|
Assets Growth (1y)
|
| | | 7.52% | 5.05% | 7.31% | 8.83% | 7.96% | 9.11% | 3.92% | -6.06% | -6.45% | 5.27% | 11.03% | 6.53% | -1.29% | -15.73% | -26.38% | -14.05% | -4.13% | -1.67% | 7.22% | 11.75% | -9.37% | 34.77% | 30.19% | 20.82% | 51.63% | 1.57% | 6.28% | 5.94% | 4.76% | 6.03% | 0.44% | 8.72% | -1.81% | 4.85% | 7.68% | 0.17% | 14.39% | 10.50% | 8.58% | 20.20% | 7.64% | 9.03% | 12.41% | 10.48% | 22.62% | 20.65% | 23.22% | 19.85% | 415.14% | 380.09% | 338.05% | 311.18% | -6.16% | -5.64% | -2.03% | -1.93% | -2.49% | 0.43% | -0.32% | -0.61% | -0.97% | -0.92% | -1.03% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 2.79% | 6.46% | 7.38% | 2.88% | -0.10% | -1.08% | -5.29% | -4.90% | -3.98% | -4.45% | -4.30% | 0.76% | -4.99% | 3.75% | 0.91% | 5.08% | 9.63% | 10.41% | 14.05% | 12.67% | 12.92% | 13.22% | 11.60% | 11.64% | 15.97% | 4.13% | 4.75% | 4.88% | 5.57% | 7.10% | 5.50% | 9.39% | 6.53% | 8.10% | 9.54% | 9.98% | 14.72% | 13.28% | 14.57% | 16.75% | 89.45% | 84.84% | 82.39% | 75.92% | 80.98% | 76.15% | 74.22% | 69.07% | 67.67% | 65.70% | 62.34% | 58.84% | -3.23% | -2.08% | -1.13% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.55% | 0.00% | -0.46% | 0.90% | -2.83% | 5.11% | 3.47% | 3.03% | 4.00% | 3.61% | 3.93% | 5.54% | 6.38% | 3.76% | 1.87% | 5.97% | 6.27% | 8.39% | 9.92% | 9.27% | 10.09% | 10.95% | 10.20% | 10.87% | 13.94% | 6.35% | 7.01% | 8.91% | 9.20% | 10.07% | 10.22% | 11.63% | 50.17% | 48.89% | 47.97% | 45.65% | 48.82% | 45.78% | 45.20% | 45.04% | 44.14% | 43.02% | 42.74% | 39.63% | 41.75% | 40.31% | 39.15% |
|
Assets (QoQ)
|
3.57% | 5.90% | 0.93% | -2.87% | 1.19% | 8.18% | 2.36% | -3.65% | 2.27% | 3.02% | -7.46% | -4.05% | 15.08% | 8.66% | -11.22% | -11.09% | -1.75% | -5.06% | 3.64% | -0.82% | 0.77% | 3.52% | 8.02% | -19.56% | 49.83% | 0.00% | 0.25% | 0.95% | 0.36% | 4.64% | -0.08% | -0.17% | 1.58% | -0.88% | 8.16% | -9.85% | 8.47% | 1.80% | 0.62% | 2.96% | 4.78% | 0.03% | 11.39% | -7.80% | 6.14% | 3.12% | 9.47% | 2.34% | 4.43% | 5.32% | 6.48% | 339.85% | -2.68% | -3.90% | -0.05% | 0.39% | -2.14% | -0.22% | 0.05% | -0.18% | 0.79% | -0.96% | -0.24% | -0.55% | 0.84% | -1.07% |
|
Capital Expenditures Growth (1y)
|
| | | 45.79% | 207.67% | 67.46% | -65.15% | 53.85% | -1.10% | -4.94% | 6.28% | -44.44% | -3.70% | 36.00% | 18.18% | 120.00% | -19.23% | -64.71% | 138.46% | -9.09% | -19.05% | 25.00% | -35.48% | -20.00% | 52.94% | 113.33% | 62.50% | 0.00% | -23.08% | -3.13% | -26.15% | 43.75% | 65.00% | -32.26% | -4.17% | 43.48% | -18.18% | 33.33% | -45.65% | -39.39% | -3.70% | 10.71% | 52.00% | -45.00% | -73.08% | -19.35% | -13.16% | 63.64% | 0.00% | -68.00% | -93.94% | -11.11% | 242.86% | 162.50% | 1,300.00% | 75.00% | 29.17% | 71.43% | 71.43% | -14.29% | 3.23% | -2.78% | -31.25% | 79.17% | 90.63% | 28.57% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 7.61% | 43.10% | 29.36% | -24.07% | 23.43% | -8.37% | -23.01% | 44.15% | 3.57% | -14.29% | -15.66% | 22.05% | 16.96% | 0.00% | -2.00% | 35.72% | -10.07% | -1.61% | 37.21% | -8.18% | 4.77% | 24.74% | 11.87% | 4.77% | 27.29% | 1.27% | -4.35% | -27.28% | 7.72% | 9.14% | 0.00% | -7.49% | -21.80% | -40.36% | 5.98% | -10.48% | -18.29% | -36.24% | -34.14% | -56.91% | -7.17% | -2.63% | -12.17% | -9.68% | 36.54% | 64.22% | 12.92% | 13.30% | 10.06% | 65.97% | 63.55% | 154.58% | 39.03% | 36.47% | 28.92% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.04% | 13.89% | -0.91% | -7.60% | 6.46% | -0.97% | 4.00% | 25.72% | -2.33% | -5.83% | 4.40% | 16.89% | 18.13% | 4.88% | -9.19% | 12.09% | 8.45% | 5.15% | 18.47% | -16.61% | 0.00% | 8.87% | 15.63% | -1.02% | -7.22% | -23.08% | -4.82% | -12.68% | 2.38% | -18.94% | -23.73% | -47.04% | -7.00% | -6.17% | 0.00% | -9.45% | -3.23% | 2.80% | 5.15% | 13.94% | 3.71% | 4.24% | 2.46% | -2.78% | 31.35% | 54.19% | 12.47% |
|
Capital Expenditures (QoQ)
|
10.57% | 77.00% | 278.20% | -80.30% | 133.33% | -3.66% | -21.29% | -13.04% | 50.00% | -7.41% | -12.00% | -54.55% | 160.00% | 30.77% | -23.53% | -15.38% | -4.55% | -42.86% | 416.67% | -67.74% | -15.00% | -11.76% | 166.67% | -60.00% | 62.50% | 23.08% | 103.13% | -75.38% | 25.00% | 55.00% | 54.84% | -52.08% | 43.48% | -36.36% | 119.05% | -28.26% | -18.18% | 3.70% | -10.71% | -20.00% | 30.00% | 19.23% | 22.58% | -71.05% | -36.36% | 257.14% | 32.00% | -45.45% | -61.11% | 14.29% | -75.00% | 700.00% | 50.00% | -12.50% | 33.33% | 0.00% | 10.71% | 16.13% | 33.33% | -50.00% | 33.33% | 9.38% | -5.71% | 30.30% | 41.86% | -26.23% |
|
Cash & Equivalents Growth (1y)
|
| | | 143.44% | 101.00% | 38.19% | 26.65% | 5.01% | 16.30% | 8.71% | -41.03% | -36.54% | -43.31% | -21.07% | -8.98% | 136.35% | 157.80% | 38.94% | 102.89% | -19.63% | -14.89% | 21.62% | 61.93% | -23.19% | 6.37% | -24.87% | -40.69% | 36.05% | -8.90% | 66.48% | 61.51% | 50.69% | 52.14% | -3.63% | 16.18% | -27.17% | -20.93% | -4.71% | -29.54% | -20.10% | -0.21% | -8.35% | 48.11% | 37.70% | 41.79% | 55.92% | 41.66% | 132.92% | 95.46% | 87.39% | 58.23% | -2.11% | -31.50% | -76.49% | -80.00% | -68.17% | -56.29% | 18.60% | 0.00% | 10.06% | 30.56% | 3.10% | 28.15% | -4.80% | -9.37% | -1.42% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 17.50% | 9.84% | 5.84% | -12.07% | 16.35% | 19.34% | 6.03% | 2.88% | 6.43% | 7.54% | 10.08% | 44.07% | 13.42% | 32.64% | 8.28% | 24.91% | -5.65% | -6.22% | 15.01% | 15.76% | 16.34% | 13.81% | 6.43% | 3.63% | 14.30% | 3.10% | 15.20% | 9.75% | -4.29% | 6.28% | -5.59% | 6.63% | -7.12% | 3.81% | 10.84% | 13.91% | 36.85% | 40.36% | 38.86% | 49.18% | 46.43% | 23.82% | -11.76% | -23.47% | -10.14% | -16.35% | -19.45% | -31.85% | -30.01% | -26.88% | -34.00% | -36.48% | -30.65% | -19.73% | 6.43% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.24% | 23.80% | 14.91% | 17.43% | -0.56% | 9.00% | 1.73% | 0.90% | 4.73% | 3.81% | 10.78% | 23.43% | 24.50% | 26.46% | 15.29% | 29.60% | -1.62% | -0.16% | 6.91% | 4.89% | -1.73% | 3.07% | 1.03% | 3.04% | 10.44% | 9.17% | 16.92% | 22.64% | 22.98% | 27.18% | 19.72% | 22.13% | 12.81% | 8.42% | -9.71% | -14.10% | -4.40% | -3.70% | -5.67% | -7.86% | 1.92% | 1.62% | -3.43% | -10.49% | -5.33% | -7.08% | -11.89% |
|
Cash & Equivalents (QoQ)
|
11.94% | 72.13% | 16.79% | 8.18% | -7.57% | 18.34% | 7.05% | -10.31% | 2.36% | 10.62% | -41.93% | -3.47% | -8.56% | 54.00% | -33.04% | 150.66% | -0.26% | -17.00% | -2.22% | -0.71% | 5.62% | 18.61% | 30.19% | -52.90% | 46.26% | -16.22% | 2.78% | 8.04% | -2.06% | 53.10% | -0.29% | 0.79% | -1.12% | -3.02% | 20.20% | -36.81% | 7.35% | 16.87% | -11.12% | -28.35% | 34.07% | 7.34% | 43.64% | -33.38% | 38.04% | 18.04% | 30.50% | 9.54% | 15.84% | 13.16% | 10.19% | -32.23% | -18.93% | -61.16% | -6.27% | 7.85% | 11.34% | 5.38% | -20.97% | 18.69% | 32.08% | -16.78% | -1.77% | -11.82% | 25.73% | -9.47% |
|
Cash from Investing Activities Growth (1y)
|
| | | 29.43% | -34.80% | -442.40% | 172.74% | -383.78% | 45.23% | 58.50% | 17.00% | 88.27% | -291.43% | 73.03% | -149.47% | -4.76% | 84.67% | 160.98% | -138.30% | -59.09% | 19.05% | -32.00% | 73.21% | 45.71% | -5.88% | -14,329.41% | -130.00% | -26.32% | -255.56% | 139.11% | 553.62% | 8.33% | -59.38% | -103.28% | -117.25% | -295.45% | -113.73% | -32.26% | -209.26% | 75.86% | 85.32% | 180.49% | 33.53% | -771.43% | 90.63% | -154.55% | 67.57% | 86.89% | -200.00% | 50.00% | -116.67% | 12,187.50% | 9,477.78% | -522.22% | 21.79% | -108.72% | 7.70% | 12.50% | 26.23% | 92.09% | -132.89% | 216.33% | 115.56% | -295.00% | 82.61% | -277.19% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 26.29% | -42.44% | 15.32% | 25.05% | 15.91% | 30.99% | 27.41% | -50.06% | 41.96% | 21.39% | 28.30% | -32.30% | 3.28% | 49.16% | -289.30% | -13.65% | -2.94% | -44.98% | 235.73% | 68.62% | 14.34% | -81.71% | -56.37% | -21.64% | -66.06% | -129.65% | 74.31% | -34.26% | 4.35% | 20.63% | -67.33% | -33.04% | -102.62% | 69.13% | 16.57% | 12.64% | 34.90% | 65.44% | 39.68% | 22.41% | 419.43% | 205.01% | -54.63% | 18.09% | -11.40% | 573.13% | -39.63% | -7.72% | 5.90% | -221.47% | 102.74% | 27.85% | -26.56% | -27.27% | -21.72% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.76% | 18.54% | 17.63% | 23.11% | 12.48% | 22.38% | -45.87% | -23.30% | 33.09% | -12.83% | 52.41% | 26.93% | -0.93% | 5.73% | 5.44% | -2.82% | -31.65% | -59.68% | -29.49% | -8.32% | 9.71% | -13.49% | 14.19% | -29.91% | -57.30% | 30.12% | 62.47% | 12.20% | 0.00% | 32.45% | -14.98% | -17.60% | 166.28% | 59.35% | -12.56% | -2.47% | -23.80% | 43.90% | -3.63% | 23.07% | 0.97% | -56.35% | 11.55% | 15.59% | 15.47% | -76.92% | -41.19% |
|
Cash from Investing Activities (QoQ)
|
9.58% | -42.47% | -65.31% | 66.86% | -72.70% | -473.24% | 122.17% | -320.44% | 80.45% | -334.29% | 162.50% | -122.11% | -552.38% | 70.07% | -14.63% | 53.19% | 4.55% | 219.05% | -548.00% | 68.75% | 51.43% | 200.00% | -276.47% | 36.67% | 5.26% | -13,338.89% | 97.15% | 65.22% | -166.67% | 1,578.13% | -66.91% | -107.03% | -363.64% | 69.61% | -74.19% | -61.11% | -150.57% | 81.19% | -307.32% | 87.43% | -52.38% | 203.13% | -436.36% | -64.86% | 98.36% | -500.00% | -100.00% | 33.33% | 62.50% | 0.00% | -766.67% | 3,819.23% | -70.91% | -106.64% | -8.93% | -314.75% | 459.29% | -105.39% | 8.16% | 55.56% | -1,395.00% | 119.06% | -87.72% | -1,228.57% | 34.18% | -94.23% |
|
Cash from Operations Growth (1y)
|
| | | 58.50% | 11.50% | 13.85% | -181.91% | -53.95% | 14.18% | 0.89% | 67.36% | -46.94% | -33.22% | -45.86% | 215.79% | -280.77% | 41.45% | -34.04% | 131.82% | 342.55% | 21.61% | 49.60% | 27.12% | -1,283.33% | 36.14% | 44.65% | 83.03% | 113.71% | 0.66% | 14.05% | -57.44% | 90.81% | -29.45% | -14.26% | 168.32% | 1.98% | 69.16% | -5.86% | -18.45% | -18.61% | 32.04% | 53.01% | 51.43% | 132.08% | 30.68% | 6.17% | 13.65% | 12.94% | -1.49% | 19.53% | -17.62% | -71.09% | -50.81% | -15.82% | 18.40% | 167.57% | 69.38% | 24.45% | 19.86% | 59.60% | 102.34% | 42.65% | 30.43% | 0.53% | -7.13% | 4.15% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -27.11% | -5.26% | -14.64% | -32.36% | -34.66% | 2.55% | -28.84% | 42.21% | 32.51% | 4.73% | -18.86% | 75.57% | -277.71% | 32.80% | 12.60% | 75.38% | 81.07% | 18.56% | 35.14% | -0.33% | 45.75% | -1.12% | 12.25% | 27.85% | 31.36% | 6.31% | -2.72% | -2.35% | 16.56% | 16.37% | 7.29% | 49.08% | 24.43% | 42.92% | 15.21% | 11.96% | 28.73% | 19.34% | 24.76% | 12.34% | -8.83% | -14.13% | 2.22% | 3.50% | -4.41% | -6.37% | 7.78% | 5.35% | 7.27% | 19.02% | 14.33% | 22.78% | 62.52% | 47.10% | 22.74% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.17% | 7.90% | -9.30% | -1.82% | -71.13% | 12.30% | -4.85% | 32.20% | 30.44% | 9.50% | -2.49% | 36.03% | 68.48% | 10.71% | 6.90% | 43.85% | 57.40% | 14.74% | 14.78% | 16.72% | 20.78% | 16.65% | 15.30% | 20.88% | 20.15% | 15.70% | 8.38% | 9.89% | 32.93% | 15.20% | 9.40% | 25.41% | -8.86% | 7.18% | 9.00% | 6.48% | 10.53% | 7.21% | 15.26% | 15.01% | 26.47% | 16.76% | 13.65% | 11.63% | 6.98% | 9.05% | 13.22% |
