Td Synnex Growth Metrics (2009-2025) | SNX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 14.86%9.52%8.62%19.05%29.15%21.32%22.08%13.34%-0.70%0.29%2.86%4.59%4.25%12.32%7.99%12.24%39.61%55.60%51.76%41.71%4.58%-8.05%-5.86%-5.71%1.83%7.97%14.41%17.35%22.09%24.45%19.03%48.72%46.01%32.32%26.47%48.83%44.30%54.13%57.42%1.34%8.97%12.09%16.07%15.14%135.92%-35.44%-20.78%105.41%3.82%243.85%176.88%7.47%1.78%-0.28%-2.02%-1.08%-4.91%-0.94%2.47%2.93%3.58%10.08%8.48%13.13%
Assets Growth (3y) 13.78%10.04%10.90%12.16%10.17%10.97%10.68%9.98%13.06%20.57%19.01%18.49%15.03%17.13%15.55%14.47%14.13%15.60%17.79%16.18%9.14%7.30%8.63%18.06%21.99%21.14%19.87%37.46%37.02%36.41%33.32%30.90%31.92%31.73%32.21%20.20%54.80%3.71%13.12%33.83%38.71%35.51%36.55%36.47%35.59%30.33%29.05%29.74%0.16%50.32%40.61%3.05%0.09%2.83%2.88%4.83%
Assets Growth (5y) 16.48%18.42%17.45%17.55%14.31%14.35%14.14%12.20%9.01%11.72%12.67%12.98%13.61%16.64%16.01%21.22%21.52%20.53%19.73%28.26%22.33%20.30%20.61%19.94%23.34%25.16%25.77%24.83%45.91%12.93%16.86%39.62%41.25%38.38%38.35%30.83%31.42%30.77%31.47%20.57%20.90%19.71%20.65%20.95%19.68%19.27%19.02%20.52%
Assets (QoQ) 4.86%4.24%4.84%0.23%-0.01%3.38%14.90%8.73%-6.07%4.03%6.68%-4.73%-5.14%6.69%8.47%-5.04%2.20%2.58%12.74%18.12%13.91%0.05%5.27%-12.83%0.16%2.42%5.45%-5.86%6.19%8.53%8.16%-2.06%8.25%3.81%35.14%-3.85%-1.90%-0.79%59.04%-6.78%4.78%1.33%2.38%0.25%7.78%4.94%1.55%105.41%-70.51%28.76%163.31%3.82%-2.31%3.69%2.21%-1.68%-4.30%1.88%3.19%-5.48%-0.30%5.38%3.65%-4.88%5.95%3.85%8.10%
Capital Expenditures Growth (1y) -4.67%7.57%181.66%-87.61%459.69%410.52%-54.77%241.71%-46.63%-63.26%-21.16%-84.37%-33.96%89.07%69.99%363.18%41.17%214.12%176.50%25.94%421.78%43.53%31.13%66.77%60.08%38.14%5.59%-1.88%-39.64%43.01%161.09%3.30%-38.94%-64.71%28.80%14.29%29.73%-11.72%80.21%3.50%29.33%60.58%-91.81%-85.14%-88.30%-42.27%492.92%337.85%540.80%-5.53%47.83%42.51%24.32%10.55%10.22%24.70%18.42%15.19%1.06%-20.04%-31.65%-21.95%
Capital Expenditures Growth (3y) 58.86%45.09%31.83%-59.55%48.39%60.79%-15.37%35.24%-20.76%29.70%54.75%-3.04%69.44%104.28%83.35%113.47%127.61%83.99%56.44%27.26%71.48%41.54%53.48%-0.06%6.45%-0.91%20.32%-7.05%-0.07%6.13%16.15%33.84%-10.28%-16.03%-42.49%-43.99%-41.88%-6.46%-4.33%-12.35%-1.02%-4.32%-10.44%-2.50%-2.32%-15.52%112.98%98.16%111.30%6.35%18.09%12.42%0.21%-0.20%
Capital Expenditures Growth (5y) 31.10%52.55%27.50%-17.33%62.52%63.61%17.06%39.03%32.96%34.04%38.69%8.33%36.28%75.90%76.22%49.04%40.31%28.67%29.61%46.33%14.62%10.60%20.72%18.30%7.37%10.30%19.81%-34.71%-31.26%-28.96%7.75%3.10%-14.02%-14.99%10.76%1.86%9.36%-3.09%7.37%3.65%7.38%2.21%-4.36%-1.56%-5.48%-11.53%
