SODI Income Statement (2010-2025) | SODI

Income Statement May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Revenue & cost
Revenue (Quarter) 2.12M2.29M2.28M2.24M2.17M2.13M2.11M1.89M2.07M1.97M1.97M2.42M2.28M2.04M2.12M2.22M2.31M2.31M2.42M2.73M2.38M2.21M1.92M1.88M1.81M1.88M2.15M3.54M2.56M2.42M2.26M2.00M2.50M3.10M2.31M2.62M3.61M4.23M2.47M1.98M2.14M2.19M0.58M1.50M2.04M2.58M4.14M4.00M3.97M3.58M3.37M3.13M2.70M3.99M5.02M
Cost of Revenue (Quarter) 1.68M1.61M1.56M1.52M1.65M1.46M1.73M1.62M1.60M1.54M1.55M1.89M1.67M1.55M1.43M1.74M1.81M1.67M1.81M1.93M1.88M1.65M1.55M1.54M1.45M1.72M1.67M3.14M2.37M1.96M1.80M1.64M1.64M1.98M1.80M1.84M1.95M2.01M1.67M1.86M1.32M1.49M0.91M1.29M1.43M1.68M3.06M2.78M2.29M2.84M2.37M2.55M2.31M3.15M3.30M
Gross Profit (Quarter) 0.45M0.68M0.72M0.72M0.52M0.67M0.38M0.27M0.47M0.42M0.42M0.53M0.61M0.49M0.69M0.47M0.49M0.64M0.61M0.80M0.50M0.57M0.37M0.34M0.36M0.15M0.47M0.41M0.19M0.46M0.46M0.36M0.86M1.12M0.51M0.78M1.66M2.22M0.80M0.12M0.82M0.70M-0.32M0.20M0.61M0.90M1.08M1.23M1.68M0.74M1.00M0.58M0.39M0.83M1.72M
Operating items
Selling, General & Administrative (Quarter) 0.29M0.25M0.40M0.34M0.28M0.23M0.29M0.30M0.32M0.26M0.25M0.46M0.45M0.32M0.41M0.36M0.34M0.39M0.34M0.55M0.47M0.76M0.35M0.40M0.51M1.67M0.32M0.23M0.44M0.78M0.42M0.46M0.49M0.53M0.57M0.52M0.71M0.66M0.50M0.64M0.58M0.50M0.46M0.52M0.54M0.61M0.86M0.86M0.88M0.69M0.68M0.75M0.77M1.13M0.79M
Other Operating Expenses (Quarter) 0.05M-0.20M3.69M
Operating Expenses (Quarter) 0.29M0.25M0.40M0.34M0.28M0.23M0.29M0.30M0.32M0.26M0.25M0.46M0.45M0.32M0.41M0.36M0.34M0.39M0.34M0.55M0.47M0.76M0.35M0.40M0.51M1.67M0.32M0.23M0.44M0.78M0.42M0.46M0.49M0.53M0.57M0.52M0.71M0.66M0.50M0.64M0.58M0.50M0.46M0.52M0.54M0.61M0.86M0.86M0.88M0.69M0.68M0.75M0.77M1.13M0.79M
Operating Income (Quarter) 0.15M0.43M0.32M0.38M0.25M0.44M0.09M-0.03M0.15M0.16M0.17M0.07M0.16M0.17M0.27M0.11M0.15M0.25M0.26M0.25M0.04M-0.19M0.02M-0.06M-0.15M-1.52M0.15M0.18M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.95M1.56M0.30M-0.52M0.24M0.20M-0.78M-0.31M0.07M0.28M0.22M0.37M0.79M0.05M0.33M-0.17M-0.38M-0.29M0.93M
EBIT (Quarter) 0.15M0.43M0.32M0.38M0.25M0.44M0.09M-0.03M0.15M0.16M0.17M0.07M0.16M0.17M0.27M0.11M0.15M0.25M0.26M0.25M0.04M-0.19M0.02M-0.06M-0.15M-1.52M0.15M0.18M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.95M1.56M0.30M-0.52M0.24M0.20M-0.78M-0.31M0.07M0.28M0.22M0.37M0.79M0.05M0.33M-0.17M-0.38M-0.29M0.93M