|
Cash from Operations (QoQ)
|
238.14% | 168.47% | -30.02% | -75.05% | 137.88% | 174.12% | -150.35% | 114.03% | 489.80% | 142.21% | -116.29% | 122.81% | 642.31% | 96.37% | -65.17% | -135.61% | 680.85% | -8.42% | 22.40% | -62.75% | 191.23% | 12.65% | 4.01% | -446.79% | 133.51% | 19.69% | 31.61% | -74.02% | 145.95% | 35.60% | -50.89% | 16.50% | -9.07% | 64.80% | 53.69% | -55.72% | 50.83% | -8.29% | 33.13% | -55.81% | 144.71% | 6.28% | 31.76% | -32.27% | 37.79% | -13.66% | 41.04% | -32.69% | 20.18% | 4.77% | -2.79% | -76.38% | 104.50% | 79.30% | 36.73% | -46.63% | 29.46% | 31.73% | 31.69% | -28.94% | 64.14% | -7.13% | 20.42% | -45.23% | 51.63% | 4.15% |
|
Dividends Paid - Common Growth (1y)
|
| | | 4.59% | 4.51% | 3.06% | 3.48% | 3.91% | 1.21% | -0.14% | 0.42% | -3.90% | -5.33% | -2.74% | 981.69% | 6.76% | 8.45% | 7.04% | -90.10% | 3.80% | 6.49% | 6.58% | 6.58% | 14.63% | 10.98% | 9.88% | 9.88% | 2.13% | 4.40% | 6.74% | 5.62% | 10.42% | 11.58% | 9.47% | 11.70% | 19.81% | 18.87% | 21.15% | 18.10% | 11.02% | 11.11% | 11.11% | 12.10% | 14.18% | 15.71% | 15.00% | 15.83% | 15.53% | 14.20% | 15.53% | 15.53% | 0.00% | 54.59% | 48.92% | 55.91% | 55.91% | 0.70% | 3.97% | -1.03% | -1.38% | 3.13% | -1.04% | -1.05% | 3.15% | 2.02% | 3.51% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 1.46% | 0.05% | 0.03% | 124.01% | 2.16% | 1.29% | 1.31% | 2.44% | 2.12% | 3.02% | 3.53% | 4.49% | 8.30% | 8.62% | 7.82% | -51.25% | 6.71% | 7.25% | 7.72% | 7.34% | 8.93% | 8.93% | 8.69% | 9.04% | 10.55% | 11.46% | 12.29% | 11.69% | 13.67% | 13.80% | 13.80% | 13.93% | 14.95% | 15.19% | 15.68% | 15.31% | 13.56% | 13.66% | 13.86% | 14.47% | 9.67% | 26.89% | 25.54% | 27.78% | 21.67% | 21.14% | 21.39% | 21.25% | 15.42% | 17.09% | 15.29% | 15.15% | 16.62% | 1.94% | 2.12% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.97% | 2.95% | 2.69% | 3.46% | 4.87% | 4.19% | 4.01% | 4.71% | 4.51% | 4.84% | 5.41% | 5.77% | 7.45% | 8.35% | 7.93% | -32.83% | 9.96% | 10.35% | 10.64% | 10.29% | 11.45% | 11.29% | 11.57% | 11.41% | 11.36% | 12.23% | 12.59% | 12.59% | 14.14% | 14.26% | 14.38% | 14.62% | 11.90% | 21.96% | 21.64% | 22.53% | 17.96% | 17.98% | 17.98% | 18.27% | 15.19% | 16.23% | 15.28% | 15.36% | 12.88% | 13.34% | 12.88% |
|
Dividends Paid - Common (QoQ)
|
0.07% | 0.04% | -3.67% | 8.46% | 0.00% | -1.35% | -3.28% | 8.91% | -2.60% | -2.67% | -2.74% | 4.23% | -4.05% | 0.00% | 981.69% | -89.71% | -2.53% | -1.30% | 0.00% | 7.89% | 0.00% | -1.22% | 0.00% | 16.05% | -3.19% | -2.20% | 0.00% | 7.87% | -1.04% | 0.00% | -1.05% | 12.77% | 0.00% | -1.89% | 0.96% | 20.95% | -0.79% | 0.00% | -1.59% | 13.71% | -0.71% | 0.00% | -0.71% | 15.83% | 0.62% | -0.62% | 0.00% | 15.53% | -0.54% | 0.54% | 0.00% | 0.00% | 53.76% | -3.15% | 4.69% | 0.00% | -0.69% | 0.00% | -0.35% | -0.35% | 3.85% | -4.04% | -0.35% | 3.87% | 2.71% | -2.64% |
|
EBITDA Margin Growth (1y)
|
| | | 507.00 | 214.00 | 237.00 | -2859.00 | 667.00 | 1,322.00 | -393.00 | -57.00 | 424.00 | -667.00 | -268.00 | 3,863.00 | -376.00 | 605.00 | 923.00 | -605.00 | 1,126.00 | 132.00 | -538.00 | -11150.00 | 421.00 | 676.00 | 184.00 | 12,004.00 | -156.00 | 40.00 | 6,273.00 | 3,008.00 | 576.00 | 18.00 | -5086.00 | -2205.00 | 143.00 | -265.00 | 248.00 | 662.00 | -56.00 | 600.00 | 711.00 | 96.00 | 603.00 | 891.00 | -172.00 | -1199.00 | 238.00 | -196.00 | 63.00 | 784.00 | 2,572.00 | -517.00 | -2195.00 | -1932.00 | -4329.00 | -2057.00 | 464.00 | 430.00 | 334.00 | 1,147.00 | 519.00 | 798.00 | 211.00 | 38.00 | 307.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,598.00 | 869.00 | -423.00 | 946.00 | 715.00 | 1,260.00 | 262.00 | 3,201.00 | 1,174.00 | 70.00 | 117.00 | -7892.00 | 1,171.00 | 1,413.00 | 569.00 | 249.00 | 1,391.00 | 848.00 | 5,918.00 | 3,862.00 | 841.00 | 734.00 | 1,371.00 | 12,807.00 | 563.00 | -206.00 | 1,435.00 | 1,464.00 | 663.00 | 353.00 | -4127.00 | -1447.00 | 690.00 | 1,226.00 | 787.00 | -441.00 | 785.00 | 1,294.00 | 602.00 | -319.00 | 3,414.00 | 177.00 | -2304.00 | -2347.00 | -1519.00 | -2770.00 | -1668.00 | -718.00 | -1423.00 | -1427.00 | -1212.00 | -704.00 | -3784.00 | -872.00 | 1,290.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,348.00 | 1,606.00 | -38.00 | -10808.00 | 2,262.00 | 2,068.00 | -92.00 | 4,055.00 | 1,439.00 | 786.00 | 6,574.00 | 7,120.00 | 1,591.00 | 1,472.00 | 1,756.00 | 1,052.00 | 2,110.00 | 602.00 | 1,081.00 | 2,318.00 | 928.00 | 1,069.00 | 2,330.00 | 13,564.00 | 1,110.00 | 1,284.00 | 1,974.00 | 362.00 | 1,504.00 | 1,048.00 | -4235.00 | -1863.00 | 3,500.00 | 513.00 | -1345.00 | -1589.00 | -972.00 | -1279.00 | -1129.00 | -1821.00 | -582.00 | -733.00 | -1321.00 | -1119.00 | -974.00 | -1585.00 | -842.00 |
|
EBITDA Margin (QoQ)
|
880.00 | 884.00 | -1023.00 | -233.00 | 586.00 | 907.00 | -4119.00 | 3,292.00 | 1,242.00 | -808.00 | -3784.00 | 3,774.00 | 150.00 | -408.00 | 347.00 | -465.00 | 1,132.00 | -91.00 | -1181.00 | 1,266.00 | 138.00 | -761.00 | -11793.00 | 12,837.00 | 392.00 | -1253.00 | 27.00 | 677.00 | 589.00 | 4,979.00 | -3237.00 | -1754.00 | 31.00 | -124.00 | -357.00 | 593.00 | -377.00 | 388.00 | 57.00 | -125.00 | 279.00 | 499.00 | -558.00 | 383.00 | 567.00 | -563.00 | -1585.00 | 1,819.00 | 132.00 | -304.00 | -865.00 | 3,608.00 | -2957.00 | -1982.00 | -601.00 | 1,210.00 | -684.00 | 539.00 | -635.00 | 1,114.00 | 129.00 | -89.00 | -356.00 | 528.00 | -44.00 | 180.00 |
|
EBIT Growth (1y)
|
| | | 53.05% | 10.11% | 13.32% | -142.29% | 13.50% | 9.71% | -55.24% | 13.74% | 30.56% | -13.97% | -2.48% | 436.89% | -4.61% | 37.34% | 43.64% | -21.90% | 56.13% | 12.53% | -7.34% | -523.62% | 19.29% | 22.27% | 12.02% | 136.93% | 2.20% | 11.86% | 228.78% | 102.12% | 24.80% | 2.61% | -51.85% | -26.84% | 11.27% | 0.60% | 8.47% | 12.28% | -0.84% | 20.98% | 26.56% | 16.19% | 29.36% | 35.92% | 5.95% | -19.80% | 18.53% | 4.43% | 14.72% | 37.80% | 75.02% | 28.42% | -21.24% | -20.80% | -39.53% | -38.53% | 25.91% | 24.30% | 21.07% | 59.39% | 33.52% | 47.08% | 13.94% | 6.82% | 16.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 31.38% | 1.30% | -20.91% | 7.11% | 12.23% | 9.04% | -14.41% | 62.23% | 24.81% | 9.96% | 9.08% | -123.38% | 21.11% | 23.63% | 14.24% | 6.91% | 23.93% | 15.46% | 50.56% | 46.78% | 15.01% | 11.96% | 21.04% | 36.55% | 12.38% | 4.91% | 19.75% | 18.41% | 11.25% | 7.69% | -12.89% | -1.54% | 12.59% | 18.27% | 13.30% | 1.52% | 14.99% | 19.75% | 15.44% | 8.69% | 38.97% | 22.16% | -1.44% | -4.34% | 7.85% | -6.23% | 4.39% | 10.70% | 8.61% | 7.96% | 9.81% | 13.13% | -5.87% | 1.53% | 25.22% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.56% | 9.94% | -8.02% | -43.41% | 21.36% | 12.27% | -8.23% | 40.89% | 18.84% | 12.70% | 36.74% | 59.49% | 17.77% | 16.75% | 18.74% | 12.56% | 21.46% | 9.70% | 12.25% | 21.04% | 10.91% | 11.30% | 19.48% | 22.09% | 12.73% | 13.68% | 18.15% | 9.12% | 16.12% | 12.13% | -4.28% | 1.07% | 24.25% | 17.28% | 5.62% | 2.69% | 9.98% | 6.27% | 8.81% | 4.80% | 14.46% | 12.30% | 9.99% | 9.86% | 11.59% | 7.02% | 12.15% |
|
EBIT Margin Growth (1y)
|
| | | 542.00 | 229.00 | 257.00 | -2729.00 | 627.00 | 1,258.00 | -496.00 | -228.00 | 472.00 | -637.00 | -260.00 | 3,856.00 | -365.00 | 637.00 | 965.00 | -583.00 | 1,152.00 | 146.00 | -531.00 | -11146.00 | 424.00 | 681.00 | 199.00 | 11,985.00 | -118.00 | 56.00 | 6,271.00 | 3,040.00 | 580.00 | 34.00 | -5078.00 | -2180.00 | 140.00 | -250.00 | 264.00 | 637.00 | -50.00 | 595.00 | 722.00 | 131.00 | 619.00 | 916.00 | -162.00 | -1201.00 | 256.00 | -207.00 | 76.00 | 816.00 | 2,558.00 | -528.00 | -2208.00 | -1892.00 | -4299.00 | -2014.00 | 501.00 | 386.00 | 347.00 | 1,154.00 | 529.00 | 821.00 | 211.00 | 39.00 | 297.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,642.00 | 851.00 | -500.00 | 900.00 | 735.00 | 1,258.00 | 208.00 | 3,045.00 | 1,259.00 | 146.00 | 173.00 | -7873.00 | 1,211.00 | 1,464.00 | 633.00 | 256.00 | 1,458.00 | 882.00 | 5,939.00 | 3,879.00 | 886.00 | 771.00 | 1,392.00 | 12,845.00 | 602.00 | -160.00 | 1,457.00 | 1,497.00 | 670.00 | 378.00 | -4092.00 | -1411.00 | 709.00 | 1,260.00 | 824.00 | -432.00 | 825.00 | 1,303.00 | 636.00 | -254.00 | 3,432.00 | 180.00 | -2294.00 | -2277.00 | -1486.00 | -2749.00 | -1631.00 | -690.00 | -1395.00 | -1388.00 | -1178.00 | -685.00 | -3742.00 | -821.00 | 1,327.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,429.00 | 1,633.00 | -66.00 | -10830.00 | 2,310.00 | 2,085.00 | -124.00 | 3,884.00 | 1,566.00 | 883.00 | 6,643.00 | 7,152.00 | 1,673.00 | 1,554.00 | 1,825.00 | 1,116.00 | 2,178.00 | 666.00 | 1,125.00 | 2,336.00 | 976.00 | 1,115.00 | 2,377.00 | 13,614.00 | 1,171.00 | 1,350.00 | 2,017.00 | 428.00 | 1,544.00 | 1,087.00 | -4178.00 | -1796.00 | 3,522.00 | 525.00 | -1308.00 | -1508.00 | -917.00 | -1239.00 | -1071.00 | -1760.00 | -520.00 | -680.00 | -1264.00 | -1070.00 | -928.00 | -1557.00 | -806.00 |
|
EBIT Margin (QoQ)
|
940.00 | 941.00 | -1033.00 | -306.00 | 627.00 | 969.00 | -4019.00 | 3,050.00 | 1,257.00 | -785.00 | -3751.00 | 3,751.00 | 148.00 | -409.00 | 366.00 | -471.00 | 1,151.00 | -82.00 | -1182.00 | 1,265.00 | 144.00 | -758.00 | -11797.00 | 12,835.00 | 401.00 | -1240.00 | -11.00 | 732.00 | 575.00 | 4,975.00 | -3242.00 | -1728.00 | 29.00 | -137.00 | -344.00 | 591.00 | -361.00 | 377.00 | 30.00 | -96.00 | 284.00 | 504.00 | -561.00 | 392.00 | 581.00 | -573.00 | -1600.00 | 1,848.00 | 117.00 | -290.00 | -860.00 | 3,590.00 | -2968.00 | -1970.00 | -544.00 | 1,182.00 | -682.00 | 545.00 | -659.00 | 1,144.00 | 124.00 | -80.00 | -367.00 | 534.00 | -47.00 | 178.00 |
|
EBIT (QoQ)
|
138.32% | 87.62% | -49.21% | -32.61% | 71.47% | 93.07% | -118.95% | 280.90% | 65.74% | -21.23% | -136.52% | 373.79% | 9.22% | -10.71% | 26.18% | -22.48% | 57.25% | -6.62% | -31.39% | 54.98% | 13.33% | -23.11% | -413.66% | 143.64% | 16.17% | -29.55% | 3.41% | 20.75% | 27.15% | 107.07% | -36.42% | -25.44% | 4.54% | -2.84% | -3.39% | 13.40% | -5.49% | 4.76% | 0.00% | 0.14% | 15.32% | 9.59% | -8.19% | 11.49% | 21.16% | -14.57% | -30.51% | 64.79% | 6.75% | -6.15% | -16.53% | 109.29% | -21.67% | -42.44% | -16.06% | 59.78% | -20.37% | 17.89% | -17.13% | 55.62% | 4.84% | -1.24% | -8.72% | 20.55% | -1.71% | 7.99% |
|
EBT Growth (1y)
|