Capital Expenditures (QoQ) -11.30%-471.38%404.82%-105.40%1.71%604.79%-53.73%56.69%-15.15%-26.47%249.52%-75.53%-41.59%57.81%-30.72%3.40%67.25%41.88%88.77%-68.48%272.14%24.89%-14.01%30.57%2.37%14.10%9.35%25.33%-11.67%-12.79%1.61%-22.89%109.28%59.23%23.70%-7.98%95.78%-42.21%9.76%4.45%33.23%17.98%-36.96%30.52%65.41%-93.98%14.30%2.80%716.11%-38.16%-15.60%50.45%20.32%-3.24%-18.64%31.25%6.99%-3.53%-7.95%24.64%4.07%-15.36%-27.17%6.54%18.84%
Cash & Equivalents Growth (1y) -36.59%-21.85%-3.02%48.20%165.86%62.33%26.76%-23.25%-32.04%2.19%100.51%142.26%237.53%122.59%-19.44%-7.38%-36.05%-5.45%-8.39%41.41%14.40%5.33%141.32%98.04%184.34%174.25%-26.44%-8.82%-55.74%-47.56%9.08%43.80%77.03%16.33%-14.62%-17.01%-34.02%-23.29%26.69%-49.97%20.73%303.91%444.79%578.73%379.24%48.36%178.07%-36.58%-64.65%-68.52%-91.34%-47.47%5.66%63.31%256.40%97.81%91.17%37.74%-31.73%2.48%-47.44%-34.64%2.39%129.89%
Cash & Equivalents Growth (3y) 4.64%9.04%35.08%40.20%82.70%54.56%26.98%19.87%13.62%29.08%13.95%46.95%35.16%30.39%21.21%37.40%27.65%39.78%17.59%36.68%12.91%14.85%24.64%37.45%30.60%18.72%-11.84%2.85%-19.74%-22.36%5.67%-15.80%12.14%53.32%80.62%41.25%56.29%66.27%167.74%29.13%26.94%23.56%9.49%31.25%21.42%-8.63%-4.95%-12.98%-10.62%-10.87%-40.49%2.11%2.01%13.71%35.56%67.03%
Cash & Equivalents Growth (5y) 19.85%22.23%12.71%29.27%34.86%29.75%35.25%36.98%36.69%44.10%21.31%41.78%25.45%26.10%7.40%27.74%10.26%10.75%8.66%24.96%10.95%6.22%15.94%1.51%12.15%38.97%36.44%29.87%24.50%22.90%78.01%20.78%19.03%10.98%7.26%-1.26%7.35%18.77%42.74%17.48%32.81%33.52%26.14%35.59%12.46%-7.24%-9.71%9.19%
Cash & Equivalents (QoQ) 24.94%-6.41%-15.35%-35.94%54.00%16.14%29.35%14.92%-5.97%-9.31%-21.68%1.75%41.39%77.95%-5.37%41.77%-6.76%-35.60%8.80%-2.12%37.86%-37.60%67.95%-20.82%26.94%42.96%37.83%13.68%22.43%-61.65%70.84%-44.82%45.08%-20.24%125.21%-32.07%-4.67%-41.46%118.91%-45.99%10.84%-3.32%-13.56%30.33%270.83%30.40%7.69%-7.98%14.80%144.41%-75.44%-48.70%2.22%-32.73%48.90%3.19%58.00%46.80%-17.36%-0.27%13.84%-27.24%24.06%-48.85%41.57%13.98%178.54%
Cash from Investing Activities Growth (1y) -526.20%121.53%110.53%263.55%-195.05%-157.13%-10.70%-421.78%109.73%178.05%-721.59%88.33%-87.25%-905.78%36.66%-80.35%-43,340.93%45.84%-341.14%88.96%101.78%260.10%-142.72%465.24%-595.61%-251.91%-363.01%-916.96%35.67%-21.42%71.02%-26.39%43.50%80.75%-5.86%-60.71%-52.13%95.97%-84.05%-3.41%-25.30%-61.54%92.56%90.77%110.20%-1,219.09%-524.03%-516.98%-752.96%95.94%-35.65%-41.51%-60.30%-12.27%-98.53%-8.43%-66.14%71.64%34.42%19.28%-30.83%-262.08%
Cash from Investing Activities Growth (3y) 56.02%27.98%16.39%15.01%26.76%-77.51%-76.69%-38.85%-75.04%-50.46%-168.55%71.46%-0.64%91.17%-89.29%39.72%-242.37%-9.62%-267.36%-48.81%61.58%-43.47%-48.23%-82.01%-44.90%36.32%-531.52%4.88%-3.31%56.06%-7.23%-35.04%2.08%28.41%47.47%46.48%29.95%4.94%5.10%16.19%5.86%4.73%14.28%6.96%-2.19%15.61%-156.14%-111.54%-168.65%76.54%-20.87%-7.39%-51.60%-4.85%
Cash from Investing Activities Growth (5y) -150.73%15.97%-10.31%34.31%17.94%25.52%-108.76%-22.86%13.91%-52.63%-187.72%7.06%-38.67%-71.62%-55.53%-101.24%2.01%-22.56%-151.58%40.29%-21.81%0.94%-105.66%-58.01%-30.13%13.21%-78.80%34.79%36.26%14.99%-92.27%-2.72%11.78%24.56%-4.18%-6.01%-15.26%47.70%-18.14%2.02%-17.31%22.74%3.89%6.75%-18.33%9.21%
Cash from Investing Activities (QoQ) -726.38%27.99%57.58%-148.07%128.41%-64.78%558.91%-547.52%94.50%155.05%-2,474.26%113.53%-55.87%-538.43%55.44%114.79%-2,889.32%65.54%-26.88%-3,445.24%96.51%-180.71%96.82%671.18%214.34%-525.57%104.78%-875.06%3.65%-1,197.11%91.57%38.97%-81.86%-209.57%18.70%-5.48%-4,524.10%97.33%-23.42%0.16%-22.55%-21.87%30.66%-20.98%-58.01%94.39%14.03%233.71%-20,540.86%97.34%15.00%-41.50%-27.03%11.21%11.33%-60.29%11.03%-57.00%51.57%-145.62%84.82%-263.08%40.39%-298.10%57.98%
Cash from Operations Growth (1y) -110.80%8.71%-62.98%-153.84%368.36%1,084.01%-136.51%413.47%24.83%-53.14%308.26%-76.58%-44.86%4.93%-72.35%-441.06%-185.61%-425.75%-276.09%114.37%694.48%177.34%573.36%608.98%-31.14%10.37%-104.65%-39.13%-229.50%-203.58%-676.38%96.94%146.96%-28.60%-2,689.92%62.20%342.35%146.26%136.73%953.32%28.32%-17.32%-57.04%-76.09%-117.32%95.29%-5,386.66%270.86%-21.22%-46.13%92.22%-31.70%979.43%-30.29%474.25%-116.21%-34.83%166.74%-294.43%599.69%-36.20%159.88%
Cash from Operations Growth (3y) -28.73%82.04%115.64%-26.61%56.69%79.90%49.80%-35.80%-37.32%-53.29%-0.46%-51.40%41.05%38.27%32.09%51.46%51.89%40.62%-33.66%37.86%-74.36%4.02%-19.60%-26.56%-18.73%-35.08%18.91%-45.88%-7.60%196.99%89.47%32.25%115.60%81.70%85.68%59.86%18.64%58.42%-102.81%110.59%-31.41%-4.55%-55.61%-15.40%22.68%-9.82%148.81%-34.08%107.60%0.06%17.26%-17.91%78.18%69.07%
Cash from Operations Growth (5y) -16.77%-86.59%-31.34%-27.98%62.70%71.11%67.92%35.40%19.26%6.46%25.90%-13.11%-35.11%-38.09%-23.15%-16.42%6.22%-42.49%30.00%-35.22%21.73%48.95%96.58%-22.52%55.77%7.64%27.90%-29.49%14.72%-40.00%61.49%-48.05%55.57%3.44%-78.49%59.57%50.58%8.35%34.67%-24.86%9.08%10.09%-71.57%-13.27%-5.15%38.43%
