|
Revenue
|
0.37M | 0.16M | 0.28M | 0.31M | 0.64M | 0.33M | 0.89M | 0.18M | 0.09M | 0.10M |
|
Cost of Revenue
|
0.24M | 0.10M | 0.20M | 0.18M | 0.46M | 0.20M | 0.42M | 0.12M | 0.06M | 0.07M |
|
Gross Profit
|
0.14M | 0.06M | 0.08M | 0.13M | 0.18M | 0.13M | 0.46M | 0.06M | 0.03M | 0.03M |
|
Depreciation & Amortization - Total
|
0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Research & Development
|
0.02M | 0.09M | 0.13M | 0.09M | 160.00 | | 0.00M | | | 0.11M |
|
Selling, General & Administrative
|
0.11M | 0.09M | 0.16M | 0.19M | 0.25M | 0.42M | 0.40M | 0.36M | 0.37M | 0.60M |
|
Other Operating Expenses
|
0.48M | 0.55M | 4.19M | 0.93M | 1.04M | 3.24M | 1.44M | 3.69M | 1.56M | 3.51M |
|
Operating Expenses
|
0.62M | 0.74M | 4.49M | 1.21M | 1.31M | 3.68M | 1.87M | 4.07M | 1.95M | 4.24M |
|
Operating Income
|
-0.48M | -0.68M | -4.42M | -1.08M | -1.12M | -3.54M | -1.40M | -4.01M | -1.92M | -4.21M |
|
EBIT
|
-0.48M | -0.68M | -4.42M | -1.08M | -1.12M | -3.54M | -1.40M | -4.01M | -1.92M | -4.21M |
|
Interest & Investment Income
|
| 1.00 | 2.00 | | | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M |
|
Non Operating Income
|
-864.00 | -0.00M | -0.00M | -0.06M | -0.09M | -0.14M | 0.02M | 0.04M | 0.01M | -0.80M |
|
EBT
|
-0.48M | -0.68M | -4.42M | -1.14M | -1.21M | -3.69M | -1.38M | -3.99M | -1.92M | -4.18M |
|
Profit After Tax
|
-0.48M | -0.68M | -4.42M | -1.14M | -1.21M | -3.69M | -1.38M | -3.97M | -1.91M | -5.01M |
|
Income from Continuing Operations
|
-0.48M | -0.68M | -4.42M | -1.14M | -1.21M | -3.69M | -1.38M | -3.99M | -1.92M | -4.18M |
|
Consolidated Net Income
|
-0.48M | -0.68M | -4.42M | -1.14M | -1.21M | -3.69M | -1.38M | -3.99M | -1.92M | -4.18M |
|
Income towards Parent Company
|
-0.48M | -0.68M | -4.42M | -1.14M | -1.21M | -3.69M | -1.38M | -3.99M | -1.92M | -4.18M |
|
Net Income towards Common Stockholders
|
-0.48M | -0.68M | -4.42M | -1.14M | -1.21M | -3.69M | -1.38M | -3.99M | -1.92M | -4.18M |
|
EPS (Basic)
|
-0.07 | -0.09 | -0.54 | -0.13 | -0.14 | -0.34 | -0.06 | -0.27 | -0.13 | -0.29 |
|
EPS (Weighted Average and Diluted)
|
-0.07 | -0.09 | -0.54 | -0.13 | -0.14 | -0.34 | -0.06 | -0.27 | -0.13 | -0.29 |
|
Shares Outstanding (Weighted Average)
|
| | 9.12M | 9.12M | 9.12M | 13.68M | 13.76M | 15.17M | 15.17M | 16.17M |
|
Shares Outstanding (Diluted Average)
|
7.88M | 7.77M | 7.98M | 8.78M | 8.90M | 10.78M | 10.61M | 14.75M | 15.21M | 17.09M |
|
EBITDA
|
-0.47M | -0.66M | -4.40M | -1.07M | -1.11M | -3.52M | -1.38M | -3.99M | -1.90M | -4.19M |
|
Interest Expenses
|
0.00M | 0.00M | 0.00M | 0.06M | 0.09M | 0.15M | 0.00M | 0.00M | 0.00M | 0.00M |