|
Net Income
|
-102.02M | -269.58M | 32.20M | -12.44M | -12.00M | -4.25M | -27.04M | 33.94M | 34.99M | -31.71M | -8.69M | -42.18M | -9.21M | 52.25M | 55.88M | 756.77M | | 2.67M | 8.67M | -21.58M | -7.09M | -17.93M | -21.46M | 35.43M | -12.62M | -24.97M | -37.66M | -16.35M | -21.26M | 182.15M | 20.02M | 9.10M | 223.28M |
|
Gains from Sales and Divestitures
|
| | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities
|
| | | | | | | | | | | | | | | | | | | | 12.00M | | | | | | | | | | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | | 23.20M | | | | | | | | | | | | 12.00M | | | | | | | | | | | | |
|
Non-cash Items
|
| 17.24M | | | 0.80M | | | | 2.80M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.95M |
|
Amortization
|
6.55M | | 1.19M | 3.86M | 1.53M | 2.12M | 4.46M | 2.62M | 7.30M | 3.30M | 3.96M | 5.87M | 3.55M | 2.30M | 3.27M | 2.72M | -4.90M | 5.35M | 1.65M | 2.11M | 2.56M | 2.98M | 3.06M | 3.15M | 3.67M | 3.69M | 3.76M | 3.88M | 3.96M | -199.02M | 0.35M | 0.43M | |
|
Change in Receivables
|
| | | | | | | | 126.08M | | | | 87.52M | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables
|
| 288.39M | 315.08M | 339.14M | 286.75M | 337.96M | 345.19M | 280.06M | 121.32M | 321.99M | 342.40M | 111.30M | 107.61M | 96.46M | 96.46M | 92.20M | 87.45M | 88.46M | 79.31M | 74.65M | 56.45M | 49.67M | 47.65M | 47.50M | 44.61M | 46.26M | 74.78M | 41.69M | 36.04M | 37.68M | 35.65M | 42.63M | 36.22M |