|
Revenue (Quarter)
|
2.12M | 2.29M | 2.28M | 2.24M | 2.17M | 2.13M | 2.11M | 1.89M | 2.07M | 1.97M | 1.97M | 2.42M | 2.28M | 2.04M | 2.12M | 2.22M | 2.31M | 2.31M | 2.42M | 2.73M | 2.38M | 2.21M | 1.92M | 1.88M | 1.81M | 1.88M | 2.15M | 3.54M | 2.56M | 2.42M | 2.26M | 2.00M | 2.50M | 3.10M | 2.31M | 2.62M | 3.61M | 4.23M | 2.47M | 1.98M | 2.14M | 2.19M | 0.58M | 1.50M | 2.04M | 2.58M | 4.14M | 4.00M | 3.97M | 3.58M | 3.37M | 3.13M | 2.70M | 3.99M | 5.02M |
|
Cost of Revenue (Quarter)
|
1.68M | 1.61M | 1.56M | 1.52M | 1.65M | 1.46M | 1.73M | 1.62M | 1.60M | 1.54M | 1.55M | 1.89M | 1.67M | 1.55M | 1.43M | 1.74M | 1.81M | 1.67M | 1.81M | 1.93M | 1.88M | 1.65M | 1.55M | 1.54M | 1.45M | 1.72M | 1.67M | 3.14M | 2.37M | 1.96M | 1.80M | 1.64M | 1.64M | 1.98M | 1.80M | 1.84M | 1.95M | 2.01M | 1.67M | 1.86M | 1.32M | 1.49M | 0.91M | 1.29M | 1.43M | 1.68M | 3.06M | 2.78M | 2.29M | 2.84M | 2.37M | 2.55M | 2.31M | 3.15M | 3.30M |
|
Gross Profit (Quarter)
|
0.45M | 0.68M | 0.72M | 0.72M | 0.52M | 0.67M | 0.38M | 0.27M | 0.47M | 0.42M | 0.42M | 0.53M | 0.61M | 0.49M | 0.69M | 0.47M | 0.49M | 0.64M | 0.61M | 0.80M | 0.50M | 0.57M | 0.37M | 0.34M | 0.36M | 0.15M | 0.47M | 0.41M | 0.19M | 0.46M | 0.46M | 0.36M | 0.86M | 1.12M | 0.51M | 0.78M | 1.66M | 2.22M | 0.80M | 0.12M | 0.82M | 0.70M | -0.32M | 0.20M | 0.61M | 0.90M | 1.08M | 1.23M | 1.68M | 0.74M | 1.00M | 0.58M | 0.39M | 0.83M | 1.72M |
|
Selling, General & Administrative (Quarter)
|
0.29M | 0.25M | 0.40M | 0.34M | 0.28M | 0.23M | 0.29M | 0.30M | 0.32M | 0.26M | 0.25M | 0.46M | 0.45M | 0.32M | 0.41M | 0.36M | 0.34M | 0.39M | 0.34M | 0.55M | 0.47M | 0.76M | 0.35M | 0.40M | 0.51M | 1.67M | 0.32M | 0.23M | 0.44M | 0.78M | 0.42M | 0.46M | 0.49M | 0.53M | 0.57M | 0.52M | 0.71M | 0.66M | 0.50M | 0.64M | 0.58M | 0.50M | 0.46M | 0.52M | 0.54M | 0.61M | 0.86M | 0.86M | 0.88M | 0.69M | 0.68M | 0.75M | 0.77M | 1.13M | 0.79M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | -0.20M | | | | 3.69M | | | | | | | |
|
Operating Expenses (Quarter)
|
0.29M | 0.25M | 0.40M | 0.34M | 0.28M | 0.23M | 0.29M | 0.30M | 0.32M | 0.26M | 0.25M | 0.46M | 0.45M | 0.32M | 0.41M | 0.36M | 0.34M | 0.39M | 0.34M | 0.55M | 0.47M | 0.76M | 0.35M | 0.40M | 0.51M | 1.67M | 0.32M | 0.23M | 0.44M | 0.78M | 0.42M | 0.46M | 0.49M | 0.53M | 0.57M | 0.52M | 0.71M | 0.66M | 0.50M | 0.64M | 0.58M | 0.50M | 0.46M | 0.52M | 0.54M | 0.61M | 0.86M | 0.86M | 0.88M | 0.69M | 0.68M | 0.75M | 0.77M | 1.13M | 0.79M |
