|
Revenue (Quarter)
|
184.37M | 392.76M | 16.86M | 28.84M | 198.07M | 378.28M | 328.31M | 358.31M | 16.69M | 1,122.20M | 299.89M | 357.63M | 179.60M | 396.66M | 392.79M | 678.43M | 290.81M | 193.00M | 18.32M | 39.08M | 297.14M | 1,863.95M | 422.94M | 28.28M | 11.86M | 1,360.87M | 11.67M | 15.96M | 10.60M | 161.01M | 13.07M | 450.58M | 222.90M | 197.11M | 373.28M | 536.28M | 241.94M | 192.92M | 377.10M | 504.38M | 214.21M | 172.01M | 333.88M | 401.06M | 206.91M | 166.06M | 305.19M | 537.24M | 238.09M | 208.24M | 375.41M | 588.10M | 300.33M | 237.63M | 397.47M | 526.50M | 278.63M | 226.59M | 365.83M | 498.09M | 254.61M | 208.64M | 373.33M | 587.66M | 260.15M | 211.38M | 370.39M |
|
Cost of Revenue (Quarter)
|
87.46M | 70.43M | 150.37M | 248.46M | 106.63M | 93.00M | 186.50M | 259.83M | 125.17M | 107.21M | 183.57M | 208.40M | 88.78M | 118.31M | 245.10M | 347.00M | 148.18M | 121.63M | 280.53M | 517.20M | 161.48M | 121.54M | 187.92M | 253.67M | 94.20M | 57.59M | 92.51M | 137.01M | 75.50M | 56.94M | 118.17M | 192.47M | 92.09M | 73.94M | 165.19M | 246.64M | 95.39M | 85.41M | 182.59M | 201.52M | 78.60M | 59.28M | 118.60M | 150.12M | 59.69M | 54.54M | 103.38M | 231.57M | 83.06M | 67.48M | 196.34M | 239.03M | 140.93M | 135.82M | 182.65M | 231.61M | 110.45M | 65.42M | 153.05M | 190.12M | 94.40M | 84.62M | 147.16M | 242.36M | 99.56M | 74.62M | 130.84M |
|
Gross Profit (Quarter)
|
96.91M | 322.33M | -133.50M | -219.62M | 91.44M | 285.29M | 141.80M | 98.48M | -108.48M | 1,015.00M | 116.31M | 149.22M | 90.83M | 278.35M | 147.69M | 331.43M | 142.63M | 71.37M | -262.21M | -478.12M | 135.66M | 1,742.40M | 235.02M | -225.39M | -82.34M | 1,303.28M | -80.83M | -121.05M | -64.90M | 104.07M | -105.10M | 258.11M | 130.80M | 123.17M | 208.09M | 289.64M | 146.54M | 107.51M | 194.52M | 302.86M | 135.62M | 112.73M | 215.28M | 250.94M | 147.22M | 111.51M | 201.81M | 305.67M | 155.03M | 140.76M | 179.07M | 349.06M | 159.40M | 101.81M | 214.82M | 294.89M | 168.18M | 161.17M | 212.78M | 307.97M | 160.21M | 124.02M | 226.17M | 345.30M | 160.59M | 136.75M | 239.55M |
|
Selling, General & Administrative (Quarter)
|
13.11M | 11.37M | 13.74M | 20.26M | 13.39M | 14.28M | 14.21M | 10.58M | 12.62M | 14.25M | 12.29M | 14.16M | 13.78M | 18.79M | 17.83M | 19.76M | 13.46M | 13.79M | 17.34M | 20.52M | 13.25M | 13.49M | 19.31M | 20.44M | 15.04M | 13.51M | 15.50M | 15.21M | 14.55M | 15.90M | 15.05M | 12.16M | 12.97M | 17.16M | 16.77M | 18.20M | 14.71M | 16.56M | 16.50M | 21.99M | 16.45M | 16.10M | 19.27M | 13.44M | 17.10M | 16.12M | 18.13M | 21.98M | 17.76M | 16.23M | 19.80M | 23.62M | 21.54M | 16.79M | 23.01M | 25.70M | 21.14M | 21.72M | 25.57M | 26.07M | 19.76M | 18.49M | 26.85M | 29.91M | 18.74M | 20.88M | 27.87M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 5.95M | 11.97M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
