|
Gross Margin
|
57.42% | 60.24% | 60.77% | 63.65% | 59.33% | 61.29% | 63.80% | 134.38% | 47.55% | 41.86% | 31.30% | 141.83% | 65.12% | 67.26% | 67.11% | 71.21% | 67.19% | 67.22% | 67.80% | 62.69% | 66.89% | 68.74% | 68.17% | 65.43% | 67.79% | 69.30% | 68.35% | 65.28% | 66.22% | 68.35% | 70.05% | 69.91% | 71.71% | 71.37% | 72.31% | 72.81% | 72.56% | 72.59% | 73.48% | 64.13% | 69.89% | 72.36% | 71.58% | 70.26% | 71.00% | 74.63% | 71.99% | 69.68% | 73.86% | 74.69% | 73.98% | 72.13% | 68.65% | 66.35% | 65.43% | 65.68% | 65.57% | 66.91% | 67.74% | 67.26% | 68.18% | 69.63% | 70.21% | 68.35% | 69.47% | 70.20% | 71.17% |
|
EBT Margin
|
9.04% | 18.02% | 28.68% | 18.67% | 14.36% | 21.08% | 31.22% | 16.91% | 20.54% | 33.14% | 56.91% | -12.25% | 25.22% | 26.77% | 22.76% | 23.41% | 23.07% | 34.85% | 33.07% | 21.31% | 33.95% | 35.48% | 28.03% | -90.47% | 38.10% | 42.18% | 28.70% | 27.95% | 35.20% | 41.09% | 90.97% | 57.04% | 42.05% | 42.41% | 41.04% | 37.07% | 43.46% | 40.83% | 43.47% | 43.68% | 36.03% | 45.89% | 50.38% | 42.13% | 49.10% | 55.33% | 34.45% | 34.28% | 52.38% | 54.32% | 51.46% | 42.62% | 78.15% | 46.48% | 28.77% | 21.14% | 33.16% | 26.89% | 32.26% | 25.19% | 37.70% | 38.83% | 38.04% | 34.91% | 39.61% | 40.00% | 41.10% |
|
EBIT Margin
|
10.83% | 20.22% | 29.64% | 19.31% | 16.25% | 22.52% | 32.21% | -7.98% | 22.52% | 35.10% | 27.25% | -10.26% | 27.25% | 28.73% | 24.64% | 28.30% | 23.60% | 35.10% | 34.29% | 22.47% | 35.12% | 36.56% | 28.98% | -88.99% | 39.36% | 43.37% | 30.97% | 30.86% | 38.18% | 43.93% | 93.68% | 61.26% | 43.98% | 44.27% | 42.89% | 39.46% | 45.37% | 41.77% | 45.54% | 45.83% | 44.88% | 47.71% | 52.75% | 47.15% | 51.06% | 56.87% | 51.14% | 35.14% | 53.62% | 54.80% | 51.89% | 43.30% | 79.20% | 49.52% | 29.81% | 24.38% | 36.20% | 29.38% | 34.82% | 28.24% | 39.67% | 40.91% | 40.11% | 36.44% | 41.78% | 41.30% | 43.08% |
|
EBITDA Margin
|
13.39% | 22.19% | 31.02% | 20.80% | 18.46% | 24.33% | 33.40% | -7.79% | 25.13% | 37.55% | 29.47% | -8.37% | 29.37% | 30.88% | 26.79% | 30.26% | 25.61% | 36.93% | 36.02% | 24.21% | 36.87% | 38.25% | 30.64% | -87.29% | 41.08% | 45.01% | 32.48% | 32.75% | 39.52% | 45.41% | 95.21% | 62.83% | 45.29% | 45.59% | 44.35% | 40.78% | 46.71% | 42.95% | 46.83% | 47.40% | 46.15% | 48.94% | 53.94% | 48.36% | 52.18% | 57.85% | 52.22% | 36.37% | 54.56% | 55.89% | 52.85% | 44.20% | 80.28% | 50.72% | 30.90% | 24.89% | 36.99% | 30.15% | 35.54% | 29.19% | 40.33% | 41.62% | 40.73% | 37.17% | 42.44% | 42.00% | 43.80% |
|
Operating Margin
|
