|
Cash & Equivalents (Quarter)
|
0.03M | | 15.57M | | 0.40M | 245.77M | 109.26M | 91.59M | 72.53M | 59.44M | 47.20M | | -0.06M | -0.05M | 29.14M | 51.73M | 23.53M | 29.06M | 19.21M | 35.93M | 36.11M | 20.31M | 24.80M |
|
Short-term Investments (Quarter)
|
| 230.00M | | | | 12.80M | | | 20.56M | 22.40M | 23.08M | 25.66M | 21.08M | 20.16M | 11.73M | 12.00M | 22.27M | 7.57M | | | 81.50M | 76.44M | 57.00M |
|
Cash & Current Investments (Quarter)
|
0.03M | 230.00M | 15.57M | | 0.40M | 258.57M | 109.26M | 91.59M | 93.09M | 81.84M | 70.28M | 25.66M | 21.02M | 20.11M | 40.86M | 63.73M | 45.80M | 36.63M | 19.21M | 35.93M | 117.62M | 96.75M | 81.80M |
|
Receivables - Net (Quarter)
|
| | 3.74M | | | 6.46M | 10.16M | 7.82M | 16.42M | 16.06M | 0.17M | 13.86M | 20.46M | 18.66M | 9.91M | 12.35M | 0.05M | | 11.93M | 10.17M | 7.48M | 5.81M | 4.18M |
|
Receivables - Other (Quarter)
|
| | 0.85M | 0.88M | | 1.09M | 0.17M | 0.17M | 0.17M | 0.17M | 1.12M | -0.54M | -0.67M | -1.45M | 4.72M | 1.52M | 3.96M | 1.39M | 0.80M | 1.10M | 2.22M | 3.95M | 2.55M |
|
Receivables (Quarter)
|
| | 4.59M | | | 7.54M | 10.33M | 7.99M | 16.59M | 16.23M | 1.29M | 13.31M | 19.79M | 17.21M | 14.63M | 13.87M | 4.02M | 1.39M | 12.73M | 11.27M | 9.71M | 9.76M | 6.73M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | 0.89M | 0.74M | 0.59M | 0.46M | 0.44M | 0.43M | 0.44M | 0.48M | 1.24M | 0.54M | 0.52M | 0.47M | 0.30M | 0.30M | 0.22M | 0.14M | 0.12M |
|
Prepaid Assets (Quarter)
|
| | 2.11M | 0.23M | 0.19M | 10.23M | 10.07M | 8.45M | 6.46M | 8.19M | 2.59M | 7.65M | -0.20M | 13.33M | 0.49M | 9.12M | 0.42M | 8.26M | 1.08M | 0.69M | 4.85M | 6.52M | 0.87M |
|
Current Assets (Quarter)
|
| | 22.27M | 1.08M | 0.59M | 276.34M | 131.57M | -0.62M | 119.44M | 109.31M | 94.18M | -1.84M | -0.93M | 3.42M | 72.34M | 90.19M | 71.32M | 58.20M | 92.16M | 108.35M | 132.32M | 113.03M | 93.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 20.46M | | | 25.86M | 48.70M | | 55.07M | 52.71M | 55.82M | 58.74M | 62.96M | -9.37M | 60.45M | 59.60M | 60.02M | 68.33M | 63.34M | 63.17M | 68.99M | 75.26M | 80.81M |
|
Long-Term Investments (Quarter)
|
| | 230.01M | 230.02M | 230.03M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | 53.63M | 54.24M | 52.54M | 49.54M | 49.95M | 50.04M | 51.14M | 49.91M | 51.16M | 50.05M | 49.55M | 50.13M | 14.73M | 14.76M | 15.48M | 15.22M | 15.45M |
|
Intangibles (Quarter)
|
| | 0.75M | | | | 43.62M | 18.71M | 16.92M | 14.72M | 13.97M | 13.59M | 13.47M | 12.76M | 12.66M | 11.99M | 11.48M | 39.11M | 15.22M | 9.80M | 9.88M | 9.33M | 15.92M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.75M | | | | 97.25M | 72.95M | 69.46M | 64.25M | 63.92M | 63.63M | 64.61M | 62.67M | 63.81M | 62.05M | 61.03M | 89.24M | 29.96M | 24.56M | 25.36M | 24.55M | 31.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | -0.04M | | | | -0.27M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.20M | | | 3.64M | 1.87M | 1.55M | 1.20M | |
|
Non-Current Assets (Quarter)
|
| | 22.15M | 230.02M | 230.03M | -276.34M | 158.62M | 283.99M | 169.49M | -109.33M | 0.14M | 0.60M | -3.97M | -9.17M | 166.93M | 162.14M | 159.51M | 165.99M | 101.42M | -108.35M | 107.21M | 111.22M | 117.22M |
|
Assets (Quarter)
|
0.17M | 231.76M | 44.42M | 231.10M | 230.61M | | 290.19M | 283.38M | 288.92M | -0.02M | 255.99M | -1.24M | -4.90M | -5.74M | 239.26M | 252.33M | 230.83M | 224.19M | 193.57M | | 239.53M | 224.26M | 210.99M |
|
Accounts Payables (Quarter)
|
| | 1.77M | 1.33M | 1.96M | 4.74M | 5.82M | 7.22M | 4.38M | 5.68M | 4.80M | 6.52M | 4.29M | 4.62M | 8.01M | 5.87M | 7.53M | 10.79M | 11.59M | 7.29M | 8.89M | 11.37M | 14.87M |
|
Notes Payables (Quarter)
|
0.04M | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.04M | | 1.77M | 1.33M | 1.96M | 4.74M | 5.82M | 7.22M | 4.38M | 5.68M | 4.80M | 6.52M | 4.29M | 4.62M | 8.01M | 5.87M | 7.53M | 10.79M | 11.59M | 7.29M | 8.89M | 11.37M | 14.87M |
|
Accumulated Expenses (Quarter)
|
0.00M | 0.14M | 1.81M | 0.13M | 0.05M | 1.86M | 5.65M | 4.60M | 3.77M | 4.99M | 8.47M | 4.86M | 9.32M | 0.18M | 0.85M | 0.91M | 8.53M | 0.91M | 1.71M | 21.98M | | | |
|
Other Accumulated Expenses (Quarter)
|
| | 1.81M | | | 5.97M | 1.25M | 7.74M | 8.30M | 8.10M | 1.08M | 7.60M | 9.32M | -0.32M | 0.93M | 1.71M | 1.03M | 1.40M | 1.22M | 23.82M | 2.71M | 2.98M | 2.30M |
|
Short term Debt (Quarter)
|
| | | | | 22.58M | | | | | | | | | | 1.92M | 101.01M | 92.22M | 93.94M | 100.08M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 2.33M | | | | 3.51M | 3.42M | 3.42M | 3.18M | 3.26M | 3.84M | 4.31M | 4.18M | 4.64M |
|
Current Taxes (Quarter)
|
| | 0.12M | | | | 0.20M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 8.11M | 7.74M | 10.91M | 10.33M | 18.69M | 6.48M | 12.08M | 20.29M | 34.87M | 37.15M | 21.85M | 9.87M | 49.10M | 41.49M | 42.49M | 49.78M | 22.04M | 47.69M | 24.61M | 49.65M | 35.16M |
|
Total Current Liabilities (Quarter)
|
| 0.18M | 13.29M | 1.46M | 2.01M | 45.48M | 24.92M | 26.04M | 5.82M | 6.27M | 38.30M | 42.32M | 45.69M | 52.31M | 49.34M | 41.37M | 139.96M | 143.80M | 151.59M | 163.57M | 54.40M | 59.39M | 72.29M |
|
Non-Current Debt (Quarter)
|
| | 26.64M | | | 45.22M | 51.12M | 52.68M | 96.92M | 97.07M | 98.47M | 119.03M | 119.79M | 117.64M | 114.11M | 115.02M | 4.85M | 4.91M | 4.62M | | | | |
|
Convertible Debt (Quarter)
|
| | 48.63M | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 8.05M | 8.05M | 8.05M | 8.05M | | | | | | | | | | 17.92M | 19.26M | 21.29M | 22.57M | 0.02M | 22.16M | 24.50M | 21.64M | |