Non-operating items
Non Operating Investment Income (Quarter) 0.01M-0.01M-0.01M0.01M-0.00M0.00M0.00M-0.01M0.01M0.00M-0.06M-0.02M-0.00M-0.05M0.01M0.02M0.03M0.01M-0.02M0.02M-0.01M-0.02M-0.05M0.11M0.27M-0.34M-0.35M-0.29M-0.11M0.17M0.03M0.02M0.08M-0.06M-0.13M-0.20M-0.11M
Interest & Investment Income (Quarter) 0.00M0.00M0.01M0.00M0.01M0.00M0.01M0.01M0.01M0.01M0.01M-0.02M0.00M0.02M0.02M0.01M0.01M0.01M-0.00M0.02M0.01M0.04M0.05M
Other Non Operating Income (Quarter) 0.01M-0.00M0.00M0.01M0.02M0.22M0.01M0.09M0.00M0.01M-0.01M0.00M0.01M0.01M0.00M0.00M-0.00M-0.00M-0.00M0.04M-0.07M0.08M0.89M0.19M-1.14M0.53M0.11M0.29M-0.93M0.24M0.08M-0.13M2.69M0.01M0.03M
Non Operating Income (Quarter) 0.01M-0.01M0.00M0.01M-0.01M0.01M0.22M0.02M0.09M0.01M0.08M0.01M0.01M0.01M-0.03M-0.00M-0.00M-0.00M0.04M0.04M-0.07M0.08M0.89M0.19M-1.14M0.53M0.11M1.48M-0.24M-0.08M-0.13M2.29M0.01M-0.03M0.04M-0.02M-0.08M-0.03M-0.04M
Net income details
EBT (Quarter) 0.16M0.43M0.32M0.36M0.26M0.44M0.10M-0.03M0.17M0.19M0.40M0.08M0.26M0.18M0.36M0.11M0.17M0.25M0.27M0.26M0.04M-0.18M0.03M-0.05M-0.14M-1.51M0.16M0.15M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.93M1.53M0.27M-0.55M0.21M0.18M-0.79M-0.32M-0.17M0.20M0.09M2.66M0.80M0.02M0.36M-0.19M-0.46M-0.32M0.89M
Tax Provisions (Quarter) 0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M-0.01M0.01M-0.01M-3.02M0.21M0.01M0.10M-0.14M-0.12M-0.09M0.24M
Profit After Tax (Quarter) 0.15M0.44M0.32M0.35M0.25M0.44M0.09M-0.04M0.16M0.18M0.40M0.08M0.25M0.18M0.36M0.11M0.16M0.25M0.26M0.26M0.04M-0.18M0.02M-0.04M-0.14M-1.51M0.16M0.05M-0.25M-0.32M0.04M-0.07M0.37M0.64M-0.03M0.40M1.03M2.45M0.49M-0.46M0.77M0.32M-0.49M0.23M-0.17M0.20M0.09M5.69M0.59M0.02M0.27M-0.06M-0.34M-0.23M0.65M
Income from Continuing Operations (Quarter) 0.15M0.43M0.32M0.35M0.25M0.44M0.09M-0.04M0.16M0.18M0.40M0.08M0.25M0.18M0.36M0.11M0.16M0.25M0.26M0.26M0.04M-0.18M0.02M-0.04M-0.14M-1.51M0.16M0.15M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.93M1.53M0.27M-0.55M0.21M0.18M-0.79M-0.32M-0.17M0.20M0.09M5.69M0.59M0.02M0.27M-0.06M-0.34M-0.23M0.65M
Consolidated Net Income (Quarter) 0.15M0.43M0.32M0.35M0.25M0.44M0.09M-0.04M0.16M0.18M0.40M0.08M0.25M0.18M0.36M0.11M0.16M0.25M0.26M0.26M0.04M-0.18M0.02M-0.04M-0.14M-1.51M0.16M0.15M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.93M1.53M0.27M-0.55M0.21M0.18M-0.79M-0.32M-0.17M0.20M0.09M5.69M0.59M0.02M0.27M-0.06M-0.34M-0.23M0.65M