10.83% | 20.22% | 29.64% | 19.31% | 16.25% | 22.52% | 32.21% | -7.98% | 22.52% | 35.10% | 27.25% | -10.26% | 27.25% | 28.73% | 24.64% | 28.30% | 23.60% | 35.10% | 34.29% | 22.47% | 35.12% | 36.56% | 28.98% | -88.99% | 39.36% | 43.37% | 30.97% | 30.86% | 38.18% | 43.93% | 93.68% | 61.26% | 43.98% | 44.27% | 42.89% | 39.46% | 45.37% | 41.77% | 45.54% | 45.83% | 44.88% | 47.71% | 52.75% | 47.15% | 51.06% | 56.87% | 51.14% | 35.14% | 53.62% | 54.80% | 51.89% | 43.30% | 79.20% | 49.52% | 29.81% | 24.38% | 36.20% | 29.38% | 34.82% | 28.24% | 39.67% | 40.91% | 40.11% | 36.44% | 41.78% | 41.30% | 43.08% |
|
Net Margin
|
-0.41% | 6.51% | 14.18% | 6.28% | 1.95% | 8.09% | -4.28% | 11.36% | -13.30% | 3.33% | 20.00% | 10.76% | -3.48% | 3.73% | 14.78% | -33.12% | 51.58% | 0.91% | -1.13% | 0.50% | 0.59% | 0.46% | 0.16% | 12.64% | 25.84% | 28.39% | 21.22% | 20.09% | 24.09% | 27.80% | 64.14% | 40.67% | 29.59% | 30.28% | 29.87% | 18.82% | 34.08% | 31.14% | 34.61% | 35.87% | 28.84% | 35.33% | 39.19% | 33.78% | 38.58% | 43.34% | 26.98% | 27.05% | 40.08% | 40.69% | 41.26% | 35.25% | 54.37% | 35.12% | 23.70% | 16.82% | 27.22% | 18.54% | 26.39% | 20.43% | 30.59% | 30.57% | 29.29% | 26.92% | 31.00% | 30.89% | 32.54% |
|
FCF Margin
|
5.15% | 14.89% | 31.65% | 25.10% | 8.09% | 15.58% | 34.13% | -24.73% | 3.23% | 25.69% | 65.22% | -13.55% | 1.55% | 15.58% | 30.91% | 8.65% | -6.05% | 20.91% | 20.66% | 20.23% | 7.86% | 24.19% | 28.42% | 27.05% | -107.23% | 31.74% | 38.44% | 47.09% | 12.60% | 29.35% | 40.72% | 18.23% | 22.71% | 19.09% | 33.58% | 48.27% | 20.87% | 32.07% | 30.40% | 41.54% | 17.38% | 40.55% | 43.28% | 55.68% | 37.46% | 47.86% | 42.47% | 59.35% | 37.20% | 43.49% | 45.95% | 44.92% | 8.62% | 14.37% | 27.72% | 36.94% | 17.91% | 23.80% | 31.68% | 40.80% | 26.47% | 42.94% | 39.44% | 47.52% | 24.09% | 36.86% | 37.55% |
|
Inventory Average
|
0.38B | 0.39B | 0.36B | 0.32B | 0.31B | 0.33B | 0.32B | 0.29B | 0.30B | 0.33B | 0.31B | 0.27B | 0.28B | 0.29B | 0.28B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
5.96B | 5.95B | 6.24B | 6.45B | 6.38B | 6.33B | 6.62B | 6.97B | 6.92B | 6.87B | 7.05B | 6.89B | 6.49B | 6.83B | 7.63B | 7.50B | 6.66B | 6.21B | 6.00B | 5.95B | 6.04B | 6.03B | 6.16B | 6.52B | 6.11B | 6.81B | 8.16B | 8.17B | 8.22B | 8.28B | 8.48B | 8.67B | 8.66B | 8.72B | 8.75B | 9.07B | 8.96B | 8.86B | 9.30B | 9.41B | 9.58B | 9.95B | 10.19B | 10.77B | 10.91B | 10.78B | 11.28B | 11.99B | 12.68B | 13.11B | 13.75B | 14.57B | 40.56B | 65.21B | 63.07B | 61.80B | 61.90B | 61.36B | 60.63B | 60.58B | 60.53B | 60.72B | 60.66B | 60.29B | 60.05B | 60.14B | 60.07B |
|
Equity Average
|