Cash from Operations (QoQ) -96.10%-250.11%609.51%-136.24%139.22%-325.04%-68.32%280.63%73.05%-144.95%323.09%-28.07%-35.03%99.77%-74.91%69.35%23.62%-47.37%-409.52%57.49%-370.40%71.55%125.26%1,658.68%-38.80%74.14%-62.17%70.81%-1.91%-107.34%594.69%-463.40%21.55%44.95%1,305.22%-250.76%236.86%-212.20%170.07%125.26%39.06%-83.27%1,909.49%-72.56%-10.40%-91.31%1,018.39%-119.88%1,110.31%-335.38%178.46%-106.50%548.94%-134.02%788.31%-16.34%-64.41%82.61%-129.82%436.32%45.66%-233.11%176.63%-57.06%493.31%
Dividends Paid - Common Growth (1y) 59.04%63.63%59.55%60.95%26.53%24.69%25.80%25.66%40.64%40.27%39.49%37.24%37.40%37.66%6.86%8.17%-99.82%-99.96%-50.49%29,768.57%147,600.00%180.74%175.17%176.25%49.87%15.20%14.76%14.43%9.31%7.35%3.57%4.68%8.13%4.40%7.92%6.10%5.69%
Dividends Paid - Common Growth (3y) 42.10%41.20%41.30%31.67%34.01%34.34%34.13%24.46%27.81%-84.80%-91.11%-9.75%-9.22%-9.36%2.41%14.56%14.42%14.32%14.63%16.99%880.69%1,571.36%51.42%48.44%49.02%20.99%8.89%8.65%8.32%7.70%
Dividends Paid - Common Growth (5y) 31.15%33.62%-62.88%-73.05%5.21%5.71%5.47%14.14%23.75%23.62%23.47%18.91%18.76%18.67%11.96%13.21%12.23%12.35%12.22%12.41%302.33%453.30%
Dividends Paid - Common (QoQ) -1.18%1.95%-0.85%59.20%1.67%-0.59%0.03%25.16%0.19%0.29%-0.08%0.03%-0.64%28.82%7.19%0.15%-0.45%0.01%8.50%-99.83%-80.00%1.80%-1.10%85.80%50.07%-0.22%-0.71%0.80%15.36%-0.61%-1.00%-3.71%13.29%-4.10%0.06%-0.54%9.39%-0.87%-1.62%-0.93%
EBITDA Margin Growth (1y) 190.00-786.00-672.001,803.002.003.0019.00298.0057.0022.00-37.00-28.00-33.00-38.0011.00-43.00-23.00-3.00-9.0034.0042.0077.0021.0035.00-5.00-52.0023.0047.0095.0019.00-41.00-65.00-50.0060.0053.00101.00-500.00-62.00-108.00-87.00465.0041.0055.0035.00-209.00-143.00-87.00-127.0087.0053.0014.0015.00-7.0019.009.0034.006.00-7.0030.0039.0024.00
EBITDA Margin Growth (3y) 249.00-760.00-690.002,072.0026.00-13.00-7.00227.001.00-20.00-36.00-37.00-14.0036.0023.0026.0015.0022.0035.0084.00121.0063.002.00-22.00-8.0067.0067.0082.0070.00-43.00-121.00-36.0039.000.0049.00-244.00-165.00-140.00-179.00343.00-49.00-17.00-77.00-128.00-70.00-63.00-78.0086.0066.0054.0088.0024.00
EBITDA Margin Growth (5y) 193.00-802.00-689.002,063.0045.0061.004.00295.0039.006.008.0029.0079.0064.0021.0052.004.00135.00104.00108.00114.00-398.000.00-77.006.0032.0045.0030.0018.00-145.00-152.00-128.00-51.00-73.00-64.00-163.00-92.00-116.00-130.00343.00-37.0022.00-4.00-98.00
EBITDA Margin (QoQ) 988.00-87.00-2714.002,003.0012.0026.00-239.00203.0014.0042.0040.00-38.00-21.00-18.0049.00-43.00-27.0032.00-5.00-22.00-8.0026.0038.00-14.0028.00-31.0052.00-54.00-19.0044.0029.00-32.005.00-17.00126.00-54.00-3.0031.00-474.00384.00-49.0052.0078.00-40.00-34.0032.00-166.0025.0022.00-8.0048.00-9.00-17.00-8.0027.0017.00-27.0017.00-1.005.0010.0026.00-16.00
