|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 3.61M | 4.23M | 2.47M | 1.98M | 2.14M | 2.19M | 0.58M | 1.50M | 2.04M | 2.58M | 4.14M | 4.00M | 3.97M | 3.58M | 3.37M | 3.13M | 2.70M | 3.99M | 5.02M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.84M | 1.95M | 2.01M | 1.67M | 1.86M | 1.32M | 1.49M | 0.91M | 1.29M | 1.43M | 1.68M | 3.06M | 2.78M | 2.29M | 2.84M | 2.37M | 2.55M | 2.31M | 3.15M | 3.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.66M | 2.22M | 0.80M | 0.12M | 0.82M | 0.70M | -0.32M | 0.20M | 0.61M | 0.90M | 1.08M | 1.23M | 1.68M | 0.74M | 1.00M | 0.58M | 0.39M | 0.83M | 1.72M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.71M | 0.66M | 0.50M | 0.64M | 0.58M | 0.50M | 0.46M | 0.52M | 0.54M | 0.61M | 0.86M | 0.86M | 0.88M | 0.69M | 0.68M | 0.75M | 0.77M | 1.13M | 0.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.20M | | | | 3.69M | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.71M | 0.66M | 0.50M | 0.64M | 0.58M | 0.50M | 0.46M | 0.52M | 0.54M | 0.61M | 0.86M | 0.86M | 0.88M | 0.69M | 0.68M | 0.75M | 0.77M | 1.13M | 0.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.95M | 1.56M | 0.30M | -0.52M | 0.24M | 0.20M | -0.78M | -0.31M | 0.07M | 0.28M | 0.22M | 0.37M | 0.79M | 0.05M | 0.33M | -0.17M | -0.38M | -0.29M | 0.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.95M | 1.56M | 0.30M | -0.52M | 0.24M | 0.20M | -0.78M | -0.31M | 0.07M | 0.28M | 0.22M | 0.37M | 0.79M | 0.05M | 0.33M | -0.17M | -0.38M | -0.29M | 0.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.02M | 0.02M | -0.01M | -0.02M | -0.05M | 0.11M | 0.27M | -0.34M | -0.35M | -0.29M | -0.11M | 0.17M | 0.03M | 0.02M | 0.08M | -0.06M | -0.13M | -0.20M | -0.11M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | -0.00M | 0.02M | 0.01M | | | | 0.04M | 0.05M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.08M | 0.89M | 0.19M | -1.14M | 0.53M | 0.11M | 0.29M | -0.93M | 0.24M | 0.08M | -0.13M | 2.69M | 0.01M | 0.03M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.08M | 0.89M | 0.19M | -1.14M | 0.53M | 0.11M | | 1.48M | -0.24M | -0.08M | -0.13M | 2.29M | 0.01M | -0.03M | 0.04M | -0.02M | -0.08M | -0.03M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 2.66M | 0.80M | 0.02M | 0.36M | -0.19M | -0.46M | -0.32M | 0.89M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | 0.21M | 0.01M | 0.10M | -0.14M | -0.12M | -0.09M | 0.24M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 1.03M | 2.45M | 0.49M | -0.46M | 0.77M | 0.32M | -0.49M | 0.23M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.49 | 1.18 | 0.24 | -0.26 | 0.00 | 0.00 | -0.38 | -0.16 | 0.00 | 0.00 | 0.04 | 2.72 | 0.28 | 0.01 | 0.13 | -0.03 | -0.16 | -0.11 | 0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 2.08M | 2.08M | 2.08M | 2.08M | 2,083.44M | 2,083.44M | 2.08M | 2.08M | 2,083.44M | 2,083.44M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,083.46M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.95M | 1.56M | 0.30M | -0.52M | 0.24M | 0.20M | -0.78M | -0.31M | 0.07M | 0.28M | 0.22M | 0.37M | 0.79M | 0.05M | 0.33M | -0.17M | -0.38M | -0.29M | 0.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.06M | 0.07M | 0.05M | 0.08M | 0.07M | -0.19M | 0.07M | 0.07M | 0.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.60% | 26.47% | 26.09% | 26.52% | 70.47% | 26.48% | 26.88% | 26.96% |