| | | 62.04% | 15.68% | 13.49% | -7.33% | 17.12% | 10.67% | -3.55% | -148.62% | 32.49% | -15.09% | -56.88% | 333.33% | 0.77% | 46.34% | 50.00% | -10.45% | 54.37% | 10.00% | -7.09% | -554.09% | 19.46% | 22.51% | 7.34% | 132.90% | -2.68% | 7.60% | 244.47% | 107.81% | 29.45% | 5.09% | -52.56% | -26.19% | 11.46% | 2.66% | 8.21% | 13.92% | -16.89% | 19.03% | 26.64% | 8.94% | 54.95% | 37.47% | -25.26% | -12.45% | 20.41% | 6.42% | 68.87% | 39.06% | 76.80% | 21.59% | -23.37% | -30.22% | -43.87% | -40.04% | 20.90% | 27.86% | 25.57% | 65.23% | 36.68% | 57.93% | 13.68% | 9.00% | 17.50% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 35.98% | 2.82% | -22.14% | 1.68% | 16.07% | 11.21% | -14.55% | 0.52% | 27.26% | 10.98% | -15.61% | -111.70% | 22.94% | 25.40% | 14.37% | 10.19% | 21.52% | 13.19% | 50.89% | 45.89% | 14.60% | 11.48% | 20.60% | 35.81% | 11.98% | 5.10% | 20.93% | 20.45% | 6.24% | 8.69% | -13.37% | -2.88% | 12.80% | 18.87% | 0.80% | 2.81% | 15.75% | 20.31% | 16.92% | 9.87% | 48.86% | 21.16% | -1.11% | -5.29% | 6.12% | -8.11% | 16.09% | 7.45% | 7.61% | 6.40% | 8.19% | 12.11% | -7.12% | 2.59% | 24.76% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.36% | 11.84% | -8.03% | -44.38% | 23.59% | 13.13% | -9.05% | 8.70% | 19.10% | 12.50% | 17.32% | 53.38% | 18.54% | 17.40% | 19.58% | 15.46% | 20.96% | 9.36% | 12.02% | 21.16% | 6.87% | 11.10% | 19.18% | 21.30% | 12.58% | 13.69% | 10.85% | 10.76% | 17.47% | 13.44% | -3.88% | 2.21% | 25.03% | 16.80% | 5.79% | 1.06% | 9.00% | 4.89% | 8.17% | 3.42% | 18.38% | 12.00% | 9.83% | 11.40% | 11.27% | 6.92% | 20.23% |
|
EBT Margin Growth (1y)
|
| | | 532.00 | 306.00 | 254.00 | -175.00 | 618.00 | 1,206.00 | 2,569.00 | -2916.00 | 468.00 | -636.00 | -3415.00 | 3,566.00 | -215.00 | 808.00 | 1,031.00 | -210.00 | 1,088.00 | 63.00 | -504.00 | -11178.00 | 415.00 | 669.00 | 67.00 | 11,841.00 | -290.00 | -108.00 | 6,227.00 | 2,909.00 | 685.00 | 132.00 | -4992.00 | -1997.00 | 141.00 | -158.00 | 242.00 | 662.00 | -743.00 | 506.00 | 692.00 | -155.00 | 1,308.00 | 943.00 | -1593.00 | -785.00 | 328.00 | -101.00 | 1,701.00 | 834.00 | 2,577.00 | -785.00 | -2270.00 | -2148.00 | -4499.00 | -1958.00 | 350.00 | 405.00 | 453.00 | 1,193.00 | 578.00 | 972.00 | 191.00 | 117.00 | 306.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,618.00 | 875.00 | -593.00 | 474.00 | 871.00 | 1,378.00 | 185.00 | 440.00 | 1,340.00 | 235.00 | -2888.00 | -7821.00 | 1,288.00 | 1,540.00 | 594.00 | 454.00 | 1,213.00 | 624.00 | 5,789.00 | 3,573.00 | 810.00 | 693.00 | 1,302.00 | 12,753.00 | 536.00 | -134.00 | 1,477.00 | 1,574.00 | 83.00 | 480.00 | -4058.00 | -1491.00 | 705.00 | 1,291.00 | -659.00 | -279.00 | 892.00 | 1,349.00 | 799.00 | -106.00 | 4,212.00 | 58.00 | -2162.00 | -2099.00 | -1594.00 | -2843.00 | -219.00 | -909.00 | -1468.00 | -1549.00 | -1342.00 | -771.00 | -3854.00 | -648.00 | 1,233.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,491.00 | 1,747.00 | -66.00 | -10913.00 | 2,374.00 | 2,110.00 | -252.00 | 1,104.00 | 1,466.00 | 796.00 | 3,406.00 | 6,929.00 | 1,683.00 | 1,564.00 | 1,828.00 | 1,366.00 | 2,039.00 | 598.00 | 1,039.00 | 2,237.00 | 208.00 | 1,041.00 | 2,236.00 | 13,260.00 | 1,101.00 | 1,315.00 | 575.00 | 633.00 | 1,718.00 | 1,323.00 | -3950.00 | -1442.00 | 3,610.00 | 406.00 | -1228.00 | -1592.00 | -1029.00 | -1394.00 | -1120.00 | -1849.00 | 167.00 | -706.00 | -1234.00 | -722.00 | -950.00 | -1533.00 | 665.00 |
|
EBT Margin (QoQ)
|
898.00 | 1,067.00 | -1002.00 | -430.00 | 671.00 | 1,015.00 | -1431.00 | 363.00 | 1,260.00 | 2,377.00 | -6916.00 | 3,747.00 | 155.00 | -401.00 | 65.00 | -34.00 | 1,178.00 | -178.00 | -1176.00 | 1,264.00 | 154.00 | -746.00 | -11849.00 | 12,856.00 | 408.00 | -1347.00 | -75.00 | 725.00 | 590.00 | 4,987.00 | -3393.00 | -1499.00 | 36.00 | -137.00 | -398.00 | 639.00 | -263.00 | 263.00 | 22.00 | -766.00 | 986.00 | 449.00 | -825.00 | 697.00 | 622.00 | -2087.00 | -17.00 | 1,810.00 | 194.00 | -286.00 | -884.00 | 3,553.00 | -3167.00 | -1771.00 | -762.00 | 1,202.00 | -627.00 | 537.00 | -707.00 | 1,251.00 | 113.00 | -79.00 | -313.00 | 470.00 | 39.00 | 110.00 |
|
EBT (QoQ)
|
154.34% | 103.83% | -49.27% | -38.39% | 81.57% | 99.97% | -58.57% | -22.13% | 71.57% | 74.26% | -120.88% | 312.20% | 9.96% | -11.50% | 12.99% | -8.36% | 59.70% | -9.29% | -32.55% | 57.98% | 13.79% | -23.38% | -429.66% | 141.56% | 16.70% | -32.86% | 1.05% | 22.92% | 29.03% | 114.94% | -39.04% | -23.43% | 4.75% | -2.97% | -5.15% | 15.62% | -3.52% | 2.28% | -0.15% | -15.65% | 38.16% | 8.82% | -14.10% | 19.97% | 22.58% | -40.84% | 0.63% | 65.00% | 8.33% | -6.12% | -17.13% | 109.78% | -25.50% | -40.83% | -24.54% | 68.76% | -20.42% | 19.30% | -20.20% | 65.74% | 4.71% | -1.31% | -7.79% | 19.30% | 0.40% | 6.39% |
|
Enterprise Value Growth (1y)
|
| | | 49.37% | -13.08% | 27.22% | 3.47% | 7.58% | 47.57% | 22.48% | 26.32% | 17.06% | 9.81% | 36.59% | 22.77% | 6.32% | 6.58% | 15.46% | 34.11% | 47.51% | 56.65% | 25.96% | 9.99% | 39.88% | 25.80% | 5.38% | 16.07% | -8.36% | 4.33% | 39.20% | 1.78% | 26.87% | 31.10% | 22.20% | 57.32% | 48.23% | 39.53% | 23.98% | 1.20% | 9.25% | 10.48% | 24.69% | 56.35% | 14.28% | 41.10% | 42.98% | 17.67% | 38.57% | 22.34% | 15.57% | 20.00% | 17.65% | 18.11% | 3.94% | 19.05% | 15.42% | 14.23% | 14.03% | 27.87% | 20.26% | 8.41% | 39.08% | 10.52% | 16.82% | 15.86% | -7.96% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 23.44% | 12.09% | 28.63% | 17.07% | 10.22% | 19.98% | 24.54% | 27.65% | 22.45% | 22.39% | 25.71% | 21.89% | 29.93% | 28.07% | 15.29% | 19.63% | 23.65% | 27.16% | 22.71% | 9.12% | 17.59% | 19.83% | 21.47% | 22.95% | 19.89% | 24.04% | 28.24% | 17.46% | 27.13% | 26.43% | 23.62% | 35.53% | 22.78% | 29.57% | 30.26% | 23.02% | 20.05% | 24.01% | 27.25% | 30.22% | 23.05% | 26.81% | 19.76% | 18.90% | 23.46% | 18.18% | 11.06% | 22.24% | 17.76% | 13.51% | 18.13% | 18.93% | 17.48% | 12.79% | 13.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.16% | 18.65% | 25.35% | 18.81% | 22.54% | 27.76% | 20.72% | 21.57% | 18.67% | 19.20% | 23.85% | 16.43% | 20.59% | 23.50% | 21.12% | 22.35% | 28.88% | 30.33% | 22.86% | 15.65% | 21.37% | 21.54% | 22.61% | 24.08% | 16.56% | 24.37% | 30.33% | 24.42% | 26.61% | 28.39% | 25.57% | 28.58% | 24.72% | 25.74% | 21.57% | 21.61% | 18.63% | 20.81% | 19.55% | 27.44% | 20.93% | 20.35% | 22.19% | 18.89% | 21.46% | 15.70% | 11.89% |
|
Enterprise Value (QoQ)
|
32.84% | -21.73% | 34.96% | 6.45% | -22.70% | 14.56% | 9.76% | 10.68% | 6.03% | -4.92% | 13.20% | 2.57% | -0.54% | 18.27% | 1.75% | -11.17% | -0.29% | 28.13% | 18.19% | -2.30% | 5.88% | 3.02% | 3.21% | 24.24% | -4.77% | -13.70% | 13.68% | -1.92% | 8.42% | 15.14% | -16.88% | 22.26% | 12.04% | 7.32% | 7.02% | 15.20% | 5.47% | -4.64% | -12.65% | 24.36% | 6.66% | 7.62% | 9.54% | -9.10% | 31.69% | 9.05% | -9.85% | 7.04% | 16.26% | 3.01% | -6.39% | 4.94% | 16.72% | -9.35% | 7.21% | 1.74% | 15.52% | -9.51% | 20.22% | -4.31% | 4.13% | 16.10% | -4.46% | 1.14% | 3.27% | -7.77% |
|
EPS (Basic) Growth (1y)
|
| | | 65.00% | 15.09% | 14.81% | -7.41% | 57.58% | 14.75% | -0.81% | 50.00% | 9.62% | 10.00% | -8.13% | -204.00% | 359.65% | 20.78% | -26.55% | 180.77% | -65.27% | 16.13% | -15.66% | -688.89% | 21.98% | 19.44% | 32.86% | 124.80% | 0.00% | 12.40% | 264.52% | 125.00% | 38.74% | 12.41% | -52.21% | -50.24% | 25.97% | 12.27% | 21.60% | 100.00% | -14.43% | 22.95% | 27.92% | 7.77% | 59.04% | 46.22% | -25.00% | -14.86% | 18.94% | 0.61% | 75.13% | 48.15% | 42.99% | -13.29% | -44.41% | -53.57% | -44.99% | -44.25% | 27.17% | 41.54% | 27.94% | 101.87% | 33.33% | 54.89% | 12.34% | 8.36% | 23.72% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 41.78% | 13.26% | 1.52% | -51.02% | 99.49% | 15.09% | -12.52% | 8.01% | 20.51% | 15.55% | -17.13% | -90.81% | 24.88% | 18.77% | -6.29% | 47.05% | -24.89% | 15.96% | 59.85% | 48.67% | 19.17% | 14.71% | 32.27% | 31.57% | 20.46% | 12.36% | 28.43% | 30.83% | 14.36% | 15.77% | -9.41% | 2.36% | 19.68% | 26.38% | 5.27% | 22.43% | 17.41% | 21.84% | 18.88% | 10.77% | 39.33% | 8.45% | -9.95% | -16.34% | -2.19% | -21.36% | 7.38% | -0.89% | 0.21% | -0.81% | -1.95% | 0.59% | -7.53% | 6.84% | 28.01% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.39% | 15.30% | -8.31% | -54.73% | 27.46% | 16.16% | -5.59% | 12.97% | 16.38% | 15.68% | 22.48% | 22.51% | 21.99% | 16.18% | 7.47% | 27.13% | -5.83% | 14.50% | 18.87% | 26.74% | 12.78% | 15.81% | 29.20% | 21.04% | 18.92% | 20.59% | 15.24% | 15.49% | 23.12% | 17.95% | -0.48% | 6.23% | 23.86% | 11.98% | 2.58% | 4.77% | 4.95% | -2.65% | 3.50% | -2.23% | 13.74% | 7.50% | 4.36% | 5.12% | 6.10% | 1.25% | 15.35% |
|
EPS (Basic) (QoQ)
|
165.00% | 103.77% | -50.00% | -38.89% | 84.85% | 103.28% | -59.68% | 4.00% | 34.62% | 75.71% | -39.02% | -24.00% | 35.09% | 46.75% | -169.03% | 435.90% | -64.50% | -10.75% | -24.10% | 44.44% | 18.68% | -35.19% | -630.00% | 129.92% | 16.22% | -27.91% | -1.08% | 20.65% | 30.63% | 133.79% | -38.94% | -25.60% | 5.84% | -0.61% | -36.42% | 88.35% | -5.67% | 7.65% | 4.57% | -19.42% | 35.54% | 12.00% | -11.90% | 18.92% | 24.62% | -42.55% | 0.00% | 66.14% | 5.41% | 0.00% | -15.41% | 60.36% | -36.08% | -35.89% | -29.35% | 90.00% | -35.22% | 46.25% | -21.37% | 71.74% | 2.22% | -3.41% | -8.65% | 24.56% | -1.41% | 10.29% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 65.00% | 17.31% | 14.95% | -5.66% | 57.58% | 11.48% | -1.63% | 46.00% | 7.69% | 11.76% | -9.09% | -204.11% | 362.50% | 19.74% | -25.45% | 181.58% | -65.64% | 16.48% | -15.85% | -698.39% | 23.60% | 20.75% | 33.33% | 124.53% | 0.00% | 12.50% | 265.22% | 125.27% | 39.09% | 12.50% | -52.08% | -50.24% | 26.14% | 12.35% | 21.12% | 99.02% | -14.51% | 23.08% | 28.21% | 8.37% | 58.79% | 46.43% | -24.80% | -14.55% | 19.08% | 0.61% | 75.53% | 48.40% | 43.27% | -13.33% | -44.24% | -53.76% | -44.74% | -44.06% | 26.63% | 41.86% | 27.94% | 101.87% | 33.48% | 55.74% | 12.03% | 8.36% | 24.12% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 40.95% | 13.48% | 0.93% | -50.87% | 98.73% | 14.26% | -12.64% | 7.43% | 19.62% | 15.95% | -17.07% | -92.04% | 25.24% | 18.98% | -5.78% | 47.32% | -24.83% | 16.53% | 60.02% | 48.98% | 19.79% | 15.19% | 32.64% | 31.52% | 20.61% | 12.45% | 28.45% | 30.66% | 14.47% | 15.87% | -9.38% | 2.38% | 19.64% | 26.51% | 5.30% | 22.61% | 17.36% | 21.94% | 19.17% | 11.18% | 39.40% | 8.49% | -9.71% | -16.30% | -1.95% | -21.28% | 7.42% | -0.89% | 0.43% | -0.71% | -1.96% | 0.71% | -7.48% | 6.96% | 28.01% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.79% | 15.31% | -8.40% | -55.18% | 27.23% | 15.98% | -5.64% | 12.72% | 16.17% | 16.19% | 22.66% | 22.94% | 22.26% | 16.34% | 7.92% | 27.29% | -5.71% | 14.87% | 18.92% | 26.77% | 13.14% | 16.14% | 29.37% | 20.99% | 18.95% | 20.71% | 15.36% | 15.62% | 23.18% | 18.04% | -0.36% | 6.36% | 23.91% | 12.04% | 2.71% | 4.81% | 5.06% | -2.54% | 3.62% | -2.05% | 13.88% | 7.59% | 4.46% | 5.31% | 6.20% | 1.31% | 15.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
160.00% | 105.77% | -50.47% | -37.74% | 84.85% | 101.64% | -59.35% | 4.00% | 30.77% | 77.94% | -39.67% | -23.29% | 35.71% | 44.74% | -169.09% | 440.79% | -64.86% | -9.89% | -24.39% | 43.55% | 19.10% | -34.91% | -637.68% | 129.65% | 16.36% | -28.13% | -1.09% | 20.88% | 30.91% | 133.33% | -38.99% | -25.37% | 5.88% | -0.62% | -36.65% | 89.22% | -5.70% | 7.14% | 4.10% | -18.72% | 35.76% | 11.61% | -12.00% | 19.09% | 25.19% | -42.68% | 0.00% | 65.96% | 5.77% | 0.00% | -15.45% | 60.22% | -36.02% | -35.66% | -29.89% | 91.47% | -35.22% | 45.63% | -21.46% | 72.68% | 2.22% | -3.72% | -8.36% | 24.21% | -1.13% | 10.29% |
|
FCF Margin Growth (1y)
|
| | | 294.00 | 70.00 | 248.00 | -4983.00 | -485.00 | 1,010.00 | 3,109.00 | 1,119.00 | -169.00 | -1011.00 | -3430.00 | 2,219.00 | -760.00 | 533.00 | -1025.00 | 1,159.00 | 1,391.00 | 328.00 | 776.00 | 682.00 | -11509.00 | 755.00 | 1,002.00 | 2,003.00 | 11,983.00 | -239.00 | 228.00 | -2886.00 | 1,011.00 | -1027.00 | -715.00 | 3,004.00 | -184.00 | 1,298.00 | -317.00 | -673.00 | -349.00 | 848.00 | 1,288.00 | 1,414.00 | 2,008.00 | 731.00 | -81.00 | 367.00 | -26.00 | -437.00 | 348.00 | -1442.00 | -2858.00 | -2913.00 | -1823.00 | -798.00 | 929.00 | 943.00 | 396.00 | 386.00 | 856.00 | 1,914.00 | 776.00 | 672.00 | -237.00 | -608.00 | -189.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -360.00 | 69.00 | -73.00 | -1645.00 | -1414.00 | 533.00 | -1347.00 | 4,496.00 | 463.00 | -149.00 | -3679.00 | 4,060.00 | -10877.00 | 1,617.00 | 753.00 | 3,844.00 | 1,866.00 | 844.00 | 2,006.00 | -200.00 | 1,485.00 | -511.00 | 515.00 | 2,122.00 | 12,809.00 | 33.00 | -804.00 | -555.00 | 477.00 | 1,120.00 | 256.00 | 3,745.00 | 1,475.00 | 2,878.00 | 889.00 | 1,108.00 | 1,633.00 | 1,143.00 | 1,555.00 | 339.00 | -875.00 | -2618.00 | -1556.00 | -1873.00 | -1955.00 | -2407.00 | -1079.00 | -1855.00 | -1073.00 | -55.00 | -651.00 | 260.00 | 1,547.00 | 2,249.00 | 983.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 271.00 | 931.00 | -322.00 | 196.00 | -11531.00 | 1,616.00 | 432.00 | 7,182.00 | 937.00 | 367.00 | -2449.00 | 3,177.00 | 2,117.00 | 351.00 | 266.00 | 3,962.00 | 2,692.00 | 1,116.00 | 974.00 | 2,130.00 | 952.00 | 1,636.00 | 1,486.00 | 2,862.00 | 14,469.00 | 1,612.00 | 403.00 | 1,226.00 | 2,460.00 | 1,414.00 | 523.00 | 2,670.00 | -1409.00 | -472.00 | -586.00 | -1133.00 | -296.00 | -827.00 | 128.00 | -74.00 | 909.00 | 239.00 | -384.00 | -815.00 | -1336.00 | -1101.00 | -492.00 |
|
FCF Margin (QoQ)
|
974.00 | 1,676.00 | -655.00 | -1701.00 | 750.00 | 1,854.00 | -5886.00 | 2,797.00 | 2,245.00 | 3,953.00 | -7876.00 | 1,509.00 | 1,403.00 | 1,534.00 | -2227.00 | -1470.00 | 2,697.00 | -25.00 | -43.00 | -1237.00 | 1,633.00 | 423.00 | -137.00 | -13428.00 | 13,897.00 | 670.00 | 864.00 | -3449.00 | 1,675.00 | 1,137.00 | -2250.00 | 448.00 | -363.00 | 1,449.00 | 1,469.00 | -2740.00 | 1,120.00 | -167.00 | 1,114.00 | -2416.00 | 2,317.00 | 273.00 | 1,240.00 | -1822.00 | 1,041.00 | -539.00 | 1,688.00 | -2214.00 | 629.00 | 246.00 | -103.00 | -3630.00 | 574.00 | 1,335.00 | 922.00 | -1903.00 | 589.00 | 788.00 | 912.00 | -1433.00 | 1,647.00 | -350.00 | 808.00 | -2343.00 | 1,276.00 | 69.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -34.72% | 0.96% | -8.33% | -202.66% | 217.44% | -12.77% | -1.25% | -173.21% | 86.20% | 48.52% | 90.29% | 1,487.83% | -124.76% | -28.13% | 55.17% | -95.70% | 176.19% | -14.81% | -29.34% | -25.49% | -107.89% | -17.94% | -22.50% | -40.73% | 924.88% | 2.24% | -7.28% | 167.98% | -43.45% | 68.53% | 26.28% | -62.86% | 20.91% | -33.66% | 30.95% | 41.97% | 32.98% | -17.03% | -28.56% | -25.97% | -53.40% | -14.02% | 7.23% | 0.98% | 3.05% | 15.94% | -5.55% | 36.47% | 264.08% | 229.32% | 80.10% | 34.79% | -43.25% | -41.33% | -15.61% | -16.50% | -39.59% | -50.06% | -31.43% | -25.45% | 4.73% | 12.34% | -0.04% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 56.84% | 9.36% | 19.88% | 238.91% | -51.30% | -2.35% | 42.86% | 53.69% | -29.45% | -3.12% | 27.78% | 34.71% | -26.30% | -20.50% | -5.29% | -73.32% | 35.65% | -10.59% | -20.23% | 5.78% | -28.32% | 12.24% | -3.19% | -16.14% | 96.95% | 4.56% | 15.31% | 12.21% | -3.12% | -2.47% | 5.71% | -26.92% | -9.18% | -22.07% | 0.10% | 2.01% | -13.89% | -6.13% | -10.23% | 0.67% | 20.47% | 48.62% | 22.18% | 22.93% | 28.65% | 30.85% | 12.81% | 15.38% | 7.67% | -1.18% | 1.39% | -5.68% | -28.93% | -30.95% | -16.68% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.16% | -4.34% | 13.56% | 4.51% | -15.86% | -8.23% | 9.81% | 22.15% | -25.55% | -5.27% | 8.43% | 22.03% | -41.34% | -2.84% | -0.10% | -54.79% | 18.53% | -4.38% | -3.44% | -9.00% | -9.95% | -4.89% | -3.22% | -9.12% | 40.60% | -4.00% | 3.27% | 1.10% | -15.27% | -1.55% | 3.65% | -11.66% | 22.96% | 12.56% | 11.28% | 14.32% | 5.70% | 9.83% | 1.92% | 2.80% | -9.73% | -0.77% | 1.08% | 2.95% | 6.14% | 4.68% | -0.32% |
|
FCF Payout Ratio (QoQ)
|
-72.88% | -63.25% | 55.80% | 320.40% | -58.06% | -66.63% | -274.48% | 1,399.90% | -88.48% | -62.22% | -582.73% | 985.92% | -90.81% | -51.59% | 3,420.60% | -115.80% | 126.69% | 4.51% | -2.46% | 180.07% | -70.16% | -13.33% | 2.87% | -129.67% | 410.20% | -18.15% | -21.33% | 312.95% | -61.55% | -25.77% | 127.38% | -12.86% | 14.58% | -44.38% | -33.13% | 183.70% | -37.13% | 9.79% | -27.50% | 165.74% | -60.77% | -5.47% | -24.87% | 67.25% | -27.62% | 17.89% | -29.24% | 70.67% | -18.56% | -3.97% | 2.24% | 355.34% | -26.34% | -47.48% | -23.48% | 91.70% | -23.84% | -24.46% | -24.29% | 38.69% | -37.04% | 3.72% | -17.69% | 94.85% | -32.47% | -7.71% |
|
Free Cash Flow Growth (1y)
|
| | | 60.22% | 3.52% | 12.43% | -200.80% | -67.27% | 16.03% | 1.12% | 63.24% | -48.39% | -36.26% | -48.89% | 177.94% | -531.25% | 50.90% | -31.01% | 130.19% | 236.23% | 25.00% | 50.84% | 43.03% | -1,552.13% | 35.24% | 41.78% | 85.39% | 112.38% | 2.11% | 15.13% | -60.59% | 95.27% | -33.79% | -13.31% | 200.78% | -0.91% | 79.17% | -7.48% | -16.82% | -16.51% | 33.91% | 55.53% | 51.41% | 145.05% | 34.59% | 7.25% | 14.70% | 12.11% | -1.51% | 22.32% | -15.34% | -72.53% | -53.06% | -17.31% | 15.67% | 174.76% | 71.63% | 23.20% | 18.53% | 63.25% | 106.50% | 44.32% | 32.74% | -1.52% | -9.19% | 3.55% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -35.31% | -8.52% | -16.55% | -33.90% | -39.74% | 3.73% | -29.09% | 38.55% | 44.74% | 6.33% | -18.98% | 65.90% | -343.63% | 36.64% | 13.84% | 82.75% | 64.47% | 19.96% | 35.03% | 1.48% | 51.98% | -2.94% | 12.27% | 30.01% | 30.83% | 6.60% | -2.62% | -0.47% | 17.33% | 16.68% | 7.65% | 55.89% | 26.56% | 47.81% | 15.56% | 13.04% | 31.88% | 21.08% | 26.84% | 13.71% | -8.96% | -14.63% | 2.75% | 3.95% | -5.42% | -7.42% | 7.61% | 5.09% | 7.20% | 18.49% | 13.71% | 22.09% | 64.08% | 47.65% | 22.56% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.72% | 7.63% | -9.57% | -1.00% | -75.00% | 13.54% | -5.28% | 30.25% | 40.38% | 10.67% | -2.79% | 31.12% | 83.18% | 11.52% | 8.05% | 48.56% | 46.46% | 15.41% | 14.58% | 21.20% | 23.77% | 17.01% | 15.28% | 22.58% | 20.02% | 16.90% | 9.02% | 11.36% | 34.72% | 16.06% | 10.35% | 29.76% | -8.99% | 8.35% | 9.32% | 7.18% | 11.60% | 7.42% | 15.76% | 15.05% | 27.62% | 17.14% | 14.04% | 12.06% | 6.35% | 8.28% | 13.24% |
|
Free Cash Flow (QoQ)
|
269.04% | 172.19% | -38.17% | -74.20% | 138.44% | 195.62% | -155.43% | 108.38% | 745.16% | 157.63% | -120.15% | 111.76% | 943.75% | 106.59% | -69.28% | -165.09% | 465.22% | -5.56% | 2.52% | -61.48% | 235.11% | 13.97% | -2.79% | -491.12% | 131.21% | 19.48% | 27.11% | -73.88% | 157.40% | 34.71% | -56.48% | 29.41% | -12.73% | 76.39% | 50.98% | -57.37% | 57.80% | -8.91% | 35.74% | -57.21% | 153.11% | 5.79% | 32.15% | -30.75% | 39.01% | -15.70% | 41.33% | -32.31% | 22.13% | 4.69% | -2.19% | -78.04% | 108.74% | 84.42% | 36.82% | -47.83% | 30.39% | 32.38% | 31.63% | -28.15% | 64.94% | -7.48% | 21.06% | -46.69% | 52.09% | 5.49% |
|
Gross Margin Growth (1y)
|
| | | 192.00 | 105.00 | 303.00 | 7,073.00 | -1178.00 | -1943.00 | -3250.00 | 745.00 | 1,757.00 | 2,539.00 | 3,581.00 | -7063.00 | 207.00 | -4.00 | 68.00 | -852.00 | -30.00 | 152.00 | 38.00 | 274.00 | 90.00 | 56.00 | 18.00 | -14.00 | -157.00 | -95.00 | 170.00 | 462.00 | 549.00 | 302.00 | 226.00 | 291.00 | 85.00 | 122.00 | 117.00 | -869.00 | -267.00 | -23.00 | -190.00 | 613.00 | 110.00 | 227.00 | 41.00 | -58.00 | 286.00 | 6.00 | 199.00 | 244.00 | -521.00 | -834.00 | -855.00 | -645.00 | -308.00 | 56.00 | 231.00 | 158.00 | 261.00 | 271.00 | 247.00 | 109.00 | 130.00 | 57.00 | 96.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 770.00 | 701.00 | 634.00 | 756.00 | 786.00 | 593.00 | 399.00 | -7169.00 | 1,934.00 | 2,688.00 | 3,687.00 | -7641.00 | 267.00 | 204.00 | 124.00 | -592.00 | -97.00 | 113.00 | 225.00 | 722.00 | 482.00 | 263.00 | 414.00 | 739.00 | 477.00 | 329.00 | 513.00 | -116.00 | 367.00 | 401.00 | 153.00 | 35.00 | -72.00 | 326.00 | -31.00 | -313.00 | 130.00 | 210.00 | 50.00 | 800.00 | -124.00 | -600.00 | -615.00 | -458.00 | -543.00 | -771.00 | -426.00 | -243.00 | -568.00 | -507.00 | -377.00 | -378.00 | 83.00 | 384.00 | 574.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 947.00 | 850.00 | 740.00 | 178.00 | 846.00 | 801.00 | 455.00 | -6909.00 | 1,867.00 | 2,649.00 | 3,874.00 | -7193.00 | 659.00 | 411.00 | 519.00 | 161.00 | 537.00 | 537.00 | 568.00 | 144.00 | 300.00 | 362.00 | 341.00 | 483.00 | 320.00 | 533.00 | 364.00 | 440.00 | 764.00 | 634.00 | 393.00 | 222.00 | -307.00 | -502.00 | -688.00 | -713.00 | -699.00 | -568.00 | -574.00 | 313.00 | -172.00 | -273.00 | -137.00 | -191.00 | -152.00 | -443.00 | -83.00 |
|
Gross Margin (QoQ)
|
283.00 | 53.00 | 287.00 | -431.00 | 196.00 | 251.00 | 7,057.00 | -8683.00 | -569.00 | -1056.00 | 11,053.00 | -7671.00 | 214.00 | -14.00 | 409.00 | -401.00 | 3.00 | 58.00 | -511.00 | 420.00 | 185.00 | -57.00 | -274.00 | 237.00 | 151.00 | -95.00 | -307.00 | 94.00 | 213.00 | 170.00 | -14.00 | 181.00 | -34.00 | 93.00 | 51.00 | -25.00 | 3.00 | 89.00 | -935.00 | 576.00 | 247.00 | -78.00 | -132.00 | 74.00 | 363.00 | -263.00 | -231.00 | 418.00 | 83.00 | -71.00 | -186.00 | -348.00 | -229.00 | -92.00 | 25.00 | -11.00 | 134.00 | 82.00 | -48.00 | 92.00 | 145.00 | 58.00 | -186.00 | 113.00 | 73.00 | 97.00 |
|
Gross Profit Growth (1y)
|
| | | 5.39% | 0.61% | 9.47% | 115.97% | -34.37% | -51.92% | -74.04% | -29.16% | 47.81% | 68.85% | 131.17% | -38.69% | 13.65% | 12.34% | 4.27% | -13.40% | 4.44% | 10.49% | 10.24% | 11.64% | 7.88% | 3.91% | 5.11% | 6.28% | 2.90% | 8.92% | 11.38% | 9.03% | 17.34% | 6.32% | 8.53% | 18.30% | 9.12% | 8.45% | 3.84% | -14.87% | -3.43% | 5.57% | 6.43% | 23.76% | 15.48% | 17.60% | 9.93% | 6.73% | 17.43% | 8.48% | 16.18% | 15.76% | 10.14% | 26.26% | 21.24% | 28.09% | 26.34% | 4.48% | 11.59% | 9.90% | 14.86% | 19.08% | 20.15% | 15.80% | 10.25% | 6.68% | 10.24% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 0.74% | -6.52% | -13.07% | -2.12% | 3.31% | -3.02% | -14.46% | -27.82% | 20.61% | 27.98% | 38.51% | -16.00% | 8.59% | 8.86% | 6.51% | 0.91% | 5.05% | 7.74% | 8.88% | 8.96% | 9.21% | 6.36% | 8.31% | 11.09% | 9.63% | 7.89% | 7.87% | 3.17% | 7.33% | 6.77% | 6.25% | 7.62% | 6.76% | 10.42% | 6.70% | 3.99% | 9.41% | 10.43% | 10.77% | 15.20% | 14.31% | 17.22% | 15.69% | 16.53% | 17.79% | 12.69% | 16.27% | 17.68% | 16.92% | 16.25% | 17.58% | 17.69% | 16.96% | 9.90% | 13.91% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.95% | 0.28% | -5.46% | -1.94% | 4.43% | 0.93% | -6.23% | -14.90% | 14.26% | 18.86% | 25.48% | -7.24% | 9.10% | 8.36% | 7.87% | 5.79% | 8.22% | 7.59% | 7.78% | 5.43% | 6.54% | 6.62% | 7.02% | 7.63% | 8.00% | 9.29% | 7.99% | 7.72% | 10.89% | 9.20% | 8.90% | 9.02% | 9.50% | 13.02% | 11.34% | 10.76% | 12.75% | 12.18% | 12.96% | 16.57% | 16.73% | 14.92% | 15.73% | 15.03% | 15.66% | 12.70% | 15.80% |
|
Gross Profit (QoQ)
|
33.89% | 29.15% | -18.35% | -25.36% | 27.82% | 40.52% | 61.08% | -77.32% | -6.36% | -24.12% | 339.51% | -52.67% | 6.97% | 3.88% | 16.56% | -12.26% | 5.74% | -3.58% | -3.20% | 5.82% | 11.87% | -3.80% | -1.97% | 2.25% | 7.76% | -2.69% | -0.88% | -1.00% | 14.08% | -0.49% | -2.98% | 6.54% | 3.36% | 1.58% | 5.76% | -1.73% | 2.73% | -2.74% | -13.29% | 11.47% | 12.30% | -1.95% | 0.83% | 4.02% | 14.35% | -8.34% | -2.11% | 14.45% | 5.64% | -1.84% | -2.46% | 8.90% | 21.10% | -5.74% | 3.04% | 7.41% | 0.14% | 0.67% | 1.48% | 12.26% | 3.82% | 1.58% | -2.19% | 6.88% | 0.46% | 4.97% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 42.60% | -2.54% | 4.67% | -140.83% | 32.02% | 14.65% | -52.01% | 10.28% | 18.12% | -18.06% | -16.41% | 474.33% | 33.55% | 80.26% | 115.45% | 0.41% | 67.29% | 28.61% | 8.10% | -412.14% | 4.37% | 6.99% | -55.19% | 117.54% | -59.12% | -57.39% | 152.91% | 37.03% | 34.92% | 16.48% | -49.25% | 10.68% | 21.09% | | | | | | | | | | | | | | | | | | | | -59.45% | -37.13% | 6.42% | 40.66% | 31.93% | 82.15% | 55.77% | 59.69% | 13.94% | 6.82% | 6.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 30.53% | -2.90% | -25.12% | 11.09% | 27.70% | 19.19% | -4.74% | 75.14% | 38.19% | 23.84% | 24.87% | -127.23% | 32.61% | 35.36% | 1.43% | -18.08% | -10.63% | -16.30% | 7.00% | -9.13% | -16.81% | -19.02% | -16.84% | 31.35% | -12.59% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.21% | 6.95% | 20.85% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 37.80% | 16.24% | -0.44% | -44.49% | 29.46% | 18.43% | -15.98% | 30.92% | 2.40% | -2.84% | 17.15% | 36.97% | 5.16% | 4.24% | 6.02% | -3.57% | 3.12% | | | | | | | | | | | | | | | | 13.96% | -1.82% | -7.29% | -12.33% | -8.44% | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
165.27% | 94.69% | -54.92% | -38.76% | 81.31% | 109.08% | -117.59% | 298.04% | 57.45% | -12.48% | -132.87% | 360.75% | 9.22% | -10.71% | 47.21% | -6.97% | 47.42% | 6.72% | -31.39% | 54.98% | 13.33% | -10.29% | -298.10% | 151.82% | 16.17% | -62.43% | -22.44% | 20.75% | 21.09% | 122.99% | -57.98% | 18.90% | 4.54% | -2.84% | -8.34% | 30.07% | | | | | | | | | | | | | | | | | -50.39% | -27.04% | -30.70% | 61.66% | -23.08% | 23.51% | -8.41% | 51.63% | 6.20% | 5.62% | -6.11% | 8.19% | -0.43% | 5.26% |
|
Net Cash Flow Growth (1y)
|
| | | -55.26% | -292.89% | -51.95% | -230.11% | -1,960.93% | 133.33% | -6.49% | -176.86% | 117.08% | -88.46% | -27.17% | 35.35% | -2,266.67% | 5,866.67% | -323.02% | 108.53% | 98.37% | -67.04% | 221.71% | 484.31% | -6,652.94% | 759.32% | -171.35% | -78.19% | 110.45% | -101.58% | 468.44% | -10.77% | -112.50% | -562.50% | -110.57% | 698.28% | -6,853.33% | 547.17% | 396.84% | -146.00% | 46.60% | 113.50% | -57.80% | 487.79% | -62.30% | 43.28% | 278.99% | 7.63% | 149.89% | -6.07% | 57.87% | -30.15% | -561.64% | -212.33% | -395.22% | -123.51% | 105.33% | 121.05% | 105.19% | -166.44% | 144.14% | 216.15% | -442.20% | 107.46% | -184.50% | -34.38% | 56.57% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 12.46% | -57.98% | -31.09% | -62.97% | -313.84% | 62.55% | -52.10% | 29.12% | 60.74% | 31.41% | 25.50% | 32.42% | -195.93% | 452.88% | -57.90% | 28.23% | 28.37% | -26.92% | 73.24% | 4.38% | 4.09% | -42.58% | -31.57% | 15.82% | 3.15% | -22.39% | 46.68% | -74.10% | -87.97% | 302.59% | -49.04% | 142.39% | -292.07% | 150.29% | 88.96% | 24.29% | 34.49% | 42.17% | 36.17% | 70.03% | -55.19% | -52.00% | -169.91% | -29.60% | 28.52% | -39.44% | -37.71% | -34.58% | -15.62% | -9.25% | -36.15% | -63.99% | 52.09% | 34.56% | 57.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.15% | 7.85% | -2.34% | 3.02% | -139.03% | 53.42% | -27.12% | 17.02% | 19.40% | -18.20% | 39.04% | 15.58% | -18.25% | -81.45% | -22.46% | 22.64% | -0.06% | 5.77% | 24.60% | -43.93% | -100.95% | 53.69% | -19.03% | 22.62% | 4.67% | 7.42% | 30.93% | 68.73% | 30.32% | 144.36% | -4.56% | 60.67% | -168.21% | -70.56% | -85.77% | -18.28% | 16.07% | -7.44% | -17.31% | -12.80% | 19.98% | 0.12% | -38.71% | -48.82% | 24.01% | -14.36% | -18.73% |
|
Net Cash Flow (QoQ)
|
19.81% | 852.15% | -33.30% | -94.12% | -616.56% | 337.18% | -280.59% | 15.89% | 109.25% | 565.38% | -634.68% | 105.19% | -93.75% | 4,100.00% | -574.60% | -73.91% | 117.21% | -256.98% | 118.15% | -133.33% | 447.06% | 479.66% | -12.87% | -485.23% | 144.16% | -148.13% | 126.64% | 84.62% | -106.67% | 11,337.50% | -93.55% | -125.86% | -253.33% | -79.25% | 587.37% | -325.27% | 122.72% | 18.99% | -175.53% | -161.50% | 190.84% | -76.48% | 594.12% | -209.44% | 180.20% | -37.79% | 97.12% | -49.27% | 51.00% | 4.55% | -12.78% | -435.27% | 63.26% | -174.77% | 93.05% | 176.03% | 45.05% | -32.30% | -456.88% | 169.67% | 87.82% | -173.28% | 107.77% | -889.66% | 245.85% | -148.50% |
|
Net Income Growth (1y)
|
| | | 62.04% | 15.66% | -99.80% | 44.53% | -138.32% | -82.49% | 29,471.43% | -56.99% | 12.20% | 17.65% | -20.29% | -475.93% | 1,733.33% | -72.50% | -107.88% | 101.48% | -98.81% | -45.45% | 115.38% | 2,616.67% | 4,600.00% | 6,250.00% | 13,950.00% | 69.33% | -1.82% | 8.14% | 228.47% | 106.16% | 33.13% | 10.92% | -51.03% | -47.45% | 24.19% | 9.63% | 18.36% | 84.28% | -15.17% | 20.16% | 23.74% | 6.35% | 52.10% | 39.87% | -24.77% | -13.82% | 17.27% | 1.78% | 72.89% | 45.74% | 60.77% | 22.64% | -21.25% | -32.88% | -33.80% | -45.29% | 20.06% | 30.36% | 24.19% | 88.70% | 28.62% | 50.16% | 9.64% | 6.91% | 20.82% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -36.53% | -38.01% | -21.59% | -63.08% | 76.47% | -61.60% | -174.00% | -71.20% | 29.48% | -43.91% | -78.70% | 14.71% | 123.33% | 111.98% | 19.42% | 38.90% | -18.10% | 234.58% | 317.93% | 356.02% | 294.57% | 323.89% | 509.12% | 22.41% | 17.52% | 9.56% | 23.94% | 25.92% | 11.93% | 13.47% | -10.49% | 0.99% | 17.02% | 22.59% | 3.28% | 19.09% | 14.80% | 19.60% | 17.19% | 10.13% | 42.07% | 20.41% | 0.80% | -5.53% | 7.67% | -11.94% | 17.80% | 8.44% | 9.75% | 8.18% | 6.74% | 9.53% | -3.40% | 3.34% | 23.11% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.16% | -48.64% | -64.24% | -1.27% | 25.19% | 14.43% | 231.68% | 1.91% | 58.10% | 64.70% | 34.85% | 39.42% | 69.39% | 62.77% | 22.33% | 22.30% | -1.91% | 114.63% | 112.33% | 146.94% | 130.25% | 151.36% | 219.13% | 29.16% | 15.93% | 17.19% | 12.13% | 12.84% | 20.13% | 15.78% | -1.38% | 5.28% | 24.75% | 18.12% | 8.45% | 10.56% | 10.00% | 2.79% | 8.76% | 3.17% | 18.71% | 12.50% | 9.60% | 10.54% | 11.19% | 6.62% | 20.50% |
|
Net Income (QoQ)
|
154.28% | 103.81% | -49.23% | -38.41% | 81.50% | -99.64% | 35,771.43% | -116.33% | 182.93% | 508.82% | -47.83% | -133.33% | 211.11% | 312.50% | -346.06% | 244.83% | -98.13% | -218.18% | 146.15% | 16.67% | -14.29% | -66.67% | 8,050.00% | 101.84% | 15.81% | -26.25% | -1.78% | 17.03% | 27.55% | 124.03% | -38.35% | -24.43% | 6.28% | -1.09% | -33.85% | 78.60% | -6.18% | 6.79% | 2.99% | -17.79% | 32.89% | 9.97% | -11.48% | 17.58% | 22.21% | -40.86% | 1.41% | 60.00% | 6.06% | 0.47% | -14.52% | 76.49% | -19.09% | -35.49% | -27.14% | 74.09% | -33.14% | 41.57% | -20.88% | 65.84% | 1.59% | -3.50% | -7.64% | 21.10% | -0.94% | 9.05% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 580.71% | 22.96% | -131.48% | 85.10% | -659.21% | -70.99% | 347.25% | -36.47% | 71.76% | 17.65% | -20.29% | -475.93% | 1,733.33% | -72.50% | -107.88% | 101.48% | -98.81% | -45.45% | 115.38% | 2,616.67% | 4,600.00% | 6,250.00% | 13,950.00% | 69.33% | -1.82% | 8.14% | 228.47% | 106.16% | 33.13% | 10.92% | -51.03% | -47.45% | 24.19% | 9.63% | 18.36% | 84.28% | -15.17% | 20.16% | 23.74% | 6.35% | 52.10% | 39.87% | -24.77% | -13.82% | 17.27% | 1.78% | 72.89% | 45.74% | 60.77% | 22.64% | -21.25% | -32.88% | -33.80% | -45.29% | 20.06% | 30.36% | 24.19% | 88.70% | 28.62% | 50.16% | 9.64% | 6.91% | 20.82% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -96.52% | -25.14% | -14.71% | -85.86% | 195.45% | -54.56% | 46.25% | -67.20% | 27.13% | -43.91% | -78.70% | 14.71% | 123.33% | 111.98% | 19.42% | 38.90% | -18.10% | 234.58% | 317.93% | 356.02% | 294.57% | 323.89% | 509.12% | 22.41% | 17.52% | 9.56% | 23.94% | 25.92% | 11.93% | 13.47% | -10.49% | 0.99% | 17.02% | 22.59% | 3.28% | 19.09% | 14.80% | 19.60% | 17.19% | 10.13% | 42.07% | 20.41% | 0.80% | -5.53% | 7.67% | -11.94% | 17.80% | 8.44% | 9.75% | 8.18% | 6.74% | 9.53% | -3.40% | 3.34% | 23.11% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.30% | -42.49% | -62.40% | 12.16% | 70.55% | 26.59% | 39.89% | 10.18% | 35.30% | 64.70% | 34.85% | 39.42% | 69.39% | 62.77% | 22.33% | 22.30% | -1.91% | 114.63% | 112.33% | 146.94% | 130.25% | 151.36% | 219.13% | 29.16% | 15.93% | 17.19% | 12.13% | 12.84% | 20.13% | 15.78% | -1.38% | 5.28% | 24.75% | 18.12% | 8.45% | 10.56% | 10.00% | 2.79% | 8.76% | 3.17% | 18.71% | 12.50% | 9.60% | 10.54% | 11.19% | 6.62% | 20.50% |
|
Net Income towards Common Stockholders (QoQ)
|
2,109.99% | 179.00% | -65.47% | -75.18% | 414.12% | -171.42% | 303.06% | -175.00% | 126.67% | 508.82% | -47.83% | -133.33% | 211.11% | 312.50% | -346.06% | 244.83% | -98.13% | -218.18% | 146.15% | 16.67% | -14.29% | -66.67% | 8,050.00% | 101.84% | 15.81% | -26.25% | -1.78% | 17.03% | 27.55% | 124.03% | -38.35% | -24.43% | 6.28% | -1.09% | -33.85% | 78.60% | -6.18% | 6.79% | 2.99% | -17.79% | 32.89% | 9.97% | -11.48% | 17.58% | 22.21% | -40.86% | 1.41% | 60.00% | 6.06% | 0.47% | -14.52% | 76.49% | -19.09% | -35.49% | -27.14% | 74.09% | -33.14% | 41.57% | -20.88% | 65.84% | 1.59% | -3.50% | -7.64% | 21.10% | -0.94% | 9.05% |
|
Net Margin Growth (1y)
|
