|
Cash & Equivalents (Quarter)
|
| | | 0.19B | 1.00B | 0.90B | 0.77B | 0.76B | 0.53B | 0.49B | 1.64B | 0.88B | 0.56B |
|
Receivables - Net (Quarter)
|
| | | 1.31B | 1.22B | 1.03B | 1.10B | 1.04B | 0.93B | 1.06B | 1.02B | 1.03B | 1.06B |
|
Receivables - Other (Quarter)
|
| | | | | 0.29B | 0.22B | 0.18B | 0.18B | 0.19B | 0.16B | 0.15B | 0.12B |
|
Receivables (Quarter)
|
| | | 1.31B | 1.22B | 1.32B | 1.33B | 1.23B | 1.11B | 1.25B | 1.18B | 1.18B | 1.18B |
|
Raw Materials (Quarter)
|
| | | 0.23B | 0.24B | 0.23B | 0.24B | 0.24B | 0.21B | 0.24B | 0.23B | 0.23B | 0.22B |
|
Work In Process (Quarter)
|
| | | 0.17B | 0.17B | 0.17B | 0.18B | 0.19B | 0.17B | 0.17B | 0.19B | 0.20B | 0.22B |
|
Finished Goods (Quarter)
|
| | | 0.45B | 0.49B | 0.50B | 0.53B | 0.54B | 0.48B | 0.55B | 0.62B | 0.64B | 0.64B |
|
Inventory (Quarter)
|
| | | 0.86B | 0.90B | 0.90B | 0.95B | 0.96B | 0.87B | 0.96B | 1.05B | 1.07B | 1.09B |
|
Prepaid Assets (Quarter)
|
| | | 0.15B | 0.24B | 0.25B | 0.30B | 0.29B | 0.25B | 0.33B | 0.54B | 0.73B | 0.75B |
|
Current Assets (Quarter)
|
| | | 2.52B | 3.36B | 3.36B | 3.35B | 3.25B | 3.05B | 3.21B | 4.41B | 3.86B | 3.58B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 1.46B | 1.49B | 1.54B | 1.60B | 1.62B | 1.20B | 1.31B | 1.34B | 1.33B | 1.54B |
|
Goodwill (Quarter)
|
| | | 6.54B | 6.47B | 6.45B | 6.59B | 6.38B | 4.99B | 5.27B | 5.26B | 5.70B | 5.63B |
|
Intangibles (Quarter)
|
| | | 2.90B | 2.81B | 2.72B | 2.65B | 2.54B | 2.37B | 2.30B | 2.22B | 2.59B | 2.50B |
|
Goodwill & Intangibles (Quarter)
|
| | | 9.44B | 9.28B | 9.17B | 9.24B | 8.92B | 7.36B | 7.58B | 7.48B | 8.30B | 8.12B |
|
Other Non-Current Assets (Quarter)
|
| | | 0.53B | 0.58B | 0.51B | 0.55B | 0.67B | 2.11B | 2.06B | 0.75B | 0.81B | 0.85B |
|
Non-Current Assets (Quarter)
|
| | | 11.42B | 11.35B | 11.21B | 11.39B | 11.21B | 11.47B | 11.87B | 9.57B | 10.44B | 10.51B |
|
Assets (Quarter)
|
| | | 13.94B | 14.71B | 14.58B | 14.74B | 14.46B | 14.53B | 15.07B | 13.97B | 14.29B | 14.10B |
|
Accounts Payables (Quarter)
|
| | | 0.48B | 0.59B | 0.49B | 0.56B | 0.62B | 0.60B | 0.64B | 0.67B | 0.69B | 0.70B |
|
Payables (Quarter)
|
| | | 0.48B | 0.59B | 0.49B | 0.56B | 0.62B | 0.60B | 0.64B | 0.67B | 0.69B | 0.70B |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.61B | 0.45B | 0.27B | 0.36B | 0.35B | 0.46B | 0.43B | 0.34B |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.68B | 0.70B | 0.96B | 1.03B | 1.04B | 0.89B | 1.01B | 1.23B | 1.39B | 1.19B |
|
Short term Debt (Quarter)
|
| | | | | | 0.30B | 0.20B | 0.10B | | | | 0.51B |
|
Current Deferred Revenue (Quarter)
|
| | | 0.57B | 0.57B | 0.51B | 0.56B | 0.57B | 0.56B | 0.56B | 0.58B | 0.62B | 0.61B |
|
Total Current Liabilities (Quarter)
|
| | | 1.73B | 1.85B | 2.57B | 2.90B | 2.70B | 2.57B | 2.62B | 2.94B | 3.14B | 3.35B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | 0.21B |
|
Non-Current Debt (Quarter)
|
| | | | 8.30B | 8.31B | 7.81B | 7.81B | 7.81B | 7.82B | 5.14B | 5.04B | 4.58B |
|
Pension (Quarter)
|
| | | 0.17B | 0.32B | 0.32B | 0.32B | 0.35B | 0.33B | 0.35B | 0.31B | 0.36B | 0.36B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 0.05B | 0.05B | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.45B | 0.21B | 0.21B | 0.21B | 0.39B | 0.23B | 0.23B | 0.17B | 0.16B | 0.16B |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.15B | 0.17B | 0.30B | 0.30B | 0.41B | 0.28B | 0.37B | 0.44B | 0.55B | 0.48B |
|
Total Non-Current Liabilities (Quarter)
|
| | | 2.12B | 10.69B | 11.41B | 11.25B | 11.09B | 10.99B | 11.06B | 8.55B | 8.70B | 8.65B |
|
Total Liabilities (Quarter)
|
-11.67B | -11.73B | -11.58B | 2.28B | 10.86B | 11.71B | 11.55B | 11.50B | 11.27B | 11.43B | 8.99B | 9.24B | 9.13B |
|
Total Debt (Quarter)
|
| | | | 8.30B | 8.31B | 8.11B | 8.01B | 7.91B | 7.82B | 5.14B | 5.04B | 5.08B |
|
Common Equity (Quarter)
|
11.67B | 11.73B | 11.58B | 11.67B | 3.85B | 2.87B | 3.19B | 2.96B | 3.26B | 3.65B | 4.99B | 5.05B | 4.97B |
|
Shareholder's Equity (Quarter)
|
11.67B | 11.73B | 11.58B | 11.67B | 3.85B | 2.87B | 3.19B | 2.96B | 3.26B | 3.65B | 4.99B | 5.05B | 4.97B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 13.94B | 14.71B | 14.58B | 14.74B | 14.46B | 14.53B | 15.07B | 13.97B | 14.29B | 14.10B |
|
Treasury Shares (Quarter)
|
| | | | 0.00B | | | | | | | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | -0.96B | 0.09B | -0.77B | 0.24B | 0.38B | -0.63B | -0.60B | 1.80B | -0.67B |
|
Shares Outstanding (Quarter)
|
| | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |