|
Gross Margin
|
76.24% | 78.60% | 82.47% | 71.43% | 78.16% | 78.16% | 80.85% | 69.13% | 76.47% | 79.87% | 81.89% | 70.21% | 73.17% | 77.42% | 82.06% | 74.21% | 75.01% | 77.70% | 81.50% | 74.61% | 78.77% | 77.19% | 80.88% | 66.94% | 73.18% | 74.64% | 79.69% | 69.28% | 72.27% | 75.35% | 77.47% | 65.91% | 76.04% | 75.03% | 78.37% | 70.88% | 77.23% | 72.93% | 77.20% | 67.98% | 75.72% | 74.11% | 78.38% | 64.88% | 74.17% | 73.96% | 77.12% | 68.18% | 76.79% | 72.34% | 76.82% | 71.48% | 77.20% | 78.52% | 81.77% | 67.99% | 77.78% | -18,512.50% | 79.60% | 71.20% | 77.85% | 78.52% | 77.15% | 68.19% | 79.18% | 75.84% | 79.00% |
|
EBT Margin
|
8.43% | 18.55% | 26.53% | 9.47% | 17.97% | 18.37% | 23.98% | 7.16% | 16.67% | 21.43% | 27.19% | 10.09% | 16.20% | 23.15% | 30.94% | 17.15% | 3.28% | 11.09% | 26.65% | 15.86% | 11.71% | 21.24% | 21.11% | 9.66% | 19.10% | 21.79% | 27.22% | 11.63% | 17.99% | 20.36% | 25.80% | 4.61% | 16.98% | -35.64% | 27.40% | 5.76% | 16.46% | -4.73% | 29.96% | 2.25% | 63.17% | 21.11% | 28.56% | 6.82% | 19.65% | 13.55% | 28.04% | 6.00% | 21.95% | 7.00% | 23.76% | -9.81% | 17.51% | 19.33% | 22.69% | -3.32% | 13.83% | 11,512.50% | 24.77% | 13.23% | 19.47% | 22.87% | 26.29% | 8.59% | 19.94% | 16.38% | 26.98% |
|
EBIT Margin
|
13.37% | 22.81% | 30.22% | 13.59% | 22.18% | 22.60% | 27.42% | 12.46% | 21.29% | 25.13% | 30.43% | 15.94% | 21.25% | 27.34% | 34.46% | 21.98% | 8.34% | 15.07% | 29.72% | 20.35% | 15.07% | 24.69% | 23.94% | 13.97% | 22.88% | 25.32% | 30.53% | 16.20% | 23.55% | 26.58% | 30.60% | 11.33% | 21.69% | -30.37% | 32.11% | 13.13% | 21.59% | 1.12% | 35.30% | 10.83% | 68.20% | 26.32% | 33.58% | 14.04% | 25.17% | 22.90% | 32.65% | 14.25% | 27.04% | 13.62% | 27.62% | -5.74% | 20.82% | 22.97% | 26.18% | 1.96% | 18.80% | 16,125.00% | 30.23% | 19.97% | 25.62% | 30.00% | 32.55% | 16.69% | 25.85% | 25.30% | 33.16% |
|
EBITDA Margin
|
13.37% | 22.81% | 30.22% | 13.59% | 22.18% | 22.60% | 27.42% | 12.46% | 21.29% | 25.13% | 30.43% | 15.94% | 21.25% | 27.34% | 34.46% | 21.98% | 8.34% | 15.07% | 29.72% | 20.35% | 15.07% | 24.69% | 23.94% | 13.97% | 22.88% | 25.32% | 30.53% | 16.20% | 23.55% | 26.58% | 30.60% | 11.33% | 21.69% | -30.37% | 32.11% | 13.13% | 21.59% | 1.12% | 35.30% | 10.83% | 68.20% | 26.32% | 33.58% | 14.04% | 16.36% | 22.90% | 32.65% | 14.25% | 19.68% | 13.62% | 27.62% | -5.74% | 20.82% | 22.97% | 26.18% | 1.96% | 18.80% | 16,125.00% | 30.23% | 19.97% | 25.62% | 30.00% | 32.55% | 16.69% | 25.85% | 25.30% | 33.16% |
|
Operating Margin
|
13.37% | 22.81% | 30.22% | 13.59% | 22.18% | 22.60% | 27.42% | 12.46% | 21.29% | 25.13% | 30.43% | 15.94% | 21.25% | 27.34% | 34.46% | 21.98% | 8.34% | 15.07% | 29.72% | 20.35% | 15.07% | 24.69% | 23.94% | 13.97% | 22.88% | 25.32% | 30.53% | 16.20% | 23.55% | 26.58% | 30.60% | 11.33% | 21.69% | -30.37% | 32.11% | 13.13% | 21.59% | 1.12% | 35.30% | 10.83% | 68.20% | 26.32% | 33.58% | 14.04% | 25.17% | 22.90% | 32.65% | 14.25% | 27.04% | 13.62% | 27.62% | -5.74% | 20.82% | 22.97% | 26.18% | 1.96% | 18.80% | 16,125.00% | 30.23% | 19.97% | 25.62% | 30.00% | 32.55% | 16.69% | 25.85% | 25.30% | 33.16% |
