Td Synnex Growth Metrics (2010-2026) | SNX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Growth Ratios
Assets Growth (1y) (Quarter) 19.05%13.34%2.86%4.59%4.25%12.32%7.99%12.24%39.61%55.60%51.76%41.71%4.58%-8.05%-5.86%-5.71%1.83%7.97%14.41%17.35%22.09%19.03%48.72%46.01%26.47%48.83%44.30%54.13%57.42%1.34%8.97%12.09%16.07%15.14%135.92%-35.44%-20.78%105.41%3.82%243.85%176.88%7.47%1.78%-0.28%-2.02%-1.08%-4.91%-0.94%2.47%2.93%3.58%10.08%8.48%13.13%21.84%
Assets Growth (3y) (Quarter) 12.16%9.98%19.01%18.49%15.03%17.13%15.55%14.47%14.13%15.60%17.79%16.18%9.14%8.63%18.06%21.99%21.14%19.87%37.46%37.02%36.41%33.32%30.90%31.92%32.21%20.20%54.80%3.71%13.12%33.83%38.71%35.51%36.55%36.47%35.59%30.33%29.05%29.74%0.16%50.32%40.61%3.05%0.09%2.83%2.88%4.83%6.27%
Assets Growth (5y) (Quarter) 17.55%12.20%12.67%12.98%13.61%16.01%21.22%21.52%20.53%19.73%28.26%22.33%20.30%20.61%19.94%23.34%25.16%25.77%24.83%45.91%12.93%16.86%39.62%41.25%38.35%30.83%31.42%30.77%31.47%20.57%20.90%19.71%20.65%20.95%19.68%19.27%19.02%20.52%4.87%
Assets (QoQ) (Quarter) 6.68%-4.73%-5.14%6.69%8.47%-5.04%2.20%2.58%12.74%18.12%13.91%0.05%5.27%-12.83%0.16%2.42%5.45%-5.86%6.19%8.53%8.16%-2.06%35.14%-3.85%-1.90%-0.79%59.04%-6.78%4.78%1.33%2.38%0.25%7.78%4.94%1.55%105.41%-70.51%28.76%163.31%3.82%-2.31%3.69%2.21%-1.68%-4.30%1.88%3.19%-5.48%-0.30%5.38%3.65%-4.88%5.95%3.85%8.10%2.43%
Capital Expenditures Growth (1y) (Quarter) 241.71%-46.63%-63.26%-21.16%-84.37%-33.96%89.07%69.99%363.18%-79.25%-100.26%-92.38%-82.42%3,449.92%176,492.31%4,657.09%1,094.61%-76.47%-110.89%-90.97%312.77%-76.83%1,914.18%2,953.77%63.64%6.01%-164.58%153.55%15.25%-23.46%17,907.76%924.48%-40.88%-23.80%37.19%-91.81%-85.14%107.02%-77.90%492.92%337.85%540.80%-5.53%47.83%42.51%24.32%10.55%10.22%24.70%18.42%15.19%1.06%-20.04%-31.65%-21.95%-20.18%
Capital Expenditures Growth (3y) (Quarter) 35.24%-58.18%-26.03%-53.25%-49.70%69.44%104.28%83.35%113.47%20.12%-35.56%-31.08%105.43%24.61%1,416.36%408.06%-55.32%27.94%-55.78%-70.33%-1.31%189.11%-197.56%4.43%248.99%-10.28%-44.02%28.64%-53.40%28.21%279.35%70.74%-27.28%36.74%-34.08%-10.44%-2.50%36.78%-38.66%112.98%98.16%111.30%6.35%18.09%12.42%0.21%-0.20%-3.84%
Capital Expenditures Growth (5y) (Quarter) 39.03%-9.39%-18.54%-15.19%44.39%-23.32%75.90%76.22%-8.06%56.68%-53.26%-44.05%51.68%431.95%-154.40%123.82%18.30%7.37%-36.40%45.18%-4.20%31.60%16.17%-19.16%83.23%-14.02%-14.99%79.54%-8.78%23.34%124.49%51.99%-7.33%23.04%-18.27%-4.36%-1.56%19.65%-26.99%50.78%
Capital Expenditures (QoQ) (Quarter) 56.69%-15.15%-26.47%249.52%-75.53%-41.59%57.81%-30.72%3.40%67.25%41.88%88.77%-95.37%-102.06%4,330.77%335.45%835.28%2.37%14.10%9.35%-81.58%-147.38%194.59%4,899.92%-98.97%3,610.07%59.23%2,303.50%-197.00%101.60%578.18%992.50%-203.90%333.92%-61.42%-36.96%-317.59%359.20%-97.70%14.30%2.80%716.11%-38.16%-15.60%50.45%20.32%-3.24%-18.64%31.25%6.99%-3.53%-7.95%24.64%4.07%-15.36%-27.17%6.54%18.84%-13.44%
Cash & Equivalents Growth (1y) (Quarter) 48.20%26.76%-23.25%-32.04%2.19%100.51%142.26%237.53%122.59%-19.44%-7.38%-36.05%-5.45%-8.39%41.41%14.40%5.33%141.32%98.04%184.34%173.31%-26.44%-8.82%-55.74%-47.38%9.08%43.80%77.03%16.33%-14.62%-17.01%-34.02%-23.29%26.69%-49.97%20.73%303.91%444.79%578.73%379.24%48.36%178.07%-36.58%-64.65%-68.52%-91.34%-47.47%5.66%63.31%256.40%97.81%91.17%37.74%-31.73%2.48%-47.44%-34.64%2.39%129.89%188.37%
Cash & Equivalents Growth (3y) (Quarter) 40.20%26.98%19.87%13.62%29.08%13.95%46.95%35.16%30.39%21.21%37.40%27.65%39.63%17.59%36.68%12.91%14.85%24.64%37.45%30.60%18.72%-11.84%2.85%-19.74%-22.27%5.67%-15.80%12.14%53.32%80.62%41.25%56.29%66.27%167.74%29.13%26.94%23.56%9.49%31.25%21.42%-8.63%-4.95%-12.98%-10.62%-10.87%-40.49%2.11%2.01%13.71%35.56%67.03%42.56%
Cash & Equivalents Growth (5y) (Quarter) 29.27%35.25%36.98%36.69%44.00%21.31%41.78%25.45%26.10%7.40%27.74%10.26%10.75%8.66%24.96%10.95%6.22%15.94%1.51%12.15%38.97%36.44%29.87%24.50%22.99%78.01%20.78%19.03%10.98%7.26%-1.26%7.35%18.77%42.74%17.48%32.81%33.52%26.14%35.59%12.46%-7.24%-9.71%9.19%1.59%
Cash & Equivalents (QoQ) (Quarter) 29.35%14.92%-5.97%-9.31%-21.68%1.75%41.39%77.95%-5.37%41.77%-6.76%-35.60%8.80%-2.12%37.86%-37.60%67.95%-20.82%26.94%42.96%37.83%13.68%22.02%-61.52%70.84%-44.82%45.08%-20.24%125.21%-32.07%-4.67%-41.46%118.91%-45.99%10.84%-3.32%-13.56%30.33%270.83%30.40%7.69%-7.98%14.80%144.41%-75.44%-48.70%2.22%-32.73%48.90%3.19%58.00%46.80%-17.36%-0.27%13.84%-27.24%24.06%-48.85%41.57%13.98%178.54%-35.84%
Cash from Investing Activities Growth (1y) (Quarter) -421.78%109.73%178.05%-721.59%88.33%-87.25%-905.78%36.66%-80.35%-43,340.93%45.84%-341.14%88.96%101.78%260.10%-142.72%465.24%-595.61%141.55%-455.47%-916.96%35.67%-176.36%75.84%-26.39%43.50%80.75%-5.86%-60.71%-52.13%95.97%-84.05%-3.41%-25.30%-61.54%92.56%90.77%110.20%-1,219.09%-524.03%-516.98%-752.96%95.94%-35.65%-41.51%-60.30%-12.27%-98.53%-8.43%-66.14%71.64%34.42%19.28%-30.83%-262.08%73.95%
Cash from Investing Activities Growth (3y) (Quarter) -38.85%-75.04%-50.46%-168.55%71.46%-0.64%91.17%-89.29%39.72%-242.37%59.98%-290.34%-48.81%61.58%-43.47%-48.23%-82.01%-44.90%36.32%-531.52%4.88%-39.13%58.64%-7.23%-35.04%2.08%28.41%47.47%46.48%29.95%4.94%5.10%16.19%5.86%4.73%14.28%6.96%-2.19%15.61%-156.14%-111.54%-168.65%76.54%-20.87%-7.39%-51.60%-4.85%30.27%
Cash from Investing Activities Growth (5y) (Quarter) -22.86%13.91%72.27%-198.29%7.06%-38.67%-71.62%-55.53%-101.24%2.01%-22.56%-151.58%40.29%-21.81%0.94%-105.66%-58.01%-30.13%13.21%-78.80%34.79%-15.62%14.97%-92.27%-2.72%11.78%24.56%-4.18%-6.01%-15.26%47.70%-18.14%2.02%-17.31%22.74%3.89%6.75%-18.33%9.21%-23.48%
Cash from Investing Activities (QoQ) (Quarter) -547.52%94.50%155.05%-2,474.26%113.53%-55.87%-538.43%55.44%114.79%-2,889.32%65.54%-26.88%-3,445.24%96.51%-180.71%96.82%671.18%214.34%-525.57%104.78%-875.06%253.20%-1,078.65%92.97%38.97%-81.86%-209.57%18.70%-5.48%-4,524.10%97.33%-23.42%0.16%-22.55%-21.87%30.66%-20.98%-58.01%94.39%14.03%233.71%-20,540.86%97.34%15.00%-41.50%-27.03%11.21%11.33%-60.29%11.03%-57.00%51.57%-145.62%84.82%-263.08%40.39%-298.10%57.98%73.88%