| | | 236.00 | 158.00 | -1846.00 | 508.00 | -1524.00 | -476.00 | 2,428.00 | -61.00 | 982.00 | 40.00 | -522.00 | -4387.00 | 5,506.00 | -282.00 | -1591.00 | 3,361.00 | -5099.00 | -45.00 | 129.00 | 1,214.00 | 2,526.00 | 2,793.00 | 2,107.00 | 745.00 | -176.00 | -59.00 | 4,292.00 | 2,058.00 | 551.00 | 248.00 | -3427.00 | -2186.00 | 448.00 | 85.00 | 473.00 | 1,706.00 | -524.00 | 419.00 | 459.00 | -210.00 | 974.00 | 801.00 | -1222.00 | -673.00 | 150.00 | -264.00 | 1,428.00 | 820.00 | 1,429.00 | -558.00 | -1756.00 | -1843.00 | -2716.00 | -1657.00 | 270.00 | 361.00 | 338.00 | 1,203.00 | 289.00 | 649.00 | 41.00 | 32.00 | 325.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -307.00 | -278.00 | 61.00 | -3940.00 | 4,963.00 | -718.00 | 315.00 | -1087.00 | 1,388.00 | -287.00 | -1984.00 | 188.00 | 2,932.00 | 2,466.00 | 644.00 | 5,320.00 | -2749.00 | 2,689.00 | 6,527.00 | 4,017.00 | 2,901.00 | 2,982.00 | 2,972.00 | 618.00 | 823.00 | 275.00 | 1,338.00 | 1,579.00 | 475.00 | 753.00 | -2495.00 | -690.00 | 898.00 | 1,305.00 | -290.00 | 823.00 | 600.00 | 956.00 | 665.00 | -62.00 | 2,554.00 | -21.00 | -1550.00 | -1696.00 | -1136.00 | -2479.00 | -58.00 | -662.00 | -949.00 | -1012.00 | -1197.00 | -833.00 | -2337.00 | -422.00 | 884.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 100.00 | -605.00 | -1402.00 | 636.00 | 2,390.00 | 2,030.00 | 2,550.00 | 872.00 | 3,738.00 | 2,447.00 | 4,414.00 | 2,991.00 | 3,307.00 | 2,655.00 | 1,509.00 | 5,193.00 | -1750.00 | 3,022.00 | 3,573.00 | 3,537.00 | 2,825.00 | 3,487.00 | 3,904.00 | 2,114.00 | 1,273.00 | 1,494.00 | 575.00 | 696.00 | 1,599.00 | 1,289.00 | -2289.00 | -542.00 | 2,478.00 | 483.00 | -618.00 | -200.00 | -686.00 | -1259.00 | -821.00 | -1544.00 | 176.00 | -476.00 | -991.00 | -685.00 | -757.00 | -1244.00 | 556.00 |
|
Net Margin (QoQ)
|
692.00 | 767.00 | -790.00 | -433.00 | 614.00 | -1237.00 | 1,564.00 | -2466.00 | 1,663.00 | 1,667.00 | -924.00 | -1424.00 | 721.00 | 1,105.00 | -4790.00 | 8,469.00 | -5067.00 | -204.00 | 163.00 | 9.00 | -12.00 | -30.00 | 1,248.00 | 1,321.00 | 255.00 | -717.00 | -114.00 | 400.00 | 371.00 | 3,634.00 | -2347.00 | -1108.00 | 69.00 | -41.00 | -1106.00 | 1,526.00 | -294.00 | 347.00 | 127.00 | -704.00 | 649.00 | 387.00 | -542.00 | 480.00 | 476.00 | -1636.00 | 7.00 | 1,303.00 | 61.00 | 56.00 | -601.00 | 1,913.00 | -1926.00 | -1142.00 | -688.00 | 1,040.00 | -867.00 | 785.00 | -596.00 | 1,016.00 | -2.00 | -129.00 | -237.00 | 408.00 | -11.00 | 164.00 |
|
Operating Income Growth (1y)
|
| | | 53.05% | 10.11% | 13.32% | -142.29% | 13.50% | 9.71% | -55.24% | 13.74% | 30.56% | -13.97% | -2.48% | 436.89% | -4.61% | 37.34% | 43.64% | -21.90% | 56.13% | 12.53% | -7.34% | -523.62% | 19.29% | 22.27% | 12.02% | 136.93% | 2.20% | 11.86% | 228.78% | 102.12% | 24.80% | 2.61% | -51.85% | -26.84% | 11.27% | 0.60% | 8.47% | 12.28% | -0.84% | 20.98% | 26.56% | 16.19% | 29.36% | 35.92% | 5.95% | -19.80% | 18.53% | 4.43% | 14.72% | 37.80% | 75.02% | 28.42% | -21.24% | -20.80% | -39.53% | -38.53% | 25.91% | 24.30% | 21.07% | 59.39% | 33.52% | 47.08% | 13.94% | 6.82% | 16.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 31.38% | 1.30% | -20.91% | 7.11% | 12.23% | 9.04% | -14.41% | 62.23% | 24.81% | 9.96% | 9.08% | -123.38% | 21.11% | 23.63% | 14.24% | 6.91% | 23.93% | 15.46% | 50.56% | 46.78% | 15.01% | 11.96% | 21.04% | 36.55% | 12.38% | 4.91% | 19.75% | 18.41% | 11.25% | 7.69% | -12.89% | -1.54% | 12.59% | 18.27% | 13.30% | 1.52% | 14.99% | 19.75% | 15.44% | 8.69% | 38.97% | 22.16% | -1.44% | -4.34% | 7.85% | -6.23% | 4.39% | 10.70% | 8.61% | 7.96% | 9.81% | 13.13% | -5.87% | 1.53% | 25.22% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.56% | 9.94% | -8.02% | -43.41% | 21.36% | 12.27% | -8.23% | 40.89% | 18.84% | 12.70% | 36.74% | 59.49% | 17.77% | 16.75% | 18.74% | 12.56% | 21.46% | 9.70% | 12.25% | 21.04% | 10.91% | 11.30% | 19.48% | 22.09% | 12.73% | 13.68% | 18.15% | 9.12% | 16.12% | 12.13% | -4.28% | 1.07% | 24.25% | 17.28% | 5.62% | 2.69% | 9.98% | 6.27% | 8.81% | 4.80% | 14.46% | 12.30% | 9.99% | 9.86% | 11.59% | 7.02% | 12.15% |
|
Operating Income (QoQ)
|
138.32% | 87.62% | -49.21% | -32.61% | 71.47% | 93.07% | -118.95% | 280.90% | 65.74% | -21.23% | -136.52% | 373.79% | 9.22% | -10.71% | 26.18% | -22.48% | 57.25% | -6.62% | -31.39% | 54.98% | 13.33% | -23.11% | -413.66% | 143.64% | 16.17% | -29.55% | 3.41% | 20.75% | 27.15% | 107.07% | -36.42% | -25.44% | 4.54% | -2.84% | -3.39% | 13.40% | -5.49% | 4.76% | 0.00% | 0.14% | 15.32% | 9.59% | -8.19% | 11.49% | 21.16% | -14.57% | -30.51% | 64.79% | 6.75% | -6.15% | -16.53% | 109.29% | -21.67% | -42.44% | -16.06% | 59.78% | -20.37% | 17.89% | -17.13% | 55.62% | 4.84% | -1.24% | -8.72% | 20.55% | -1.71% | 7.99% |
|
Operating Margin Growth (1y)
|
| | | 542.00 | 229.00 | 257.00 | -2729.00 | 627.00 | 1,258.00 | -496.00 | -228.00 | 472.00 | -637.00 | -260.00 | 3,856.00 | -365.00 | 637.00 | 965.00 | -583.00 | 1,152.00 | 146.00 | -531.00 | -11146.00 | 424.00 | 681.00 | 199.00 | 11,985.00 | -118.00 | 56.00 | 6,271.00 | 3,040.00 | 580.00 | 34.00 | -5078.00 | -2180.00 | 140.00 | -250.00 | 264.00 | 637.00 | -50.00 | 595.00 | 722.00 | 131.00 | 619.00 | 916.00 | -162.00 | -1201.00 | 256.00 | -207.00 | 76.00 | 816.00 | 2,558.00 | -528.00 | -2208.00 | -1892.00 | -4299.00 | -2014.00 | 501.00 | 386.00 | 347.00 | 1,154.00 | 529.00 | 821.00 | 211.00 | 39.00 | 297.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,642.00 | 851.00 | -500.00 | 900.00 | 735.00 | 1,258.00 | 208.00 | 3,045.00 | 1,259.00 | 146.00 | 173.00 | -7873.00 | 1,211.00 | 1,464.00 | 633.00 | 256.00 | 1,458.00 | 882.00 | 5,939.00 | 3,879.00 | 886.00 | 771.00 | 1,392.00 | 12,845.00 | 602.00 | -160.00 | 1,457.00 | 1,497.00 | 670.00 | 378.00 | -4092.00 | -1411.00 | 709.00 | 1,260.00 | 824.00 | -432.00 | 825.00 | 1,303.00 | 636.00 | -254.00 | 3,432.00 | 180.00 | -2294.00 | -2277.00 | -1486.00 | -2749.00 | -1631.00 | -690.00 | -1395.00 | -1388.00 | -1178.00 | -685.00 | -3742.00 | -821.00 | 1,327.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,429.00 | 1,633.00 | -66.00 | -10830.00 | 2,310.00 | 2,085.00 | -124.00 | 3,884.00 | 1,566.00 | 883.00 | 6,643.00 | 7,152.00 | 1,673.00 | 1,554.00 | 1,825.00 | 1,116.00 | 2,178.00 | 666.00 | 1,125.00 | 2,336.00 | 976.00 | 1,115.00 | 2,377.00 | 13,614.00 | 1,171.00 | 1,350.00 | 2,017.00 | 428.00 | 1,544.00 | 1,087.00 | -4178.00 | -1796.00 | 3,522.00 | 525.00 | -1308.00 | -1508.00 | -917.00 | -1239.00 | -1071.00 | -1760.00 | -520.00 | -680.00 | -1264.00 | -1070.00 | -928.00 | -1557.00 | -806.00 |
|
Operating Margin (QoQ)
|
940.00 | 941.00 | -1033.00 | -306.00 | 627.00 | 969.00 | -4019.00 | 3,050.00 | 1,257.00 | -785.00 | -3751.00 | 3,751.00 | 148.00 | -409.00 | 366.00 | -471.00 | 1,151.00 | -82.00 | -1182.00 | 1,265.00 | 144.00 | -758.00 | -11797.00 | 12,835.00 | 401.00 | -1240.00 | -11.00 | 732.00 | 575.00 | 4,975.00 | -3242.00 | -1728.00 | 29.00 | -137.00 | -344.00 | 591.00 | -361.00 | 377.00 | 30.00 | -96.00 | 284.00 | 504.00 | -561.00 | 392.00 | 581.00 | -573.00 | -1600.00 | 1,848.00 | 117.00 | -290.00 | -860.00 | 3,590.00 | -2968.00 | -1970.00 | -544.00 | 1,182.00 | -682.00 | 545.00 | -659.00 | 1,144.00 | 124.00 | -80.00 | -367.00 | 534.00 | -47.00 | 178.00 |
|
Profit After Tax Growth (1y)
|
| | | 62.12% | 15.54% | 13.94% | -7.26% | 54.21% | 11.34% | -4.10% | 37.27% | -1.21% | 1.85% | -9.89% | -197.74% | 363.19% | 25.91% | -23.44% | 187.04% | -63.58% | 14.08% | -15.89% | -636.70% | 19.64% | 20.57% | 29.49% | 127.35% | -1.82% | 8.14% | 228.47% | 106.16% | 33.13% | 10.92% | -51.03% | -47.45% | 24.19% | 9.63% | 18.36% | 84.28% | -15.17% | 20.16% | 23.74% | 6.17% | 52.10% | 39.87% | -24.77% | -13.68% | 17.27% | 1.78% | 72.89% | 45.74% | 60.77% | 22.64% | -21.25% | -32.88% | -33.80% | -45.29% | 20.06% | 30.36% | 24.19% | 88.70% | 28.62% | 50.16% | 9.64% | 6.91% | 20.82% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 35.17% | 9.43% | -0.52% | -48.04% | 91.80% | 12.61% | -12.87% | 5.30% | 18.56% | 13.52% | -16.59% | -87.25% | 26.38% | 20.09% | -5.88% | 48.55% | -24.65% | 14.15% | 52.94% | 44.65% | 16.07% | 13.09% | 27.71% | 31.93% | 17.52% | 9.56% | 23.94% | 25.92% | 11.93% | 13.47% | -10.49% | 0.93% | 17.02% | 22.59% | 3.28% | 19.09% | 14.80% | 19.60% | 17.19% | 10.13% | 42.07% | 20.41% | 0.80% | -5.48% | 7.67% | -11.94% | 17.80% | 8.44% | 9.75% | 8.18% | 6.74% | 9.53% | -3.40% | 3.34% | 23.11% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.03% | 13.48% | -8.71% | -50.85% | 25.19% | 14.45% | -6.35% | 11.38% | 14.38% | 13.79% | 19.80% | 20.82% | 21.41% | 15.74% | 6.05% | 27.61% | -6.69% | 12.58% | 15.70% | 23.99% | 10.50% | 13.76% | 24.99% | 20.87% | 15.93% | 17.19% | 12.13% | 12.84% | 20.13% | 15.78% | -1.38% | 5.28% | 24.75% | 18.12% | 8.45% | 10.56% | 10.00% | 2.79% | 8.76% | 3.17% | 18.71% | 12.50% | 9.60% | 10.57% | 11.19% | 6.62% | 20.50% |
|
Profit After Tax (QoQ)
|
154.39% | 103.87% | -49.28% | -38.36% | 81.31% | 101.03% | -58.72% | 2.48% | 30.91% | 73.15% | -40.91% | -26.24% | 34.97% | 53.18% | -164.09% | 449.54% | -63.31% | -6.86% | -27.13% | 46.28% | 14.91% | -31.33% | -564.98% | 132.61% | 15.81% | -26.25% | -1.78% | 17.03% | 27.55% | 124.03% | -38.35% | -24.43% | 6.28% | -1.09% | -33.85% | 78.60% | -6.18% | 6.79% | 2.99% | -17.79% | 32.89% | 9.97% | -11.63% | 17.78% | 22.21% | -40.86% | 1.41% | 60.00% | 6.06% | 0.47% | -14.52% | 76.49% | -19.09% | -35.49% | -27.14% | 74.09% | -33.14% | 41.57% | -20.88% | 65.84% | 1.59% | -3.50% | -7.64% | 21.10% | -0.94% | 9.05% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -6.34% | -6.55% | -10.33% | -9.97% | -8.55% | -8.21% | -5.37% | -28.54% | -5.09% | -3.79% | -1.23% | -1.34% | -28.87% | -29.46% | -30.29% | -32.34% | -29.86% | -38.53% | -40.77% | -17.27% | -17.36% | -0.48% | 19.10% | 31.07% | 25.50% | 16.35% | 7.59% | 0.37% | 5.58% | 9.09% | 1.57% | 1.48% | 1.89% | 3.41% | 6.18% | -1.82% | -0.74% | 2.56% | 8.36% | 18.52% | 15.30% | 6.79% | 0.00% | -11.25% | -9.06% | -10.37% | -14.09% | -15.14% | 23.84% | 23.88% | 19.14% | 23.24% | -19.25% | -22.29% | -16.72% | -13.13% | -12.10% | -3.88% | -0.79% | 2.71% | 7.69% | 10.89% | 7.14% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -6.67% | -6.20% | -5.72% | -14.06% | -14.85% | -14.60% | -13.31% | -21.87% | -22.05% | -25.28% | -25.84% | -17.95% | -25.57% | -24.43% | -21.07% | -9.81% | -10.06% | -10.71% | -8.78% | 2.86% | 3.07% | 8.10% | 9.18% | 10.11% | 10.52% | 9.49% | 5.08% | 0.00% | 2.21% | 4.98% | 5.33% | 5.70% | 5.25% | 4.24% | 4.79% | 1.08% | 1.34% | -0.61% | -2.36% | -3.72% | 9.10% | 5.84% | 0.78% | -2.46% | -3.12% | -4.80% | -5.19% | -3.15% | -4.21% | -2.55% | -0.52% | 3.22% | -8.57% | -6.09% | -3.98% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.51% | -18.58% | -19.12% | -18.69% | -18.58% | -17.55% | -14.40% | -12.35% | -13.25% | -13.54% | -12.17% | -6.19% | -11.39% | -11.34% | -11.68% | -5.66% | -4.78% | -4.29% | -3.93% | 1.63% | 2.06% | 6.02% | 8.41% | 9.21% | 9.09% | 7.53% | 4.69% | 1.02% | 2.28% | 2.06% | 0.08% | -2.32% | 5.60% | 4.69% | 3.32% | 1.55% | 0.80% | -1.12% | -1.58% | -0.91% | -1.62% | -2.40% | -3.30% | -3.70% | -2.95% | -1.66% | -1.95% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-2.11% | -1.53% | 0.81% | -3.62% | -2.33% | -5.51% | 1.22% | -2.11% | -1.96% | -2.59% | -23.57% | 30.03% | -0.62% | 0.00% | -23.65% | -6.25% | -1.45% | -1.18% | -25.89% | -2.81% | -13.64% | -4.78% | 3.52% | -2.91% | 4.00% | 13.94% | 13.92% | -7.04% | -3.59% | 5.37% | 6.27% | -2.21% | -0.38% | -1.89% | 6.18% | -1.82% | 1.11% | 0.73% | -1.82% | -0.74% | 4.48% | 6.43% | 7.38% | -3.44% | -3.24% | -0.33% | -4.70% | -1.06% | -4.63% | -4.48% | -5.86% | 44.40% | -4.60% | -8.13% | -2.62% | -5.39% | -8.19% | -1.55% | 1.57% | -4.26% | 0.40% | 1.61% | 5.16% | 0.38% | 3.38% | -1.82% |