|
Net Margin
|
3.44% | 12.30% | 16.87% | 7.09% | 11.91% | 12.12% | 15.36% | 4.06% | 10.52% | 13.36% | 16.88% | 7.06% | 10.21% | 14.90% | 19.33% | 10.34% | 2.08% | 6.99% | 16.98% | 10.54% | 7.56% | 13.68% | 13.45% | 7.05% | 12.14% | 14.50% | 17.76% | 7.60% | 12.25% | 13.97% | 18.18% | 3.80% | 11.40% | -25.43% | 17.24% | 8.88% | 14.69% | -2.26% | 19.84% | 5.04% | 38.51% | 17.63% | 21.95% | 8.32% | 17.30% | 13.25% | 22.26% | 7.56% | 19.20% | 7.16% | 17.65% | -3.73% | 15.52% | 15.36% | 17.57% | -1.23% | 13.30% | 3,900.00% | 20.37% | 14.14% | 16.11% | 18.38% | 21.10% | 7.35% | 16.33% | 12.23% | 21.82% |
|
FCF Margin
|
-20.05% | -21.58% | 16.11% | -16.75% | -7.60% | -4.87% | 21.69% | -19.31% | -2.19% | 7.76% | 22.48% | -2.84% | -18.40% | 1.53% | 21.49% | -10.72% | -11.80% | -4.47% | 21.59% | 8.48% | -1.66% | -12.20% | 30.40% | -10.75% | -4.26% | 1.06% | 32.03% | -27.97% | -24.90% | 35.79% | -24.87% | -28.18% | -10.26% | -1.20% | 10.74% | -18.44% | -4.27% | -5.30% | 5.86% | -15.87% | -17.26% | -0.73% | 7.26% | -25.19% | -13.27% | 6.73% | 3.74% | -13.31% | -7.38% | -0.85% | 5.43% | -22.13% | 2.60% | 2.68% | -10.16% | -16.12% | -15.52% | 100.00% | 2.54% | -11.93% | -6.91% | 8.71% | 17.94% | -9.08% | -15.27% | -8.88% | 7.15% |
|
Assets Average
|
| | 16.40B | 36.84B | 52.31B | 52.98B | 54.13B | 54.96B | 55.03B | 57.14B | 58.30B | 58.30B | 59.57B | 60.39B | 61.43B | 62.56B | 63.21B | 63.62B | 64.33B | 64.48B | 64.55B | 65.62B | 67.03B | 68.94B | 70.92B | 72.90B | 74.70B | 76.77B | 78.53B | 84.80B | 98.62B | 108.03B | 109.73B | 109.22B | 109.50B | 110.66B | 111.29B | 112.17B | 112.25B | 114.32B | 115.50B | 114.48B | 116.23B | 118.15B | 118.78B | 119.29B | 121.44B | 123.05B | 124.16B | 125.65B | 126.88B | 127.70B | 128.09B | 129.70B | 132.39B | 134.45B | 134.82B | 135.94B | 137.72B | 138.83B | 139.73B | 141.03B | 142.95B | 144.57B | 146.64B | 148.48B | 151.05B |
|
Equity Average
|
| | 14.78B | 15.33B | 15.74B | 16.07B | 16.60B | 16.94B | 17.04B | 17.43B | 18.01B | 18.31B | 18.35B | 18.62B | 19.09B | 19.18B | 18.87B | 18.77B | 19.16B | 19.65B | 19.80B | 20.00B | 20.40B | 20.77B | 20.96B | 21.07B | 21.53B | 21.95B | 22.08B | 15.09B | 17.09B | 26.40B | 26.80B | 26.12B | 25.59B | 25.73B | 25.78B | 26.36B | 27.38B | 28.55B | 29.86B | 30.91B | 31.46B | 31.77B | 31.84B | 31.94B | 32.23B | 32.37B | 32.65B | 32.91B | 32.98B | 32.75B | 32.45B | 32.82B | 34.24B | 32.94B | 32.48B | 34.60B | 34.98B | 33.37B | 33.53B | 35.86B | 36.51B | 36.79B | 36.95B | | |
|
Invested Capital
|