Cash from Operations Growth (1y) (Quarter) 413.47%24.83%-53.14%308.26%-76.58%-44.86%4.93%-72.35%-441.06%-185.61%-425.75%-276.09%114.37%694.48%177.34%573.36%608.98%-31.14%11.14%-105.10%-39.13%-229.50%-202.85%-608.58%96.94%146.96%-28.60%-2,689.92%62.20%342.35%146.26%136.73%953.32%28.32%-17.32%-57.04%-76.09%-117.32%95.29%-5,386.66%270.86%-21.22%-46.13%92.22%-31.70%979.43%-30.29%474.25%-116.21%-34.83%166.74%-294.43%599.69%-36.20%159.88%-19.77%
Cash from Operations Growth (3y) (Quarter) -35.80%-37.32%-53.29%-0.46%-51.40%41.05%38.27%32.09%51.46%51.89%40.95%-34.35%37.86%-74.36%4.02%-19.60%-26.56%-18.73%-35.08%18.91%-45.88%-7.82%188.78%89.47%32.25%115.60%81.70%85.68%59.86%18.64%58.42%-102.81%110.59%-31.41%-4.55%-55.61%-15.40%22.68%-9.82%148.81%-34.08%107.60%0.06%17.26%-17.91%78.18%69.07%-105.79%
Cash from Operations Growth (5y) (Quarter) 35.40%19.26%6.61%24.53%-13.11%-35.11%-38.09%-23.15%-16.42%6.22%-42.49%30.00%-35.22%21.73%48.95%96.58%-22.52%55.77%7.64%27.90%-29.49%14.56%-37.46%61.49%-48.05%55.57%3.44%-78.49%59.57%50.58%8.35%34.67%-24.86%9.08%10.09%-71.57%-13.27%-5.15%38.43%-106.85%
Cash from Operations (QoQ) (Quarter) 280.63%73.05%-144.95%323.09%-28.07%-35.03%99.77%-74.91%69.35%23.62%-47.37%-409.52%57.49%-370.40%71.55%125.26%1,658.68%-38.80%74.14%-62.17%70.81%-1.22%-107.99%551.49%-463.40%21.55%44.95%1,305.22%-250.76%236.86%-212.20%170.07%125.26%39.06%-83.27%1,909.49%-72.56%-10.40%-91.31%1,018.39%-119.88%1,110.31%-335.38%178.46%-106.50%548.94%-134.02%788.31%-16.34%-64.41%82.61%-129.82%436.32%45.66%-233.11%176.63%-57.06%493.31%-161.34%
Dividends Paid - Common Growth (1y) (Quarter) 59.04%63.63%59.55%60.95%26.53%24.69%151.22%25.66%40.64%-29.76%39.49%37.24%37.40%37.66%6.86%8.17%-99.82%-99.96%-50.49%29,768.57%147,600.00%180.74%175.17%176.25%49.87%15.20%14.76%14.43%9.31%7.35%3.57%4.68%8.13%4.40%7.92%6.10%5.69%4.09%
Dividends Paid - Common Growth (3y) (Quarter) 42.10%41.20%41.30%31.67%34.01%34.34%34.13%24.46%27.81%-87.93%-91.11%-9.75%-9.22%-9.36%2.41%14.56%14.42%14.32%14.63%16.99%880.69%1,571.36%51.42%48.44%49.02%20.99%8.89%8.65%8.32%7.70%5.27%
Dividends Paid - Common Growth (5y) (Quarter) 31.15%33.62%-62.88%-73.05%5.21%5.71%5.47%14.14%23.75%7.65%23.47%18.91%18.76%18.67%11.96%13.21%12.23%12.35%12.22%12.41%302.33%453.30%30.42%
Dividends Paid - Common (QoQ) (Quarter) -1.18%1.95%-0.85%59.20%1.67%-0.59%0.03%25.16%0.19%100.29%-49.97%0.03%-0.64%28.82%7.19%0.15%-0.45%0.01%8.50%-99.83%-80.00%1.80%-1.10%85.80%50.07%-0.22%-0.71%0.80%15.36%-0.61%-1.00%-3.71%13.29%-4.10%0.06%-0.54%9.39%-0.87%-1.62%-0.93%7.73%
EBITDA Margin Growth (1y) (Quarter) 19.0036.0057.0022.00-37.00-28.00-33.00-38.0011.00-29.00-23.00-3.00-9.00-353.0042.0077.0050.00407.001,973.00-28.00-6.00-1930.002,371.0019.00-41.00-2365.00-50.0060.0053.00101.00-500.00-62.00-108.00-87.00465.0041.0055.0035.00-209.00-143.00-87.00-127.0087.0053.0014.0015.00-7.0019.009.0034.006.00-7.0030.0039.0024.0076.00
EBITDA Margin Growth (3y) (Quarter) -7.00-21.001.00-20.00-36.00-410.00-14.0036.0052.0026.001,992.0047.0035.0084.002,421.0063.002.00-22.00-37.0067.00-1911.0058.0070.00-43.00-2420.00-36.0039.000.0049.00-244.00-165.00-140.00-179.00343.00-49.00-17.00-77.00-128.00-70.00-63.00-78.0086.0066.0054.0088.0024.0088.00
EBITDA Margin Growth (5y) (Quarter) 33.0034.002,016.0030.008.0029.002,379.0064.0021.0052.004.00121.00104.00108.00114.00-26.000.00-77.00-24.0032.00-1932.005.0018.00-145.00-2452.00-128.00-51.00-73.00-64.00-163.00-92.00-116.00-130.00343.00-37.0022.00-4.00-98.00-2.00
EBITDA Margin (QoQ) (Quarter) 22.00-58.0014.0042.0040.00-38.00-21.00-18.0049.00-43.00-27.0032.009.00-36.00-8.0026.00-335.00358.0028.00-2.0023.001,923.00-1972.0020.002,329.00-2332.005.00-17.00126.00-54.00-3.0031.00-474.00384.00-49.0052.0078.00-40.00-34.0032.00-166.0025.0022.00-8.0048.00-9.00-17.00-8.0027.0017.00-27.0017.00-1.005.0010.0026.00-16.0056.00
EBIT Growth (1y) (Quarter) 27.54%31.09%25.83%9.53%-14.23%-11.86%-12.58%-12.40%11.30%-7.00%10.74%31.02%24.10%43.57%27.44%31.25%3.14%5.31%-4.21%-15.73%20.60%24.46%34.56%66.16%24.68%9.57%-0.90%-6.85%45.26%40.85%83.46%-112.96%-37.98%-49.53%-36.62%869.39%41.12%67.79%11.96%-7.49%56.93%70.88%62.97%80.27%34.04%0.06%-0.54%-14.19%1.48%4.38%26.08%13.27%0.62%24.32%26.67%22.74%60.73%
EBIT Growth (3y) (Quarter) 6.78%2.43%6.80%7.92%5.81%5.58%7.25%14.63%12.52%12.03%10.57%13.16%15.57%23.46%17.99%22.49%15.75%12.20%11.54%11.89%24.16%28.90%32.37%28.68%-30.05%-0.43%-11.02%2.70%8.33%6.05%9.19%-2.65%11.16%13.11%4.96%145.69%43.72%42.09%21.98%12.69%28.76%21.30%26.90%20.56%11.03%9.09%16.68%6.06%17.96%
EBIT Growth (5y) (Quarter) 9.28%10.19%8.26%6.81%8.06%9.05%9.72%16.10%16.46%14.79%19.00%12.38%23.68%21.19%20.73%21.52%-17.73%4.93%-0.27%10.25%13.81%13.39%14.45%8.62%7.25%16.93%15.10%14.60%21.74%15.32%16.11%7.38%13.31%8.61%7.72%70.65%24.83%30.07%23.72%14.75%28.12%
EBIT Margin Growth (1y) (Quarter) 19.0036.0057.0022.00-37.00-28.00-33.00-38.0011.00-29.00-23.00-3.00-9.00-353.0042.0077.0050.00407.001,973.00-28.00-6.00-1930.002,371.0019.00-41.00-2365.00-50.0060.0053.00101.00-500.00-62.00-108.00-87.00465.0041.0055.0035.00-209.00-143.00-87.00-127.0087.0053.0014.0015.00-7.0019.009.0034.006.00-7.0030.0039.0024.0076.00
EBIT Margin Growth (3y) (Quarter) -7.00-21.001.00-20.00-36.00-410.00-14.0036.0052.0026.001,992.0047.0035.0084.002,421.0063.002.00-22.00-37.0067.00-1911.0058.0070.00-43.00-2420.00-36.0039.000.0049.00-244.00-165.00-140.00-179.00343.00-49.00-17.00-77.00-128.00-70.00-63.00-78.0086.0066.0054.0088.0024.0088.00
EBIT Margin Growth (5y) (Quarter) 33.0034.002,016.0030.008.0029.002,379.0064.0021.0052.004.00121.00104.00108.00114.00-26.000.00-77.00-24.0032.00-1932.005.0018.00-145.00-2452.00-128.00-51.00-73.00-64.00-163.00-92.00-116.00-130.00343.00-37.0022.00-4.00-98.00-2.00
EBIT Margin (QoQ) (Quarter) 22.00-58.0014.0042.0040.00-38.00-21.00-18.0049.00-43.00-27.0032.009.00-36.00-8.0026.00-335.00358.0028.00-2.0023.001,923.00-1972.0020.002,329.00-2332.005.00-17.00126.00-54.00-3.0031.00-474.00384.00-49.0052.0078.00-40.00-34.0032.00-166.0025.0022.00-8.0048.00-9.00-17.00-8.0027.0017.00-27.0017.00-1.005.0010.0026.00-16.0056.00