1.33B | 1.39B | 1.61B | 1.84B | 1.96B | 1.95B | 2.07B | 2.25B | 2.30B | 2.33B | 2.31B | 1.94B | 1.69B | 1.76B | 1.80B | 1.35B | 0.96B | 1.18B | 1.14B | 1.18B | 1.38B | 1.45B | 1.54B | 1.06B | | | -0.00B | 0.12B | 0.12B | 0.00B | 0.00B | 0.35B | 0.35B | 0.54B | 0.98B | 0.83B | 0.42B | 0.35B | 0.80B | 0.82B | 0.54B | 0.48B | 0.49B | 0.47B | 0.14B | 0.01B | 0.38B | 0.53B | 0.83B | 1.21B | 1.62B | 2.01B | 20.94B | 39.64B | 38.37B | 36.86B | 36.42B | 35.96B | 35.54B | 34.91B | 34.36B | 34.70B | 34.53B | 33.67B | 33.36B | 33.48B | 33.37B |
|
Invested Capital
|
1.47B | 2.75B | 2.95B | 3.13B | 3.18B | 3.12B | 3.41B | 3.49B | 3.51B | 3.53B | 3.49B | 1.98B | 2.98B | 2.93B | 3.06B | 1.24B | 1.88B | 2.07B | 1.81B | 1.74B | 2.21B | 2.29B | 2.39B | 1.34B | 0.80B | -0.00B | -0.00B | 1.13B | 0.89B | 0.89B | 0.89B | 1.59B | 0.01B | 1.97B | 1.78B | 1.66B | 0.96B | 1.53B | 0.96B | 1.58B | 4.05B | 4.23B | 4.07B | 1.43B | 3.70B | 4.22B | 4.61B | 1.27B | 5.21B | 5.44B | 6.03B | 6.22B | 51.17B | 50.30B | 48.03B | 47.43B | 48.03B | 47.06B | 46.98B | 45.76B | 46.13B | 46.38B | 45.49B | 44.65B | 44.86B | 44.88B | 44.62B |
|
Asset Utilization Ratio
|
0.98 | 1.02 | 0.95 | 0.92 | 0.94 | 0.94 | 0.91 | 0.87 | 0.85 | 0.79 | 0.64 | 0.58 | 0.63 | 0.61 | 0.55 | 0.59 | 0.68 | 0.75 | 0.79 | 0.79 | 0.79 | 0.80 | 0.81 | 0.77 | 0.84 | 0.76 | 0.64 | 0.65 | 0.65 | 0.67 | 0.66 | 0.65 | 0.67 | 0.66 | 0.67 | 0.67 | 0.69 | 0.71 | 0.68 | 0.66 | 0.65 | 0.64 | 0.64 | 0.62 | 0.63 | 0.66 | 0.65 | 0.62 | 0.60 | 0.60 | 0.59 | 0.57 | 0.21 | 0.15 | 0.16 | 0.18 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 |
|
Interest Coverage Ratio
|
6.04 | 16.02 | 31.19 | 14.06 | 8.61 | 15.61 | 32.64 | -5.74 | 11.37 | 17.90 | 15.67 | -5.15 | 13.43 | 14.67 | 13.10 | 19.28 | 17.93 | 26.44 | 28.21 | 19.36 | 30.00 | 34.00 | 30.50 | -60.42 | 31.31 | 36.38 | 13.67 | 10.60 | 12.80 | 15.50 | 34.56 | 14.53 | 17.27 | 18.05 | 17.54 | 16.08 | 20.91 | | | | | | | | | | | | | | | | 33.19 | 16.47 | 12.01 | 8.33 | 13.46 | 10.35 | 12.79 | 11.71 | 17.76 | 18.86 | 19.92 | 18.70 | 20.23 | 20.14 | 21.20 |
|
Debt to Equity
|
1.04 | 0.88 | 0.68 | 0.62 | 0.60 | 0.62 | 0.54 | 0.52 | 0.52 | 0.51 | 0.52 | 0.76 | 0.67 | 0.69 | 0.64 | 1.50 | 0.74 | 0.63 | 0.79 | 0.59 | 0.57 | 0.54 | 0.50 | 1.47 | | -0.00B | -0.00B | 14.86 | 0.00B | 0.00B | 0.00B | 5.08 | 509.29 | 3.32 | 4.00 | 4.66 | 52.50 | 5.75 | 3.82 | 5.35 | 9.44 | 6.43 | 9.12 | 7.37 | -15.80 | 14.74 | 8.25 | 7.20 | 3.74 | 3.09 | 2.15 | 1.95 | 0.29 | 0.27 | 0.29 | 0.30 | 0.32 | 0.32 | 0.32 | 0.33 | 0.34 | 0.33 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 |
|
Debt Ratio
|
0.23 | 0.21 | 0.19 | 0.18 | 0.19 | 0.19 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.18 | 0.19 | 0.16 | 0.15 | 0.18 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.21 | 0.43 | 0.43 | 0.44 | 0.48 | 0.46 | 0.46 | 0.41 | 0.41 | 0.41 | 0.41 | 0.38 | 0.42 | 0.40 | 0.39 | 0.39 | 0.38 | 0.36 | 0.36 | 0.35 | 0.38 | 0.36 | 0.36 | 0.33 | 0.32 | 0.31 | 0.29 | 0.27 | 0.17 | 0.17 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
