SPIR Income Statement (2020-2025) | SPIR

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 7.18M7.27M9.72M9.11M9.56M14.98M15.75M2.69M18.54M19.78M23.22M26.49M22.13M27.73M34.83M25.40M28.57M21.66M23.88M19.18M12.67M15.82M
Cost of Revenue (Quarter) 2.29M3.20M3.33M3.73M5.34M6.02M9.85M3.35M13.26M10.71M13.37M5.61M3.08M4.88M25.60M14.49M5.66M6.75M4.74M9.81M8.03M2.58M
Gross Profit (Quarter) 4.76M4.80M6.39M5.39M4.22M8.66M1.95M3.78M5.28M-5.55M9.85M12.82M9.49M-8.40M9.23M10.91M12.72M7.01M-0.07M9.38M4.64M6.43M
Operating items
Research & Development (Quarter) 5.23M6.17M6.90M7.21M7.80M9.70M3.89M3.29M8.88M2.85M9.66M2.10M-2.61M4.75M6.04M7.52M5.63M10.05M8.51M10.20M9.12M8.70M
Selling, General & Administrative (Quarter) 3.11M3.67M8.39M6.90M8.22M16.97M12.68M11.27M9.90M10.94M11.82M10.90M11.22M8.23M9.84M10.01M12.30M17.59M15.81M17.19M13.76M15.41M
Other Operating Expenses (Quarter) 2.96M3.20M3.94M4.85M5.57M6.02M-20.43M11.66M0.34M14.20M0.08M0.13M0.01M-16.53M-0.04M0.52M0.72M1.04M-0.23M152.88M
Operating Expenses (Quarter) 11.30M13.03M19.23M18.96M21.59M32.69M-3.85M26.23M23.54M27.99M28.28M25.57M26.30M-3.55M21.22M23.26M26.44M38.23M34.21M32.90M25.69M29.55M
Operating Income (Quarter) -0.00M-6.54M-1.04M-12.85M-13.57M-17.37M-24.03M-22.44M-19.20M-1.91M-18.98M-16.14M-10.99M-16.82M-4.86M-11.99M-12.35M-13.72M-31.22M-28.29M-23.53M-21.05M84.40M
EBIT (Quarter) -0.00M-6.54M-1.04M-12.85M-13.57M-17.37M-24.03M-22.44M-19.20M-1.91M-18.98M-16.14M-10.99M-16.82M-4.86M-11.99M-12.35M-13.72M-31.22M-28.29M-23.53M-21.05M84.40M
Non-operating items
Interest & Investment Income (Quarter) 0.01M0.00M0.00M0.00M0.02M0.01M0.11M0.34M0.49M0.56M0.64M0.54M0.59M
Other Non Operating Income (Quarter) 0.64M-7.83M5.99M4.18M13.35M1.20M-1.07M-2.77M-0.73M-0.00M-0.75M-1.13M-1.84M-0.14M-0.53M-0.48M4.87M2.68M-0.22M-0.29M-0.05M-12.42M
Non Operating Income (Quarter) -0.89M-7.83M2.08M-12.98M-38.47M4.63M0.10M0.11M-0.07M-0.00M-2.49M-5.06M-6.52M-0.14M-0.53M-0.48M-0.53M14.50M-0.22M144.92M1.37M151.70M
Net income details
EBT (Quarter) -0.00M-7.43M-8.87M-19.31M-26.55M-55.84M4.63M-2.31M-38.20M-1.97M-20.30M-18.63M-17.96M-5.62M-12.71M-25.55M-16.49M-12.43M28.94M-2.86M121.39M-19.68M-53.72M
Tax Provisions (Quarter) 0.20M0.02M0.39M0.31M0.27M-0.47M-0.02M0.07M0.05M-0.08M0.02M0.20M-0.00M-0.09M-0.01M0.07M0.04M0.06M-0.01M1.80M-0.00M1.82M
Profit After Tax (Quarter) -0.00M-7.62M-8.87M-19.70M-26.86M-56.11M4.63M-2.29M-40.96M-23.74M-20.22M-18.66M-18.37M-5.54M-17.19M-25.54M-16.56M-12.47M-48.78M-20.66M119.59M-19.68M-25.09M
Income from Continuing Operations (Quarter) -0.00M-7.62M-8.89M-19.70M-26.86M-56.11M5.10M-2.29M-38.28M-2.03M-20.21M-18.66M-18.16M-5.62M-12.62M-25.54M-16.56M-12.47M28.88M-2.85M119.59M-19.68M-55.54M
Consolidated Net Income (Quarter) -0.00M-7.62M-8.89M-19.70M-26.86M-56.11M5.10M-2.29M-38.28M-2.03M-20.21M-18.66M-18.16M-5.62M-12.62M-25.54M-16.56M-12.47M28.88M-2.85M119.59M-19.68M-55.54M
Income towards Parent Company (Quarter) -0.00M-7.62M-8.89M-19.70M-26.86M-56.11M5.10M-2.29M-38.28M-2.03M-20.21M-18.66M-18.16M-5.62M-12.62M-25.54M-16.56M-12.47M28.88M-2.85M119.59M-19.68M-55.54M
Net Income towards Common Stockholders (Quarter) -0.00M-7.62M-1.03M-19.70M-26.86M-56.11M64.58M-11.79M-38.27M-21.81M-27.14M-18.66M-18.37M-23.34M-17.19M-25.54M-16.56M-12.47M-48.78M-20.66M119.16M-19.68M-25.03M
Additional items
EPS (Basic) (Quarter) 0.00-0.43-0.06-1.11-1.44-0.830.44-0.81-2.35-0.11-0.15-1.03-0.99-0.26-0.58-1.17-0.68-0.50-1.98-0.113.80-0.61-0.86
EPS (Weighted Average and Diluted) (Quarter) -0.43-0.58-1.11-1.44-0.830.38-0.81-0.15-1.25-0.15-1.03-0.11-1.12-0.82-1.17-0.68-0.50-1.98-0.883.72-0.61-0.82
Shares Outstanding (Weighted Average) (Quarter) 5.00M17.60M17.61M17.75M18.64M67.35M62.14M17.41M17.44M17.48M18.10M18.28M20.76M19.58M21.81M24.49M23.75M24.16M26.79M29.11M30.25M30.91M
Shares Outstanding (Diluted Average) (Quarter) 17.60M17.61M17.75M18.64M67.35M62.14M17.41M17.46M17.45M17.48M18.47M19.12M19.58M21.81M24.49M24.92M24.16M26.79M32.09M32.50M31.95M
EBITDA (Quarter) -0.00M-6.54M-1.04M-12.85M-13.57M-17.37M-24.03M-22.44M-19.20M-1.91M-18.98M-16.14M-10.99M-16.82M-4.86M-11.99M-12.35M-13.72M-31.22M-28.29M-23.53M-21.05M84.40M
Interest Expenses (Quarter) 1.52M0.01M2.55M3.33M2.39M3.15M3.04M2.79M3.90M4.23M4.58M4.71M4.73M5.02M5.05M4.77M4.83M5.70M5.73M1.69M0.00M
Tax Rate (Quarter) -2.62%-0.24%-2.00%-1.18%-0.48%-10.20%0.86%-0.19%-2.74%0.41%-0.12%-1.12%0.02%0.71%0.04%-0.41%-0.35%0.20%0.21%1.48%0.01%-3.38%