|
Return on Assets Growth (1y)
|
| | | 1.00 | 0.00 | -4.00 | -4.00 | -7.00 | -9.00 | -1.00 | -3.00 | -1.00 | 1.00 | -3.00 | -8.00 | 1.00 | 1.00 | -1.00 | 13.00 | -6.00 | -6.00 | -3.00 | -7.00 | 8.00 | 13.00 | 14.00 | 13.00 | 7.00 | 3.00 | 9.00 | 10.00 | 12.00 | 12.00 | -1.00 | -8.00 | -8.00 | -7.00 | -2.00 | 4.00 | 2.00 | 1.00 | 2.00 | -1.00 | 2.00 | 4.00 | 1.00 | 0.00 | -2.00 | -5.00 | -1.00 | 1.00 | -12.00 | -14.00 | -16.00 | -17.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -6.00 | -8.00 | -8.00 | -15.00 | -7.00 | -7.00 | -4.00 | 2.00 | -6.00 | -3.00 | -6.00 | -2.00 | 3.00 | 8.00 | 11.00 | 19.00 | 10.00 | 10.00 | 20.00 | 16.00 | 27.00 | 27.00 | 21.00 | 15.00 | 11.00 | 7.00 | 6.00 | 7.00 | 6.00 | 6.00 | -1.00 | -4.00 | -4.00 | -2.00 | 1.00 | 3.00 | 1.00 | 0.00 | 2.00 | 0.00 | -12.00 | -15.00 | -16.00 | -16.00 | -18.00 | -22.00 | -19.00 | -16.00 | -16.00 | -14.00 | -16.00 | -15.00 | -2.00 | 1.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | -13.00 | -11.00 | -9.00 | -4.00 | 0.00 | 7.00 | 8.00 | 9.00 | 12.00 | 16.00 | 21.00 | 22.00 | 23.00 | 18.00 | 21.00 | 14.00 | 14.00 | 17.00 | 13.00 | 21.00 | 21.00 | 22.00 | 19.00 | 15.00 | 13.00 | 9.00 | 6.00 | 6.00 | 5.00 | -1.00 | -3.00 | -18.00 | -21.00 | -16.00 | -12.00 | -14.00 | -16.00 | -16.00 | -18.00 | -16.00 | -16.00 | -16.00 | -14.00 | -16.00 | -19.00 | -16.00 |
|
Return on Assets (QoQ)
|
1.00 | -1.00 | 0.00 | 1.00 | 1.00 | -6.00 | 1.00 | -2.00 | -2.00 | 3.00 | -2.00 | 0.00 | 0.00 | -1.00 | -7.00 | 9.00 | 0.00 | -3.00 | 7.00 | -10.00 | 0.00 | 0.00 | 2.00 | 5.00 | 5.00 | 1.00 | 1.00 | 0.00 | 0.00 | 7.00 | 3.00 | 1.00 | 0.00 | -5.00 | -4.00 | 1.00 | 1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 2.00 | 2.00 | -3.00 | -2.00 | 0.00 | -1.00 | 2.00 | 0.00 | -13.00 | -3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 0.00 | -2.00 | 4.00 | -8.00 | -9.00 | -9.00 | -18.00 | -3.00 | -1.00 | -6.00 | 1.00 | 10.00 | 8.00 | 15.00 | 21.00 | 6.00 | 10.00 | 7.00 | 1.00 | -34.00 | -34.00 | -34.00 | -34.00 | 32.00 | 31.00 | 30.00 | 48.00 | 19.00 | 20.00 | 18.00 | -10.00 | -11.00 | -11.00 | -12.00 | -4.00 | -3.00 | -5.00 | -3.00 | 6.00 | 1.00 | 3.00 | 8.00 | -1.00 | 1.00 | -3.00 | -9.00 | -6.00 | -4.00 | -26.00 | -30.00 | -29.00 | -30.00 | -7.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | -9.00 | -17.00 | -14.00 | 0.00 | -2.00 | 0.00 | 4.00 | 14.00 | 17.00 | 16.00 | 23.00 | -17.00 | -17.00 | -12.00 | -12.00 | 5.00 | 7.00 | 2.00 | 15.00 | 18.00 | 17.00 | 14.00 | 4.00 | 40.00 | 40.00 | 36.00 | 34.00 | 5.00 | 3.00 | 4.00 | -8.00 | -14.00 | -13.00 | -7.00 | 0.00 | -1.00 | -5.00 | -4.00 | -2.00 | -2.00 | -26.00 | -31.00 | -37.00 | -33.00 | -36.00 | -42.00 | -38.00 | -36.00 | -33.00 | -30.00 | -29.00 | -29.00 | -4.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 5.00 | 9.00 | -27.00 | -26.00 | -27.00 | -29.00 | 12.00 | 14.00 | 12.00 | 37.00 | 34.00 | 34.00 | 36.00 | 26.00 | 12.00 | 15.00 | 9.00 | 1.00 | 3.00 | 0.00 | -1.00 | 5.00 | 38.00 | 38.00 | 41.00 | 39.00 | 7.00 | 4.00 | 2.00 | -16.00 | -16.00 | -42.00 | -46.00 | -35.00 | -35.00 | -38.00 | -37.00 | -33.00 | -34.00 | -32.00 | -32.00 | -36.00 | -32.00 | -33.00 | -37.00 | -33.00 |
|
Return on Capital Employed (QoQ)
|
5.00 | -4.00 | 0.00 | 0.00 | 2.00 | 1.00 | -11.00 | -1.00 | 2.00 | -8.00 | 4.00 | 1.00 | -3.00 | -2.00 | 14.00 | -1.00 | 4.00 | 5.00 | -1.00 | 2.00 | 1.00 | -1.00 | -36.00 | 1.00 | 1.00 | -1.00 | 30.00 | 0.00 | 0.00 | 17.00 | 2.00 | 1.00 | -1.00 | -11.00 | 0.00 | 1.00 | -2.00 | -3.00 | 1.00 | -1.00 | 0.00 | 5.00 | -4.00 | 1.00 | 5.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | -25.00 | -6.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | -10.00 | -12.00 | -20.00 | -16.00 | -23.00 | -31.00 | -3.00 | -9.00 | 1.00 | 8.00 | -4.00 | -33.00 | 22.00 | 12.00 | 0.00 | 68.00 | -39.00 | -30.00 | -14.00 | -33.00 | | | | 1,030.00 | | | | -414.00 | -370.00 | -85693.00 | | -436.00 | -242.00 | 67.00 | 40.00 | 61.00 | -37.00 | -60.00 | 232.00 | 233.00 | 1,395.00 | 30,431.00 | 216.00 | -17.00 | -1458.00 | -30658.00 | -496.00 | -312.00 | -300.00 | -210.00 | -177.00 | -153.00 | -9.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -32.00 | -36.00 | -28.00 | -58.00 | 0.00 | -11.00 | -7.00 | 26.00 | -17.00 | -10.00 | -18.00 | 1.00 | | | | 1,065.00 | 989.00 | 86,103.00 | | 583.00 | 659.00 | 440.00 | 193.00 | 181.00 | | | | -789.00 | -649.00 | -85686.00 | | -143.00 | 1,116.00 | 30,437.00 | 489.00 | 277.00 | -100.00 | -288.00 | -48.00 | -96.00 | -363.00 | -437.00 | -457.00 | -481.00 | -1767.00 | -30871.00 | -675.00 | -466.00 | -309.00 | -209.00 | -176.00 | -150.00 | -5.00 | 3.00 | 4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.00 | -54.00 | -42.00 | -24.00 | | | | 1,023.00 | 1,012.00 | 86,123.00 | | 618.00 | 641.00 | 422.00 | 179.00 | 215.00 | 377.00 | 477.00 | 219.00 | 208.00 | 380.00 | 447.00 | 465.00 | 474.00 | | | | -573.00 | -711.00 | -85914.00 | | -471.00 | -641.00 | -431.00 | -184.00 | -188.00 | -409.00 | -500.00 | -227.00 | -250.00 | -372.00 | -437.00 | -456.00 | -479.00 | -1763.00 | -30865.00 | -669.00 |
|
Return on Equity (QoQ)
|
4.00 | -11.00 | -3.00 | 0.00 | 1.00 | -19.00 | 2.00 | -7.00 | -7.00 | 9.00 | -4.00 | 3.00 | 0.00 | -3.00 | -33.00 | 58.00 | -10.00 | -15.00 | 34.00 | -49.00 | 0.00 | 1.00 | 15.00 | | | | | -18.00 | 85,104.00 | | | 26.00 | -219.00 | -246.00 | 3.00 | 220.00 | 90.00 | -273.00 | 24.00 | 122.00 | 66.00 | 20.00 | 24.00 | 1,284.00 | 29,102.00 | -30195.00 | -209.00 | -156.00 | -98.00 | -33.00 | -25.00 | -144.00 | -8.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | -23.00 | -11.00 | 1.00 | -4.00 | -4.00 | -5.00 | -12.00 | -5.00 | -2.00 | -7.00 | 0.00 | 19.00 | 30.00 | 28.00 | 33.00 | 15.00 | 1.00 | 3.00 | -5.00 | | | | -958.00 | | | | 1,144.00 | -47.00 | 173.00 | 96.00 | -122.00 | -89.00 | -167.00 | -103.00 | 50.00 | 74.00 | -61.00 | -94.00 | -98.00 | -82.00 | 26.00 | 18.00 | 8.00 | 4.00 | -14.00 | -19.00 | -14.00 | -43.00 | -78.00 | -47.00 | -46.00 | -46.00 | -6.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | -29.00 | -22.00 | -10.00 | 10.00 | 23.00 | 16.00 | 21.00 | 29.00 | 29.00 | 24.00 | 28.00 | | | | -931.00 | 200.00 | 83.00 | 113.00 | 181.00 | 138.00 | 255.00 | 205.00 | 64.00 | | | | 1,072.00 | -62.00 | -55.00 | -101.00 | -170.00 | -97.00 | -202.00 | -178.00 | -40.00 | -3.00 | -49.00 | -95.00 | -103.00 | -120.00 | -65.00 | -48.00 | -51.00 | -85.00 | -98.00 | -68.00 | -61.00 | -90.00 | -84.00 | -47.00 | -45.00 | -44.00 | -3.00 | 2.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 9.00 | 17.00 | | | | -943.00 | 214.00 | 111.00 | 134.00 | 214.00 | 172.00 | 286.00 | 236.00 | 91.00 | 64.00 | 89.00 | 106.00 | 108.00 | 123.00 | 27.00 | 9.00 | 16.00 | | | | 982.00 | -140.00 | -42.00 | -102.00 | -176.00 | -135.00 | -293.00 | -244.00 | -99.00 | -92.00 | -133.00 | -144.00 | -151.00 | -167.00 | -71.00 | -48.00 | -50.00 | -83.00 | -95.00 | -64.00 | -57.00 |
|
Return on Invested Capital (QoQ)
|
-11.00 | -12.00 | 0.00 | 0.00 | 1.00 | 0.00 | -6.00 | 0.00 | 0.00 | -7.00 | 2.00 | 3.00 | -4.00 | 0.00 | 20.00 | 14.00 | -6.00 | 5.00 | 3.00 | 0.00 | -4.00 | -4.00 | | | | | 1,151.00 | -103.00 | 24.00 | 72.00 | -40.00 | 117.00 | -54.00 | -145.00 | -7.00 | 40.00 | 10.00 | 7.00 | 17.00 | -96.00 | -22.00 | 3.00 | 33.00 | 13.00 | -31.00 | -7.00 | 29.00 | -6.00 | -36.00 | -2.00 | 0.00 | -41.00 | -5.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | 1.00 | -4.00 | -3.00 | -6.00 | -9.00 | 2.00 | -1.00 | 1.00 | 3.00 | -3.00 | -13.00 | 1.00 | 0.00 | -3.00 | 18.00 | -8.00 | -8.00 | -3.00 | -9.00 | 10.00 | 17.00 | 22.00 | 20.00 | 14.00 | 6.00 | 12.00 | 15.00 | 17.00 | 18.00 | -2.00 | -12.00 | -12.00 | -13.00 | -3.00 | 7.00 | 4.00 | 5.00 | 5.00 | 0.00 | 4.00 | 5.00 | 1.00 | 0.00 | -2.00 | -5.00 | 2.00 | 5.00 | 9.00 | 7.00 | -1.00 | -8.00 | -17.00 | -20.00 | -14.00 | -8.00 | -2.00 | 6.00 | 6.00 | 6.00 | 5.00 | 2.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | -5.00 | -5.00 | -18.00 | -5.00 | -6.00 | -4.00 | 3.00 | -7.00 | -4.00 | -10.00 | -4.00 | 2.00 | 9.00 | 16.00 | 29.00 | 15.00 | 16.00 | 31.00 | 27.00 | 40.00 | 41.00 | 32.00 | 23.00 | 18.00 | 12.00 | 8.00 | 10.00 | 9.00 | 10.00 | 1.00 | -5.00 | -4.00 | -2.00 | 3.00 | 7.00 | 6.00 | 6.00 | 8.00 | 5.00 | 11.00 | 8.00 | 2.00 | -3.00 | -11.00 | -17.00 | -13.00 | -11.00 | -10.00 | -7.00 | -10.00 | -10.00 | -14.00 | -12.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | -12.00 | -11.00 | -9.00 | -3.00 | 3.00 | 14.00 | 15.00 | 17.00 | 19.00 | 24.00 | 32.00 | 33.00 | 33.00 | 26.00 | 32.00 | 20.00 | 21.00 | 26.00 | 21.00 | 32.00 | 34.00 | 34.00 | 31.00 | 27.00 | 22.00 | 14.00 | 10.00 | 11.00 | 11.00 | 3.00 | 0.00 | 3.00 | 0.00 | 4.00 | 4.00 | -2.00 | -7.00 | -7.00 | -11.00 | -8.00 | -6.00 | -7.00 | -5.00 | -7.00 | -9.00 | -5.00 |
|
Return on Sales (QoQ)
|
1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -6.00 | 1.00 | -2.00 | -2.00 | 5.00 | -2.00 | 0.00 | 0.00 | -1.00 | -12.00 | 14.00 | -1.00 | -4.00 | 9.00 | -12.00 | 0.00 | 0.00 | 3.00 | 6.00 | 7.00 | 5.00 | 2.00 | 0.00 | 0.00 | 11.00 | 5.00 | 1.00 | 1.00 | -9.00 | -5.00 | 1.00 | 0.00 | 1.00 | 4.00 | -1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 2.00 | -3.00 | -2.00 | 1.00 | -1.00 | 3.00 | 2.00 | 4.00 | -2.00 | -5.00 | -5.00 | -6.00 | -4.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 1.99% | -1.11% | 4.27% | 2.29% | -18.10% | -29.61% | -47.09% | -32.89% | 7.92% | 5.10% | 7.83% | 22.11% | 10.14% | 12.41% | 3.23% | -1.63% | 4.91% | 8.05% | 9.64% | 6.97% | 6.44% | 3.07% | 4.83% | 6.51% | 5.34% | 10.43% | 8.69% | 1.82% | 8.35% | 1.82% | 5.14% | 13.58% | 7.85% | 6.63% | 2.18% | -3.34% | 0.26% | 5.90% | 9.25% | 12.96% | 13.69% | 14.03% | 9.30% | 7.61% | 12.88% | 8.39% | 13.06% | 11.84% | 18.50% | 42.12% | 37.09% | 40.66% | 32.27% | 3.61% | 7.79% | 7.32% | 10.47% | 14.45% | 15.92% | 13.96% | 8.19% | 5.80% | 8.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -3.40% | -9.89% | -15.90% | -5.71% | -0.89% | -5.96% | -16.18% | -6.93% | 7.64% | 8.48% | 6.86% | 8.71% | 7.14% | 7.78% | 5.86% | 3.87% | 5.56% | 7.14% | 7.70% | 5.07% | 6.70% | 5.04% | 6.21% | 7.20% | 7.17% | 6.24% | 5.30% | 3.79% | 5.42% | 4.76% | 5.48% | 7.44% | 7.12% | 8.79% | 6.86% | 5.52% | 8.76% | 9.39% | 10.52% | 10.78% | 15.00% | 20.66% | 19.21% | 19.18% | 20.95% | 16.86% | 18.66% | 19.07% | 20.08% | 19.00% | 19.65% | 19.82% | 16.50% | 7.85% | 10.77% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.82% | -2.33% | -7.61% | -2.48% | 1.68% | -1.52% | -7.51% | -1.69% | 6.94% | 7.76% | 6.81% | 6.86% | 7.02% | 7.08% | 6.28% | 5.32% | 6.57% | 5.95% | 6.06% | 4.96% | 5.61% | 5.53% | 5.99% | 6.11% | 7.01% | 7.68% | 6.87% | 6.32% | 8.50% | 7.28% | 7.72% | 8.34% | 10.46% | 14.68% | 13.59% | 13.07% | 15.06% | 14.02% | 14.81% | 15.46% | 17.32% | 15.80% | 16.18% | 15.67% | 16.16% | 14.08% | 16.06% |