EBIT (QoQ) (Quarter) 23.88%-21.29%6.50%22.82%27.33%-24.45%-7.29%-3.83%30.85%-25.07%-7.11%22.20%9.33%-10.77%9.90%15.74%26.48%-20.79%13.19%-9.04%29.14%-27.95%-0.42%30.16%33.28%-22.11%22.97%-2.33%11.22%-8.19%76.47%-19.38%7.84%19.58%-112.47%485.67%-12.25%50.18%51.37%-29.26%4.34%0.20%25.07%20.00%13.62%-4.43%38.35%-10.77%-15.19%-5.00%19.36%5.52%-12.77%14.75%7.24%-6.27%7.78%16.92%3.91%22.75%
EBT Growth (1y) (Quarter) 24.46%27.75%31.55%11.13%-11.39%-8.06%-13.89%-10.84%39.41%-6.92%16.85%29.60%-2.78%38.53%20.11%32.78%5.21%7.48%1.20%-14.91%21.24%24.84%26.97%66.27%26.84%-0.41%-8.43%-18.72%28.85%44.15%77.39%-14.56%-32.48%-56.24%-31.65%258.30%45.52%86.01%12.41%-44.41%49.55%59.34%48.11%171.49%23.87%-12.13%-9.28%-14.37%2.75%5.57%29.83%4.43%-3.98%29.28%32.75%31.14%96.58%
EBT Growth (3y) (Quarter) 15.42%3.02%9.80%8.69%6.29%5.84%6.52%15.34%12.55%11.49%12.41%13.56%7.44%22.95%15.57%23.39%17.40%8.57%9.01%7.72%-43.99%17.67%29.95%22.29%-42.68%-4.67%-16.72%-0.49%8.18%5.47%10.87%44.36%13.69%9.06%4.40%63.73%39.17%37.58%14.74%8.93%23.93%13.91%20.38%34.40%6.91%6.25%16.07%5.45%24.71%
EBT Growth (5y) (Quarter) 9.48%10.23%9.98%7.73%8.91%9.73%9.20%16.77%17.00%12.42%17.39%5.04%-28.23%14.64%19.92%18.46%-26.30%2.17%-3.96%8.67%12.31%9.87%12.30%7.04%-4.46%13.52%11.35%10.41%18.59%10.44%12.86%34.14%13.34%3.77%6.03%32.84%21.61%28.87%21.09%12.10%29.15%
EBT Margin Growth (1y) (Quarter) 12.0027.0062.0023.00-26.00-15.00-34.00-31.0064.00-27.00-11.00-5.00-66.00-332.0027.0073.0050.00379.001,929.00-23.00-4.00-1890.002,197.0022.00-58.00-2210.00-75.0021.0051.0073.00-411.00-30.00-118.00-53.00873.0040.0063.0031.00-225.00-124.00-83.00-121.00101.0030.00-6.000.00-6.0016.008.0029.00-8.00-12.0027.0037.0029.0098.00
EBT Margin Growth (3y) (Quarter) 49.00-15.0017.00-14.00-29.00-374.00-17.0037.0047.0020.001,945.0045.00-20.0065.002,247.0067.00-20.00-36.00-57.00-452.00-1927.0039.0020.00-67.00-2276.00-55.0031.00-4.0051.00237.00-114.00-137.00-144.00749.00-54.00-26.00-90.00-130.00-78.00-81.00-93.0087.0034.0029.0065.0016.00102.00
EBT Margin Growth (5y) (Quarter) 33.0032.001,973.0036.0017.0021.002,211.0065.00-3.0033.00-73.00-404.0028.0089.0066.00-484.00-29.00-102.00-37.0010.00-1917.00-16.00-2.00-151.00-2296.00-145.00-63.00-92.00-71.00332.00-68.00-135.00-115.00736.00-50.009.00-25.00-108.008.00
EBT Margin (QoQ) (Quarter) 28.00-62.0010.0036.0043.00-28.00-29.00-13.0054.00-46.00-26.0082.00-37.00-30.00-21.0021.00-302.00329.0025.00-2.0027.001,878.00-1926.0017.002,161.00-2159.0010.00-24.00-367.00403.0039.00-2.00-852.00784.00-48.0062.0075.00-49.00-25.0030.00-181.0051.0016.00-8.0041.00-19.00-20.00-2.0036.003.00-28.0018.00-1.00-2.0011.0028.00-8.0067.00
EBT (QoQ) (Quarter) 27.79%-24.43%5.31%22.39%31.16%-22.18%-11.04%-2.41%36.09%-27.12%-7.89%52.59%-9.13%-8.51%2.16%14.46%29.49%-20.67%12.94%-9.31%32.27%-25.30%-5.04%29.23%36.20%-24.03%24.35%-1.42%14.34%-12.50%-204.29%223.49%27.91%7.69%-167.35%172.79%-17.10%68.19%55.99%-33.09%5.96%1.65%-22.86%79.98%12.90%-5.52%41.41%-17.88%-19.91%-2.45%33.47%-1.46%-17.71%19.96%7.36%-9.40%10.79%23.18%6.06%35.81%
Enterprise Value Growth (1y) (Quarter) -67.15%-24.71%25.97%18.96%-22.97%-113.88%-143.92%-231.63%-118.81%15.46%7.23%34.56%6.92%9.65%-32.93%-27.83%-2.82%-168.64%-94.32%-135.38%-170.00%37.31%8.71%55.08%47.97%-9.49%-43.33%-75.40%-17.60%16.16%17.36%35.00%24.12%-24.73%50.25%-20.73%-303.91%-444.79%-578.73%-379.24%-48.36%-178.07%36.58%64.65%68.52%91.34%47.47%-5.66%-63.31%-256.40%-97.81%-91.17%-37.74%31.73%-2.48%47.44%34.64%-2.39%-129.89%-188.37%
Enterprise Value Growth (3y) (Quarter) -44.52%-31.13%-18.76%-20.71%-35.80%-17.78%-44.35%-40.51%-27.94%-27.08%-33.82%-25.34%-37.22%-15.02%-33.10%-10.56%-13.04%-22.62%-36.49%-22.86%-18.21%16.82%-2.64%20.00%22.57%-4.62%16.16%-11.24%-53.32%-78.60%-40.79%-55.51%-65.67%-166.35%-28.89%-26.94%-23.56%-9.49%-31.25%-21.42%8.63%4.95%12.98%10.62%10.87%40.49%-2.11%-2.01%-13.71%-35.56%-67.03%-42.56%
Enterprise Value Growth (5y) (Quarter) -30.06%-40.49%-34.04%-39.55%-47.38%-22.44%-39.78%-24.01%-24.08%-7.09%-25.68%-9.18%-9.59%-6.91%-22.81%-9.03%-5.20%-14.03%-0.89%-7.79%-38.32%-31.36%-29.57%-24.26%-22.71%-76.94%-20.46%-18.45%-10.98%-6.54%1.45%-7.03%-18.51%-42.30%-17.35%-32.81%-33.52%-26.14%-35.59%-12.46%7.24%9.71%-9.19%-1.59%
Enterprise Value (QoQ) (Quarter) -45.89%7.27%6.94%0.94%13.40%-1.51%-41.20%-72.29%1.24%-38.02%6.83%33.43%-8.37%2.64%-32.51%35.38%-59.45%6.37%-6.59%-68.83%-15.33%-13.41%-22.26%60.80%-67.96%44.20%-41.61%17.50%-119.87%31.72%5.05%41.18%-116.72%46.29%-10.84%3.32%13.56%-30.33%-270.83%-30.40%-7.69%7.98%-14.80%-144.41%75.44%48.70%-2.22%32.73%-48.90%-3.19%-58.00%-46.80%17.36%0.27%-13.84%27.24%-24.06%48.85%-41.57%-13.98%-178.54%35.84%
EPS (Basic) Growth (1y) (Quarter) 23.86%32.08%26.51%6.82%-11.93%-19.29%-13.33%-10.64%31.25%-7.08%10.99%20.24%-8.73%38.10%15.84%29.70%6.09%8.28%0.00%-14.50%21.31%36.31%32.48%63.39%27.03%-61.29%28.42%-10.11%183.33%-4.68%42.60%33.85%40.00%-50.45%-30.71%-88.37%-28.57%61.26%8.98%140.00%-18.82%-13.41%-14.84%140.62%27.54%-9.03%-3.87%-11.26%10.23%18.44%40.27%11.71%2.06%32.93%32.06%32.75%104.55%
EPS (Basic) Growth (3y) (Quarter) 12.71%-0.32%6.76%4.70%1.80%1.18%3.67%11.70%8.32%11.59%8.74%10.06%5.51%26.79%15.35%21.91%17.80%-19.96%21.51%11.47%17.85%13.26%25.99%17.65%17.14%15.37%-15.35%-3.87%41.50%-8.67%2.50%-27.98%-6.72%-11.55%-13.68%-12.43%-9.57%8.30%-3.73%72.41%4.50%-2.29%4.72%33.61%12.79%12.72%21.21%9.59%32.02%
EPS (Basic) Growth (5y) (Quarter) 6.75%8.17%7.11%4.94%6.31%8.86%8.10%14.25%14.39%-7.99%22.85%6.05%19.60%10.98%17.27%15.95%18.86%15.26%-3.26%6.48%-23.93%7.76%9.83%4.22%-14.81%-2.30%-3.27%-3.79%24.01%-9.71%-2.49%-4.42%2.68%-5.70%-2.81%-7.82%-3.61%14.87%10.57%50.02%18.96%
