Solventum Income Statement (2023-2025) | SOLV

Income Statement Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2,011.00M2,076.00M2,074.00M2,036.00M2,016.00M2,081.00M2,082.00M2,075.00M2,070.00M2,161.00M2,096.00M
Cost of Revenue 752.00M762.00M748.00M761.00M725.00M823.00M793.00M831.00M835.00M865.00M847.00M
Gross Profit 1,137.00M1,189.00M1,209.00M1,158.00M1,172.00M1,137.00M1,165.00M1,119.00M1,114.00M1,175.00M1,135.00M
Operating items
Research & Development 195.00M193.00M180.00M190.00M195.00M192.00M189.00M199.00M193.00M189.00M183.00M
Selling, General & Administrative 577.00M579.00M525.00M562.00M596.00M701.00M701.00M784.00M769.00M772.00M780.00M
Other Operating Expenses 874.00M887.00M865.00M844.00M944.00M917.00M1,518.00M
Operating Expenses 1,646.00M1,659.00M1,570.00M752.00M1,635.00M1,837.00M1,807.00M983.00M962.00M961.00M963.00M
Operating Income 365.00M417.00M504.00M406.00M381.00M244.00M275.00M136.00M152.00M214.00M1,690.00M
EBIT 365.00M417.00M504.00M406.00M381.00M244.00M275.00M136.00M152.00M214.00M1,690.00M
Non-operating items
Interest & Investment Income -39.00M-114.00M-107.00M-107.00M-104.00M-103.00M-89.00M
Other Non Operating Income -2.00M-4.00M-4.00M-15.00M-13.00M-34.00M-1.00M-16.00M-11.00M-8.00M-82.00M
Non Operating Income -2.00M-4.00M-4.00M-15.00M-13.00M-34.00M-1.00M-16.00M-11.00M-8.00M-5.00M
Net income details
EBT 363.00M413.00M500.00M391.00M329.00M96.00M167.00M13.00M38.00M103.00M1,514.00M
Tax Provisions 70.00M92.00M40.00M119.00M92.00M7.00M45.00M-17.00M-99.00M13.00M248.00M
Profit After Tax 293.00M321.00M460.00M272.00M237.00M89.00M122.00M31.00M137.00M90.00M1,266.00M
Income from Continuing Operations 293.00M321.00M460.00M272.00M237.00M89.00M122.00M30.00M137.00M90.00M1,266.00M
Consolidated Net Income 293.00M321.00M460.00M272.00M237.00M89.00M122.00M30.00M137.00M90.00M1,266.00M
Income towards Parent Company 293.00M321.00M460.00M272.00M237.00M89.00M122.00M30.00M137.00M90.00M1,266.00M
Net Income towards Common Stockholders 293.00M321.00M460.00M272.00M237.00M89.00M122.00M30.00M137.00M90.00M1,266.00M
Additional items
EPS (Basic) 1.701.862.661.571.370.510.700.180.790.527.26
EPS (Weighted Average and Diluted) 1.701.862.661.571.370.510.700.180.780.517.22
Shares Outstanding (Weighted Average) 172.47M172.47M172.71M172.71M172.75M172.99M173.01M173.39M
Shares Outstanding (Diluted Average) 172.70M172.70M172.70M172.70M172.70M173.50M173.90M173.70M174.80M175.20M175.40M
EBITDA 365.00M417.00M504.00M406.00M381.00M244.00M275.00M136.00M152.00M214.00M1,690.00M
Tax Rate 19.28%22.28%8.00%30.43%27.96%7.29%26.95%12.62%16.38%