|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.79M | 1.64M | 1.49M | 1.10M | 0.64M | 3.14M | 9.42M | 3.54M | 5.48M | 3.92M | 4.04M | 1.14M | 1.15M | 5.21M | 6.09M | 0.39M | 17.13M | 15.42M | 0.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.70M | | | | | | | | | | | | | | | | 2.37M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.79M | 2.80M | 3.19M | 1.10M | 0.64M | 3.14M | 9.42M | 3.54M | 5.48M | 3.92M | 4.04M | 1.14M | 1.15M | 5.21M | 6.09M | 0.39M | 17.13M | 15.42M | 2.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63M | 17.72M | 13.46M | 17.51M | 13.05M | 13.16M | 12.43M | 13.57M | 11.06M | 12.02M | 12.50M | 10.85M | 12.43M | 16.39M | 13.36M | 16.52M | 12.77M | 15.57M | 19.83M | 15.04M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | 1.29M | 0.10M | 1.31M | 0.02M | 1.26M | 0.12M | 1.46M | | 1.72M | 1.80M | 0.62M | 2.35M | 1.85M | 0.66M | 1.78M | 0.27M | 2.18M | 2.02M | 0.46M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38M | 19.02M | 13.56M | 18.82M | 13.07M | 14.42M | 12.55M | 15.04M | 11.06M | 13.74M | 14.30M | 11.47M | 14.78M | 18.25M | 14.02M | 18.30M | 13.04M | 17.75M | 21.84M | 15.50M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | 1.41M | | 1.26M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | | 1.23M | | 1.15M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | 4.83M | 3.17M | 3.20M | 2.65M | 3.04M | 2.40M | 3.57M | 3.56M | 3.70M | 3.64M | 3.41M | 3.06M | 2.58M | 2.50M | 2.78M | 2.52M | 2.85M | 2.63M | 2.21M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | | 0.96M | | 0.88M | | 1.60M | | | 2.24M | | | 1.74M | | 2.06M | | | 2.57M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.57M | 31.45M | 25.66M | 30.49M | 23.15M | 24.51M | 24.94M | 34.18M | 26.11M | 29.28M | 27.14M | 26.29M | 24.65M | 27.62M | 28.46M | 32.46M | 26.17M | 43.40M | 45.18M | 37.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.90M | 0.84M | 0.86M | 0.89M | 0.66M | 1.37M | 1.63M | 1.80M | 1.76M | 1.74M | 1.64M | 2.40M | 2.48M | 2.70M | 2.89M | 3.26M | 4.02M | 4.06M | 3.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | | | 5.57M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M | 7.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.19M | 5.28M | 21.69M | 9.56M | 8.06M | 7.63M | 6.27M | 5.86M | 5.61M | 5.28M | 5.43M | 5.62M | 5.50M | 5.43M | 5.58M | 5.25M | 5.28M | 5.28M | 5.69M | 5.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.22M | 12.31M | 28.72M | 16.58M | 15.09M | 14.66M | 13.30M | 12.88M | 12.64M | 12.31M | 12.46M | 12.64M | 12.53M | 12.46M | 12.60M | 12.28M | 12.31M | 12.31M | 12.71M | 12.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | | 0.51M | | 0.20M | | 0.20M | | | 0.50M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 5.45M | 0.36M | 0.01M | 0.36M | 0.34M | 0.53M | 0.40M | 0.49M | 2.27M | 0.46M | 1.47M | 0.46M | 0.44M | 0.99M | | 2.21M | 2.69M | 2.21M | 12.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.76M | 25.89M | 18.68M | 18.27M | 16.86M | 15.80M | 15.40M | 15.12M | 16.01M | 15.79M | 15.54M | 15.75M | 16.15M | 16.06M | 16.29M | 17.11M | 19.75M | 20.28M | 20.30M | 31.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.33M | 57.34M | 44.35M | 48.76M | 40.00M | 40.31M | 40.34M | 49.30M | 42.12M | 45.08M | 42.68M | 42.04M | 40.79M | 43.67M | 44.75M | 49.57M | 45.92M | 63.67M | 65.48M | 68.