EPS (Basic) (QoQ) (Quarter) 20.45%-21.70%6.02%23.86%28.44%-25.00%-10.48%2.13%17.71%-19.47%-7.69%50.00%-16.67%-3.81%0.00%13.86%26.09%-19.31%11.97%-6.87%28.69%-25.48%-4.27%32.14%44.59%-27.57%18.06%2.73%291.67%-28.09%52.07%-33.85%31.76%7.59%42.74%-30.81%-53.36%50.45%-76.05%325.00%5.29%1.68%-47.25%43.75%12.32%0.00%49.03%-23.81%-19.89%5.67%37.58%-5.37%-13.92%25.15%9.57%-13.54%12.12%24.32%10.14%33.22%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 24.42%30.77%27.50%5.88%-13.08%-17.65%-13.73%-10.00%-79.57%-6.25%13.64%23.46%500.00%37.14%16.00%30.00%6.14%8.33%0.86%-14.62%21.49%36.54%31.62%64.86%27.21%-61.04%27.87%-10.16%181.67%-4.70%42.86%-71.48%39.64%-56.50%8.33%467.12%-28.39%83.51%-30.38%-76.57%-18.93%-12.92%-14.36%137.11%27.74%-9.03%-3.87%-11.30%10.29%17.73%39.60%11.76%2.59%33.13%31.73%32.89%104.04%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -39.55%0.32%7.72%5.57%2.13%1.92%4.38%13.04%9.17%11.68%9.96%11.07%97.78%26.59%15.48%22.32%17.94%-19.73%21.64%11.56%17.95%13.04%26.18%17.75%-30.02%15.29%-19.07%11.61%41.23%-8.71%2.52%-27.64%-6.76%-11.42%-13.56%46.60%-9.49%13.28%-16.94%-21.02%4.53%-2.30%4.74%32.96%13.06%12.55%20.91%9.62%32.16%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 7.07%8.45%7.90%5.48%6.56%9.39%8.59%15.25%14.99%-7.37%23.64%54.64%19.51%11.07%17.40%16.05%-12.70%15.26%-5.69%16.53%21.56%7.63%9.91%4.25%-14.56%-2.31%-3.27%-3.68%23.87%-9.63%-2.37%-4.44%2.69%-5.73%-2.82%25.58%-3.45%17.90%1.05%-6.05%19.04%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 20.93%-23.08%6.25%25.88%27.10%-25.00%-11.76%3.33%20.43%-21.43%-7.95%-76.54%452.63%-4.76%0.00%14.00%26.32%-19.44%12.07%-6.92%28.93%-25.00%-5.13%32.43%44.90%-27.70%18.83%2.19%290.00%-28.21%52.38%-33.98%31.95%7.62%-69.58%223.29%-58.90%168.04%59.23%-59.18%5.33%1.69%-46.41%41.24%13.14%0.00%48.39%-23.91%-19.43%5.67%36.91%-5.39%-13.99%25.30%9.62%-13.16%11.62%23.98%10.58%33.33%
FCF Margin Growth (1y) (Quarter) 452.0080.00-199.00558.00-220.00-129.00-8.00-286.00-410.00-272.00-652.00-205.00323.00698.00798.00791.00166.003,472.00152.00-695.00-4582.00-4467.00-319.00514.004,036.00239.00-294.0056.00613.00871.00326.002,443.00243.00-956.0027.00-2071.00-855.00165.00-912.00196.0052.00-171.00777.00-183.00460.00-46.00338.00-591.00-165.00207.00-789.00473.00-94.00495.002.00
FCF Margin Growth (3y) (Quarter) -178.00-321.00-860.0067.00-307.00297.00138.00300.0079.003,898.00297.00-108.00-413.00-3517.00-222.00-597.00-280.00-775.0097.00-4363.00-376.00533.00546.006,534.001,094.0059.00427.001.0080.00-559.00567.00-560.00-962.00-108.00-2058.00-343.00-51.00204.00-578.00347.00-10.00327.00-301.00201.00656.00-449.00
FCF Margin Growth (5y) (Quarter) 311.003,849.0090.00163.00-813.00-4177.00-713.00-171.00-134.00-188.00587.00-193.00574.00630.001,135.00-565.002,219.0081.0012.00-4010.00-4.00-79.00-339.004,659.00291.00-76.00440.00513.00-136.00557.00-206.00-265.00-801.00-559.00-2177.00-602.00650.00-583.00
FCF Margin (QoQ) (Quarter) 359.00180.00-583.00497.00-14.00-99.00174.00-280.0077.0022.00-105.00-404.00216.00-359.00343.00124.00591.00-259.00336.00-502.003,896.00-3579.00-510.00-3464.003,638.0059.00-159.00370.00-564.00408.00398.00629.00-1109.002,525.00-1802.00-570.00-126.00427.00-585.00449.00-1203.001,534.00-729.00227.00-255.00574.00-86.00-279.00129.00-355.00340.0093.00-867.00907.00-227.00682.00-1360.00
FCF Payout Ratio Growth (1y) (Quarter) -72.85%120.16%15.67%-2,402.99%-204.43%-192.14%-289.59%88.72%-3,325.23%758.60%-275.90%93.55%-49.66%125.31%-29.56%2,931.41%-99.99%-99.97%-85.09%123,476.75%-956,257.63%-104.32%-25.56%-68.32%195.70%-1,006.75%71.94%120.59%71.47%143.76%-559.86%70.68%-64.57%-145.44%130.32%67.96%-61.88%11.54%
FCF Payout Ratio Growth (3y) (Quarter) -315.01%143.53%-127.46%-3.46%-59.19%84.56%28.21%37.63%301.05%26.00%26.00%31.46%-61.86%11.41%-33.83%43.27%-56.55%-87.80%6.74%-27.47%1,065.11%1,390.77%-40.62%-99.04%37.36%21.57%-30.07%33.83%37.33%-38.59%43.97%
FCF Payout Ratio Growth (5y) (Quarter) -29.67%163.40%-76.96%-76.54%53.74%-7.07%21.67%17.60%16.62%17.84%-34.48%33.48%-41.08%17.51%7.99%23.59%-21.51%10.19%-5.87%-15.03%366.32%524.49%-15.82%
FCF Payout Ratio (QoQ) (Quarter) -94.98%81.30%-47.07%463.25%-59.27%-4.74%-1,153.86%74.46%64.07%-96.01%37.28%137.69%-135.80%151.87%-192.08%394.39%-82.00%44.36%3,601.61%-100.00%-42.03%-92.31%-548.52%121.62%-158.02%232.33%-1,114.23%137.98%-317.14%120.56%21.43%216.31%-44.58%-316.05%145.07%-34.33%-171.06%244.16%149.69%-85.10%-264.90%
Free Cash Flow Growth (1y) (Quarter) 319.52%36.97%-52.36%278.31%-74.84%-45.58%-0.04%-78.92%-552.56%-194.15%-462.15%-344.43%109.84%621.12%163.42%512.69%485.80%-25.68%37.93%-106.99%-221.16%-235.33%-232.51%-1,013.62%95.89%110.66%62.89%-2,029.38%172.93%643.87%51.72%103.82%1,943.44%27.48%-51.75%232.06%-75.83%-115.45%406.40%-6,593.27%269.67%-64.12%-49.32%89.59%-33.26%655.86%-36.25%345.32%-122.52%-38.67%205.14%-329.77%455.96%-36.83%177.27%-17.67%
Free Cash Flow Growth (3y) (Quarter) -35.72%-39.28%-55.01%2.78%-51.80%38.73%31.92%28.59%37.64%53.92%46.87%-39.33%11.29%-73.71%-5.05%-47.54%-26.85%-42.02%-31.79%36.39%-47.10%-27.21%190.34%73.00%26.69%99.56%65.98%67.52%137.99%-2.31%54.76%-101.96%163.32%-32.44%7.38%-190.22%-15.83%12.11%17.83%155.00%-36.72%96.57%-0.47%16.28%-18.82%60.75%75.37%-87.88%
Free Cash Flow Growth (5y) (Quarter) 28.03%22.14%8.57%23.33%-22.82%-36.19%-44.02%-29.59%-17.11%-14.85%-37.49%28.19%-35.59%18.51%53.36%86.48%-49.27%61.16%14.90%13.18%-31.57%13.76%-34.65%57.73%-48.42%48.88%8.19%-78.77%101.55%63.74%3.67%32.63%-36.53%1.96%19.22%-164.11%-13.72%-11.40%69.14%-115.82%
Free Cash Flow (QoQ) (Quarter) 232.26%88.03%-154.04%263.35%-17.48%-34.60%102.25%-76.95%78.49%20.12%-57.35%-594.88%62.87%-362.04%71.21%119.91%1,867.54%-43.77%87.32%-71.73%149.63%4.36%-109.49%-390.03%-178.82%-2.18%20.23%365.41%-377.55%348.33%-216.40%134.02%453.06%-30.72%-97.07%18,096.12%-65.50%-73.78%-79.83%1,224.45%-122.05%959.52%-358.67%175.40%-109.79%365.44%-153.13%583.47%-18.47%-69.56%104.44%-144.39%322.02%51.45%-253.94%168.77%-60.60%564.77%-165.33%
Gross Margin Growth (1y) (Quarter) 24.0090.00113.0049.00-8.00-13.00-54.00-33.0011.00-23.0048.00211.00247.00-976.00217.00114.00129.001,232.007,439.0043.00-89.00-7369.006,822.00-11.00-50.00-6913.0015.00373.00346.00278.00-6175.00-668.00-606.00-610.005,595.00-8.00-52.0040.005.009.0064.00-4.0048.0037.0059.0099.0055.0056.0013.00-41.00-50.00-33.002.0067.0030.0043.00
Gross Margin Growth (3y) (Quarter) 27.0053.00108.00227.00250.00-1012.00212.00292.00387.00233.007,705.00367.00287.00288.006,979.0029.0020.00-48.00-85.00299.00-7046.00256.00282.00-346.00-7173.00-316.00-304.00-312.00-292.00-576.00-667.00-595.00-574.005,648.0038.0071.00135.00108.00103.00136.0054.0053.0061.0074.00125.0035.0066.00
