|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 203.74M | 1,407.50M | 998.95M | 534.24M | 394.42M | 516.76M | 697.82M | 525.48M | 482.62M | 335.92M | 362.50M | 318.72M | 167.50M | 135.65M | 159.93M | 130.03M | 114.28M | 133.96M | 128.31M | 110.36M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 145.50M | 165.95M | 1.97M | 816.28M | 795.56M | 613.43M | 473.62M | 626.70M | 528.62M | 594.47M | 597.77M | 624.46M | 799.11M | 798.73M | 744.50M | 745.70M | 711.78M | 740.61M | 702.37M | 698.14M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 349.24M | 1,573.45M | 1,000.92M | 1,350.53M | 1,189.98M | 1,130.19M | 1,171.44M | 1,152.18M | 1,011.24M | 930.40M | 960.27M | 943.17M | 966.61M | 934.38M | 904.42M | 875.72M | 826.06M | 874.57M | 830.68M | 808.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 77.15M | 81.77M | 94.91M | 78.95M | 79.76M | 72.20M | 81.45M | 67.27M | 58.53M | 61.05M | 71.62M | 55.40M | 75.10M | 54.96M | 66.16M | 49.40M | 43.44M | 39.84M | 54.22M | 41.79M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 3.06M | | | | 0.43M | | | | 0.45M | | | | 0.30M | | | | 0.70M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 77.15M | 81.77M | 97.97M | 78.95M | 79.76M | 72.20M | 81.88M | 67.27M | 58.53M | 61.05M | 72.06M | 55.40M | 75.10M | 54.96M | 66.46M | 49.40M | 43.44M | 39.84M | 54.92M | 41.79M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 107.70M | 105.95M | 107.31M | 106.44M | 109.61M | 85.11M | 83.09M | 91.56M | 87.53M | 86.74M | 81.97M | 86.75M | 85.20M | 84.67M | 83.58M | 87.26M | 91.37M | 85.57M | 93.90M | 98.81M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 2,496.59M | 1,764.04M | 1,590.12M | 1,541.13M | 1,382.74M | 1,291.06M | 1,325.72M | 1,314.68M | 1,160.47M | 1,081.36M | 1,117.05M | 1,087.09M | 1,126.91M | 1,074.01M | 1,041.76M | 1,012.46M | 960.96M | 999.97M | 967.92M | 949.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 330.71M | 324.59M | 330.00M | 326.33M | 304.12M | 285.87M | 288.23M | 288.29M | 270.34M | 268.73M | 269.06M | 265.51M | 261.20M | 262.55M | 252.86M | 250.15M | 247.83M | 246.56M | 246.26M | 247.34M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 47.49M | 45.94M | 53.12M | 46.96M | 43.86M | 41.05M | 26.01M | 23.05M | 24.10M | 44.27M | 45.20M | 45.53M | 45.33M | 45.67M | 43.12M | 43.10M | 43.50M | 43.62M | 43.94M | 44.24M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | 48.60M | 48.53M | 48.81M | 48.88M | 47.98M | 47.13M | 47.41M | 47.62M | 46.87M | 46.96M | 47.16M | 47.14M | 47.07M | 47.32M | 46.94M | 46.97M | 47.01M | 47.12M | 10.26M | 10.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 10.65M | 9.72M | 9.14M | 7.98M | 6.95M | 6.37M | 5.39M | 4.89M | 3.63M | 3.10M | 2.23M | 1.31M | 8.48M | 8.52M | 7.70M | 6.47M | 5.38M | 5.69M | 4.69M | 3.80M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 59.25M | 58.26M | 57.95M | 56.87M | 54.93M | 53.49M | 52.81M | 52.51M | 50.50M | 50.06M | 49.39M | 48.45M | 55.55M | 55.84M | 54.64M | 53.44M | 52.39M | 52.80M | 14.95M | 14.05M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 35.49M | 28.63M | 25.59M | 25.30M | 21.68M | 20.45M | 19.21M | 19.09M | 10.91M | 11.02M | 12.79M | 14.55M | 12.75M | 12.37M | 10.99M | 10.49M | 10.04M | 10.78M | 12.32M | 12.