| 15.59B | 16.13B | 16.70B | 17.15B | 17.75B | 18.95B | 18.21B | 18.61B | 19.04B | 20.23B | 20.00B | 20.29B | 20.91B | 21.78B | 19.05B | 20.51B | 20.88B | 20.84B | 19.81B | 20.59B | 22.00B | 23.01B | 22.13B | 24.30B | 24.79B | 25.24B | 24.38B | 24.58B | 10.72B | 28.43B | 29.41B | 30.27B | 28.52B | 73.21B | 29.42B | 73.50B | 72.50B | 73.59B | 31.81B | 33.00B | 34.28B | 35.10B | 34.75B | 33.73B | 33.56B | 36.88B | 35.74B | 36.60B | 35.58B | 36.51B | 34.43B | 34.96B | 35.52B | 38.72B | 34.69B | 38.92B | 38.71B | 38.38B | 33.92B | 38.06B | 37.45B | 38.55B | 41.39B | 42.39B | 5.37B | 7.54B |
|
Asset Utilization Ratio
|
| | 0.98 | 0.43 | 0.31 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.30 | 0.30 | 0.29 | 0.28 | 0.27 | 0.26 | 0.27 | 0.27 | 0.26 | 0.26 | 0.28 | 0.28 | 0.27 | 0.27 | 0.25 | 0.25 | 0.24 | 0.23 | 0.22 | 0.21 | 0.19 | 0.18 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.21 | 0.22 | 0.22 | 0.16 | 0.15 | 0.14 | 0.14 | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 |
|
Interest Coverage Ratio
|
2.17 | 3.81 | 6.25 | 2.17 | 4.15 | 4.34 | 6.48 | 2.05 | 3.85 | 5.71 | 7.61 | 2.69 | 3.63 | 5.20 | 7.98 | 3.88 | 1.54 | 2.98 | 7.38 | 4.08 | 3.40 | 5.25 | 6.17 | 2.65 | 4.49 | 6.10 | 7.56 | 2.54 | 3.82 | 4.04 | 5.13 | 1.45 | 3.01 | -3.89 | | | 3.00 | 0.13 | 4.75 | 1.27 | 8.58 | 3.13 | 4.64 | 1.56 | 2.77 | 2.38 | 4.14 | 1.53 | 3.55 | 1.57 | 3.82 | -0.68 | 3.00 | 3.39 | 4.29 | 0.25 | 2.09 | 2.11 | 3.40 | 1.90 | 2.56 | 2.79 | 3.42 | 1.53 | 2.82 | 2.02 | 3.44 |
|
Debt to Equity
|
| 1.31 | 1.27 | 1.23 | 1.22 | 1.21 | 1.19 | 1.15 | 1.14 | 1.13 | 1.12 | 1.11 | 1.14 | 1.14 | 1.11 | 1.14 | 1.17 | 1.17 | 1.14 | 1.15 | 1.16 | 1.19 | 1.17 | 1.15 | 1.16 | 1.24 | 1.17 | 1.24 | 1.28 | 4.76 | 1.67 | 1.70 | 1.71 | 1.87 | 1.83 | 1.89 | 1.87 | 1.78 | 1.58 | 1.51 | 1.39 | 1.38 | 1.43 | 1.41 | 1.44 | 1.46 | 1.54 | 1.51 | 1.52 | 1.55 | 1.57 | 1.62 | 1.62 | 1.63 | 1.51 | 1.81 | 1.63 | 1.71 | 1.67 | 1.90 | 1.74 | 1.70 | 1.70 | 1.73 | 1.83 | | |
|
Debt Ratio
|
| 1.71 | 1.82 | 0.37 | 0.37 | 0.37 | 0.37 | 0.35 | 0.36 | 0.34 | 0.36 | 0.34 | 0.35 | 0.35 | 0.35 | 0.34 | 0.35 | 0.34 | 0.35 | 0.36 | 0.36 | 0.36 | 0.36 | 0.34 | 0.34 | 0.35 | 0.34 | 0.35 | 0.36 | 0.42 | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 | 0.44 | 0.44 | 0.42 | 0.40 | 0.38 | 0.37 | 0.37 | 0.39 | 0.38 | 0.39 | 0.39 | 0.41 | 0.40 | 0.40 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.40 | 0.41 | 0.42 | 0.43 | 0.43 | 0.43 | 0.44 | 0.43 | 0.44 | 0.44 | 0.46 | 0.46 | 0.47 |
|
Equity Ratio
|
| 1.30 | 1.44 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.29 | 0.30 | 0.31 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.28 | 0.28 | 0.09 | 0.25 | 0.24 | 0.25 | 0.23 | 0.24 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.26 | 0.23 | 0.26 | 0.25 | 0.26 | 0.23 | 0.25 | 0.25 | 0.26 | 0.25 | 0.25 | | |
|
Times Interest Earned
|
2.17 | 3.81 | 6.25 | 2.17 | 4.15 | 4.34 | 6.48 | 2.05 | 3.85 | 5.71 | 7.61 | 2.69 | 3.63 | 5.20 | 7.98 | 3.88 | 1.54 | 2.98 | 7.38 | 4.08 | 3.40 | 5.25 | 6.17 | 2.65 | 4.49 | 6.10 | 7.56 | 2.54 | 3.82 | 4.04 | 5.13 | 1.45 | 3.01 | -3.89 | | | 3.00 | 0.13 | 4.75 | 1.27 | 8.58 | 3.13 | 4.64 | 1.56 | 2.77 | 2.38 | 4.14 | 1.53 | 3.55 | 1.57 | 3.82 | -0.68 | 3.00 | 3.39 | 4.29 | 0.25 | 2.09 | 2.11 | 3.40 | 1.90 | 2.56 | 2.79 | 3.42 | 1.53 | 2.82 | 2.02 | 3.44 |
