|
Gross Margin
|
| 52.56% | 53.12% | 50.12% | 47.04% | 46.17% | 44.65% | 43.19% | 44.01% | 42.20% | 40.96% | 38.79% | 41.73% | 50.57% | 47.73% | 50.05% | 48.85% | 49.05% | 50.08% | 46.67% | 40.81% | 45.66% | 49.63% | 55.57% | 57.68% | 57.24% | 66.97% | 66.47% | 66.10% | 63.19% | 64.64% | 62.76% | 57.28% | 58.68% | 62.49% | 55.75% | 54.01% | 60.57% | 55.73% | 51.58% | 60.05% | 63.31% | 65.53% | 64.48% | 62.57% | 71.15% | 67.15% | 66.13% | 56.90% | 65.11% | 67.60% | 47.70% | 59.36% | 53.08% | 42.84% | 54.05% | 56.01% | 60.36% | 71.13% | 58.16% | 61.83% | 62.92% | 59.44% | 60.58% | 58.76% | 61.73% | 64.70% | 64.67% |
|
EBT Margin
|
7,062.36% | -3.40% | -15.03% | 16.11% | 21.04% | -3.16% | -14.60% | 13.25% | 21.64% | -3.01% | -11.87% | 7.82% | 13.76% | -5.14% | -27.68% | 11.77% | 19.11% | -15.49% | -25.83% | 11.19% | 17.15% | -19.80% | -22.61% | 13.23% | 22.82% | -18.51% | -38.41% | 4.51% | 22.78% | -14.34% | -37.31% | 10.92% | 18.60% | -13.26% | -25.59% | 9.71% | 19.92% | -6.80% | -26.27% | 7.39% | 24.04% | -13.48% | -29.52% | 11.92% | 19.29% | -7.48% | -24.74% | 12.61% | 23.73% | -10.86% | -7.78% | 5.55% | 29.84% | -0.75% | -22.68% | 11.41% | 19.89% | -1.80% | -9.10% | 6.75% | 22.39% | -6.66% | -21.27% | 5.35% | 23.33% | -5.61% | -16.36% | 12.42% |
|
EBIT Margin
|
7,638.44% | 2.06% | -5.72% | 18.50% | 24.47% | 0.28% | -10.56% | 15.33% | 23.11% | 0.16% | -8.10% | 10.10% | 15.69% | -1.53% | -18.56% | 16.77% | 22.70% | -7.10% | -15.86% | 15.22% | 19.58% | -8.94% | -14.26% | 17.96% | 28.63% | -9.91% | -27.51% | 11.36% | 27.52% | -5.26% | -25.69% | 16.86% | 22.83% | -4.96% | -8.46% | 15.25% | 23.76% | 1.75% | -15.84% | 12.87% | 28.17% | -4.10% | -18.01% | 17.93% | 24.34% | 2.36% | -13.30% | 18.90% | 27.39% | 3.36% | 0.19% | 9.92% | 32.64% | 4.92% | -15.85% | 15.68% | 23.87% | 5.34% | 1.76% | 13.33% | 27.48% | 3.22% | -10.81% | 15.82% | 26.96% | 2.15% | -7.93% | 18.26% |
|
EBITDA Margin
|
8,664.73% | 2.06% | -5.72% | 18.50% | 26.36% | 0.28% | -10.56% | 15.33% | 23.11% | 0.16% | -8.10% | 10.10% | 15.69% | -1.53% | -18.56% | 16.77% | 22.70% | -7.10% | -15.86% | 15.22% | 19.58% | -8.94% | -14.26% | 17.96% | 28.63% | -9.91% | -27.51% | 11.36% | 27.52% | -5.26% | -25.69% | 16.86% | 22.83% | -4.96% | -8.46% | 15.25% | 23.76% | 1.75% | -15.84% | 12.87% | 28.17% | -4.10% | -18.01% | 17.93% | 24.34% | 2.36% | -13.30% | 18.90% | 27.39% | 3.36% | 0.19% | 9.92% | 32.64% | 4.92% | -15.85% | 15.68% | 23.87% | 5.34% | 1.76% | 13.33% | 27.48% | 3.22% | -10.81% | 15.82% | 26.96% | 2.15% | -7.93% | 18.26% |
|
Operating Margin
|