|
Revenue (QoQ)
|
27.61% | 28.03% | -22.04% | -19.93% | 23.74% | 34.99% | -23.52% | -35.90% | 6.36% | 1.47% | -3.00% | 3.09% | 3.57% | 4.10% | 9.86% | -7.01% | 5.70% | -4.40% | 4.69% | -0.83% | 8.86% | -3.00% | 2.14% | -1.32% | 5.42% | -1.34% | 3.78% | -2.40% | 10.51% | -2.90% | -2.78% | 3.86% | 3.85% | 0.27% | 5.02% | -1.38% | 2.68% | -3.92% | -0.65% | 2.28% | 8.47% | -0.88% | 2.72% | 2.94% | 8.79% | -4.99% | 1.14% | 7.98% | 4.46% | -0.90% | 0.05% | 14.42% | 25.28% | -4.41% | 2.66% | 7.59% | -1.87% | -0.55% | 2.20% | 10.76% | 1.66% | 0.73% | 0.48% | 5.15% | -0.58% | 3.54% |
|
Share-based Compensation Growth (1y)
|
| | | 6.00% | 55.27% | 552.63% | -34.85% | 116.87% | 58.22% | 8.37% | 93.55% | -5.56% | -0.43% | -1.29% | 125.00% | 23.53% | 13.04% | 0.00% | -3.70% | -19.05% | 15.38% | 8.70% | 7.69% | 5.88% | -36.67% | -28.00% | -17.86% | -22.22% | 5.26% | 11.11% | -4.35% | 35.71% | 10.00% | 20.00% | 54.55% | -31.58% | 50.00% | 12.50% | -38.24% | -7.69% | -36.36% | -25.93% | 19.05% | -8.33% | -47.62% | 90.00% | 20.00% | 72.73% | 181.82% | 5.26% | 6.67% | 394.74% | 58.06% | -57.50% | 68.75% | -51.06% | 4.08% | 170.59% | -48.15% | -28.26% | -3.92% | 106.52% | 150.00% | 42.42% | -8.16% | -21.05% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 29.49% | 34.74% | 89.84% | 41.56% | 36.26% | 21.21% | 2.27% | 61.26% | -1.89% | 9.10% | 2.38% | 32.64% | 1.92% | -6.17% | -7.85% | -5.20% | -12.64% | -8.37% | -4.55% | -5.42% | 3.78% | -9.82% | -1.35% | 6.69% | -10.28% | 20.20% | 14.47% | -2.99% | -5.01% | 1.64% | 0.00% | 4.35% | -16.65% | -20.63% | 16.55% | -4.09% | 13.48% | -2.06% | 14.00% | 15.07% | 98.60% | 32.64% | -5.27% | 29.27% | 61.11% | 66.75% | 6.58% | -2.27% | 20.20% | 16.49% | 33.42% | 29.81% | -20.63% | -2.80% | 64.01% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.77% | 26.12% | 48.67% | 24.09% | 16.75% | 5.41% | -3.49% | 29.98% | -4.90% | -2.84% | -3.01% | 12.89% | 2.25% | -0.89% | 0.85% | 4.72% | -9.15% | 4.88% | 3.26% | -4.18% | -6.73% | -6.89% | -4.36% | -2.24% | -9.38% | -10.35% | 16.12% | 5.46% | 6.30% | 9.16% | 14.87% | 7.78% | 37.68% | 17.37% | -6.66% | 9.69% | 28.75% | 9.10% | 11.24% | 5.92% | 22.42% | 18.47% | 36.56% | 22.87% | 33.70% | 32.55% | 14.57% |
|
Share-based Compensation (QoQ)
|
20.09% | -150.52% | 300.36% | -12.79% | 75.90% | 47.26% | -71.16% | 190.32% | 28.33% | 0.87% | -48.50% | 41.67% | 35.29% | 0.00% | 17.39% | -22.22% | 23.81% | -11.54% | 13.04% | -34.62% | 76.47% | -16.67% | 12.00% | -35.71% | 5.56% | -5.26% | 27.78% | -39.13% | 42.86% | 0.00% | 10.00% | -13.64% | 15.79% | 9.09% | 41.67% | -61.76% | 153.85% | -18.18% | -22.22% | -42.86% | 75.00% | -4.76% | 25.00% | -56.00% | 0.00% | 245.45% | -21.05% | -36.67% | 63.16% | 29.03% | -20.00% | 193.75% | -47.87% | -65.31% | 217.65% | -14.81% | 10.87% | -9.80% | -39.13% | 17.86% | 48.48% | 93.88% | -26.32% | -32.86% | -4.26% | 66.67% |
|
Shareholder's Equity Growth (1y)
|
| | | 51.99% | 30.96% | 26.31% | 18.82% | 16.68% | 21.67% | 3.32% | -30.89% | -22.88% | -25.94% | -18.62% | -46.97% | -39.42% | -26.53% | -45.49% | 60.00% | 30.04% | 17.15% | 56.65% | -59.90% | | -100.07% | -100.06% | -54.92% | | 200.00% | 300.00% | 188.48% | 250.00% | 107,200.00% | 44,550.00% | 9.27% | 871.43% | -40.73% | 7.28% | -10.70% | 470.59% | -10.38% | -58.04% | -21.64% | -164.43% | -52.98% | 23.88% | 6.53% | 539.20% | 396.64% | 284.54% | 269.00% | 3,523.04% | 2,868.14% | 1,844.65% | 1,631.23% | -8.57% | -9.99% | -4.63% | -5.97% | -5.35% | -1.66% | -4.02% | -3.04% | -2.76% | -4.22% | -2.49% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 11.00% | 5.67% | 2.03% | -24.20% | -18.31% | -12.85% | -22.90% | -16.30% | -15.31% | -13.94% | -11.42% | -30.19% | | -26.00% | -26.00% | -33.86% | -87.73% | -90.77% | -87.46% | -19.50% | -82.93% | -10.35% | -17.49% | 12.43% | | 760.88% | 886.48% | 41.19% | 478.90% | 729.13% | 485.78% | -8.56% | -235.35% | -37.02% | -17.69% | -9.33% | 152.75% | 27.91% | 25.97% | 45.50% | 368.04% | 310.77% | 352.47% | 308.27% | 428.34% | 410.04% | 314.69% | 291.64% | 215.32% | 197.28% | 161.10% | 150.84% | -5.59% | -5.35% | -3.72% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.50% | 0.31% | -1.94% | -22.51% | | -14.88% | -14.88% | -36.16% | -75.61% | -78.80% | -75.55% | -15.04% | -66.99% | -9.11% | -13.67% | -1.83% | -42.50% | -12.93% | -1.15% | -12.64% | -22.71% | -17.47% | -24.04% | -0.11% | | 206.39% | 246.57% | 18.63% | 253.11% | 321.54% | 294.66% | 24.62% | 463.53% | 105.69% | 110.88% | 116.55% | 251.27% | 123.61% | 105.97% | 118.80% | 145.25% | 127.81% | 143.04% | 128.32% | 167.08% | 162.65% | 131.68% |
|
Shareholder's Equity (QoQ)
|
12.25% | 19.59% | 10.02% | 2.90% | -3.28% | 15.34% | 3.50% | 1.05% | 0.86% | -2.05% | -30.77% | 12.75% | -3.14% | 7.63% | -54.89% | 28.81% | 17.47% | -20.14% | 32.41% | 4.69% | 5.83% | 6.78% | -66.10% | | | 0.00% | 24,400.00% | -99.18% | -50.00% | 100.00% | 34,950.00% | -99.00% | 15,228.57% | -16.78% | -14.22% | -91.12% | 835.29% | 50.63% | -28.60% | -43.27% | 46.91% | -29.47% | 33.33% | -146.64% | 207.20% | 85.82% | 14.66% | 92.29% | 21.22% | 43.88% | 10.03% | 1,788.04% | -0.69% | -5.74% | -2.05% | -0.29% | -2.23% | -0.13% | -3.42% | 0.36% | 1.59% | -2.53% | -2.44% | 0.65% | 0.07% | -0.77% |
|
Tax Rate Growth (1y)
|
| | | 0.00 | 1.00 | -10.00 | | 16.00 | -32.00 | 3.00 | | 100.00 | 119.00 | -405.00 | 755.00 | -371.00 | -228.00 | 0.00 | -640.00 | 15.00 | -210.00 | 698.00 | -1311.00 | -183.00 | -21.00 | -1321.00 | 1,244.00 | -60.00 | -34.00 | 344.00 | 57.00 | -194.00 | -375.00 | -227.00 | 2,054.00 | -804.00 | -485.00 | -683.00 | -3135.00 | -162.00 | -73.00 | 182.00 | 195.00 | 147.00 | -134.00 | -51.00 | 126.00 | 205.00 | 341.00 | -187.00 | -379.00 | 694.00 | -64.00 | -221.00 | 315.00 | -1248.00 | 661.00 | 57.00 | -156.00 | 91.00 | -979.00 | 482.00 | 400.00 | 288.00 | 151.00 | -218.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 117.00 | 89.00 | -412.00 | -117.00 | -254.00 | -141.00 | -402.00 | | -256.00 | -319.00 | 293.00 | -1196.00 | -538.00 | -460.00 | -623.00 | -707.00 | -227.00 | -265.00 | -280.00 | -10.00 | -437.00 | -431.00 | -1205.00 | 3,355.00 | -1058.00 | -894.00 | -567.00 | -1024.00 | -1160.00 | -933.00 | -728.00 | -886.00 | -819.00 | -692.00 | -552.00 | -2814.00 | 190.00 | 134.00 | -55.00 | -58.00 | 1,046.00 | 142.00 | -459.00 | 62.00 | -350.00 | 938.00 | -351.00 | -220.00 | -464.00 | -382.00 | 318.00 | 558.00 | -870.00 | -167.00 | 322.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -239.00 | -350.00 | 286.00 | -2068.00 | -422.00 | -373.00 | -1025.00 | | -498.00 | -375.00 | -684.00 | 105.00 | -792.00 | -869.00 | -507.00 | 1,404.00 | -1225.00 | -1126.00 | -1190.00 | -1091.00 | -1403.00 | -988.00 | -1706.00 | 415.00 | -1073.00 | -1101.00 | -435.00 | -703.00 | -808.00 | -726.00 | -966.00 | -1139.00 | 80.00 | -415.00 | -960.00 | -2879.00 | -365.00 | 731.00 | -220.00 | 101.00 | -112.00 | -176.00 | 81.00 | 305.00 | 29.00 | 110.00 | -86.00 |
|
Tax Rate (QoQ)
|
1.00 | 1.00 | -4.00 | 2.00 | 3.00 | -11.00 | | | -45.00 | 24.00 | -869.00 | 991.00 | -27.00 | -500.00 | 291.00 | -135.00 | 116.00 | -272.00 | -349.00 | 520.00 | -109.00 | 637.00 | -2358.00 | 1,648.00 | 52.00 | -663.00 | 207.00 | 344.00 | 78.00 | -286.00 | -79.00 | 93.00 | -103.00 | -138.00 | 2,202.00 | -2765.00 | 216.00 | -336.00 | -250.00 | 208.00 | 305.00 | -81.00 | -237.00 | 160.00 | 24.00 | 2.00 | -60.00 | 239.00 | 160.00 | -526.00 | -253.00 | 1,312.00 | -598.00 | -682.00 | 283.00 | -251.00 | 1,312.00 | -1286.00 | 70.00 | -5.00 | 242.00 | 175.00 | -13.00 | -116.00 | 105.00 | -193.00 |
|
Total Debt Growth (1y)
|
| | | -11.77% | -6.94% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.08% | 0.08% | 4.84% | -33.31% | -33.36% | -33.36% | -36.39% | 0.00% | 0.00% | 0.00% | -0.50% | 45.68% | 336.67% | 336.67% | 354.21% | 238.57% | 8.31% | 13.59% | -1.30% | -9.54% | -5.64% | -9.97% | 0.14% | 0.14% | 2.64% | 2.61% | 2.61% | 2.61% | 0.11% | 0.11% | 7.81% | 7.81% | 7.81% | 12.14% | 4.10% | 4.10% | 4.10% | 0.07% | 0.10% | 177.11% | 162.40% | 162.24% | 166.31% | 2.38% | 6.59% | 6.27% | 4.59% | 0.36% | -0.83% | -0.52% | -0.53% | -2.68% | -0.15% | -0.15% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -4.08% | -2.34% | 0.03% | 1.59% | -12.63% | -12.63% | -12.63% | -12.63% | -12.63% | -12.63% | -12.63% | -12.78% | -0.96% | 42.77% | 42.77% | 42.19% | 70.22% | 67.86% | 70.54% | 64.61% | 64.63% | 64.64% | 64.67% | 64.97% | 45.29% | 1.61% | 1.62% | 0.47% | -2.41% | -1.02% | -2.57% | 3.47% | 3.47% | 3.47% | 4.83% | 4.82% | 4.82% | 3.96% | 3.96% | 3.96% | 45.97% | 43.34% | 43.31% | 40.53% | 43.47% | 42.79% | 40.76% | 40.75% | 41.73% | 40.50% | 40.48% | 40.45% | 0.00% | 1.81% | 1.82% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.06% | -9.10% | -7.78% | -7.87% | -0.57% | 23.84% | 23.84% | 24.69% | 26.89% | 25.83% | 27.03% | 24.36% | 24.37% | 24.36% | 24.37% | 23.23% | 34.90% | 35.58% | 35.58% | 35.59% | 35.60% | 35.61% | 35.61% | 37.79% | 27.68% | 2.51% | 3.33% | 2.62% | 0.85% | 1.70% | 0.75% | 2.91% | 26.16% | 24.79% | 24.76% | 25.15% | 26.72% | 25.73% | 25.64% | 25.63% | 26.16% | 25.50% | 25.48% | 23.62% | 23.60% | 23.59% | 22.60% |
|
Total Debt (QoQ)
|
-5.18% | -6.96% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.08% | 0.00% | 4.75% | -36.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.50% | 46.42% | 199.74% | 0.00% | 3.50% | 9.14% | -4.11% | 4.87% | -10.07% | 0.03% | 0.03% | 0.06% | 0.03% | 0.03% | 2.52% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 7.72% | 0.03% | 0.03% | 4.05% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 176.91% | -5.28% | -0.04% | 1.58% | 6.45% | -1.39% | -0.34% | -0.03% | 2.15% | -2.56% | -0.03% | -0.04% | -0.06% | -0.03% | -0.03% |