|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.27M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 14.80M | 14.11M | 14.26M | 17.53M | 7.32M | 26.29M | 25.63M | 28.64M | 34.44M | 50.40M | 79.41M | 54.95M | 68.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | -14.80M | -14.11M | -14.26M | -17.53M | -7.32M | -26.29M | -25.63M | -28.64M | -34.44M | -50.40M | -79.41M | -54.95M | -66.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | 3.10M | 2.95M | 3.02M | 3.66M | 150.45M | 33.22M | 26.23M | 19.25M | 22.33M | 75.32M | 36.72M | 41.83M | 48.05M |
|
Other Operating Expenses (Quarter)
|
| 0.42M | 0.31M | 0.85M | 0.42M | 0.31M | 1.28M | 4.14M | 20.09M | 19.37M | 19.51M | 22.77M | 8.70M | 29.02M | 28.38M | 31.51M | 37.46M | 53.57M | 82.66M | 58.39M | 71.97M |
|
Operating Expenses (Quarter)
|
| 0.42M | 0.31M | 0.85M | 0.42M | 0.31M | 1.28M | 4.14M | 23.19M | 22.32M | 22.54M | 26.44M | 159.14M | 62.23M | 54.61M | 50.76M | 59.80M | 128.89M | 119.38M | 100.22M | 120.03M |
|
Operating Income (Quarter)
|
| -0.42M | -0.31M | -0.85M | -0.42M | -0.31M | -1.28M | -4.14M | -23.19M | -22.32M | -22.54M | -26.44M | -159.14M | -62.23M | -54.61M | -50.76M | -59.80M | -128.89M | -119.38M | -100.22M | -118.75M |
|
EBIT (Quarter)
|
| -0.42M | -0.31M | -0.85M | -0.42M | -0.31M | -1.28M | -4.14M | -23.19M | -22.32M | -22.54M | -26.44M | -159.14M | -62.23M | -54.61M | -50.76M | -59.80M | -128.89M | -119.38M | -100.22M | -118.75M |
|
Interest & Investment Income (Quarter)
|
| 0.00M | 0.00M | 0.01M | 0.02M | 0.35M | 1.25M | 2.37M | | 0.84M | 0.70M | 0.57M | 9.80M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.01M | 0.01M | -0.54M | 1.33M | 0.50M | 2.30M | -2.73M | 4.12M | 3.44M | 2.51M | 1.83M | 1.06M | 0.55M |
|
Non Operating Income (Quarter)
|
| -4.86M | 10.44M | 0.18M | 6.85M | 3.13M | 1.62M | -7.28M | 0.01M | 0.01M | -0.54M | 1.33M | -7.54M | 2.30M | -200.10M | 309.88M | -38.87M | 2.51M | 15.63M | 23.42M | 0.55M |
|
EBT (Quarter)
|
| -0.42M | 10.13M | -0.67M | 6.42M | 2.82M | 0.34M | -11.42M | -23.19M | -22.31M | -23.07M | -25.10M | -166.68M | -160.29M | -254.71M | -35.65M | -98.66M | -120.24M | -103.75M | -75.84M | -197.03M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.53M | 0.23M | | | | | 13.42M | 5.15M | 0.86M | -19.48M | 10.88M | 7.82M | 6.63M | -13.66M | |
|
Profit After Tax (Quarter)
|
| -5.28M | 10.13M | -0.67M | 6.42M | 2.82M | -0.19M | -11.65M | -23.19M | -22.31M | -23.07M | -25.10M | -180.10M | -165.44M | -255.57M | -16.17M | -109.54M | -128.07M | -110.38M | -62.17M | -197.03M |
|
Income from Continuing Operations (Quarter)
|
| -0.42M | 10.13M | -0.67M | 6.42M | 2.82M | -0.19M | -11.65M | -23.19M | -22.31M | -23.07M | -25.10M | -180.10M | -165.44M | -255.57M | -16.17M | -109.54M | -128.07M | -110.38M | -62.17M | -197.03M |
|
Consolidated Net Income (Quarter)
|
| -0.42M | 10.13M | -0.67M | 6.42M | 2.82M | -0.19M | -11.65M | -23.19M | -22.31M | -23.07M | -25.10M | -180.10M | -165.44M | -255.57M | -16.17M | -109.54M | -128.07M | -110.38M | -62.17M | -197.03M |
|
Income towards Parent Company (Quarter)
|
| -0.42M | 10.13M | -0.67M | 6.42M | 2.82M | -0.19M | -11.65M | -23.19M | -22.31M | -23.07M | -25.10M | -180.10M | -165.44M | -255.57M | -16.17M | -109.54M | -128.07M | -110.38M | -62.17M | -197.03M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.42M | 10.13M | -0.67M | 6.42M | 2.82M | -0.19M | -11.65M | -23.19M | -22.31M | -23.07M | -25.10M | -180.10M | -165.44M | -255.57M | -16.17M | -109.54M | -128.07M | -110.38M | -62.17M | -197.03M |
|
EPS (Basic) (Quarter)
|
| -0.15 | 0.28 | -0.03 | 0.18 | 0.08 | -0.01 | -0.32 | 0.07 | 0.32 | -0.68 | -1.61 | -2.99 | -2.75 | -4.11 | 0.65 | -1.30 | -1.40 | -1.11 | -0.39 | -1.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | -0.03 | 0.18 | 0.08 | -0.01 | -0.32 | 0.07 | 0.32 | -0.68 | -1.61 | -2.99 | -2.75 | -4.11 | 0.65 | -1.30 | -1.40 | -1.11 | -0.39 | -1.37 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 6.88M | 7.19M | 24.42M | 7.19M | 7.19M | 23.62M | 7.19M | 22.12M | 8.43M | 8.17M | 10.87M | 60.17M | 60.17M | 60.97M | 67.02M | 84.44M | 91.22M | 91.77M | 8.99M | 143.67M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 24.42M | 7.19M | 7.19M | 28.75M | 28.75M | 21.53M | 7.19M | 8.17M | 10.87M | 60.17M | 60.17M | 62.17M | 67.02M | 84.44M | 91.22M | 99.49M | 98.18M | 143.67M |
|
EBITDA (Quarter)
|
| -0.42M | -0.31M | -0.85M | -0.42M | -0.31M | -1.28M | -4.14M | -23.19M | -22.32M | -22.54M | -26.44M | -159.14M | -62.23M | -54.61M | -50.76M | -59.80M | -128.89M | -119.38M | -100.22M | -118.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 9.80M | 19.18M | 19.17M | 19.21M | 21.00M | 21.01M | 21.01M | 25.25M | 34.67M |
|
Tax Rate (Quarter)
|
| | | | | | 156.66% | -1.99% | | | | | -8.05% | -3.21% | -0.34% | 54.65% | -11.03% | -6.51% | -6.39% | 18.02% | |