|
FCF Payout Ratio
|
-0.44 | -0.41 | 0.46 | -0.60 | -1.14 | -1.83 | 0.33 | -0.52 | -4.38 | 1.15 | 0.33 | -3.89 | -0.62 | 6.67 | 0.40 | -1.07 | -0.93 | -2.34 | 0.41 | 1.35 | -5.86 | -0.86 | 0.29 | -1.10 | -2.69 | 10.74 | 0.28 | -0.49 | -0.50 | -0.23 | -0.91 | -0.38 | -0.94 | -8.89 | 0.87 | -0.56 | -2.15 | -2.04 | 1.69 | -0.73 | -0.67 | -17.46 | 1.49 | -0.53 | -0.98 | 2.18 | 3.22 | -0.99 | -1.56 | -15.89 | 2.06 | -0.55 | 4.06 | 3.75 | -0.87 | -0.65 | -0.74 | 95.50 | 4.32 | -1.06 | -1.60 | 1.34 | 0.56 | -1.27 | -0.62 | -1.22 | 1.36 |
|
Enterprise Value
|
-0.67B | -0.50B | -0.30B | -0.36B | 0.33B | 0.41B | -0.57B | 0.19B | 0.29B | 0.26B | -0.82B | -0.62B | -0.34B | -0.14B | -0.56B | 0.07B | 0.17B | 0.33B | 0.07B | 0.10B | 0.17B | 0.17B | -0.66B | 0.26B | -0.89B | -0.46B | -0.46B | -1.64B | -0.72B | -7.81B | -2.62B | -0.27B | -1.17B | -1.64B | -2.06B | -0.92B | -1.32B | 0.76B | 1.06B | 2.58B | -1.52B | -1.58B | -3.08B | 2.04B | -2.39B | -2.09B | -3.61B | 2.92B | -1.96B | -1.92B | -2.57B | -2.01B | -2.18B | -2.09B | -2.01B | -1.92B | -1.05B | -2.12B | -1.68B | -0.75B | -0.71B | -1.15B | -1.02B | -1.07B | -2.33B | -1.26B | -3.34B |
|
Return on Sales
|
0.04% | 0.13% | 0.17% | 0.08% | 0.12% | 0.13% | 0.16% | 0.04% | 0.11% | 0.14% | 0.17% | 0.07% | 0.11% | 0.15% | 0.20% | 0.11% | 0.02% | 0.07% | 0.17% | 0.11% | 0.08% | 0.14% | 0.14% | 0.07% | 0.13% | 0.15% | 0.18% | 0.08% | 0.19% | 0.21% | 0.27% | 0.17% | 0.12% | -0.25% | 0.18% | 0.09% | 0.15% | -0.02% | 0.31% | 0.05% | 0.38% | 0.18% | 0.22% | 0.08% | 0.17% | 0.13% | 0.23% | 0.07% | 0.19% | 0.07% | 0.18% | -0.05% | 0.15% | 0.15% | 0.18% | -0.02% | 0.12% | 102.88% | 0.21% | 0.13% | 0.16% | 0.18% | 0.21% | 0.07% | 0.16% | 0.12% | 0.22% |
|
Return on Capital Employed
|
| | 0.29% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.06% | 0.08% | 0.07% | 0.07% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.06% | 0.05% | 0.06% |
|
Return on Invested Capital
|
| | 0.13% | 0.13% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.13% | 0.21% | 0.24% | 0.17% | 0.16% | 0.10% | 0.03% | 0.04% | 0.05% | 0.05% | 0.06% | 0.09% | 0.16% | 0.19% | 0.16% | 0.16% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.09% | 0.09% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.14% | 0.15% | 0.16% | 0.16% | 0.14% | 0.14% | 0.24% | 0.65% |
|
Return on Assets
|
| | 0.10% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.03% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Equity
|
| | 0.11% | 0.11% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.11% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.20% | 0.22% | 0.13% | 0.12% | 0.04% | 0.02% | 0.04% | 0.05% | 0.09% | 0.12% | 0.10% | 0.14% | 0.17% | 0.15% | 0.15% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.07% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | | |