Safe Pro reported total assets of $13.53M and total liabilities of $1.56M for the quarter ended Jun 2026, up 282.3% year over year. This balance sheet covers 13 quarters of results from Jun 2023 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Current Assets | |||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.67M | 0.64M | 0.70M | 0.40M | 0.18M | 2.33M | 1.97M | 0.91M | 0.81M | 7.60M | 16.79M | 14.80M | 10.23M |
| Cash & Current Investments | 0.67M | 0.64M | 0.70M | 0.40M | 0.18M | 2.33M | 1.97M | 0.91M | 0.81M | 7.60M | 16.79M | 14.80M | 10.23M |
| Receivables - NetNet Receivables | 0.16M | 0.04M | 0.22M | 0.12M | 0.02M | 0.04M | 0.04M | 0.10M | 0.06M | 1.25M | |||
| Receivables - OtherOther Receivables | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | |||
| Receivables | 0.31M | 0.18M | 0.36M | 0.27M | 0.16M | 0.18M | 0.18M | 0.24M | 0.20M | 1.39M | |||
| Raw Materials | 0.25M | 0.27M | 0.25M | 0.26M | 0.29M | 0.27M | 0.28M | 0.29M | 0.31M | 0.33M | |||
| Work In Process | 0.09M | 0.09M | 0.10M | 0.06M | 0.01M | 0.01M | 0.19M | 0.31M | 0.12M | 0.36M | |||
| Finished Goods | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.08M | |||
| Inventory | 0.36M | 0.36M | 0.38M | 0.34M | 0.31M | 0.31M | 0.49M | 0.62M | 0.45M | 0.76M | |||
| Prepaid Assets | 0.05M | 0.19M | 0.42M | 0.31M | 0.24M | 0.18M | 0.29M | 0.42M | 0.25M | 0.14M | |||
| Current Assets | 1.27M | 0.78M | 3.35M | 2.75M | 1.49M | 1.33M | 8.42M | 17.93M | 15.57M | 12.38M | |||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.32M | 0.34M | 0.32M | 0.31M | 0.31M | 0.30M | 0.28M | 0.28M | 0.31M | 0.34M | |||
| Goodwill | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | 0.68M | |||||||
| Intangibles | 1.24M | 1.42M | 1.42M | 1.62M | 1.72M | 1.72M | 1.82M | 1.81M | 1.84M | 1.87M | |||
| Goodwill & Intangibles | 1.93M | 2.10M | 2.10M | 2.30M | 2.41M | 2.41M | 1.82M | 1.81M | 1.84M | 1.87M | |||
| Long-Term Deferred Tax | 0.74M | 1.65M | 4.87M | ||||||||||
| Other Non-Current Assets | 0.01M | 0.01M | 0.01M | 2.20M | 0.01M | 0.01M | 0.01M | 1.19M | 1.17M | 1.15M | |||
| Non-Current Assets | 2.16M | 2.24M | 2.13M | 2.20M | 2.20M | 2.21M | 1.27M | 1.19M | 1.17M | 1.15M | |||
| Assets | 3.43M | 3.02M | 5.48M | 4.95M | 3.69M | 3.54M | 9.70M | 19.11M | 16.74M | 13.53M | |||
| Liabilities | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payables | 0.17M | 0.23M | 0.23M | 0.12M | 0.23M | 0.17M | 0.26M | 0.46M | 0.46M | 0.53M | |||
| Notes Payables | 0.34M | 0.63M | 0.15M | ||||||||||
| Payables | 0.51M | 0.86M | 0.38M | 0.12M | 0.23M | 0.17M | 0.26M | 0.46M | 0.46M | 0.53M | |||
| Accumulated Expenses | 0.20M | 0.55M | 0.24M | 0.12M | 0.12M | 0.13M | 0.26M | 0.28M | 0.21M | 0.23M | |||
| Other Accumulated Expenses | 0.41M | 0.39M | 0.39M | 0.38M | 0.42M | 0.43M | 0.38M | 0.43M | 0.44M | 0.44M | 0.43M | ||
| Current Leases | 0.07M | 0.07M | 0.07M | 0.06M | 0.05M | 0.08M | 0.07M | 0.06M | 0.04M | 0.02M | |||
| Current Deferred Revenue | 0.08M | 0.08M | 0.07M | 0.08M | 0.03M | 0.05M | 0.07M | 0.02M | 0.03M | 0.20M | |||
| Total Current Liabilities | 1.42M | 2.28M | 1.05M | 0.89M | 0.87M | 0.81M | 1.11M | 1.25M | 1.17M | 1.41M | |||
| Non-Current Liabilities | |||||||||||||
| Non-Current Debt | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | |||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 0.01M | 0.01M | |||||||||||
| Operating Leases | 0.09M | 0.14M | 0.12M | 0.04M | 0.08M | 0.09M | 0.08M | 947.00 | 0.04M | 0.02M | |||
| Other Non-Current Liabilities | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | 1.62M | ||||
| Total Non-Current Liabilities | 0.24M | 0.21M | 0.19M | 0.18M | 0.17M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | |||
| Total Liabilities | -2.42M | -2.33M | 1.65M | -0.81M | 2.49M | 1.24M | 1.08M | 1.04M | 0.97M | 1.26M | 1.40M | 1.32M | 1.56M |
| Shareholder's Equity | |||||||||||||
| Total Debt | 0.49M | 0.78M | 0.29M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | |||
| Common Equity | 2.42M | 2.33M | 1.78M | 0.81M | 0.53M | 4.23M | 3.87M | 2.64M | 2.57M | 8.44M | 17.72M | 15.42M | 11.97M |
| Liabilities and Shareholders Equity | 3.43M | 3.02M | 5.48M | 4.95M | 3.69M | 3.54M | 9.70M | 19.11M | 16.74M | 13.53M | |||
| Treasury Shares | 0.16M | 0.30M | 0.64M | ||||||||||
| Retained Earnings | 8.60M | 9.71M | 17.10M | 18.12M | 20.86M | 22.70M | 33.58M | 46.96M | 48.19M | 49.51M | |||
| Preferred Shares | 328.00 | 328.00 |