7,638.44% | 2.06% | -5.72% | 18.50% | 24.47% | 0.28% | -10.56% | 15.33% | 23.11% | 0.16% | -8.10% | 10.10% | 15.69% | -1.53% | -18.56% | 16.77% | 22.70% | -7.10% | -15.86% | 15.22% | 19.58% | -8.94% | -14.26% | 17.96% | 28.63% | -9.91% | -27.51% | 11.36% | 27.52% | -5.26% | -25.69% | 16.86% | 22.83% | -4.96% | -8.46% | 15.25% | 23.76% | 1.75% | -15.84% | 12.87% | 28.17% | -4.10% | -18.01% | 17.93% | 24.34% | 2.36% | -13.30% | 18.90% | 27.39% | 3.36% | 0.19% | 9.92% | 32.64% | 4.92% | -15.85% | 15.68% | 23.87% | 5.34% | 1.76% | 13.33% | 27.48% | 3.22% | -10.81% | 15.82% | 26.96% | 2.15% | -7.93% | 18.26% |
|
Net Margin
|
7,008.30% | -4.03% | -15.23% | 16.05% | 20.97% | -3.34% | -14.78% | 13.14% | 21.62% | -3.01% | -11.87% | 7.75% | 13.86% | -5.19% | -27.76% | 11.74% | 19.09% | -15.54% | -25.90% | 11.15% | 17.12% | -19.85% | -22.68% | 13.19% | 22.80% | -18.59% | -38.51% | 4.45% | 22.77% | -14.43% | -37.41% | 10.87% | 18.60% | -13.33% | -25.67% | 9.96% | 19.91% | -6.86% | -26.35% | 7.35% | 23.99% | -13.56% | -29.69% | 12.03% | 19.29% | -7.53% | -25.10% | 12.44% | 23.68% | -10.93% | -7.87% | 5.67% | 29.77% | -0.84% | -23.06% | 11.42% | 19.84% | -1.89% | -9.34% | 6.68% | 22.39% | -6.75% | -21.37% | 5.20% | 23.33% | -5.70% | -16.62% | 12.36% |
|
FCF Margin
|
8,409.15% | 22.99% | 10.02% | -6.38% | 14.30% | 34.76% | 11.86% | -3.24% | 10.57% | 25.02% | 9.86% | -10.25% | 10.74% | 28.50% | 15.30% | 11.16% | 9.77% | 20.02% | 2.95% | -0.98% | 1.28% | 39.48% | 29.91% | 6.07% | 19.08% | 39.99% | 31.46% | -0.94% | 14.45% | 19.80% | 14.07% | 5.17% | 10.19% | 17.78% | 17.09% | -1.55% | 13.28% | 27.31% | 23.86% | -0.10% | 16.86% | 26.67% | 29.06% | 0.77% | 17.02% | 34.81% | 20.47% | -0.52% | 16.59% | 30.01% | 18.09% | -6.40% | 16.53% | 21.51% | 16.14% | -1.13% | 16.31% | 18.89% | 20.43% | -6.54% | 12.17% | 18.36% | 8.49% | -4.03% | 3.54% | 31.08% | 13.11% | -18.22% |
|
Inventory Average
|
73.00M | 59.96M | 63.95M | 78.09M | 76.21M | 60.60M | 57.94M | 68.46M | 67.83M | 56.83M | 59.88M | 76.69M | 77.38M | 59.81M | 70.25M | 90.53M | 84.15M | 72.18M | 73.29M | 89.06M | 98.51M | 87.51M | 84.74M | 88.93M | 72.90M | 53.30M | 47.69M | 49.79M | 48.52M | 42.60M | 42.70M | 49.55M | 50.54M | 44.56M | 47.52M | 57.49M | 56.94M | 50.98M | 54.48M | 57.23M | 52.93M | 45.60M | 42.87M | 48.84M | 47.76M | 42.44M | 44.44M | 51.63M | 56.70M | 54.00M | 56.39M | 65.21M | 70.62M | 69.47M | 66.62M | 69.06M | 68.68M | 61.35M | 59.18M | 61.40M | 59.47M | 54.63M | 53.37M | 58.00M | 59.42M | 59.34M | 67.07M | 71.50M |
|
Assets Average
|
