SuperCom Cash Flow Statement (2009-2025) | SPCB

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Dec2019 Jun2020 Dec2020 Mar2021 Jun2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Dec2024 Mar2025 Jun2025
Operating Activities
Net Income -0.43M-0.24M-0.20M-0.18M0.01M-0.01M-0.01M-0.16M0.43M-0.21M1.01M0.12M2.67M0.52M-0.50M-0.23M-2.05M-0.61M0.85M1.33M2.12M3.68M0.74M2.06M1.09M-1.19M-0.55M-2.68M-1.73M-3.15M-5.92M-2.05M-0.72M0.51M-4.40M-0.68M-0.06M-0.26M-14.74M-0.32M0.04M-1.30M-0.96M-2.35M-2.81M-2.10M-0.49M-1.05M0.15M-1.58M0.77M1.35M4.22M1.09M
Share-based Compensation 0.22M0.18M0.01M0.17M0.70M0.49M0.11M0.17M0.16M0.04M0.08M0.03M0.13M0.18M0.04M
Deferred Taxes 0.52M0.97M
Gains from Investment Securities 0.85M0.56M0.33M
Non-cash Items 0.29M0.32M0.19M
Cash from Operations -0.64M0.63M3.77M4.70M
Depreciation, Depletion & Amortization
Amortization 1.99M2.44M4.76M3.23M3.57M3.35M3.56M
Change in Working Capital
Change in Receivables -0.27M-0.29M
Change in Inventory 0.01M0.10M
Change in Account Payables -0.17M0.67M
Change in Accured Expenses -0.03M0.34M
Change in Taxes 0.01M0.01M0.08M0.11M0.05M3.53M-0.03M0.03M-0.05M-0.28M-0.18M
Other Working Capital Changes -0.01M-0.03M5.75M7.86M7.62M7.38M4.59M4.36M4.13M0.00M4.05M6.51M6.07M4.68M4.38M4.07M3.76M3.64M3.39M3.13M2.87M0.01M0.94M0.86M
Investing Activities
Capital Expenditures -0.01M-0.07M
Divestments 3.74M0.50M31.28M2.66M42.87M41.88M2.19M65.94M64.39M53.47M54.27M54.56M56.49M
Cash from Investing Activities 0.31M0.46M-0.37M-4.38M
Financing Activities
Other financing activities 40.58M40.80M41.00M41.02M41.03M41.03M41.21M41.36M41.50M41.76M41.70M41.71M41.84M33.74M43.53M43.52M55.53M58.01M58.21M58.39M86.26M86.50M83.20M81.35M81.47M81.52M81.69M81.85M81.99M82.16M82.27M84.40M84.58M84.68M84.68M88.85M96.09M97.83M101.71M103.00M104.07M102.67M95.82M88.75M77.17M73.88M
Cash from Financing Activities 0.21M-0.22M0.03M-1.02M
Additional items
Change in Cash -0.12M0.87M3.43M-0.70M
Free Cash Flow -0.64M0.70M3.77M4.70M
Net Cash Flow -0.12M0.87M3.43M-0.70M