|
Equity Ratio
|
0.22 | 0.24 | 0.27 | 0.30 | 0.32 | 0.30 | 0.32 | 0.33 | 0.34 | 0.34 | 0.32 | 0.24 | 0.28 | 0.24 | 0.23 | 0.12 | 0.17 | 0.21 | 0.17 | 0.22 | 0.23 | 0.25 | 0.25 | 0.08 | | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.12 | 0.10 | 0.08 | 0.01 | 0.07 | 0.10 | 0.07 | 0.04 | 0.06 | 0.04 | 0.05 | -0.02 | 0.02 | 0.04 | 0.05 | 0.09 | 0.10 | 0.14 | 0.14 | 0.60 | 0.61 | 0.60 | 0.59 | 0.59 | 0.59 | 0.59 | 0.57 | 0.57 | 0.57 | 0.56 | 0.55 | 0.56 | 0.55 | 0.56 |
|
Times Interest Earned
|
6.04 | 16.02 | 31.19 | 14.06 | 8.61 | 15.61 | 32.64 | -5.74 | 11.37 | 17.90 | 15.67 | -5.15 | 13.43 | 14.67 | 13.10 | 19.28 | 17.93 | 26.44 | 28.21 | 19.36 | 30.00 | 34.00 | 30.50 | -60.42 | 31.31 | 36.38 | 13.67 | 10.60 | 12.80 | 15.50 | 34.56 | 14.53 | 17.27 | 18.05 | 17.54 | 16.08 | 20.91 | | | | | | | | | | | | | | | | 33.19 | 16.47 | 12.01 | 8.33 | 13.46 | 10.35 | 12.79 | 11.71 | 17.76 | 18.86 | 19.92 | 18.70 | 20.23 | 20.14 | 21.20 |
|
FCF Payout Ratio
|
1.20 | 0.33 | 0.12 | 0.19 | 0.78 | 0.33 | 0.11 | -0.19 | 2.48 | 0.29 | 0.11 | -0.52 | 4.63 | 0.43 | 0.21 | 7.25 | -1.14 | 0.31 | 0.32 | 0.31 | 0.87 | 0.26 | 0.23 | 0.23 | -0.07 | 0.21 | 0.17 | 0.14 | 0.57 | 0.22 | 0.16 | 0.37 | 0.32 | 0.37 | 0.20 | 0.14 | 0.39 | 0.24 | 0.27 | 0.19 | 0.52 | 0.20 | 0.19 | 0.14 | 0.24 | 0.17 | 0.21 | 0.15 | 0.25 | 0.20 | 0.19 | 0.20 | 0.90 | 0.67 | 0.35 | 0.27 | 0.51 | 0.39 | 0.29 | 0.22 | 0.31 | 0.19 | 0.20 | 0.17 | 0.32 | 0.22 | 0.20 |
|
Enterprise Value
|
6.76B | 8.99B | 7.03B | 9.49B | 10.10B | 7.81B | 8.95B | 9.82B | 10.87B | 11.53B | 10.96B | 12.41B | 12.72B | 12.66B | 14.97B | 15.23B | 13.53B | 13.49B | 17.28B | 20.43B | 19.96B | 21.13B | 21.77B | 22.47B | 27.91B | 26.58B | 22.94B | 26.08B | 25.58B | 27.73B | 31.93B | 26.54B | 32.45B | 36.36B | 39.02B | 41.76B | 48.10B | 50.73B | 48.38B | 42.26B | 52.55B | 56.05B | 60.32B | 66.07B | 60.06B | 79.09B | 86.25B | 77.75B | 83.23B | 96.76B | 99.68B | 93.30B | 97.92B | 114.29B | 103.60B | 111.08B | 113.01B | 130.55B | 118.14B | 142.03B | 135.91B | 141.53B | 164.31B | 156.98B | 158.77B | 163.97B | 151.23B |
|
Market Capitalization
|
7.19B | 9.47B | 7.91B | 10.55B | 11.25B | 8.88B | 10.22B | 11.18B | 12.08B | 12.77B | 12.35B | 13.19B | 13.47B | 12.59B | 15.30B | 15.18B | 14.62B | 14.58B | 18.05B | 21.18B | 20.68B | 21.94B | 22.88B | 24.16B | 28.28B | 27.49B | 23.57B | 26.65B | 26.26B | 28.38B | 33.41B | 27.86B | 33.78B | 37.64B | 40.17B | 43.20B | 48.51B | 51.24B | 49.14B | 42.64B | 52.34B | 56.08B | 60.34B | 66.73B | 59.74B | 79.37B | 86.90B | 79.09B | 84.94B | 98.88B | 102.40B | 96.39B | 98.89B | 114.57B | 101.83B | 109.12B | 111.02B | 128.61B | 116.27B | 139.56B | 133.63B | 139.55B | 161.70B | 154.39B | 155.99B | 161.35B | 148.45B |