1,089.43M | 1,101.76M | 1,026.41M | 986.08M | 1,012.43M | 1,008.33M | 978.68M | 984.02M | 1,009.83M | 999.33M | 966.29M | 954.29M | 941.80M | 913.77M | 1,889.96M | 2,906.39M | 2,942.36M | 2,967.66M | 2,853.76M | 2,752.21M | 2,814.99M | 2,751.52M | 2,629.43M | 2,615.96M | 2,637.02M | 2,595.90M | 2,513.02M | 2,469.37M | 2,446.35M | 2,400.54M | 2,321.84M | 2,288.26M | 2,289.05M | 2,237.59M | 2,181.29M | 2,203.83M | 2,232.18M | 2,179.76M | 2,116.37M | 2,126.55M | 2,145.94M | 2,087.56M | 2,016.75M | 2,091.38M | 2,172.21M | 2,117.49M | 2,061.11M | 2,078.76M | 2,119.50M | 2,087.75M | 2,049.25M | 2,074.33M | 2,148.39M | 2,157.63M | 2,109.56M | 2,134.88M | 2,258.57M | 2,315.76M | 2,275.45M | 2,295.04M | 2,328.57M | 2,310.55M | 2,278.16M | 2,328.69M | 2,392.26M | 2,357.25M | 2,305.44M | 2,346.03M |
|
Equity Average
|
| | | | | | 389.58M | 372.12M | 417.89M | 436.42M | 388.43M | 356.43M | 365.43M | 356.88M | 714.01M | 1,098.29M | 1,148.36M | 1,214.04M | 1,183.28M | 1,133.50M | 1,187.85M | 1,183.41M | 1,075.23M | 1,024.96M | 1,072.04M | 1,069.69M | 961.04M | 879.73M | 882.21M | 862.67M | 765.15M | 700.27M | 708.70M | 684.31M | 598.25M | 554.51M | 592.65M | 603.77M | 536.06M | 490.37M | 530.99M | 544.24M | 468.63M | 426.13M | 449.88M | 446.75M | 392.27M | 372.77M | 439.25M | 474.61M | 439.65M | 426.38M | 506.25M | 575.50M | 531.69M | 509.94M | 565.30M | 596.34M | 565.39M | 548.12M | 596.28M | 624.95M | 577.14M | 546.10M | 608.47M | 658.96M | 622.34M | 612.39M |
|
Invested Capital
|
| | 357.54M | | | 416.51M | 362.66M | 381.58M | 454.19M | 418.64M | 358.22M | 354.63M | 376.23M | 337.53M | 1,090.50M | 1,106.07M | 1,190.64M | 1,237.43M | 1,129.13M | 1,137.88M | 1,237.82M | 1,129.00M | 2,264.14M | 1,028.46M | 1,115.61M | 1,023.77M | 2,139.43M | 2,101.54M | 2,142.93M | 2,061.00M | 1,932.73M | 1,919.92M | 1,963.46M | 1,893.68M | 1,825.15M | 1,876.02M | 1,913.83M | 1,840.46M | 1,748.96M | 1,781.77M | 1,831.10M | 1,753.69M | 1,650.89M | 1,717.00M | 1,730.99M | 1,646.94M | 1,572.56M | 1,624.04M | 1,668.13M | 1,590.99M | 1,543.43M | 1,590.19M | 1,706.52M | 1,644.55M | 1,574.86M | 1,634.01M | 1,843.45M | 1,799.87M | 1,734.57M | 1,793.67M | 1,854.92M | 1,809.76M | 1,757.39M | 1,847.96M | 1,965.34M | 1,871.45M | 1,810.32M | 1,948.72M |
|
Asset Utilization Ratio
|
333.51 | 329.96 | 354.29 | 0.65 | 1.09 | 1.11 | 1.16 | 1.18 | 1.15 | 1.18 | 1.23 | 1.22 | 1.12 | 1.11 | 0.56 | 0.43 | 0.54 | 0.57 | 0.60 | 0.63 | 0.69 | 0.71 | 0.74 | 0.70 | 0.59 | 0.57 | 0.56 | 0.51 | 0.44 | 0.44 | 0.45 | 0.48 | 0.50 | 0.51 | 0.54 | 0.56 | 0.60 | 0.62 | 0.64 | 0.63 | 0.61 | 0.62 | 0.63 | 0.59 | 0.52 | 0.53 | 0.54 | 0.52 | 0.57 | 0.60 | 0.63 | 0.66 | 0.66 | 0.68 | 0.71 | 0.71 | 0.65 | 0.62 | 0.63 | 0.61 | 0.59 | 0.58 | 0.58 | 0.57 | 0.60 | 0.61 | 0.62 | 0.61 |
|
Interest Coverage Ratio
|
13.26 | 0.38 | -0.85 | 7.76 | 17.37 | 0.08 | -2.59 | | | | | | | | | | | | | | | | | 3.80 | 8.71 | -1.15 | -2.53 | 1.66 | 5.90 | -0.58 | -2.21 | 2.84 | 5.88 | -0.60 | -0.82 | 2.92 | 6.57 | 0.22 | -1.61 | 2.49 | 7.23 | -0.46 | -1.66 | 3.14 | 5.09 | 0.26 | -1.23 | 3.18 | 8.13 | 0.48 | 0.03 | 2.44 | 12.58 | 0.98 | -2.49 | 3.90 | 6.32 | 0.79 | 0.21 | 2.68 | 6.87 | 0.44 | -1.25 | 3.01 | 7.70 | 0.30 | -0.97 | 3.42 |