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 567.13M | 457.43M | 655.66M | 646.60M | 696.57M | 659.79M | 652.06M | 654.17M | 726.65M | 805.93M | 765.05M | 764.53M | 704.74M | 714.12M | 692.90M | 691.02M | 715.56M | 690.62M | 668.13M | 675.56M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 3,063.72M | 2,221.47M | 2,245.78M | 2,187.72M | 2,079.32M | 1,950.86M | 1,977.78M | 1,968.86M | 1,887.12M | 1,887.29M | 1,882.10M | 1,851.63M | 1,831.65M | 1,788.13M | 1,734.67M | 1,703.48M | 1,676.52M | 1,690.60M | 1,636.05M | 1,624.66M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 96.46M | 92.20M | 87.45M | 88.46M | 79.31M | 74.65M | 56.45M | 49.67M | 47.65M | 47.50M | 44.61M | 46.26M | 74.78M | 41.69M | 36.04M | 37.68M | 35.65M | 42.63M | 36.22M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | 476.05M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 572.51M | 92.20M | 87.45M | 88.46M | 79.31M | 74.65M | 56.45M | 49.67M | 47.65M | 47.50M | 44.61M | 46.26M | 74.78M | 41.69M | 36.04M | 37.68M | 35.65M | 42.63M | 36.22M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 144.63M | 132.70M | 138.20M | 137.75M | 128.03M | 112.51M | 60.75M | 125.90M | 112.03M | 112.39M | 103.78M | 106.05M | 101.67M | 102.77M | 47.23M | 94.84M | 92.66M | 98.26M | 95.43M | 37.09M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 108.40M | 112.79M | 112.57M | 114.78M | 118.15M | 117.75M | 114.53M | 117.93M | 117.94M | 82.32M | 81.48M | 82.14M | 78.05M | 77.14M | 76.32M | 79.01M | 78.48M | 76.44M | 76.60M | 75.95M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 19.95M | 23.61M | 48.40M | 15.61M | 12.25M | 10.36M | 46.60M | 9.85M | 9.83M | 9.10M | 36.80M | 10.60M | 10.26M | 13.86M | 14.22M | 17.19M | 11.60M | 13.43M | 15.57M | 20.37M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 59.35M | 53.83M | 57.04M | 52.94M | 52.05M | 47.42M | 48.08M | 47.02M | 47.63M | 50.59M | 50.83M | 48.11M | 47.32M | 50.95M | 51.01M | 50.11M | 54.74M | 53.79M | 54.88M | 50.09M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,335.19M | 496.57M | 503.45M | 486.75M | 446.86M | 410.54M | 416.89M | 404.22M | 392.18M | 352.57M | 342.39M | 337.74M | 361.32M | 324.47M | 321.97M | 314.45M | 315.40M | 325.62M | 333.71M | 321.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 84.50M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 1.32M | | | | 1.27M | | | | 0.32M | | | | 0.35M | | | | 0.34M | 0.34M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | 328.05M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 249.16M | | | | 247.81M | | | | 261.51M | | | | 273.70M | | | | 7.93M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 4.03M | 3.77M | 3.14M | 2.67M | 1.90M | 0.63M | 1.79M | 0.25M | 0.21M | 0.48M | 212.86M | 2.94M | 2.46M | 2.02M | 1.66M | 1.29M | 0.78M | 0.62M | 2.90M | 0.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 519.15M | 437.25M | 450.15M | 457.36M | 451.08M | 438.94M | 450.18M | 459.91M | 453.34M | 466.45M | 480.43M | 488.05M | 476.94M | 489.79M | 490.01M | 294.86M | 299.03M | 308.31M | 24.27M | 24.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,854.34M | 933.82M | 953.60M | 944.10M | 897.94M | 849.48M | 867.07M | 864.13M | 845.52M | 819.01M | 822.82M | 825.79M | 838.26M | 814.25M | 811.98M | 609.31M | 614.43M | 633.93M | 357.98M | 346.10M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 84.50M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 1,292.19M | | | | 1,110.71M | | | | 1,059.28M | | | | 922.69M | | | | 1,277.73M | 1,278.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 1,209.38M | 1,287.65M | 1,292.19M | 1,243.62M | 1,181.37M | 1,101.38M | 1,110.71M | 1,104.73M | 1,041.60M | 1,068.27M | 1,059.28M | 1,025.84M | 993.38M | 973.88M | 922.34M | 1,094.17M | 1,062.09M | 1,056.67M | 1,278.07M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 3,063.72M | 2,221.47M | 2,245.78M | 2,187.72M | 2,079.32M | 1,950.86M | 1,977.78M | 1,968.86M | 1,887.12M | 1,887.29M | 1,882.10M | 1,851.63M | 1,831.65M | 1,788.13M | 1,734.67M | 1,703.48M | 1,676.52M | 1,690.60M | 1,636.05M | 1,624.66M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | -1.13M | | | | -4.51M | | | | -0.70M | | | | -3.12M | | | | -4.04M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 51.15M | | | | 275.79M | | | | -46.48M | | | | -58.15M | | | | -42.78M | |