|
Preferred Stock Liabilities (Quarter)
|
| 218.53M | 194.17M | 188.00M | 184.33M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.67M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.34M | | | 0.29M | 0.83M | 0.02M | 0.01M | 0.04M | 0.73M | 0.28M | 0.09M | 0.17M | 0.80M | 0.80M | 0.78M | 0.83M | 0.86M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 10.09M | 9.44M | 8.69M | 10.81M | 11.52M | 12.51M | 13.05M | 16.59M | 12.49M | 11.79M | 10.81M | 12.86M | 9.05M | 9.18M | 8.35M | 8.76M |
|
Other Non-Current Liabilities (Quarter)
|
| 16.47M | 0.25M | 28.60M | 31.23M | 77.13M | 11.48M | 1.76M | 1.15M | 0.54M | 1.83M | -0.55M | -0.40M | -0.75M | 0.01M | 0.01M | 10.35M | 9.49M | 13.64M | 9.05M | 0.25M | 1.54M | 2.70M |
|
Total Non-Current Liabilities (Quarter)
|
| 8.23M | 92.91M | 9.51M | 10.06M | 126.43M | 88.50M | 98.42M | 155.21M | 15.58M | 163.02M | 19.30M | 17.59M | 22.43M | 201.47M | 199.87M | 180.14M | 183.86M | 191.62M | 196.08M | 90.04M | 89.59M | 95.36M |
|
Total Liabilities (Quarter)
|
0.15M | 24.70M | 93.16M | 38.10M | 41.29M | 203.56M | 99.99M | 100.18M | 156.36M | 16.12M | 164.85M | 18.76M | 17.18M | 21.68M | 201.48M | 199.87M | 190.49M | 193.35M | 205.26M | 205.13M | 90.30M | 91.13M | 98.06M |
|
Total Debt (Quarter)
|
| | 26.64M | | | 67.80M | 51.12M | 52.68M | 96.92M | 97.07M | 98.47M | 119.03M | 119.79M | 117.64M | 114.11M | 116.93M | 105.87M | 97.14M | 98.55M | 100.08M | | | |
|
Common Equity (Quarter)
|
-32.33M | -39.51M | -48.74M | -65.60M | -80.70M | 100.00M | 190.21M | 171.53M | 131.74M | 106.19M | 91.13M | 73.84M | 71.44M | 50.06M | 37.78M | 52.45M | -6.85M | -8.83M | -11.69M | -1.84M | 149.23M | 133.13M | 112.93M |
|
Shareholder's Equity (Quarter)
|
-32.33M | -39.51M | -48.74M | -65.60M | -80.70M | 100.00M | 190.21M | -11.68M | 146.02M | -16.14M | 91.13M | 73.84M | 71.44M | 50.06M | 37.78M | 52.45M | -6.85M | -8.83M | -11.69M | 5.55M | -5.00M | -6.22M | 112.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.17M | 231.76M | 44.42M | 231.10M | 230.61M | | 290.19M | 283.38M | 288.92M | -0.02M | 255.99M | -1.24M | -4.90M | -5.74M | 239.26M | 252.33M | 230.83M | 224.19M | 193.57M | | 239.53M | 224.26M | 210.99M |
|
Retained Earnings (Quarter)
|
-0.00M | -0.04M | -0.98M | -15.04M | -18.71M | -313.81M | 0.73M | -261.03M | 0.18M | -337.51M | -357.73M | 0.06M | 0.08M | 0.28M | -4.56M | -460.83M | -6.85M | -8.83M | -538.64M | -3.40M | -442.57M | -462.25M | -5.43M |
|
Preferred Shares (Quarter)
|
| | 65.22M | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 0.78M | 8.47M | 10.50M | 10.92M | 1.55M | 11.54M | 15.02M | 2.12M | 1.85M | 2.76M | 2.88M | 3.18M | 2.78M | 2.38M | 2.62M | 2.47M | 2.62M |