|
Cash & Equivalents (Quarter)
|
| | 0.09M | 0.30M | 0.32M | | | 0.14M | | | 112.10M | | | 209.10M | 112.07M | 288.23M | 300.38M | 188.99M | 247.14M | 41.63M | 97.68M | 52.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 35.09M | 35.25M | 35.39M | 35.51M | 35.63M | | | |
|
Cash & Current Investments (Quarter)
|
| | 0.09M | 0.30M | 0.32M | | | 0.14M | | | 112.10M | | | 209.10M | 147.16M | 323.48M | 335.77M | 224.50M | 282.77M | 41.63M | 97.68M | 52.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.54M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.54M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | 16.21M | 16.64M | 16.58M | 15.84M | 15.34M | 15.08M | 20.49M | 25.07M | 14.66M | 14.40M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.08M | 6.31M |
|
Prepaid Assets (Quarter)
|
| | 0.52M | 0.52M | 0.52M | 0.47M | 0.39M | 0.24M | 0.09M | 0.20M | 0.14M | 0.25M | | 3.40M | 3.35M | 4.83M | 4.17M | 5.49M | 4.98M | 11.32M | 11.28M | 10.59M |
|
Current Assets (Quarter)
|
| | 0.61M | 0.82M | 0.84M | 0.84M | 0.60M | 0.38M | 0.19M | 0.44M | 0.24M | 0.96M | 16.21M | 229.14M | 167.09M | 344.15M | 355.27M | 245.07M | 308.24M | 78.02M | 135.70M | 85.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 688.96M | 1,060.84M | 1,100.00M | 1,111.30M | 1,200.00M | 1,282.64M | 1,400.00M | 1,532.54M | 1,561.05M | 1,601.52M |
|
Long-Term Investments (Quarter)
|
| | 287.51M | 287.51M | 287.52M | 287.51M | 287.70M | 288.81M | 290.72M | 86.86M | 87.29M | 63.94M | 63.56M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.34M | 0.21M | 0.08M | | | | | | | | 6.40M | 5.83M | 5.50M | 17.68M | 33.45M | 34.49M | 36.76M | 39.08M | 44.07M | 43.35M |
|
Non-Current Assets (Quarter)
|
| | 287.84M | 287.72M | 287.59M | 287.51M | 287.70M | 288.81M | 290.72M | 86.86M | 87.29M | 63.94M | 695.37M | 1,066.66M | 1,073.82M | 1,128.98M | 1,227.90M | 1,317.12M | 1,463.79M | 1,571.62M | 1,605.12M | 1,644.87M |
|
Assets (Quarter)
|
| | 288.45M | 288.54M | 288.44M | 288.35M | 288.30M | 289.19M | 290.91M | 87.30M | 87.52M | 64.90M | 711.58M | 1,295.81M | 1,240.91M | 1,473.13M | 1,583.17M | 1,562.19M | 1,772.04M | 1,649.63M | 1,740.82M | 1,729.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 5.38M | | 57.65M | 95.60M | 119.75M | 145.90M | 185.77M | 163.70M | 99.35M | 117.32M |
|
Notes Payables (Quarter)
|
| | | | | 1.27M | 1.26M | 1.26M | 0.37M | 0.18M | 0.63M | 1.13M | 1.13M | | | | | | 875.56M | 896.60M | 921.58M | 956.30M |
|
Payables (Quarter)
|
| | | | | 1.27M | 1.26M | 1.26M | 0.37M | 0.18M | 0.63M | 1.13M | 6.51M | | 57.65M | 95.60M | 119.75M | 145.90M | 1,061.33M | 1,060.30M | 1,020.94M | 1,073.62M |
|
Accumulated Expenses (Quarter)
|
| | 0.31M | 0.33M | 0.28M | 0.26M | 0.17M | 1.09M | 4.63M | 5.44M | 5.61M | 6.15M | 2.15M | 77.98M | 17.80M | 37.84M | 62.00M | 54.66M | 88.61M | 110.37M | 23.93M | 28.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 1.15M | 1.46M | | | 0.92M | 1.03M | 1.11M | 1.43M | 2.49M | 4.23M |
