 163.74M | 163.34M | 168.93M | 170.17M | 165.66M | 166.54M | 115.98M | 116.52M | 116.73M | 116.51M | 116.73M | 116.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.24M | 150.16M | 159.87M | 160.26M | 160.32M | 160.23M | 164.13M | 166.71M | 168.52M | 169.61M | 174.38M | 178.71M | 172.80M | 169.47M | 118.56M | 118.67M | 118.82M | 121.65M | 121.70M | 119.01M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.95M | 161.93M | 161.94M | 162.33M | 162.31M | 162.18M | 162.37M | 163.20M | 165.07M | 168.12M | 169.75M | 170.57M | 161.87M | 166.54M | 116.02M | 116.76M | 116.81M | 116.99M | 115.94M | 116.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 6.60M | 7.80M | 17.40M | 36.20M | 51.90M | 61.70M | 68.50M | 75.10M | 78.40M | 78.80M | 78.20M | 77.70M | 68.90M | 71.20M | 68.20M | 66.50M | 68.90M | 66.40M | 65.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 9.60M | 9.30M | 9.40M | 9.40M | 10.50M | 12.80M | 11.70M | 19.80M | 19.80M | 20.50M | 15.70M | 13.80M | 16.40M | 18.10M | 21.10M | 21.00M | 17.80M | 36.00M | 46.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.52% | 11.11% | -4.76% | 33.05% | -0.97% | 46.01% | 15.57% | 20.33% | 19.34% | 5,347.37% | 9.19% | 11.01% | 21.62% | -34.92% | 17.66% | 15.49% | 18.21% | 12.88% | 15.80% | 18.74% |