59.19M | -480.30M | 231.94M | 334.11M | 184.13M | 747.42M | 54.87M | 65.43M | 203.59M | -583.97M | 32.57M | 77.78M | -37.31M | -53.79M | 59.79M | 131.15M | -45.19M | 268.54M | 95.98M | 682.21M | 102.74M | -1019.55M | 327.67M | 407.36M | | | 229.01M | 92.35M | 9.77M | -366.23M | | | | | -4.82M | | | | | | | | 87.60M | 289.99M | 184.93M | 72.29M | 229.38M | 87.21M | 84.26M | 85.98M | 85.93M | 169.60M | -4.96M | -59.66M | 35.39M | 104.45M | -5.26M | -20.89M | 24.45M | 111.50M | -17.19M | 771.16M | 287.41M | 109.47M | 235.82M | -524.88M | 99.29M |
|
Operating Expenses (Quarter)
|
72.30M | -468.93M | 245.68M | 354.37M | 197.51M | 761.70M | 69.08M | 76.01M | 216.21M | -569.72M | 269.60M | 301.50M | 65.37M | -454.67M | 408.39M | 524.45M | 311.46M | 282.33M | 113.31M | 702.73M | 115.99M | -1006.06M | 346.98M | 427.80M | 100.17M | 116.50M | 244.51M | 107.56M | 225.65M | -350.33M | 263.82M | 347.72M | 233.96M | 90.52M | 311.53M | 111.83M | 96.35M | 90.88M | 99.41M | 108.15M | 223.00M | 811.48M | 106.88M | 303.43M | 202.03M | 88.41M | 247.50M | 109.19M | 102.02M | 102.21M | 105.73M | 396.13M | 285.56M | 108.18M | 335.15M | 400.82M | 116.64M | -521.68M | 317.09M | 128.31M | 115.88M | 789.66M | 314.27M | 139.38M | 254.56M | -504.00M | 127.16M |
|
Operating Income (Quarter)
|
3.79M | -8.60M | 55.76M | 114.80M | 0.56M | -17.74M | 50.34M | 107.23M | 0.35M | -14.70M | 30.29M | 56.12M | -2.74M | -83.40M | 82.31M | 153.98M | -20.66M | -38.66M | 80.06M | 171.04M | -26.57M | -191.18M | 75.97M | 171.59M | -21.83M | -47.97M | 31.34M | 111.21M | -10.78M | -41.37M | 53.48M | 102.86M | -11.06M | -16.68M | 56.92M | 127.40M | 4.23M | -30.55M | 48.53M | 142.09M | -8.78M | -30.99M | 59.85M | 97.62M | 4.88M | -22.09M | 57.69M | 147.16M | 8.00M | 0.39M | 37.26M | 191.96M | 14.77M | -37.66M | 62.31M | 125.68M | 14.87M | -176.73M | 48.75M | 136.86M | 8.19M | -22.55M | 59.06M | 158.41M | 5.59M | -200.40M | 67.65M |
|
EBIT (Quarter)
|
3.79M | -8.60M | 55.76M | 114.80M | 0.56M | -17.74M | 50.34M | 107.23M | 0.35M | -14.70M | 30.29M | 56.12M | -2.74M | -83.40M | 82.31M | 153.98M | -20.66M | -38.66M | 80.06M | 171.04M | -26.57M | -191.18M | 75.97M | 171.59M | -21.83M | -47.97M | 31.34M | 111.21M | -10.78M | -41.37M | 53.48M | 102.86M | -11.06M | -16.68M | 56.92M | 127.40M | 4.23M | -30.55M | 48.53M | 142.09M | -8.78M | -30.99M | 59.85M | 97.62M | 4.88M | -22.09M | 57.69M | 147.16M | 8.00M | 0.39M | 37.26M | 191.96M | 14.77M | -37.66M | 62.31M | 125.68M | 14.87M | -176.73M | 48.75M | 136.86M | 8.19M | -22.55M | 59.06M | 158.41M | 5.59M | -200.40M | 67.65M |
|
Other Non Operating Income (Quarter)
|
| -4.62M | | -9.47M | | | | | | | | -0.51M | | -1.74M | | | | 2.15M | | | -11.59M | 11.68M | | -15.07M | | 15.28M | | -0.29M | | | | -1.57M | | 1.57M | | | | | | | | | | -0.11M | | 0.24M | | | -16.03M | | | | | 0.13M | | | | | | -0.21M | | 0.35M | | | | | -1.18M |
|
EBT (Quarter)
|