Gross Margin Growth (5y) (Quarter) 403.00310.007,764.00383.00290.00283.007,157.00287.00286.00277.00291.00555.00611.00413.00322.00-4644.00-275.00-308.00-416.00-282.00-7723.00-403.00-288.00-345.00-7161.00-280.00-257.00-189.00-196.00-473.00-574.00-522.00-516.005,652.0062.0086.00161.0088.00113.00
Gross Margin (QoQ) (Quarter) -3.004.006.0016.0063.0027.00-58.00-41.0058.00-13.00-37.004.0024.0058.00125.0040.00-1199.001,251.0022.0055.00-96.007,458.00-7375.00-77.006,816.00-6910.00-46.0018.00288.00113.00-73.00-50.00-6166.005,621.00-11.00-54.0039.0017.00-55.0038.004.0022.000.00-29.0056.0011.0022.0011.0011.0013.00-22.00-44.003.0030.0013.0022.00-34.0042.00
Gross Profit Growth (1y) (Quarter) 23.13%33.30%17.72%7.81%-1.19%-4.65%-7.79%-1.05%8.13%0.40%32.39%80.25%82.45%74.42%39.47%7.54%-2.98%-0.28%-1.40%-2.01%12.10%21.12%20.26%26.60%15.03%20.99%15.29%14.71%64.18%62.75%68.79%-244.64%-62.42%-60.68%-59.02%138.75%19.39%19.87%5.09%157.23%218.05%190.36%193.02%12.36%3.60%0.80%6.03%-3.88%0.22%1.05%-1.05%2.20%-0.77%7.48%17.56%14.78%25.46%
Gross Profit Growth (3y) (Quarter) 9.57%8.46%12.85%24.35%24.92%18.63%19.41%24.25%24.16%20.42%22.11%23.85%25.66%28.19%18.26%10.09%7.75%12.79%12.67%13.94%27.89%33.68%33.43%30.59%-65.07%-9.29%-9.64%-7.42%-9.69%-8.46%-10.09%12.97%12.58%11.02%8.06%46.12%57.86%51.95%48.35%40.58%48.91%43.54%45.40%3.34%1.00%3.06%7.24%4.08%7.66%
Gross Profit Growth (5y) (Quarter) 18.42%17.28%14.60%15.17%16.22%15.06%15.09%18.93%19.80%21.51%22.62%21.23%29.47%26.86%20.14%19.36%-38.07%-2.41%-1.76%0.46%3.23%1.39%2.28%-0.83%20.02%23.16%20.76%19.56%19.40%17.55%17.69%9.26%8.18%6.87%5.77%25.39%31.37%30.67%30.59%26.65%32.68%
Gross Profit (QoQ) (Quarter) 12.85%2.04%0.91%5.96%22.17%-9.89%-7.58%-2.88%17.88%-12.85%-0.83%6.13%9.46%14.92%35.02%7.42%4.64%-8.10%4.11%-3.09%7.55%-9.13%3.46%10.86%16.21%-9.77%8.91%0.73%3.78%0.22%52.08%3.79%2.88%3.94%-230.32%126.96%7.65%8.33%23.25%-16.93%8.08%-5.03%201.70%2.70%-1.33%-4.16%15.69%-5.30%-4.00%0.82%4.87%-1.26%-3.20%-1.28%8.31%-4.13%4.85%7.98%5.74%4.80%
Net Cash Flow Growth (1y) (Quarter) -196.24%-88.87%494.29%979.19%44.62%4,032.92%-170.12%-197.46%216.20%-107.86%423.37%2.44%256.23%12.20%-29.03%243.05%74.28%1,372.05%369.06%-521.56%111.29%-402.59%-142.58%67.17%-2.63%83.27%3.60%-19.43%325.81%89.52%-111.69%133.23%2,498.19%2,254.00%466.37%-276.86%-75.64%639.92%-2,804.52%-288.94%-85.04%-105.28%104.89%98.48%899.07%403.14%-244.48%175.01%-51.38%-186.52%218.40%-9,111.68%-10.05%124.36%522.61%-78.57%
Net Cash Flow Growth (3y) (Quarter) -14.76%-33.16%122.00%-102.96%62.52%-69.28%17.19%10.80%109.65%-4.27%133.70%-80.53%135.84%-223.31%-50.63%-25.57%-240.57%-32.65%-49.39%47.27%-78.72%-45.61%67.87%-29.60%34.02%127.76%61.04%11.13%153.52%165.46%-138.61%-31.73%-1.80%-103.41%89.86%-28.15%-28.59%5.81%-57.54%26.92%-10.10%-28.84%27.72%-0.86%63.48%38.19%120.02%-394.21%
Net Cash Flow Growth (5y) (Quarter) 30.91%32.18%99.70%-119.04%59.87%-156.82%-39.14%-31.17%-36.42%5.17%-13.24%81.74%-110.59%-11.74%27.52%-21.53%77.61%81.33%24.68%6.47%-33.11%0.36%48.77%-81.16%-22.88%18.71%3.19%47.10%87.80%36.13%-23.03%15.17%35.69%-85.69%59.38%-55.38%-30.75%-24.24%69.72%-48.10%
Net Cash Flow (QoQ) (Quarter) -32.21%-146.21%-35.86%-126.11%107.84%1,537.36%202.95%-114.24%684.98%-127.78%-321.07%116.98%-139.55%1,243.64%-227.04%162.00%-109.75%1,024.39%156.09%-24.47%-28.86%240.86%-330.15%137.86%-201.88%52.03%-77.46%92.18%-922.53%280.81%-182.61%114.78%-147.47%-101.67%334.76%1,056.06%-60.64%-65.70%-213.33%259.27%1,095.14%-225.38%83.70%106.13%-521.91%216.06%-105.06%4,131.92%28.02%-155.31%102.63%2,513.16%-327.85%175.69%-299.96%126.08%-38.30%1,834.82%-157.35%
Net Income Growth (1y) (Quarter) 31.96%10.53%-14.72%-11.59%33.90%-5.01%15.17%28.54%-3.49%37.59%20.40%31.16%7.03%8.96%0.72%-14.55%21.86%37.10%32.49%64.91%28.04%-61.00%28.15%-10.94%261.47%22.11%83.94%43.49%-37.93%-94.09%-60.39%177.79%26.22%-10.63%-6.43%-15.23%3.06%7.90%28.22%3.87%-2.67%28.77%27.02%27.52%95.13%
Net Income Growth (3y) (Quarter) 9.03%7.89%5.75%14.23%11.42%12.51%11.78%12.94%7.97%27.14%17.12%22.72%18.64%-19.56%21.78%11.59%-72.22%23.15%37.17%28.01%-48.60%-4.35%-54.77%-13.43%14.96%9.16%6.52%59.06%45.64%169.91%41.87%30.18%8.18%7.48%15.07%3.94%25.09%
Net Income Growth (5y) (Quarter) 9.47%7.08%9.55%16.00%16.63%-6.31%24.94%7.50%-46.11%17.76%23.67%22.30%-31.38%3.15%-33.47%0.25%6.44%16.45%15.28%14.64%47.28%7.26%15.78%24.32%14.59%4.64%7.72%30.48%25.38%93.78%35.99%23.92%
Net Income (QoQ) (Quarter) 6.20%-11.04%-0.01%25.46%-23.58%-7.78%51.45%-10.99%-7.34%2.91%13.71%26.89%-18.92%12.11%-7.20%29.17%-25.05%-4.89%32.34%45.33%-27.57%18.38%2.75%289.00%-28.59%-388.90%145.04%31.42%7.56%-188.76%149.47%-87.48%620.55%74.33%12.54%-0.06%48.64%-24.50%-20.32%4.64%34.67%-8.22%-16.57%24.34%9.10%-14.00%10.38%22.64%9.53%31.60%
Net Income towards Common Stockholders Growth (1y) (Quarter) -6,319.75%39.00%26.04%375.39%530.21%15.54%9.41%64.96%-5.24%14.99%28.47%-3.55%37.95%20.78%31.68%7.02%8.87%0.29%-15.00%22.94%38.21%34.24%67.20%28.13%-61.00%28.15%-10.94%261.47%22.11%83.94%43.49%-37.93%-94.09%-60.39%177.79%26.22%-10.63%-6.43%-15.23%3.06%7.90%28.22%3.87%-2.67%28.77%27.02%27.52%95.13%
Net Income towards Common Stockholders Growth (3y) (Quarter) 541.26%22.69%21.00%85.49%96.81%17.07%22.78%19.41%12.48%11.68%12.87%8.26%27.56%17.59%23.23%19.01%-19.33%22.12%11.94%-72.51%23.69%37.80%28.04%-48.60%-4.35%-54.77%-13.43%14.96%9.16%6.52%59.06%45.64%169.91%41.87%30.18%8.18%7.48%15.07%3.94%25.09%
Net Income towards Common Stockholders Growth (5y) (Quarter) 230.62%17.47%14.67%50.67%59.93%16.66%21.34%21.81%-6.12%25.24%7.69%-46.32%18.05%23.97%22.53%-31.47%3.33%-33.35%0.44%6.62%16.45%15.28%14.64%47.28%7.26%15.78%24.32%14.59%4.64%7.72%30.48%25.38%93.78%35.99%23.92%
Net Income towards Common Stockholders (QoQ) (Quarter) 13,205.73%7.24%-146.12%0.95%383.77%-2.77%0.77%54.73%-23.79%-7.92%51.93%-11.12%-7.52%2.87%14.07%27.12%-19.03%12.15%-7.30%29.32%-25.41%-4.95%34.09%45.39%-27.55%18.38%2.75%289.00%-28.59%-388.90%145.04%31.42%7.56%-188.76%149.47%-87.48%620.55%74.33%12.54%-0.06%48.64%-24.50%-20.32%4.64%34.67%-8.22%-16.57%24.34%9.10%-14.00%10.38%22.64%9.53%31.60%
Net Margin Growth (1y) (Quarter) -35.0034.0024.00148.00192.0018.005.0060.00-14.00-9.00-4.00-43.00-206.0018.0045.0034.00237.001,207.00-15.000.00-1175.001,387.0016.00-122.00-1339.00-37.00112.009.0060.00-228.00-33.00-185.00-107.00716.0025.00-3.003.00-6.0013.008.0022.00-7.00-8.0021.0023.0020.0075.00
Net Margin Growth (3y) (Quarter) 143.0043.0025.00166.00-28.0027.0046.0052.0017.001,216.0026.00-9.0050.001,417.0050.00-90.0033.00-21.00-523.00-1185.0056.0039.00-43.00-1515.00-84.00-80.00-103.00-102.00713.00-22.0080.008.00-9.0030.0026.0048.007.0080.00
Net Margin Growth (5y) (Quarter) 174.001,268.0055.00199.0059.001,418.0067.00-81.0074.00-30.00-491.0040.0087.0072.00-514.00-11.00-143.00-68.00-35.00-90.00-1433.00-79.0057.00-96.00-39.00479.00-43.00-97.00-77.00700.00-17.00109.0053.004.00
Net Margin (QoQ) (Quarter) 83.006.00-128.004.00152.00-4.00-3.0048.00-23.00-17.0052.00-26.00-17.00-12.0013.00-190.00207.0015.002.0014.001,177.00-1207.0016.001,355.00-1354.00137.00-52.00-488.00515.0034.00-2.00-776.00710.00-117.0077.0047.0012.00-1.0039.00-26.00-16.005.0030.00-7.00-20.0019.001.00-8.008.0021.00-2.0048.00
Operating Income Growth (1y) (Quarter) 27.54%31.09%25.83%9.53%-14.23%-11.86%-12.58%-12.40%11.30%-7.00%10.74%31.02%24.10%43.57%27.44%31.25%3.14%5.31%-4.21%-15.73%20.60%24.46%34.56%66.16%24.68%9.57%-0.90%-6.85%45.26%40.85%83.46%-112.96%-37.98%-49.53%-36.62%869.39%41.12%67.79%11.96%-7.49%56.93%70.88%62.97%80.27%34.04%0.06%-0.54%-14.19%1.48%4.38%26.08%13.27%0.62%24.32%26.67%22.74%60.73%
Operating Income Growth (3y) (Quarter) 6.78%2.43%6.80%7.92%5.81%5.58%7.25%14.63%12.52%12.03%10.57%13.16%15.57%23.46%17.99%22.49%15.75%12.20%11.54%11.89%24.16%28.90%32.37%28.68%-30.05%-0.43%-11.02%2.70%8.33%6.05%9.19%-2.65%11.16%13.11%4.96%145.69%43.72%42.09%21.98%12.69%28.76%21.30%26.90%20.56%11.03%9.09%16.68%6.06%17.96%
Operating Income Growth (5y) (Quarter) 9.28%10.19%8.26%6.81%8.06%9.05%9.72%16.10%16.46%14.79%19.00%12.38%23.68%21.19%20.73%21.52%-17.73%4.93%-0.27%10.25%13.81%13.39%14.45%8.62%7.25%16.93%15.10%14.60%21.74%15.32%16.11%7.38%13.31%8.61%7.72%70.65%24.83%30.07%23.72%14.75%28.12%
Operating Income (QoQ) (Quarter) 23.88%-21.29%6.50%22.82%27.33%-24.45%-7.29%-3.83%30.85%-25.07%-7.11%22.20%9.33%-10.77%9.90%15.74%26.48%-20.79%13.19%-9.04%29.14%-27.95%-0.42%30.16%33.28%-22.11%22.97%-2.33%11.22%-8.19%76.47%-19.38%7.84%19.58%-112.47%485.67%-12.25%50.18%51.37%-29.26%4.34%0.20%25.07%20.00%13.62%-4.43%38.35%-10.77%-15.19%-5.00%19.36%5.52%-12.77%14.75%7.24%-6.27%7.78%16.92%3.91%22.75%
Operating Margin Growth (1y) (Quarter) 19.0036.0057.0022.00-37.00-28.00-33.00-38.0011.00-29.00-23.00-3.00-9.00-353.0042.0077.0050.00407.001,973.00-28.00-6.00-1930.002,371.0019.00-41.00-2365.00-50.0060.0053.00101.00-500.00-62.00-108.00-87.00465.0041.0055.0035.00-209.00-143.00-87.00-127.0087.0053.0014.0015.00-7.0019.009.0034.006.00-7.0030.0039.0024.0076.00
Operating Margin Growth (3y) (Quarter) -7.00-21.001.00-20.00-36.00-410.00-14.0036.0052.0026.001,992.0047.0035.0084.002,421.0063.002.00-22.00-37.0067.00-1911.0058.0070.00-43.00-2420.00-36.0039.000.0049.00-244.00-165.00-140.00-179.00343.00-49.00-17.00-77.00-128.00-70.00-63.00-78.0086.0066.0054.0088.0024.0088.00
Operating Margin Growth (5y) (Quarter) 33.0034.002,016.0030.008.0029.002,379.0064.0021.0052.004.00121.00104.00108.00114.00-26.000.00-77.00-24.0032.00-1932.005.0018.00-145.00-2452.00-128.00-51.00-73.00-64.00-163.00-92.00-116.00-130.00343.00-37.0022.00-4.00-98.00-2.00
Operating Margin (QoQ) (Quarter) 22.00-58.0014.0042.0040.00-38.00-21.00-18.0049.00-43.00-27.0032.009.00-36.00-8.0026.00-335.00358.0028.00-2.0023.001,923.00-1972.0020.002,329.00-2332.005.00-17.00126.00-54.00-3.0031.00-474.00384.00-49.0052.0078.00-40.00-34.0032.00-166.0025.0022.00-8.0048.00-9.00-17.00-8.0027.0017.00-27.0017.00-1.005.0010.0026.00-16.0056.00
Profit After Tax Growth (1y) (Quarter) 26.13%92.19%28.61%10.53%-10.78%-15.21%-12.70%-11.59%33.84%-2.33%15.13%28.54%-3.45%37.30%20.52%31.16%7.03%8.89%0.72%-14.54%21.87%37.25%32.49%64.89%28.04%76.55%-61.00%28.15%-10.94%-23.51%261.47%22.11%83.94%52.78%40.73%-50.24%-30.40%22.24%-28.36%63.45%10.51%-44.49%50.67%59.95%57.16%85.22%26.22%-10.63%-6.43%-15.23%3.06%7.90%28.22%3.87%-2.67%28.77%27.02%27.52%95.13%
Profit After Tax Growth (3y) (Quarter) 14.62%16.75%8.93%7.89%4.86%4.37%6.60%14.23%11.42%13.45%11.81%12.94%7.99%27.08%17.16%22.72%18.64%38.18%-19.56%21.78%11.59%22.84%23.15%37.16%28.01%27.30%25.65%-8.00%4.47%12.62%53.89%-0.23%12.26%1.21%14.96%9.16%6.52%7.92%10.86%32.70%17.57%-4.47%25.15%15.54%23.54%17.71%8.18%7.48%15.07%3.94%25.09%
Profit After Tax Growth (5y) (Quarter) 9.25%18.93%9.43%7.08%8.50%11.19%10.08%16.00%16.63%28.75%-6.30%24.94%7.51%22.61%17.79%23.67%22.30%25.26%21.50%1.87%12.21%28.19%13.49%15.98%10.04%6.96%16.45%15.28%14.64%7.99%47.28%7.26%15.78%10.24%14.59%4.64%7.72%2.05%6.45%26.56%21.49%2.92%30.07%
Profit After Tax (QoQ) (Quarter) -15.60%13.78%6.02%23.88%28.60%-23.86%-8.88%-0.01%22.22%-21.61%-7.72%51.37%-10.81%-7.59%3.02%13.71%26.83%-18.88%12.11%-7.20%29.03%-24.97%-4.88%32.33%45.32%-27.57%18.38%2.75%100.38%-84.00%289.00%-28.59%72.10%-24.39%31.42%7.56%42.94%-30.35%-53.53%50.45%151.06%-59.18%6.01%1.72%26.12%10.79%12.54%-0.06%48.64%-24.50%-20.32%4.64%34.67%-8.22%-16.57%24.34%9.10%-14.00%10.38%22.64%9.53%31.60%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 36.05%6.99%-1.78%-4.29%-2.44%-0.20%8.40%39.93%55.34%58.87%50.70%26.37%18.68%19.77%23.82%23.83%24.82%33.47%25.78%19.59%4.65%10.83%9.95%4.14%64.84%63.99%63.90%60.94%-0.25%1.27%-0.17%5.62%-72.34%-72.93%-72.53%-73.92%206.67%175.72%170.18%170.73%-12.90%0.03%2.28%5.99%6.88%6.80%8.26%9.24%1.56%2.02%4.31%2.48%8.59%7.65%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 13.14%19.27%17.07%19.17%21.61%23.84%26.47%29.85%32.02%36.43%32.89%23.23%18.71%19.95%17.64%15.66%13.30%31.96%29.19%26.65%20.60%22.15%22.23%20.97%-23.09%-23.39%-23.40%-23.75%-5.42%-8.91%-9.51%-9.32%-9.60%-9.28%-8.78%-9.21%41.86%43.34%44.09%46.35%-1.86%2.91%4.92%5.87%5.63%5.46%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 22.00%22.08%20.10%20.17%21.54%23.04%23.55%23.32%22.58%33.80%27.54%24.65%22.90%23.20%22.01%20.42%19.85%-8.71%-9.98%-11.04%-13.54%9.10%6.39%4.56%3.97%4.39%4.43%4.93%-4.66%-4.19%-3.88%-2.89%-4.32%-4.04%-3.03%-3.48%25.78%26.46%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 7.67%0.53%-1.66%0.53%-1.17%-2.03%0.23%2.84%7.35%26.46%11.26%5.18%1.83%6.04%4.49%6.15%5.26%6.05%5.34%13.50%-0.80%0.83%5.06%0.03%-0.70%-0.22%66.30%-0.49%-0.75%-2.02%3.07%1.03%-2.16%3.66%-73.00%-1.13%-0.72%-1.58%217.44%-11.10%-2.72%-1.38%2.12%2.09%-0.53%2.20%2.98%2.02%0.84%3.13%-4.27%2.49%3.10%1.31%1.44%1.60%
