|
Cash & Equivalents (Quarter)
|
2.85M | 16.49M | 162.66M | 217.06M | 998.95M | 697.82M | 362.50M | 159.93M | 128.31M |
|
Short-term Investments (Quarter)
|
3.93M | 1,041.39M | 321.48M | 330.79M | 1.97M | 3.64M | 597.77M | 744.50M | 702.37M |
|
Cash & Current Investments (Quarter)
|
6.77M | 1,057.89M | 484.14M | 547.85M | 1,000.92M | 701.46M | 960.27M | 904.42M | 830.68M |
|
Receivables - Net (Quarter)
|
250.47M | 264.41M | 130.04M | 94.53M | 82.55M | 67.54M | 83.76M | 66.16M | 54.22M |
|
Receivables - Other (Quarter)
|
2.52M | 3.65M | 2.01M | 3.88M | 3.06M | 0.43M | 0.45M | 0.30M | 0.70M |
|
Receivables (Quarter)
|
252.98M | 268.06M | 132.04M | 98.40M | 85.61M | 67.97M | 84.21M | 66.46M | 54.92M |
|
Finished Goods (Quarter)
|
4.73M | 12.66M | 4.19M | | | | | | |
|
Prepaid Assets (Quarter)
|
35.55M | 225.74M | 97.53M | 106.59M | 107.31M | 83.09M | 81.97M | 83.58M | 93.90M |
|
Current Assets (Quarter)
|
2,630.10M | 2,388.90M | 2,015.67M | 2,254.87M | 1,590.12M | 1,325.72M | 1,117.05M | 1,041.76M | 967.92M |
|
Property, Plant & Equipment (Net) (Quarter)
|
529.72M | 504.65M | 337.68M | 337.67M | 330.00M | 288.23M | 269.06M | 252.86M | 246.26M |
|
Long-Term Investments (Quarter)
|
90.14M | 108.36M | 30.99M | 31.63M | 53.12M | 26.01M | 45.20M | 43.12M | 43.94M |
|
Goodwill (Quarter)
|
71.56M | 47.64M | 47.39M | 48.43M | 48.81M | 47.41M | 47.16M | 46.94M | 10.26M |
|
Intangibles (Quarter)
|
281.82M | 282.19M | 9.92M | 4.84M | 9.14M | 5.39M | 2.23M | 7.70M | 4.69M |
|
Goodwill & Intangibles (Quarter)
|
353.39M | 329.83M | 57.31M | 53.28M | 57.95M | 52.81M | 49.39M | 54.64M | 14.95M |
|
Other Non-Current Assets (Quarter)
|
0.19M | 4.98M | 1.88M | 42.14M | 25.59M | 19.21M | 12.79M | 10.99M | 12.32M |
|
Non-Current Assets (Quarter)
|
759.14M | 981.95M | 676.20M | 567.25M | 655.66M | 652.06M | 765.05M | 692.90M | 668.13M |
|
Assets (Quarter)
|
3,389.24M | 3,370.85M | 2,691.86M | 2,822.12M | 2,245.78M | 1,977.78M | 1,882.10M | 1,734.67M | 1,636.05M |
|
Accounts Payables (Quarter)
|
288.39M | 286.75M | 121.32M | 107.61M | 87.45M | 56.45M | 44.61M | 36.04M | 36.22M |
|
Notes Payables (Quarter)
|
61.22M | 129.68M | 114.53M | 315.55M | | | | | |
|
Payables (Quarter)
|
349.61M | 416.42M | 235.85M | 423.16M | 87.45M | 56.45M | 44.61M | 36.04M | 36.22M |
|
Accumulated Expenses (Quarter)
|
102.09M | 108.01M | 157.86M | 157.51M | 91.48M | 126.46M | 50.33M | 47.23M | 55.02M |
|
Other Accumulated Expenses (Quarter)
|
136.30M | 123.92M | 91.06M | 106.17M | 112.57M | 114.53M | 81.48M | 76.32M | 76.60M |
|
Current Taxes (Quarter)
|
96.54M | 93.07M | 32.60M | 40.70M | 48.40M | 46.60M | 36.80M | 14.22M | 15.57M |
|
Current Deferred Revenue (Quarter)
|
24.85M | 26.63M | 50.32M | 52.05M | 57.04M | 48.08M | 50.83M | 51.01M | 54.88M |
|
Total Current Liabilities (Quarter)
|
1,155.40M | 1,255.22M | 1,100.87M | 1,284.73M | 503.45M | 416.89M | 342.39M | 321.97M | 333.71M |
|
Non-Current Debt (Quarter)
|
122.43M | 302.32M | | 92.00M | | | | | |
|
Minority Interest (Quarter)
|
1,066.60M | 964.11M | 880.00M | 684.60M | 1.32M | 1.27M | 0.32M | 0.35M | 0.34M |
|
Liabilities from Discontinued Operations (Quarter)
|
| 101.11M | 5.69M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
43.39M | 85.26M | 95.90M | 217.59M | 249.16M | 247.81M | 261.51M | 273.70M | 7.93M |
|
Other Non-Current Liabilities (Quarter)
|
1.16M | 174.34M | 181.64M | 188.76M | 193.92M | 0.34M | 3.92M | 2.81M | 13.12M |
|
Total Non-Current Liabilities (Quarter)
|
416.60M | 562.68M | 284.08M | 505.41M | 450.15M | 450.18M | 480.43M | 490.01M | 24.27M |
|
Total Liabilities (Quarter)
|
1,572.00M | 1,817.90M | 1,384.95M | 1,790.14M | 953.60M | 867.07M | 822.82M | 811.98M | 357.98M |
|
Total Debt (Quarter)
|
122.43M | 302.32M | | 92.00M | | | | | |
|
Common Equity (Quarter)
|
1,817.24M | 1,552.95M | 1,306.92M | 1,031.98M | 1,292.19M | 1,110.71M | 1,059.28M | 922.34M | 1,278.07M |
|
Shareholder's Equity (Quarter)
|
1,817.24M | 1,552.95M | 1,306.92M | 1,031.98M | 1,292.19M | 1,110.71M | 1,059.28M | 922.69M | 1,278.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,389.24M | 3,370.85M | 2,691.86M | 2,822.12M | 2,245.78M | 1,977.78M | 1,882.10M | 1,734.67M | 1,636.05M |
|
Treasury Shares (Quarter)
|
0.00M | | | | -1.13M | -4.51M | -0.70M | -3.12M | 4.18M |
|
Retained Earnings (Quarter)
|
-242.22M | 24.72M | -544.14M | 29.19M | 51.15M | 275.79M | -46.48M | -58.15M | 539.24M |