|
Return on Sales
|
0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.08% | 0.09% | 0.07% | 0.05% | 0.10% | 0.08% | 0.08% | 0.08% | 0.07% | -0.05% | 0.08% | 0.08% | 0.04% | 0.13% | 0.00% | 0.00% | 0.00% | 0.04% | 0.10% | 0.17% | 0.22% | 0.24% | 0.23% | 0.23% | 0.34% | 0.39% | 0.40% | 0.41% | 0.32% | 0.27% | 0.28% | 0.28% | 0.30% | 0.34% | 0.33% | 0.34% | 0.35% | 0.34% | 0.37% | 0.39% | 0.36% | 0.34% | 0.35% | 0.34% | 0.38% | 0.39% | 0.43% | 0.41% | 0.36% | 0.32% | 0.26% | 0.22% | 0.22% | 0.23% | 0.24% | 0.27% | 0.28% | 0.29% | 0.29% | 0.30% | 0.30% |
|
Return on Capital Employed
|
0.31% | 0.36% | 0.32% | 0.32% | 0.32% | 0.34% | 0.35% | 0.24% | 0.23% | 0.25% | 0.17% | 0.21% | 0.23% | 0.19% | 0.18% | 0.32% | 0.30% | 0.34% | 0.39% | 0.38% | 0.40% | 0.41% | 0.41% | 0.04% | 0.06% | 0.07% | 0.06% | 0.36% | 0.37% | 0.37% | 0.54% | 0.56% | 0.56% | 0.55% | 0.44% | 0.44% | 0.46% | 0.43% | 0.40% | 0.41% | 0.40% | 0.40% | 0.46% | 0.42% | 0.43% | 0.48% | 0.45% | 0.43% | 0.41% | 0.39% | 0.38% | 0.39% | 0.14% | 0.09% | 0.09% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% |
|
Return on Invested Capital
|
0.50% | 0.38% | 0.26% | 0.26% | 0.27% | 0.27% | 0.28% | 0.22% | 0.22% | 0.23% | 0.16% | 0.17% | 0.21% | 0.16% | 0.16% | 0.36% | 0.50% | 0.44% | 0.49% | 0.51% | 0.51% | 0.47% | 0.43% | | | | -9.15% | 2.36% | 1.33% | 1.57% | 2.29% | 1.89% | 3.07% | 2.52% | 1.07% | 1.00% | 1.40% | 1.50% | 1.57% | 1.74% | 0.79% | 0.56% | 0.59% | 0.92% | 1.05% | 0.74% | 0.67% | 0.97% | 0.91% | 0.55% | 0.54% | 0.54% | 0.13% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% |
|
Return on Assets
|
0.11% | 0.13% | 0.11% | 0.12% | 0.12% | 0.13% | 0.07% | 0.08% | 0.06% | 0.04% | 0.06% | 0.04% | 0.05% | 0.05% | 0.04% | -0.03% | 0.06% | 0.06% | 0.03% | 0.10% | 0.00% | 0.00% | 0.00% | 0.03% | 0.08% | 0.13% | 0.14% | 0.16% | 0.15% | 0.16% | 0.23% | 0.26% | 0.27% | 0.27% | 0.22% | 0.18% | 0.19% | 0.20% | 0.20% | 0.23% | 0.21% | 0.22% | 0.22% | 0.21% | 0.23% | 0.26% | 0.23% | 0.21% | 0.21% | 0.20% | 0.22% | 0.22% | 0.09% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% |
|
Return on Equity
|
0.50% | 0.54% | 0.43% | 0.41% | 0.40% | 0.42% | 0.23% | 0.25% | 0.18% | 0.11% | 0.20% | 0.16% | 0.19% | 0.18% | 0.15% | -0.18% | 0.40% | 0.30% | 0.16% | 0.50% | 0.01% | 0.00% | 0.01% | 0.17% | | | | 10.47% | 10.29% | 861.33% | | 6.34% | 6.59% | 4.41% | 1.94% | 1.97% | 4.18% | 5.07% | 2.35% | 2.58% | 3.81% | 4.47% | 4.67% | 4.91% | 17.76% | 308.78% | 6.83% | 4.74% | 3.18% | 2.20% | 1.87% | 1.62% | 0.18% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% |