|
Cash & Equivalents (Quarter)
|
| | | 0.85M | | 245.77M | 109.26M | 91.59M | 72.53M | 59.44M | 47.20M | | -0.06M | 29.94M | 29.14M | 51.73M | 23.53M | 29.06M | 19.21M | 35.93M | 36.11M | 20.31M | 24.80M |
|
Short-term Investments (Quarter)
|
| | | | | 12.80M | | | 20.56M | 22.40M | 23.08M | 25.66M | 21.08M | 20.16M | 11.73M | 12.00M | 22.27M | 7.57M | | | 81.50M | 76.44M | 56.97M |
|
Cash & Current Investments (Quarter)
|
| | | 0.85M | | 258.57M | 109.26M | 91.59M | 93.09M | 81.84M | 70.28M | 25.66M | 21.02M | 50.09M | 40.86M | 63.73M | 45.80M | 36.63M | 19.21M | 35.93M | 117.62M | 96.75M | 81.77M |
|
Receivables - Net (Quarter)
|
| | | | | 6.46M | 10.16M | 7.82M | 16.42M | 16.06M | 13.86M | 13.86M | 20.46M | 18.66M | 9.91M | 12.35M | 12.42M | 9.16M | 11.93M | 10.17M | 7.48M | 5.81M | 4.18M |
|
Receivables - Other (Quarter)
|
| | | 0.88M | | 1.09M | 0.17M | -0.62M | -0.94M | 0.17M | 1.12M | -0.54M | -0.67M | -1.45M | 1.48M | 4.99M | 1.38M | 4.15M | 0.79M | 1.10M | 2.38M | 1.95M | 2.55M |
|
Receivables (Quarter)
|
| | | | | 7.54M | 10.33M | 7.21M | 15.48M | 16.23M | 14.99M | 13.31M | 19.79M | 17.21M | 11.39M | 17.33M | 13.80M | 13.31M | 12.71M | 11.27M | 9.86M | 7.76M | 6.73M |
|
Prepaid Assets (Quarter)
|
| | | 0.23M | 0.19M | 10.23M | 10.07M | 3.02M | 6.46M | 8.19M | 2.59M | -1.30M | 8.18M | 8.40M | 0.49M | 0.96M | 9.13M | 8.26M | 1.08M | 0.69M | 4.85M | 6.52M | 6.04M |
|
Current Assets (Quarter)
|
| | | 1.08M | 0.59M | 276.34M | 131.57M | -0.62M | 120.37M | 109.46M | 94.18M | 99.63M | -0.93M | 3.42M | 72.34M | 90.19M | 71.32M | 58.20M | 92.16M | 108.35M | 132.32M | 113.03M | 93.77M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 25.86M | 48.70M | | | -0.04M | 55.82M | 0.60M | 62.96M | 69.61M | 60.45M | 59.60M | 60.02M | 68.33M | 63.34M | 63.17M | 68.99M | 75.26M | 80.81M |
|
Long-Term Investments (Quarter)
|
| | | 230.02M | 230.03M | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | 53.63M | 54.24M | 52.54M | 49.54M | 49.95M | 50.04M | 51.14M | 49.91M | 51.16M | 50.05M | 49.55M | 50.13M | 14.73M | 14.76M | 15.48M | 15.22M | 15.45M |
|
Intangibles (Quarter)
|
| | | | | | 19.77M | 18.71M | 16.92M | 14.72M | 13.97M | 13.59M | 13.47M | 12.76M | 12.66M | 42.10M | 38.67M | 39.11M | 10.16M | 15.25M | 15.95M | 9.33M | 9.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 73.39M | 72.95M | 69.46M | 64.25M | 63.92M | 63.63M | 64.61M | 62.67M | 63.81M | 92.16M | 88.22M | 89.24M | 24.90M | 30.00M | 31.44M | 24.55M | 24.53M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 0.77M | | | | 0.80M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.20M | 0.20M | | | 3.64M | 1.87M | 1.55M | 1.20M | |
|
Non-Current Assets (Quarter)
|
| | | 230.02M | 230.03M | 27.22M | 158.62M | 283.99M | -121.20M | -109.48M | 161.81M | 162.63M | 269.30M | 252.59M | 166.93M | 162.14M | 159.51M | 165.99M | 101.42M | -108.35M | 107.21M | 111.22M | 117.22M |
|
Assets (Quarter)
|
| | | 231.10M | 230.61M | 303.56M | 290.19M | 283.38M | -0.83M | -0.02M | 255.99M | 262.26M | 268.36M | 256.01M | 239.26M | 252.33M | 230.83M | 224.19M | 193.57M | | 239.53M | 224.26M | 210.99M |
|
Accounts Payables (Quarter)
|
| | | 1.33M | 1.96M | 4.74M | 5.82M | 7.22M | 4.38M | 5.68M | 4.80M | 6.52M | 4.29M | 4.62M | 8.01M | 5.87M | 7.53M | 10.79M | 11.59M | 7.29M | 8.89M | 11.37M | 14.87M |
|
Notes Payables (Quarter)
|
| | | | | 22.58M | | | | | | | | | | 1.92M | | | | | | | |
|
Payables (Quarter)
|
| | | 1.33M | 1.96M | 27.32M | 5.82M | 7.22M | 4.38M | 5.68M | 4.80M | 6.52M | 4.29M | 4.62M | 8.01M | 7.79M | 7.53M | 10.79M | 11.59M | 7.29M | 8.89M | 11.37M | 14.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | 1.86M | 5.65M | 4.60M | 8.30M | 4.99M | 8.47M | 4.86M | 9.32M | 0.18M | 1.83M | 11.12M | 1.69M | 0.91M | 16.36M | 23.82M | | | 4.56M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 5.97M | 1.25M | 7.74M | 0.16M | 8.10M | 1.08M | -0.12M | -0.15M | 9.65M | 0.93M | 1.71M | 1.03M | 1.40M | 1.22M | 23.82M | 2.71M | 2.98M | 2.30M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 101.01M | 92.22M | 93.94M | 100.08M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 2.33M | | | | 3.51M | 3.42M | 3.42M | 3.18M | 3.26M | 3.84M | 4.31M | 4.18M | 4.64M |
|
Current Taxes (Quarter)
|
| | | | | | 0.20M | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 7.74M | 10.91M | 10.33M | 18.69M | 4.91M | 5.66M | 14.24M | 34.87M | 23.47M | 39.68M | 45.68M | 49.10M | 41.49M | 42.49M | 49.78M | 22.04M | 25.52M | 49.11M | 49.65M | 35.16M |
|
Total Current Liabilities (Quarter)
|
| | | 1.46M | 2.01M | | 24.92M | 31.09M | 5.82M | 32.80M | 38.30M | 36.42M | 40.45M | 42.76M | 49.34M | 41.37M | 139.96M | 143.80M | 151.59M | 161.73M | 54.40M | 59.39M | 72.29M |
|
Non-Current Debt (Quarter)
|
| | | | | 45.22M | 51.12M | 52.68M | 96.92M | 97.07M | 98.47M | 119.03M | 119.79M | 117.64M | 114.11M | 115.02M | 4.85M | 4.91M | 4.62M | 103.73M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 8.05M | 8.05M | | | | | | | | | | 17.92M | 19.26M | 21.29M | 22.57M | 0.02M | 22.16M | 24.50M | 21.64M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 188.00M | 184.33M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.67M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.29M | 0.83M | 0.02M | 0.01M | 0.04M | 0.73M | 0.28M | 0.09M | 0.17M | 0.80M | 0.80M | 0.78M | 0.83M | 0.86M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 10.09M | 9.44M | 8.69M | 10.81M | 11.52M | 12.51M | 13.05M | 16.59M | 12.49M | 11.79M | 10.81M | 12.86M | 9.05M | 9.18M | 8.35M | 13.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 28.60M | 31.23M | 1.38M | 1.60M | 1.76M | 0.01M | 0.54M | 1.83M | -0.55M | 0.41M | 0.76M | 0.22M | 0.27M | 0.01M | 9.49M | 6.94M | 9.05M | 0.25M | 0.20M | 2.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 9.51M | 10.06M | 202.18M | 98.39M | 98.42M | 13.45M | 143.73M | 163.02M | 170.21M | 174.42M | 177.76M | 201.26M | 199.61M | 190.49M | 183.86M | 198.32M | -7.21M | 90.04M | 90.93M | 95.36M |
|
Total Liabilities (Quarter)
|
| | | 38.10M | 41.29M | 203.56M | 99.99M | 100.18M | 13.46M | 144.28M | 164.85M | 169.66M | 174.83M | 178.52M | 201.48M | 199.87M | 190.49M | 193.35M | 205.26M | 1.84M | 90.30M | 91.13M | 98.06M |
|
Total Debt (Quarter)
|
| | | | | 45.22M | 51.12M | 52.68M | 96.92M | 97.07M | 98.47M | 119.03M | 119.79M | 117.64M | 114.11M | 115.02M | 105.87M | 97.14M | 98.55M | 203.81M | | | |
|
Common Equity (Quarter)
|
| | | -65.60M | -80.70M | 100.00M | 190.21M | 183.20M | -14.29M | -16.14M | 91.13M | 73.84M | 71.44M | 50.06M | 37.78M | 52.45M | -6.85M | -8.83M | -11.69M | 5.55M | 149.23M | -6.22M | 112.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 231.10M | 230.61M | 303.56M | 290.19M | 283.38M | -0.83M | -0.02M | 255.99M | 262.26M | 268.36M | 256.01M | 239.26M | 252.33M | 230.83M | 224.19M | 193.57M | | 239.53M | 224.26M | 210.99M |
|
Retained Earnings (Quarter)
|
| | | -15.04M | -18.71M | -0.19M | -249.24M | 0.10M | 0.18M | 0.26M | -357.73M | -8.54M | -372.59M | -27.71M | -4.56M | -460.83M | -6.85M | -8.83M | -538.64M | 576.76M | -5.00M | -462.25M | -487.34M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 0.78M | 8.47M | 10.50M | 10.92M | 1.55M | 11.54M | 15.02M | 2.12M | 1.85M | 2.76M | 2.88M | 3.18M | 2.78M | 2.38M | 2.62M | 2.47M | 2.62M |