|
Short term Debt (Quarter)
|
| | | 0.36M | | | | | 1.41M | | 1.56M | 2.65M | 6.38M | | | | | | 875.56M | 896.60M | 921.58M | 956.30M |
|
Current Taxes (Quarter)
|
| | | | | | | 0.53M | 0.33M | 0.80M | 2.07M | 2.31M | | 2.31M | 2.30M | 2.31M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.31M | 0.70M | 1.23M | 1.53M | 1.43M | 2.88M | 6.74M | 10.59M | 10.50M | 13.02M | 17.90M | 81.75M | 61.26M | 98.27M | 120.67M | 146.93M | 1,062.44M | 1,061.70M | 1,023.42M | 1,077.81M |
|
Preferred Stock Liabilities (Quarter)
|
| | 287.50M | 287.50M | 287.50M | 287.50M | 287.58M | 288.25M | 290.35M | 86.00M | 86.63M | 63.12M | 63.52M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 14.63M | 19.78M | 20.65M | 2.05M | 12.04M | 19.87M | 26.50M | 12.83M | 12.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | 23.19M | 12.75M | 12.65M | 5.79M | 3.02M | 2.64M | 329.38M | 10.80M | 5.88M | 15.15M | | 10.85M | 29.89M | 16.82M | 99.68M | 55.48M | 75.43M | 108.58M | 113.18M | 81.89M |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.31M | 0.70M | 1.23M | 1.53M | 1.43M | 2.88M | -310.49M | 10.59M | 10.50M | 13.02M | 372.56M | 1,020.38M | 1,088.97M | 1,288.82M | 1,099.30M | 1,226.01M | 1,250.98M | 1,192.97M | 1,093.34M | 1,226.12M |
|
Total Liabilities (Quarter)
|
| | 23.49M | 13.45M | 13.88M | 7.32M | 4.44M | 5.52M | 18.89M | 21.39M | 16.39M | 28.18M | 372.56M | 1,031.23M | 1,118.86M | 1,305.63M | 1,198.99M | 1,281.49M | 1,326.41M | 1,301.55M | 1,206.52M | 1,308.02M |
|
Total Debt (Quarter)
|
| | | 0.36M | | | | | 1.41M | | 1.56M | 2.65M | 6.38M | | | | | | 875.56M | 896.60M | 921.58M | 956.30M |
|
Common Equity (Quarter)
|
| | -22.54M | -12.41M | -12.94M | -6.47M | -3.72M | -4.58M | 362.60M | 359.15M | -15.49M | -26.40M | 339.02M | 264.58M | 122.05M | 167.50M | 384.19M | 280.71M | 445.63M | 348.08M | 534.30M | 421.86M |
|
Shareholder's Equity (Quarter)
|
| | -22.54M | -12.41M | -12.94M | -6.47M | -3.72M | -4.58M | 362.60M | 359.15M | -15.49M | -26.40M | 339.02M | 264.58M | 122.05M | 167.50M | 384.19M | 280.71M | 445.63M | 348.08M | 534.30M | 421.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 288.45M | 288.54M | 288.44M | 288.35M | 288.30M | 289.19M | 290.91M | 87.30M | 87.52M | 64.90M | 711.58M | 1,295.81M | 1,240.91M | 1,473.13M | 1,583.17M | 1,562.19M | 1,772.04M | 1,649.63M | 1,740.82M | 1,729.88M |
|
Retained Earnings (Quarter)
|
| | -22.54M | -12.41M | -12.94M | -6.47M | -3.73M | -4.58M | -18.33M | -20.09M | -426.60M | -26.40M | | -261.12M | -426.56M | -682.13M | -698.30M | -807.80M | -935.90M | -1000.00M | -1108.46M | -1305.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 2.76M | 4.68M | 4.81M | | 4.90M | 10.46M | 10.45M | 10.47M | |