EBIT Growth (1y) 1,887.40%-76.01%-71.50%116.51%30.55%24.69%27.54%31.09%25.83%9.53%-14.23%-11.86%-12.58%-12.40%11.30%-7.00%10.74%31.02%24.10%43.57%27.44%31.25%3.14%5.31%-4.21%-15.73%20.60%24.46%34.56%66.16%24.68%9.57%-0.90%-6.85%45.26%40.85%83.46%-112.96%-37.98%-49.53%-36.62%869.39%41.12%67.79%11.96%-7.49%56.93%70.88%62.97%80.27%34.04%0.06%-0.54%-14.19%1.48%4.38%26.08%13.27%0.62%24.32%26.67%22.74%
EBIT Growth (3y) 219.61%-31.06%-32.19%29.88%12.82%6.16%6.78%2.43%6.80%7.92%5.81%5.58%7.25%14.63%12.52%12.03%10.57%13.16%15.57%23.46%17.99%22.49%15.75%12.20%11.54%11.89%24.16%28.90%32.37%28.68%-30.05%-0.43%-11.02%2.70%8.33%6.05%9.19%-2.65%11.16%13.11%4.96%145.69%43.72%42.09%21.98%12.69%28.76%21.30%26.90%20.56%11.03%9.09%16.68%6.06%
EBIT Growth (5y) 99.51%-17.77%-15.51%17.66%15.18%15.52%9.28%10.19%8.26%6.81%8.06%9.05%9.72%16.10%16.46%14.79%19.00%12.38%23.68%21.19%20.73%21.52%-17.73%4.93%-0.27%10.25%13.81%13.39%14.45%8.62%7.25%16.93%15.10%14.60%21.74%15.32%16.11%7.38%13.31%8.61%7.72%70.65%24.83%30.07%23.72%14.75%
EBIT Margin Growth (1y) 190.00-786.00-672.001,803.002.003.0019.00298.0057.0022.00-37.00-28.00-33.00-38.0011.00-43.00-23.00-3.00-9.0034.0042.0077.0021.0035.00-5.00-52.0023.0047.0095.0019.00-41.00-65.00-50.0060.0053.00101.00-500.00-62.00-108.00-87.00465.0041.0055.0035.00-209.00-143.00-87.00-127.0087.0053.0014.0015.00-7.0019.009.0034.006.00-7.0030.0039.0024.00
EBIT Margin Growth (3y) 249.00-760.00-690.002,072.0026.00-13.00-7.00227.001.00-20.00-36.00-37.00-14.0036.0023.0026.0015.0022.0035.0084.00121.0063.002.00-22.00-8.0067.0067.0082.0070.00-43.00-121.00-36.0039.000.0049.00-244.00-165.00-140.00-179.00343.00-49.00-17.00-77.00-128.00-70.00-63.00-78.0086.0066.0054.0088.0024.00
EBIT Margin Growth (5y) 193.00-802.00-689.002,063.0045.0061.004.00295.0039.006.008.0029.0079.0064.0021.0052.004.00135.00104.00108.00114.00-398.000.00-77.006.0032.0045.0030.0018.00-145.00-152.00-128.00-51.00-73.00-64.00-163.00-92.00-116.00-130.00343.00-37.0022.00-4.00-98.00
EBIT Margin (QoQ) 988.00-87.00-2714.002,003.0012.0026.00-239.00203.0014.0042.0040.00-38.00-21.00-18.0049.00-43.00-27.0032.00-5.00-22.00-8.0026.0038.00-14.0028.00-31.0052.00-54.00-19.0044.0029.00-32.005.00-17.00126.00-54.00-3.0031.00-474.00384.00-49.0052.0078.00-40.00-34.0032.00-166.0025.0022.00-8.0048.00-9.00-17.00-8.0027.0017.00-27.0017.00-1.005.0010.0026.00-16.00