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | | 3.49M | 3.42M | 3.54M | 3.48M | 2.86M | 1.87M | 1.40M | | 1.35M | 1.27M | 0.47M | | 1.88M | 2.35M | 0.88M | 0.96M | 1.14M | 1.15M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | | | | 0.45M | 3.33M | 7.20M | 1.91M | 0.21M | | | 0.90M | | | 0.79M | 0.71M | 0.42M | 0.42M | | 0.36M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | | 3.49M | 3.42M | 3.99M | 6.80M | 10.06M | 3.78M | 1.60M | | 1.35M | 2.17M | 0.47M | | 2.67M | 3.06M | 1.30M | 1.39M | 1.14M | 1.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | | 0.71M | 3.15M | 0.24M | 2.59M | 2.63M | 2.56M | 2.12M | | 1.80M | 1.34M | 1.07M | | 1.01M | 1.12M | 1.17M | 1.25M | 1.23M | 0.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 2.74M | | 2.79M | | | | | 0.17M | | | 0.10M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | 0.45M | | 7.20M | | 0.21M | | | 0.90M | | | 0.79M | | 0.42M | | | 0.36M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.97M | 0.45M | 0.43M | | 0.42M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | | 1.67M | 1.46M | 1.33M | 0.79M | 0.77M | 0.33M | 0.15M | | 0.53M | 0.71M | 0.51M | | 0.73M | 0.69M | 0.37M | 0.05M | 0.56M | 0.78M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.30M | | 13.54M | 12.63M | 14.31M | 15.45M | 19.60M | 9.67M | 5.60M | | 5.20M | 5.24M | 3.45M | | 5.40M | 6.37M | 3.75M | 4.48M | 4.39M | 4.69M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 13.53M | 2.38M | 14.57M | 14.95M | 28.54M | 30.45M | | 32.34M | 32.60M | 32.91M | | 33.95M | | 29.75M | 24.21M | 23.62M | 18.71M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | | 0.21M | | 0.05M | | 0.05M | | | 0.27M | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | | 0.58M | 0.55M | 0.58M | 0.55M | 0.66M | 0.52M | 0.53M | | 0.50M | 0.52M | 0.50M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.03M | | | | 0.17M | 0.17M | 0.17M | | | 0.17M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | | 0.71M | 0.11M | | | 0.11M | | 0.56M | | | 1.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | | 0.58M | | 0.66M | | 0.53M | | | 0.52M | | | | | 0.61M | | | 0.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | | 11.26M | 16.52M | 17.36M | 16.91M | 15.83M | 29.27M | 32.12M | | 33.76M | 33.67M | 33.88M | | 34.53M | 29.40M | 30.48M | 24.43M | 23.84M | 20.18M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.80M | | 31.67M | | 35.42M | | 37.73M | | | 38.91M | | | 39.94M | | 34.23M | | | 24.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 13.53M | 2.83M | 14.57M | 22.16M | 28.54M | 30.66M | | 32.34M | 33.50M | 32.91M | | 34.74M | | 30.17M | 24.21M | 23.62M | 19.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | | 8.33M | | 4.92M | | 4.39M | | | 3.13M | | | 4.82M | | 11.70M | | | 43.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.54M | | 19.55M | 19.60M | 8.33M | 7.96M | 4.92M | 10.35M | 4.39M | | 3.73M | 3.13M | 3.47M | | 4.82M | 13.81M | 11.70M | 34.77M | 37.25M | 43.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.33M | 57.34M | 44.35M | 48.76M | 40.00M | 40.31M | 40.34M | 49.30M | 42.12M | 45.08M | 42.68M | 42.04M | 40.79M | 43.67M | 44.75M | 49.57M | 45.92M | 63.67M | 65.48M | 68.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.76M | | -65.96M | -66.08M | -77.46M | -77.84M | -85.33M | -87.60M | -95.47M | | -100.63M | -102.93M | -105.52M | | -106.95M | -103.98M | -106.29M | -102.06M | -100.97M | -102.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | 0.01M | | | 0.05M | | | 0.49M | | 0.94M | | | 0.71M |