|
Debt to Equity
|
| | 0.98 | | | 0.84 | 0.96 | 0.91 | 0.77 | 0.83 | 0.97 | 0.98 | 0.93 | 1.03 | 1.30 | 1.28 | 1.19 | 1.14 | 1.10 | 1.09 | 1.05 | 1.10 | 1.22 | 1.21 | 1.11 | 1.21 | 1.38 | 1.44 | 1.37 | 1.51 | 1.73 | 1.77 | 1.71 | 1.94 | 2.30 | 2.37 | 2.04 | 2.18 | 2.54 | 2.66 | 2.18 | 2.42 | 2.90 | 3.01 | 2.67 | 2.90 | 3.34 | | | | | | | | | | | | | 0.34 | | | | | | | | |
|
Debt Ratio
|
0.47 | 0.49 | 0.36 | 0.35 | 0.34 | 0.35 | 0.36 | 0.35 | 0.34 | 0.36 | 0.36 | 0.37 | 0.37 | 0.39 | 0.49 | 0.48 | 0.48 | 0.48 | 0.46 | 0.45 | 0.45 | 0.47 | 0.48 | 0.47 | 0.47 | 0.49 | 0.50 | 0.51 | 0.51 | 0.52 | 0.54 | 0.54 | 0.54 | 0.57 | 0.59 | 0.59 | 0.58 | 0.59 | 0.60 | 0.60 | 0.59 | 0.61 | 0.61 | 0.59 | 0.58 | 0.59 | 0.59 | | | | | | | | | | | | | 0.08 | | | | | | | | |
|
Equity Ratio
|
| | 0.37 | | | 0.42 | 0.37 | 0.38 | 0.44 | 0.43 | 0.37 | 0.37 | 0.40 | 0.38 | 0.38 | 0.38 | 0.40 | 0.42 | 0.41 | 0.41 | 0.43 | 0.43 | 0.39 | 0.39 | 0.42 | 0.40 | 0.36 | 0.35 | 0.37 | 0.35 | 0.31 | 0.30 | 0.32 | 0.29 | 0.25 | 0.25 | 0.28 | 0.27 | 0.24 | 0.23 | 0.27 | 0.25 | 0.21 | 0.20 | 0.22 | 0.20 | 0.18 | 0.18 | 0.23 | 0.22 | 0.21 | 0.20 | 0.27 | 0.27 | 0.24 | 0.24 | 0.26 | 0.26 | 0.24 | 0.24 | 0.27 | 0.27 | 0.24 | 0.23 | 0.28 | 0.28 | 0.26 | 0.26 |
|
Times Interest Earned
|
13.26 | 0.38 | -0.85 | 7.76 | 17.37 | 0.08 | -2.59 | | | | | | | | | | | | | | | | | 3.80 | 8.71 | -1.15 | -2.53 | 1.66 | 5.90 | -0.58 | -2.21 | 2.84 | 5.88 | -0.60 | -0.82 | 2.92 | 6.57 | 0.22 | -1.61 | 2.49 | 7.23 | -0.46 | -1.66 | 3.14 | 5.09 | 0.26 | -1.23 | 3.18 | 8.13 | 0.48 | 0.03 | 2.44 | 12.58 | 0.98 | -2.49 | 3.90 | 6.32 | 0.79 | 0.21 | 2.68 | 6.87 | 0.44 | -1.25 | 3.01 | 7.70 | 0.30 | -0.97 | 3.42 |
|
FCF Payout Ratio
|
-0.19 | 3.13 | 1.80 | 1.52 | 1.31 | 0.43 | 1.50 | -2.83 | 0.62 | 0.56 | 1.69 | -0.98 | 0.79 | 0.59 | 0.88 | 0.89 | 0.75 | 0.86 | 7.34 | -10.21 | 4.71 | 0.45 | 0.73 | 2.06 | 0.46 | 0.61 | 0.98 | -20.65 | 0.92 | 1.33 | 2.38 | 3.29 | 1.18 | 1.37 | 1.61 | -6.34 | 0.52 | 0.56 | 0.80 | -101.78 | 0.43 | 0.65 | 0.74 | 14.40 | 0.55 | 0.52 | 0.55 | -11.81 | 0.21 | 0.26 | 0.54 | -0.85 | 0.21 | 0.32 | 0.53 | -4.54 | 0.24 | 0.39 | 0.45 | -0.86 | 0.34 | 0.45 | 1.18 | -1.38 | 1.01 | 0.26 | 0.77 | -0.32 |
|
Enterprise Value
|
-235.46M | -256.10M | -163.17M | -115.50M | -140.91M | -170.03M | -156.91M | -115.60M | -136.92M | -161.45M | -149.55M | -89.29M | -96.20M | -115.80M | -134.32M | -149.10M | -166.56M | -319.99M | -107.23M | -55.27M | -68.78M | -69.32M | -92.64M | -62.01M | -110.07M | -147.01M | -152.34M | -56.46M | -58.68M | -67.39M | -37.34M | -4.56M | -6.96M | -3.21M | -2.79M | -5.91M | -5.74M | -3.44M | -5.16M | -6.59M | -5.93M | -2.50M | -2.44M | -5.92M | -5.20M | -4.19M | -3.14M | -5.31M | -6.73M | -6.00M | -5.81M | -3.53M | -6.83M | -7.07M | -4.10M | -6.08M | -7.18M | -10.03M | -3.51M | -6.28M | -4.42M | -4.88M | -20.51M | -4.44M | -3.88M | -1.34M | -0.41M | -1.28M |