-6.28M | -22.58M | 48.57M | 98.72M | -6.25M | -24.54M | 43.49M | 100.41M | -6.51M | -21.55M | 23.45M | 49.19M | -9.22M | -62.65M | 57.75M | 129.63M | -45.04M | -62.94M | 58.85M | 149.82M | -58.83M | -54.56M | 55.97M | 136.81M | -40.77M | -66.96M | 12.45M | 92.07M | -29.42M | -60.07M | 34.65M | 83.80M | -29.56M | -50.44M | 36.23M | 106.83M | -16.45M | -50.68M | 27.87M | 121.27M | -28.87M | -50.78M | 39.80M | 77.36M | -15.47M | -41.08M | 38.47M | 127.48M | -25.85M | -16.20M | 20.83M | 175.47M | -2.26M | -53.90M | 45.35M | 104.70M | -5.02M | -20.61M | 24.70M | 111.53M | -16.95M | -44.38M | 19.98M | 137.12M | -14.59M | -34.59M | 46.01M |
|
Tax Provisions (Quarter)
|
1.16M | 0.30M | 0.20M | 0.33M | 0.36M | 0.29M | 0.37M | 0.10M | 0.27M | 0.15M | 0.22M | -0.38M | 0.10M | 0.20M | 0.13M | 0.15M | 0.15M | 0.18M | 0.18M | 0.27M | 0.16M | 0.16M | 0.16M | 0.17M | 0.18M | 0.18M | 0.18M | 0.06M | 0.18M | 0.17M | 0.17M | -0.01M | 0.15M | 0.15M | -0.93M | 0.04M | 0.14M | 1.23M | 0.15M | 0.25M | 0.17M | 0.28M | -0.36M | | 0.11M | 0.60M | 0.50M | 0.27M | 0.17M | 0.07M | -0.47M | 0.37M | 0.27M | 0.26M | -0.05M | 0.23M | 0.24M | 0.25M | 0.25M | 0.03M | 0.24M | 0.21M | 0.56M | -0.00M | 0.24M | 0.55M | 0.23M |
|
Profit After Tax (Quarter)
|
-7.43M | -22.88M | 48.38M | 98.39M | -6.62M | -24.83M | 43.13M | 100.32M | -6.79M | -21.69M | 23.23M | 49.57M | -9.32M | -62.84M | 57.62M | 129.48M | -45.19M | -63.12M | 58.67M | 149.55M | -58.99M | -54.72M | 55.81M | 136.63M | -40.95M | -67.14M | 12.27M | 92.01M | -29.60M | -60.24M | 34.49M | 83.81M | -29.72M | -50.59M | 37.17M | 106.79M | -16.59M | -50.83M | 27.72M | 121.02M | -29.04M | -51.06M | 40.16M | 77.36M | -15.58M | -41.19M | 37.98M | 127.22M | -26.02M | -16.38M | 21.30M | 175.10M | -2.54M | -54.16M | 45.39M | 104.48M | -5.26M | -20.86M | 24.45M | 111.50M | -17.19M | -44.59M | 19.42M | 137.12M | -14.84M | -35.14M | 45.78M |
|
Income from Continuing Operations (Quarter)
|
-7.43M | -22.88M | 48.38M | 98.39M | -6.62M | -24.83M | 43.13M | 100.32M | -6.79M | -21.69M | 23.23M | 49.57M | -9.32M | -62.84M | 57.62M | 129.48M | -45.19M | -63.12M | 58.67M | 149.55M | -58.99M | -54.72M | 55.81M | 136.63M | -40.95M | -67.14M | 12.27M | 92.01M | -29.60M | -60.24M | 34.49M | 83.81M | -29.72M | -50.59M | 37.17M | 106.79M | -16.59M | -51.91M | 27.72M | 121.02M | -29.04M | -51.06M | 40.16M | 77.36M | -15.58M | -41.68M | 37.98M | 127.22M | -26.02M | -16.28M | 21.30M | 175.10M | -2.54M | -54.16M | 45.39M | 104.48M | -5.26M | -20.86M | 24.45M | 111.50M | -17.19M | -44.59M | 19.42M | 137.12M | -14.84M | -35.14M | 45.78M |
|
Consolidated Net Income (Quarter)
|
-7.43M | -22.88M | 48.38M | 98.39M | -6.62M | -24.83M | 43.13M | 100.32M | -6.79M | -21.69M | 23.23M | 49.57M | -9.32M | -62.84M | 57.62M | 129.48M | -45.19M | -63.12M | 58.67M | 149.55M | -58.99M | -54.72M | 55.81M | 136.63M | -40.95M | -67.14M | 12.27M | 92.01M | -29.60M | -60.24M | 34.49M | 83.81M | -29.72M | -50.59M | 37.17M | 106.79M | -16.59M | -51.91M | 27.72M | 121.02M | -29.04M | -51.06M | 40.16M | 77.36M | -15.58M | -41.68M | 37.98M | 127.22M | -26.02M | -16.28M | 21.30M | 175.10M | -2.54M | -54.16M | 45.39M | 104.48M | -5.26M | -20.86M | 24.45M | 111.50M | -17.19M | -44.59M | 19.42M | 137.12M | -14.84M | -35.14M | 45.78M |