Return on Assets Growth (1y) (Quarter) 3.003.002.001.00-1.00-1.00-1.00-2.00-1.000.001.001.001.001.000.000.000.000.00-2.00-3.00-3.00-2.00-2.00-1.002.001.000.00-1.000.00-1.000.001.000.000.001.002.001.001.000.000.000.000.000.000.000.000.000.001.00
Return on Assets Growth (3y) (Quarter) 2.002.002.001.00-1.000.000.00-1.000.001.00-1.00-2.00-2.00-2.00-5.00-4.00-4.00-3.00-3.00-3.00-2.00-2.00-2.00-2.000.000.000.000.001.002.002.001.002.002.001.002.001.001.000.001.00
Return on Assets Growth (5y) (Quarter) 2.002.00-2.00-3.00-2.00-3.00-5.00-4.00-3.00-3.00-2.00-3.00-4.00-5.00-3.00-4.00-4.00-4.00-4.00-1.000.000.000.002.002.002.001.000.001.002.002.001.002.00
Return on Assets (QoQ) (Quarter) 0.000.001.001.000.000.000.000.00-1.000.000.000.000.001.000.000.000.000.000.000.000.00-1.000.000.00-3.001.000.000.001.000.00-1.00-1.001.00-1.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 0.00-1.00-2.00-3.00-1.000.00-1.00-3.00-1.00-1.00-2.000.00-2.00-1.00-1.000.000.001.00-2.00-4.00-3.00-2.00-5.00-2.00-5.00-7.00-1.00-3.00-1.008.006.002.001.00-5.00-5.003.002.002.001.000.000.000.001.001.002.002.002.003.00
Return on Capital Employed Growth (3y) (Quarter) -2.00-3.00-5.00-5.00-4.00-3.00-3.00-3.00-3.00-1.00-2.00-1.00-2.00-2.00-5.00-4.00-3.00-7.00-8.00-9.00-8.00-1.000.00-3.00-4.00-4.001.002.003.005.002.005.004.00-3.00-3.003.004.004.004.004.00
Return on Capital Employed Growth (5y) (Quarter) -4.00-3.00-4.00-4.00-4.00-5.00-7.00-6.00-3.00-9.00-8.00-9.00-10.00-8.00-10.00-9.00-2.00-2.00-9.00-4.00-5.00-4.00-4.000.00-2.00-2.002.003.005.007.005.009.00
Return on Capital Employed (QoQ) (Quarter) -2.002.001.00-1.00-3.001.000.001.00-2.000.00-2.002.00-2.000.000.000.00-2.001.000.001.00-1.001.000.000.00-4.002.001.00-4.00-1.00-1.00-1.003.00-3.001.007.001.00-7.000.001.001.000.000.001.000.00-1.000.001.000.00-1.001.001.001.000.00
Return on Equity Growth (1y) (Quarter) 3.000.003.006.005.005.003.00-1.000.000.00-1.000.001.001.001.001.000.00-1.00-1.000.001.00-3.00-5.00-10.00-6.00-6.00-4.006.003.000.00-4.00-1.000.004.004.00-3.00-3.002.007.005.002.00-1.00-1.000.001.001.001.001.001.001.003.00
Return on Equity Growth (3y) (Quarter) 8.005.005.006.005.006.003.000.001.000.000.001.002.00-2.00-4.00-3.00-4.00-12.00-10.00-9.00-7.00-6.00-8.00-5.00-3.00-2.00-4.000.001.002.002.004.006.008.003.003.002.005.007.005.004.002.003.00
Return on Equity Growth (5y) (Quarter) 9.005.006.007.007.00-2.00-4.00-2.00-3.00-11.00-9.00-9.00-7.00-5.00-6.00-10.00-12.00-7.00-7.00-5.00-7.00-11.00-1.001.000.000.008.006.006.005.003.004.007.009.005.007.00
Return on Equity (QoQ) (Quarter) 3.000.000.001.000.003.003.00-1.000.001.000.000.000.000.001.000.000.000.000.000.00-1.000.001.000.00-2.001.000.00-8.002.001.002.002.00-1.00-3.00-2.005.000.002.00-2.002.002.003.000.000.000.000.000.000.000.000.000.000.000.001.002.00
Return on Invested Capital Growth (1y) (Quarter) 0.000.00-1.00-3.00-3.00-2.000.000.001.000.00-1.000.002.001.001.000.00-1.00-1.00-1.001.00-2.00-7.00-8.00-5.006.002.001.00-2.001.004.009.007.00-1.00-3.00-5.000.004.005.003.001.00-1.00-1.00-1.001.002.002.002.001.000.002.00
Return on Invested Capital Growth (3y) (Quarter) -3.00-2.00-3.00-3.00-1.000.00-1.00-1.001.000.00-1.000.00-1.00-1.00-3.00-11.00-8.00-8.00-7.00-5.00-6.000.001.00-1.006.003.005.005.005.006.007.007.003.001.00-3.001.006.006.004.002.001.002.00
Return on Invested Capital Growth (5y) (Quarter) -2.00-1.00-3.00-3.00-2.001.00-1.00-12.00-8.00-8.00-6.00-4.00-5.00-9.00-10.00-4.00-1.001.00-2.00-4.00-5.001.00-1.000.0010.007.007.006.006.007.008.009.005.004.00
Return on Invested Capital (QoQ) (Quarter) -1.000.001.000.00-1.00-1.00-1.00-1.001.000.000.000.000.00-1.000.002.000.00-2.000.001.000.00-1.001.002.00-1.00-10.003.000.002.001.00-1.00-1.00-1.004.003.004.00-3.00-4.000.002.002.001.000.000.000.00-1.000.000.001.001.000.000.000.000.001.00
Return on Sales Growth (1y) (Quarter) 0.000.001.001.000.000.000.000.000.000.000.00-2.000.000.000.002.0012.000.000.002.00-12.0014.000.00-2.00-1.00-13.000.00-5.001.000.001.00-2.000.00-2.00-1.007.00-1.000.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.00
Return on Sales Growth (3y) (Quarter) 0.000.001.00-1.000.000.000.000.0012.000.000.002.000.0014.000.002.00-1.000.000.00-5.00-12.001.000.00-9.000.00-15.00-1.000.000.00-1.00-1.00-1.00-1.00-1.007.000.001.000.000.001.000.001.000.000.000.000.001.00
Return on Sales Growth (5y) (Quarter) 12.000.001.003.000.0014.000.000.00-1.001.000.00-5.000.001.001.00-5.000.00-1.00-1.000.00-13.00-1.00-1.00-1.00-14.00-1.000.001.00-1.000.005.000.00-1.00-1.007.000.001.001.000.001.00
Return on Sales (QoQ) (Quarter) 0.00-1.000.001.000.000.000.000.000.001.000.000.000.000.00-2.002.000.000.000.0012.00-12.000.002.00-2.0014.00-14.000.00-1.001.00-1.00-5.005.000.000.00-8.007.00-1.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 18.15%15.10%-1.61%-0.52%0.19%-2.67%0.01%4.37%6.09%4.15%23.01%33.27%29.31%-410.14%5.80%-5.78%-15.79%139.74%-89.36%-6.34%23.28%933.16%-84.31%16.54%27.62%926.78%12.76%-27.73%16.83%16.60%28.65%-65.84%-22.26%-21.88%-14.46%223.07%21.02%31.00%-1.87%155.13%213.22%160.72%194.91%4.08%-2.23%-7.91%-9.09%-11.33%-7.60%-0.81%5.19%9.98%3.98%7.16%6.58%9.69%18.09%
Revenue Growth (3y) (Quarter) 7.89%5.27%6.57%11.43%11.18%-72.62%9.18%9.43%4.93%8.68%-48.26%5.55%10.31%5.17%-48.27%6.55%41.93%11.95%14.69%17.44%16.02%148.82%23.37%19.12%5.04%110.69%7.46%-7.26%3.20%6.07%2.59%41.21%43.37%38.70%35.27%104.71%54.76%46.52%38.05%33.04%41.44%33.54%41.28%0.50%-2.06%-0.71%0.64%2.27%4.30%
Revenue Growth (5y) (Quarter) 6.46%7.54%-32.88%4.08%7.37%7.43%-28.07%10.66%22.64%12.80%13.63%12.02%14.00%11.64%10.63%11.90%17.21%4.97%6.56%12.26%11.51%70.70%13.96%7.25%34.45%99.93%29.13%16.19%27.48%23.43%23.69%21.05%21.63%19.50%18.81%52.93%28.92%27.30%24.15%23.22%28.29%
