Southern Co (NYSE: SO)

Sector: Utilities Industry: Utilities - Regulated Electric CIK: 0000092122
Market Cap 97.42 Bn
P/B 2.98
P/E 30.98
P/S 4.46
ROIC (Qtr) 5.46
Div Yield % 3.61
Rev 1y % (Qtr) 7.55
Total Debt (Qtr) 73.75 Bn
Debt/Equity (Qtr) 1.93
Add ratio to table...

About

Southern Company, often recognized by its stock symbol SO, operates in the energy industry, specifically focusing on the generation, transmission, and distribution of electricity, as well as the distribution of natural gas. With a long-standing history, Southern Company has established itself as a reliable and affordable electricity provider in the Southeastern United States. The company's primary business activities encompass the development, construction, acquisition, ownership, and management of power generation assets, including renewable energy...

Read more

Investment thesis

Bull case

  • Operating cash flow of 9.38B provides strong 68.96x coverage of stock compensation 136M, indicating sustainable incentive practices.
  • Tangible assets of 147.78B provide robust 25.37x coverage of other current liabilities 5.83B, indicating strong asset backing.
  • Strong free cash flow of (1.53B) provides 2.06x coverage of acquisition spending (743M), indicating disciplined M&A strategy.
  • Operating cash flow of 9.38B provides strong 2.88x coverage of inventory 3.25B, indicating efficient inventory management.
  • Cash reserves of 3.34B exceed inventory value of 3.25B by 1.03x, indicating strong liquidity and inventory management.

Bear case

  • Operating cash flow of 9.38B barely covers its investment activities of (12.32B), with a coverage ratio of -0.76, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 9.38B provides thin coverage of dividend payments of (2.99B) with a -3.14 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 3.34B provide limited coverage of acquisition spending of (743M), which is -4.50x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (1.53B) provides weak coverage of capital expenditures of 10.91B, with a -0.14 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 8.55B show weak coverage of depreciation charges of 5.78B, with a 1.48 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Regulated Electric
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 NEE Nextera Energy Inc 191.44 Bn 28.01 6.98 95.62 Bn
2 SO Southern Co 97.42 Bn 30.98 4.46 73.75 Bn
3 AEP American Electric Power Co Inc 64.38 Bn 33.83 4.24 0.00 Bn
4 DUK Duke Energy CORP 56.47 Bn 30.61 3.87 89.65 Bn
5 EXC Exelon Corp 48.53 Bn 17.53 2.00 50.08 Bn
6 ETR Entergy Corp /De/ 45.74 Bn 25.29 3.59 30.45 Bn
7 PEG Public Service Enterprise Group Inc 43.93 Bn 35.35 4.41 23.51 Bn
8 XEL Xcel Energy Inc 41.10 Bn 37.21 3.75 35.52 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.97 1.01
EV to Cash from Ops. EV/CFO 22.05 12.45
EV to Debt EV to Debt 2.02 171.92
EV to EBIT EV/EBIT 27.56 19.12
EV to EBITDA EV/EBITDA 17.06 15.67
EV to Free Cash Flow [EV/FCF] EV/FCF -175.59 -28.25
EV to Market Cap EV to Market Cap 1.53 1.84
EV to Revenue EV/Rev 6.82 4.72
Price to Book Value [P/B] P/B 2.98 2.60
Price to Earnings [P/E] P/E 30.98 18.53
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.49 1.94
Dividend Payout Ratio % Div Payout % (Qtr) 72.10 62.23
Dividend per Basic Share Div per Share (Qtr) 2.92 2.02
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -210.53 -218.37
Interest Coverage Int. cover (Qtr) 2.82 2.83
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -20.09 -68.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 228.19 73.92
Dividend Growth (1y) % Div 1y % (Qtr) 2.82 4.05
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -0.92 15.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.29 13.33
EBIT Growth (1y) % EBIT 1y % (Qtr) 2.96 15.81
EBT Growth (1y) % EBT 1y % (Qtr) -1.87 19.29
EPS Growth (1y) % EPS 1y % (Qtr) -6.03 21.26
FCF Growth (1y) % FCF 1y % (Qtr) -541.91 -35.52
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 8.46 11.97
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.19 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.15 0.11
Cash Ratio Cash Ratio (Qtr) 0.20 0.98
Current Ratio Curr Ratio (Qtr) 0.76 2.72
Debt to Equity Ratio Debt/Equity (Qtr) 1.93 1.45
Interest Cover Ratio Int Coverage (Qtr) 2.82 2.83
Times Interest Earned Times Interest Earned (Qtr) 2.82 2.83
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 49.50 37.94
EBIT Margin % EBIT Margin % (Qtr) 29.56 316.94
EBT Margin % EBT Margin % (Qtr) 19.06 14.36
Gross Margin % Gross Margin % (Qtr) 43.80 41.20
Net Profit Margin % Net Margin % (Qtr) 15.40 12.57