|
Operating Income (Quarter)
|
0.15M | 0.43M | 0.32M | 0.38M | 0.25M | 0.44M | 0.09M | -0.03M | 0.15M | 0.16M | 0.17M | 0.07M | 0.16M | 0.17M | 0.27M | 0.11M | 0.15M | 0.25M | 0.26M | 0.25M | 0.04M | -0.19M | 0.02M | -0.06M | -0.15M | -1.52M | 0.15M | 0.18M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.95M | 1.56M | 0.30M | -0.52M | 0.24M | 0.20M | -0.78M | -0.31M | 0.07M | 0.28M | 0.22M | 0.37M | 0.79M | 0.05M | 0.33M | -0.17M | -0.38M | -0.29M | 0.93M |
|
EBIT (Quarter)
|
0.15M | 0.43M | 0.32M | 0.38M | 0.25M | 0.44M | 0.09M | -0.03M | 0.15M | 0.16M | 0.17M | 0.07M | 0.16M | 0.17M | 0.27M | 0.11M | 0.15M | 0.25M | 0.26M | 0.25M | 0.04M | -0.19M | 0.02M | -0.06M | -0.15M | -1.52M | 0.15M | 0.18M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.95M | 1.56M | 0.30M | -0.52M | 0.24M | 0.20M | -0.78M | -0.31M | 0.07M | 0.28M | 0.22M | 0.37M | 0.79M | 0.05M | 0.33M | -0.17M | -0.38M | -0.29M | 0.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | 0.01M | -0.01M | -0.01M | 0.01M | -0.00M | 0.00M | | | 0.00M | | | | -0.01M | 0.01M | 0.00M | -0.06M | -0.02M | -0.00M | | -0.05M | 0.01M | 0.02M | 0.03M | 0.01M | -0.02M | 0.02M | -0.01M | -0.02M | -0.05M | 0.11M | 0.27M | -0.34M | -0.35M | -0.29M | -0.11M | 0.17M | 0.03M | 0.02M | 0.08M | -0.06M | -0.13M | -0.20M | -0.11M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | -0.02M | | | | | | | | | | | | | | 0.00M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | -0.00M | 0.02M | 0.01M | | | | 0.04M | 0.05M |
|
Other Non Operating Income (Quarter)
|
| 0.01M | -0.00M | | | 0.00M | 0.01M | | | 0.02M | 0.22M | | | 0.01M | 0.09M | | | 0.00M | 0.01M | -0.01M | | 0.00M | 0.01M | | | 0.01M | 0.00M | 0.00M | | -0.00M | -0.00M | | -0.00M | 0.04M | | -0.07M | 0.08M | 0.89M | 0.19M | -1.14M | 0.53M | 0.11M | 0.29M | -0.93M | 0.24M | 0.08M | -0.13M | 2.69M | 0.01M | 0.03M | | | | | |
|
Non Operating Income (Quarter)
|
| 0.01M | | -0.01M | | 0.00M | 0.01M | -0.01M | | 0.01M | 0.22M | 0.02M | 0.09M | 0.01M | 0.08M | | 0.01M | | | | | | 0.01M | | | | 0.01M | -0.03M | | -0.00M | -0.00M | | -0.00M | 0.04M | 0.04M | -0.07M | 0.08M | 0.89M | 0.19M | -1.14M | 0.53M | 0.11M | | 1.48M | -0.24M | -0.08M | -0.13M | 2.29M | 0.01M | -0.03M | 0.04M | -0.02M | -0.08M | -0.03M | -0.04M |
|
EBT (Quarter)
|