|
Income towards Parent Company (Quarter)
|
-7.43M | -22.88M | 48.38M | 98.39M | -6.62M | -24.83M | 43.13M | 100.32M | -6.79M | -21.69M | 23.23M | 49.57M | -9.32M | -62.84M | 57.62M | 129.48M | -45.19M | -63.12M | 58.67M | 149.55M | -58.99M | -54.72M | 55.81M | 136.63M | -40.95M | -67.14M | 12.27M | 92.01M | -29.60M | -60.24M | 34.49M | 83.81M | -29.72M | -50.59M | 37.17M | 106.79M | -16.59M | -51.91M | 27.72M | 121.02M | -29.04M | -51.06M | 40.16M | 77.36M | -15.58M | -41.68M | 37.98M | 127.22M | -26.02M | -16.28M | 21.30M | 175.10M | -2.54M | -54.16M | 45.39M | 104.48M | -5.26M | -20.86M | 24.45M | 111.50M | -17.19M | -44.59M | 19.42M | 137.12M | -14.84M | -35.14M | 45.78M |
|
Net Income towards Common Stockholders (Quarter)
|
-7.43M | -22.88M | 48.38M | 98.39M | -6.62M | -24.83M | 43.13M | 100.32M | -6.79M | -21.69M | 23.23M | 49.57M | -9.32M | -62.84M | 57.62M | 129.48M | -45.19M | -63.12M | 58.67M | 149.55M | -58.99M | -54.72M | 55.81M | 136.63M | -40.95M | -67.14M | 12.27M | 92.01M | -29.60M | -60.24M | 34.49M | 83.81M | -29.72M | -50.59M | 37.17M | 106.79M | -16.59M | -51.91M | 27.72M | 121.02M | -29.04M | -51.06M | 40.16M | 77.36M | -15.58M | -41.68M | 37.98M | 127.22M | -26.02M | -16.28M | 21.30M | 175.10M | -2.54M | -54.16M | 45.39M | 104.48M | -5.26M | -20.86M | 24.45M | 111.50M | -17.19M | -44.59M | 19.42M | 137.12M | -14.84M | -35.14M | 45.78M |
|
EPS (Basic) (Quarter)
|
-0.23 | -0.74 | 1.37 | 2.78 | -0.19 | -0.70 | 1.22 | 2.82 | -0.19 | -0.61 | 0.65 | 1.39 | -0.26 | -1.76 | 1.01 | 2.26 | -0.77 | -1.11 | 0.97 | 2.47 | -0.98 | -0.91 | 0.92 | 2.26 | -0.67 | -1.11 | 0.20 | 1.51 | -0.49 | -0.99 | 0.57 | 1.37 | -0.48 | -0.83 | 0.61 | 1.74 | -0.27 | -0.83 | 0.45 | 1.96 | -0.47 | -0.82 | 0.65 | 1.24 | -0.25 | -0.66 | 0.61 | 2.03 | -0.41 | -0.26 | 0.34 | 2.77 | -0.04 | -0.86 | 0.71 | 1.63 | -0.08 | -0.33 | 0.38 | 1.73 | -0.27 | -0.70 | 0.30 | 2.11 | -0.23 | -0.54 | 0.69 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.23 | -0.74 | 1.36 | 2.76 | -0.19 | -0.70 | 1.21 | 2.81 | -0.19 | -0.61 | 0.65 | 1.38 | -0.26 | -1.75 | 1.00 | 2.25 | -0.77 | -1.11 | 0.97 | 2.46 | -0.98 | -0.90 | 0.92 | 2.24 | -0.67 | -1.11 | 0.20 | 1.51 | -0.49 | -0.98 | 0.56 | 1.36 | -0.48 | -0.82 | 0.60 | 1.73 | -0.27 | -0.82 | 0.45 | 1.94 | -0.47 | -0.82 | 0.64 | 1.23 | -0.25 | -0.66 | 0.61 | 2.02 | -0.41 | -0.26 | 0.34 | 2.74 | -0.04 | -0.86 | 0.71 | 1.62 | -0.08 | -0.33 | 0.38 | 1.72 | -0.27 | -0.69 | 0.30 | 2.10 | -0.23 | -0.55 | 0.69 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.03M | 33.13M | 0.04M | 0.04M | 0.04M | 35.37M | 0.04M | 0.04M | 35.54M | 