Revenue (QoQ) (Quarter) 13.37%1.33%-0.21%3.06%10.45%-13.39%0.90%3.79%7.30%-11.00%5.30%5.50%5.34%5.11%14.09%2.36%-352.64%135.86%1.60%-8.51%19.24%-90.40%794.30%20.42%-86.42%794.66%79.38%-41.43%9.23%-1.75%14.97%-5.31%9.02%8.40%-69.47%115.47%9.55%18.69%15.31%-19.28%18.58%-11.09%199.81%-0.91%-1.29%0.57%5.81%-6.91%-7.03%-0.72%3.20%-3.00%-0.20%5.28%7.90%-8.29%2.85%4.71%11.04%-1.25%
Share-based Compensation Growth (1y) (Quarter) -9.73%3.50%12.20%3.99%3.06%23.59%-0.05%3.00%8.91%4.07%37.61%71.70%103.52%41.49%22.08%-8.10%-38.87%-5.17%0.59%3.15%13.15%23.71%122.47%264.52%18.93%-32.46%-53.34%29.52%15.18%11.03%37.03%33.03%14.59%37.31%-3.35%-44.40%-9.07%-26.27%329.42%315.94%195.23%200.37%-10.52%21.00%-6.23%4.54%-32.21%-28.89%-28.13%-20.87%3.98%24.99%-11.02%-23.18%-8.66%8.16%
Share-based Compensation Growth (3y) (Quarter) 0.44%10.01%15.56%22.52%31.70%22.09%18.86%17.57%10.66%11.77%19.11%17.63%12.07%18.40%39.79%51.18%11.74%14.76%20.61%27.60%23.98%20.06%23.60%36.01%27.02%-3.76%-10.73%-1.42%6.27%3.98%78.50%45.44%45.44%44.88%54.86%40.92%36.04%32.29%37.59%52.96%25.77%35.45%-14.24%2.45%-15.67%-14.02%-13.65%-1.30%
Share-based Compensation Growth (5y) (Quarter) 4.74%12.30%13.64%11.76%9.58%16.38%30.31%43.62%15.49%20.49%22.59%20.92%20.65%16.27%12.35%11.72%19.18%14.81%21.75%22.44%7.11%12.52%13.84%59.87%36.50%19.07%9.52%36.97%27.14%28.69%28.10%21.49%15.70%20.26%21.22%19.99%9.99%7.08%19.86%37.07%
Share-based Compensation (QoQ) (Quarter) -17.51%1.75%-1.11%8.76%-5.41%10.30%-8.35%7.78%13.43%-10.79%-5.55%13.96%8.39%17.96%17.85%35.08%-24.65%1.78%-11.29%-10.15%16.89%7.96%-9.03%-1.44%27.80%94.15%49.06%10.25%2.97%6.41%7.22%-1.95%-0.74%31.32%4.09%-15.54%18.94%-7.57%-40.12%38.12%-3.56%438.33%-42.00%-1.96%-1.88%60.37%-21.57%-24.02%9.39%4.00%-17.73%-23.21%20.45%36.65%-1.10%-45.34%3.99%62.47%17.11%
Shareholder's Equity Growth (1y) (Quarter) 18.37%17.69%17.06%15.00%14.71%12.91%9.99%8.85%5.58%6.99%13.38%16.62%18.91%17.17%10.41%9.29%7.67%8.82%8.11%8.48%10.12%9.77%11.90%15.06%15.77%13.76%4.98%50.18%51.40%52.80%54.76%10.29%9.83%8.41%13.65%14.53%-44.78%-41.17%-42.88%82.21%276.74%253.85%232.36%1.51%1.58%3.60%7.67%1.96%-0.57%-3.78%-2.43%-1.81%-0.64%4.85%3.55%5.16%9.10%
Shareholder's Equity Growth (3y) (Quarter) 16.30%12.45%13.44%13.44%12.93%12.28%11.25%11.53%10.57%10.91%10.61%11.41%12.13%11.86%10.13%10.91%11.41%11.23%10.23%9.97%24.04%24.45%23.56%23.19%24.23%23.68%22.68%23.79%-2.80%-0.86%0.16%32.03%31.72%31.16%29.22%28.43%28.33%29.20%26.91%23.55%56.12%52.22%51.71%0.54%0.12%1.48%2.84%1.73%2.53%
Shareholder's Equity Growth (5y) (Quarter) 14.55%12.64%11.74%11.60%11.30%11.08%10.74%11.36%11.63%11.49%11.29%11.24%19.47%18.13%17.47%17.25%18.03%18.01%17.28%18.53%19.24%3.17%3.77%3.95%31.96%31.52%28.52%28.54%28.58%29.00%29.17%18.96%18.21%17.60%17.78%16.23%15.86%16.82%15.61%14.26%32.76%
Shareholder's Equity (QoQ) (Quarter) 5.29%3.63%4.16%3.55%4.72%1.81%3.90%1.93%2.01%0.75%0.78%3.29%8.10%3.64%2.76%1.78%1.86%2.59%1.24%2.86%1.19%2.94%2.76%2.54%3.16%3.18%1.37%-0.17%0.54%47.59%2.19%0.76%1.83%5.18%1.77%-0.55%6.76%5.99%-50.92%5.93%3.66%238.11%1.47%-0.50%-2.63%3.27%1.53%1.47%1.20%-2.21%-0.99%-1.80%2.61%-1.58%0.19%3.63%1.34%-0.04%3.93%
Tax Rate Growth (1y) (Quarter) -110.00-292.00-20.0035.00-22.00347.0062.0055.00264.00-127.0092.0053.0047.0043.00-15.0079.00-110.00-86.0030.00-27.00-33.00-621.00-276.0052.00-62.004,031.00-2521.00-630.00-4684.001,349.00-266.0010,112.00-1200.00-15.00-137.002,439.001,010.0021.00129.00-4821.00-56.00-28.00-457.003,885.00-143.00-128.00-249.0083.00-23.00-168.00102.0044.00-105.0031.00349.00227.0057.00
Tax Rate Growth (3y) (Quarter) 131.00-72.00135.00143.00288.00263.00140.00187.00200.00-170.00108.00105.00-96.00-665.00-261.00104.00-205.003,785.00-2495.00-724.00-13629.00-929.00-1119.00-957.00-2895.00-1854.00-1186.00-1032.00-4874.001,355.00-274.007,731.00-246.00-22.00-465.001,504.00811.00-136.00-577.00-852.00-222.00-325.00-604.004,013.00-271.00-266.00202.00355.00-71.00
Tax Rate Growth (5y) (Quarter) 67.00-115.00150.00195.00145.00-444.00-106.00212.00105.003,863.00-2364.00-788.00-13672.00-914.00-1067.00-1101.00-3603.00-2100.00-1160.00-1127.00-1077.00-1119.00-1113.00-965.00-5276.00-900.00-1194.00-1360.00-5073.001,199.00-980.0011,699.00-412.00-319.00-612.001,632.00683.00-273.00-126.00-581.00-270.00
Tax Rate (QoQ) (Quarter) 334.00-286.00-55.00-103.00152.00-14.000.00-160.00522.00-299.00-7.0048.00132.00-80.00-47.0042.00128.00-138.0047.00-147.00152.00-22.00-10.00-153.00-437.00324.00318.00-267.00-6234.001,624.00-12753.0012,678.00-200.009.00-2375.001,366.00986.00-114.00202.00-64.00-4.00-5.00-4748.004,701.0024.00-434.00-406.00673.0039.00-555.00-74.00567.00-107.00-285.00-131.00417.0029.0034.00-253.00247.00
Total Debt Growth (1y) (Quarter) 50.19%-28.83%-41.89%-28.39%32.43%-69.73%-68.88%35.41%-0.61%317.20%1,315.56%-9.87%149.46%130.21%-25.46%168.03%-2.69%23.36%31.89%-13.97%30.38%19.61%88.34%72.95%199.75%209.04%94.38%82.60%-12.70%-11.99%-20.35%-14.26%-46.25%-47.43%-44.26%41.04%155.07%209.08%162.97%2.71%-0.79%-13.04%-0.15%-1.34%-0.51%-8.65%11.95%-0.71%-4.29%7.95%-10.66%4.66%17.99%9.10%
Total Debt Growth (3y) (Quarter) -35.24%-3.50%36.80%-4.39%48.63%42.72%48.63%48.45%34.12%127.97%140.54%27.61%54.70%5.55%63.15%35.04%40.64%67.84%71.08%70.07%60.28%46.28%72.38%39.38%12.04%12.66%-4.80%30.22%6.17%12.67%5.30%7.49%10.80%12.22%13.54%12.64%36.04%34.91%43.25%0.21%-1.88%-4.99%-0.04%0.83%3.96%2.47%
Total Debt Growth (5y) (Quarter) 23.44%20.61%20.27%15.04%36.13%38.95%39.59%43.60%92.91%118.58%64.64%64.21%63.53%25.21%63.86%30.69%34.21%17.28%18.30%16.90%37.86%33.82%52.78%31.44%28.91%30.90%17.77%17.48%3.39%2.59%5.47%4.00%5.31%6.86%7.92%8.23%23.24%23.66%
Total Debt (QoQ) (Quarter) 20.92%-21.45%-25.52%0.60%-1.26%-3.21%37.74%-77.01%1.52%321.17%1.10%-3.48%244.44%-73.18%179.81%-10.93%11.53%-3.58%1.59%12.91%19.24%-37.11%9.39%-0.97%58.67%0.62%89.59%2.10%-0.20%-5.48%-9.36%2.93%-9.69%1.75%-43.18%0.69%-4.25%157.47%2.76%22.00%-18.54%0.57%-0.74%6.94%-6.46%-0.63%0.09%-1.80%14.63%-11.87%-3.52%10.76%-5.14%3.24%8.77%2.41%