0.16M | 0.43M | 0.32M | 0.36M | 0.26M | 0.44M | 0.10M | -0.03M | 0.17M | 0.19M | 0.40M | 0.08M | 0.26M | 0.18M | 0.36M | 0.11M | 0.17M | 0.25M | 0.27M | 0.26M | 0.04M | -0.18M | 0.03M | -0.05M | -0.14M | -1.51M | 0.16M | 0.15M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 2.66M | 0.80M | 0.02M | 0.36M | -0.19M | -0.46M | -0.32M | 0.89M |
|
Tax Provisions (Quarter)
|
0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | 0.01M | -0.01M | 0.01M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | -3.02M | 0.21M | 0.01M | 0.10M | -0.14M | -0.12M | -0.09M | 0.24M |
|
Profit After Tax (Quarter)
|
0.15M | 0.44M | 0.32M | 0.35M | 0.25M | 0.44M | 0.09M | -0.04M | 0.16M | 0.18M | 0.40M | 0.08M | 0.25M | 0.18M | 0.36M | 0.11M | 0.16M | 0.25M | 0.26M | 0.26M | 0.04M | -0.18M | 0.02M | -0.04M | -0.14M | -1.51M | 0.16M | 0.05M | -0.25M | -0.32M | 0.04M | -0.07M | 0.37M | 0.64M | -0.03M | 0.40M | 1.03M | 2.45M | 0.49M | -0.46M | 0.77M | 0.32M | -0.49M | 0.23M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Income from Continuing Operations (Quarter)
|
0.15M | 0.43M | 0.32M | 0.35M | 0.25M | 0.44M | 0.09M | -0.04M | 0.16M | 0.18M | 0.40M | 0.08M | 0.25M | 0.18M | 0.36M | 0.11M | 0.16M | 0.25M | 0.26M | 0.26M | 0.04M | -0.18M | 0.02M | -0.04M | -0.14M | -1.51M | 0.16M | 0.15M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Consolidated Net Income (Quarter)
|
0.15M | 0.43M | 0.32M | 0.35M | 0.25M | 0.44M | 0.09M | -0.04M | 0.16M | 0.18M | 0.40M | 0.08M | 0.25M | 0.18M | 0.36M | 0.11M | 0.16M | 0.25M | 0.26M | 0.26M | 0.04M | -0.18M | 0.02M | -0.04M | -0.14M | -1.51M | 0.16M | 0.15M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Income towards Parent Company (Quarter)
|
0.15M | 0.43M | 0.32M | 0.35M | 0.25M | 0.44M | 0.09M | -0.04M | 0.16M | 0.18M | 0.40M | 0.08M | 0.25M | 0.18M | 0.36M | 0.11M | 0.16M | 0.25M | 0.26M | 0.26M | 0.04M | -0.18M | 0.02M | -0.04M | -0.14M | -1.51M | 0.16M | 0.15M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
Net Income towards Common Stockholders (Quarter)
|
0.15M | 0.43M | 0.32M | 0.35M | 0.25M | 0.44M | 0.09M | -0.04M | 0.16M | 0.18M | 0.40M | 0.08M | 0.25M | 0.18M | 0.36M | 0.11M | 0.16M | 0.25M | 0.26M | 0.26M | 0.04M | -0.18M | 0.02M | -0.04M | -0.14M | -1.51M | 0.16M | 0.15M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.93M | 1.53M | 0.27M | -0.55M | 0.21M | 0.18M | -0.79M | -0.32M | -0.17M | 0.20M | 0.09M | 5.69M | 0.59M | 0.02M | 0.27M | -0.06M | -0.34M | -0.23M | 0.65M |
|
EPS (Basic) (Quarter)
|
0.07 | 0.19 | 0.14 | 0.16 | 0.11 | 0.19 | 0.04 | -0.02 | 0.07 | 0.08 | 0.18 | 0.04 | 0.12 | 0.08 | 0.16 | 0.05 | 0.07 | 0.12 | 0.12 | 0.11 | 0.02 | -0.08 | 0.01 | -0.02 | -0.06 | -0.72 | 0.09 | -0.04 | -0.13 | -0.16 | 0.02 | -0.03 | 0.18 | 0.31 | -0.01 | 0.20 | 0.49 | 1.18 | 0.24 | -0.26 | 0.00 | 0.00 | -0.38 | -0.16 | 0.00 | 0.00 | 0.04 | 2.72 | 0.28 | 0.01 | 0.13 | -0.03 | -0.16 | -0.11 | 0.31 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.06 | 0.18 | 0.13 | 0.14 | 0.10 | 0.18 | 0.04 | -0.01 | 0.06 | 0.08 | 0.17 | 0.04 | 0.11 | 0.07 | 0.15 | 0.04 | 0.07 | 0.10 | 0.11 | 0.10 | 0.02 | -0.08 | 0.01 | -0.02 | -0.06 | -0.72 | 0.09 | | | | | | | | -0.03 | | | | 0.00 | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
2.26M | 2.26M | 2.26M | 2.26M | 2.27M | 2.27M | 2.27M | 2.27M | 2.27M | 2.26M | 2.18M | 2.22M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.19M | 2.23M | 2.29M | 2.25M | 2.23M | 2.09M | 1.90M | 1.90M | 1.90M | 1.96M | 1.99M | 2.01M | 2.06M | 2.06M | 2.06M | 2.07M | 2.08M | 2.08M | 2.08M | 2.08M | 2,083.44M | 2,083.44M | 2.08M | 2.08M | 2,083.44M | 2,083.44M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
2.47M | 2.47M | 2.47M | 2.46M | 2.49M | 2.49M | 2.49M | 2.49M | 2.48M | 2.47M | 2.45M | 2.43M | 2.40M | 2.40M | 2.41M | 2.40M | 2.40M | 2.41M | 2.41M | 2.41M | 2.41M | 2.27M | 2.25M | 2.25M | 2.23M | 2.09M | 1.90M | | | | | | | | 2.06M | | | | 2,083.46M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
0.15M | 0.43M | 0.32M | 0.38M | 0.25M | 0.44M | 0.09M | -0.03M | 0.16M | 0.18M | 0.40M | 0.09M | 0.26M | 0.17M | 0.35M | 0.12M | 0.16M | 0.25M | 0.26M | 0.26M | 0.04M | -0.19M | 0.02M | -0.06M | -0.15M | -1.52M | 0.15M | 0.18M | -0.25M | -0.32M | 0.04M | -0.10M | 0.37M | 0.60M | -0.06M | 0.26M | 0.95M | 1.56M | 0.30M | -0.52M | 0.24M | 0.20M | -0.78M | -0.31M | 0.07M | 0.28M | 0.22M | 0.37M | 0.79M | 0.05M | 0.33M | -0.17M | -0.38M | -0.29M | 0.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.06M | 0.07M | 0.05M | 0.08M | 0.07M | -0.19M | 0.07M | 0.07M | 0.07M |
|
Tax Rate (Quarter)
|
1.90% | | 1.25% | 0.84% | 1.57% | 0.68% | 5.10% | -15.63% | 2.42% | 1.07% | 0.25% | 4.82% | 1.56% | 1.12% | 0.83% | 3.60% | 2.40% | 1.18% | 4.44% | | 16.67% | 3.78% | 20.00% | 10.42% | | | | | | | | | | | | | | | | | | | | | | | | -113.60% | 26.47% | 26.09% | 26.52% | 70.47% | 26.48% | 26.88% | 26.96% |