35.52M | 35.57M | 35.60M | 35.62M | 38.85M | 57.17M | 57.17M | 57.72M | 58.38M | 60.39M | 60.42M | 60.46M | 60.48M | 60.52M | 60.57M | 60.70M | 60.65M | 60.74M | 60.86M | 61.00M | 60.96M | 61.04M | 61.13M | 61.29M | 61.22M | 61.33M | 61.46M | 61.60M | 61.56M | 61.64M | 61.78M | 61.96M | 61.99M | 62.14M | 62.24M | 62.34M | 62.30M | 62.54M | 62.64M | 62.69M | 62.71M | 63.03M | 0.06M | 0.06M | 63.21M | 0.06M | 0.06M | 0.06M | 63.84M | 0.06M | 0.06M | 0.06M | 64.31M | 0.06M | 0.06M | 0.07M | 65.11M | 0.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
0.03M | 33.31M | 0.04M | 0.04M | 0.04M | 35.61M | 0.04M | 0.04M | 35.54M | 35.72M | 35.78M | 35.81M | 35.79M | 38.99M | 57.35M | 57.44M | 58.73M | 58.60M | 60.62M | 60.69M | 60.46M | 60.75M | 60.80M | 60.92M | 60.70M | 60.91M | 60.96M | 61.13M | 61.00M | 61.18M | 61.23M | 61.39M | 61.29M | 61.54M | 61.52M | 61.69M | 61.78M | 61.85M | 61.90M | 62.13M | 62.26M | 62.37M | 62.41M | 62.58M | 62.63M | 62.73M | 62.74M | 62.97M | 62.76M | 63.31M | 63.31M | 0.06M | 0.06M | 64.02M | 0.06M | 0.06M | 0.06M | 64.44M | 0.06M | 0.06M | 0.06M | 64.84M | 0.06M | 0.07M | 0.07M | 65.59M | 0.07M |
|
EBITDA (Quarter)
|
3.79M | -8.60M | 55.76M | 114.80M | 0.56M | -17.74M | 50.34M | 107.23M | 0.35M | -14.70M | 30.29M | 56.12M | -2.74M | -83.40M | 82.31M | 153.98M | -20.66M | -38.66M | 80.06M | 171.04M | -26.57M | -191.18M | 75.97M | 171.59M | -21.83M | -47.97M | 31.34M | 111.21M | -10.78M | -41.37M | 53.48M | 102.86M | -11.06M | -16.68M | 56.92M | 127.40M | 4.23M | -30.55M | 48.53M | 142.09M | -8.78M | -30.99M | 59.85M | 97.62M | 4.88M | -22.09M | 57.69M | 147.16M | 8.00M | 0.39M | 37.26M | 191.96M | 14.77M | -37.66M | 62.31M | 125.68M | 14.87M | -176.73M | 48.75M | 136.86M | 8.19M | -22.55M | 59.06M | 158.41M | 5.59M | -200.40M | 67.65M |
|
Interest Expenses (Quarter)
|
10.07M | 10.16M | | | 6.81M | 6.86M | | | | | | | | | | | | | | | | | 20.00M | 19.71M | 18.93M | 18.99M | 18.89M | 18.85M | 18.64M | 18.70M | 18.83M | 17.49M | 18.50M | -41.51M | 19.51M | 1.17M | 19.51M | -53.74M | 19.49M | 19.65M | 18.91M | -53.34M | 0.98M | 19.18M | 1.88M | 70.89M | 18.14M | 18.09M | 1.08M | 64.39M | 15.30M | 15.25M | 15.00M | 15.10M | 15.99M | 19.87M | 1.15M | -45.56M | 18.19M | 19.92M | 6.71M | -35.00M | 19.61M | 20.57M | 18.88M | 0.63M | 19.76M |
|
Tax Rate (Quarter)
|
-18.49% | -1.34% | 0.41% | 0.33% | -5.81% | -1.19% | 0.84% | 0.10% | -4.19% | -0.68% | 0.94% | -0.77% | -1.08% | -0.31% | 0.23% | 0.12% | -0.33% | -0.28% | 0.30% | 0.18% | -0.28% | -0.29% | 0.29% | 0.13% | -0.45% | -0.27% | 1.49% | 0.06% | -0.61% | -0.27% | 0.48% | -0.01% | -0.51% | -0.30% | -2.58% | 0.04% | -0.88% | -2.42% | 0.54% | 0.21% | -0.61% | -0.55% | -0.90% | | -0.69% | -1.47% | 1.29% | 0.21% | -0.67% | -0.44% | -2.26% | 0.21% | -11.97% | -0.48% | -0.11% | 0.21% | -4.86% | -1.20% | 1.01% | 0.03% | -1.43% | -0.47% | 2.82% | 0.00% | -1.66% | -1.58% | 0.50% |