Income towards Parent Company (Quarter) 0.15M0.43M0.32M0.35M0.25M0.44M0.09M-0.04M0.16M0.18M0.40M0.08M0.25M0.18M0.36M0.11M0.16M0.25M0.26M0.26M0.04M-0.18M0.02M-0.04M-0.14M-1.51M0.16M0.15M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.93M1.53M0.27M-0.55M0.21M0.18M-0.79M-0.32M-0.17M0.20M0.09M5.69M0.59M0.02M0.27M-0.06M-0.34M-0.23M0.65M
Net Income towards Common Stockholders (Quarter) 0.15M0.43M0.32M0.35M0.25M0.44M0.09M-0.04M0.16M0.18M0.40M0.08M0.25M0.18M0.36M0.11M0.16M0.25M0.26M0.26M0.04M-0.18M0.02M-0.04M-0.14M-1.51M0.16M0.15M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.93M1.53M0.27M-0.55M0.21M0.18M-0.79M-0.32M-0.17M0.20M0.09M5.69M0.59M0.02M0.27M-0.06M-0.34M-0.23M0.65M
Additional items
EPS (Basic) (Quarter) 0.070.190.140.160.110.190.04-0.020.070.080.180.040.120.080.160.050.070.120.120.110.02-0.080.01-0.02-0.06-0.720.09-0.04-0.13-0.160.02-0.030.180.31-0.010.200.491.180.24-0.260.000.00-0.38-0.160.000.000.042.720.280.010.13-0.03-0.16-0.110.31
EPS (Weighted Average and Diluted) (Quarter) 0.060.180.130.140.100.180.04-0.010.060.080.170.040.110.070.150.040.070.100.110.100.02-0.080.01-0.02-0.06-0.720.09-0.030.00
Shares Outstanding (Weighted Average) (Quarter) 2.26M2.26M2.26M2.26M2.27M2.27M2.27M2.27M2.27M2.26M2.18M2.22M2.18M2.18M2.18M2.18M2.18M2.18M2.18M2.18M2.19M2.23M2.29M2.25M2.23M2.09M1.90M1.90M1.90M1.96M1.99M2.01M2.06M2.06M2.06M2.07M2.08M2.08M2.08M2.08M2,083.44M2,083.44M2.08M2.08M2,083.44M2,083.44M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.08M2.09M
Shares Outstanding (Diluted Average) (Quarter) 2.47M2.47M2.47M2.46M2.49M2.49M2.49M2.49M2.48M2.47M2.45M2.43M2.40M2.40M2.41M2.40M2.40M2.41M2.41M2.41M2.41M2.27M2.25M2.25M2.23M2.09M1.90M2.06M2,083.46M
EBITDA (Quarter) 0.15M0.43M0.32M0.38M0.25M0.44M0.09M-0.03M0.16M0.18M0.40M0.09M0.26M0.17M0.35M0.12M0.16M0.25M0.26M0.26M0.04M-0.19M0.02M-0.06M-0.15M-1.52M0.15M0.18M-0.25M-0.32M0.04M-0.10M0.37M0.60M-0.06M0.26M0.95M1.56M0.30M-0.52M0.24M0.20M-0.78M-0.31M0.07M0.28M0.22M0.37M0.79M0.05M0.33M-0.17M-0.38M-0.29M0.93M
Interest Expenses (Quarter) 0.01M0.02M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.06M0.07M0.05M0.08M0.07M-0.19M0.07M0.07M0.07M
Tax Rate (Quarter) 1.90%1.25%0.84%1.57%0.68%5.10%-15.63%2.42%1.07%0.25%4.82%1.56%1.12%0.83%3.60%2.40%1.18%4.44%16.67%3.78%20.00%10.42%-113.60%26.47%26.09%26.52%70.47%26.48%26.88%26.96%