|
Return on Sales
|
70.08% | -0.04% | -0.15% | 0.16% | 0.21% | -0.03% | -0.15% | 0.13% | 0.22% | -0.03% | -0.12% | 0.08% | 0.14% | -0.05% | -0.28% | 0.12% | 0.19% | -0.16% | -0.26% | 0.11% | 0.17% | -0.20% | -0.23% | 0.13% | 0.23% | -0.19% | -0.39% | 0.04% | 0.23% | -0.14% | -0.37% | 0.11% | 0.19% | -0.13% | -0.26% | 0.10% | 0.20% | -0.07% | -0.26% | 0.07% | 0.24% | -0.14% | -0.30% | 0.12% | 0.19% | -0.08% | -0.25% | 0.12% | 0.24% | -0.11% | -0.08% | 0.06% | 0.30% | -0.01% | -0.23% | 0.11% | 0.20% | -0.02% | -0.09% | 0.07% | 0.22% | -0.07% | -0.21% | 0.05% | 0.23% | -0.06% | -0.17% | 0.12% |
|
Return on Capital Employed
|
0.23% | 0.23% | 0.25% | 0.22% | 0.19% | 0.18% | 0.19% | 0.18% | 0.16% | 0.16% | 0.18% | 0.15% | 0.09% | 0.09% | 0.03% | 0.04% | 0.07% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.06% | 0.07% | 0.08% | 0.08% | 0.10% | 0.10% | 0.12% | 0.11% | 0.13% | 0.13% | 0.11% | 0.13% | 0.08% | 0.08% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% |
|
Return on Invested Capital
|
| | | | | | 0.39% | 0.39% | 0.33% | | | 0.34% | 0.20% | 0.19% | 0.05% | 0.09% | 0.17% | 0.14% | 0.15% | 0.15% | 0.16% | 0.16% | 0.11% | 0.11% | 0.17% | 0.18% | 0.11% | 0.06% | 0.04% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.10% | 0.07% | 0.08% | 0.09% | 0.08% | 0.11% | 0.12% | 0.13% | 0.12% | 0.14% | 0.15% | 0.13% | 0.14% | 0.09% | 0.09% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% |
|
Return on Assets
|
0.26% | 0.25% | 0.16% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.10% | 0.05% | 0.05% | 0.00% | 0.01% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.02% | 0.00% | 0.00% | 0.01% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.05% | 0.05% | 0.06% | 0.05% | 0.07% | 0.08% | 0.07% | 0.08% | 0.04% | 0.04% | 0.05% | 0.04% | 0.05% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% |
|
Return on Equity
|
| | | | | | 0.30% | 0.30% | 0.27% | 0.26% | 0.30% | 0.27% | 0.12% | 0.12% | 0.00% | 0.03% | 0.10% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.09% | 0.09% | 0.07% | 0.09% | 0.09% | 0.05% | 0.00% | 0.01% | 0.02% | 0.05% | 0.04% | 0.04% | 0.06% | 0.07% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% | 0.13% | 0.15% | 0.19% | 0.08% | 0.11% | 0.15% | 0.16% | 0.25% | 0.21% | 0.28% | 0.25% | 0.30% | 0.31% | 0.26% | 0.32% | 0.16% | 0.15% | 0.22% | 0.19% | 0.18% | 0.16% | 0.13% | 0.13% | 0.16% | 0.15% | 0.17% | 0.22% |