EBIT (QoQ) 9,137.65%1.07%-313.83%109.95%11.50%20.08%23.88%-21.29%6.50%22.82%27.33%-24.45%-7.29%-3.83%30.85%-25.07%-7.11%22.20%9.33%-10.77%9.90%15.74%26.48%-20.79%13.19%-9.04%29.14%-27.95%-0.42%30.16%33.28%-22.11%22.97%-2.33%11.22%-8.19%76.47%-19.38%7.84%19.58%-112.47%485.67%-12.25%50.18%51.37%-29.26%4.34%0.20%25.07%20.00%13.62%-4.43%38.35%-10.77%-15.19%-5.00%19.36%5.52%-12.77%14.75%7.24%-6.27%7.78%16.92%3.91%
EBT Growth (1y) 2,113.84%31.82%-73.72%115.13%25.73%21.38%24.46%27.75%31.55%11.13%-11.39%-8.06%-13.89%-10.84%39.41%-6.92%16.85%29.60%-2.78%38.53%20.11%32.78%5.21%7.48%1.20%-14.91%21.24%24.84%26.97%66.27%26.84%-0.41%-8.43%-18.72%28.85%44.15%77.39%-78.29%-32.48%-56.24%-31.65%391.59%45.52%86.01%12.41%-44.41%49.55%59.34%48.11%171.49%23.87%-12.13%-9.28%-14.37%2.75%5.57%29.83%4.43%-3.98%29.28%32.75%31.14%
EBT Growth (3y) 232.07%21.15%-33.82%29.62%12.51%6.34%15.42%3.02%9.80%8.69%6.29%5.84%6.52%15.34%12.55%11.49%12.41%13.56%7.44%22.95%15.57%23.39%17.40%8.57%9.01%7.72%18.74%17.67%29.95%22.29%-33.72%-4.67%-16.72%-0.49%8.18%5.47%10.87%-15.97%13.69%9.06%4.40%95.04%39.17%37.58%14.74%8.93%23.93%13.91%20.38%34.40%6.91%6.25%16.07%5.45%
EBT Growth (5y) 105.72%15.49%-17.05%17.39%14.86%15.66%9.48%10.23%9.98%7.73%8.91%9.73%9.20%16.77%17.00%12.42%17.39%5.04%20.04%14.64%19.92%18.46%-17.13%2.17%-3.96%8.67%12.31%9.87%12.30%7.04%-4.46%13.52%11.35%10.41%18.59%10.44%12.86%6.65%13.34%3.77%6.03%46.01%21.61%28.87%21.09%12.10%
EBT Margin Growth (1y) 178.0029.00-679.001,839.00-5.00-2.0012.00271.0062.0023.00-26.00-15.00-34.00-31.0064.00-41.00-11.00-5.00-66.0023.0027.0073.0023.0038.008.00-46.0023.0030.0088.0022.00-58.00-78.00-75.0021.0051.0073.00-108.00-30.00-118.00-53.0098.0040.0063.0031.00-225.00-124.00-83.00-121.00101.0030.00-6.000.00-6.0016.008.0029.00-8.00-12.0027.0037.0029.00
EBT Margin Growth (3y) 235.0049.00-694.002,095.0023.00-11.0049.00216.0017.00-14.00-29.00-32.00-17.0037.0021.0020.0025.0023.00-20.0065.00116.0067.00-20.00-36.00-30.0020.00-7.0061.0020.00-67.00-145.00-55.0031.00-4.0051.00-234.00-114.00-137.00-144.00-25.00-54.00-26.00-90.00-130.00-78.00-81.00-93.0087.0034.0029.0065.0016.00
EBT Margin Growth (5y) 190.0013.00-696.002,078.0039.0057.006.00277.0052.0014.0017.0021.0079.0065.00-3.0033.00-73.0081.0028.0089.0066.00-51.00-29.00-102.00-11.0010.003.006.00-2.00-151.00-165.00-145.00-63.00-92.00-71.00-139.00-68.00-135.00-115.00-39.00-50.009.00-25.00-108.00
EBT Margin (QoQ) 156.00730.00-2735.002,026.007.0022.00-217.00182.0010.0036.0043.00-28.00-29.00-13.0054.00-46.00-26.0082.00-50.00-16.00-21.0021.0039.00-13.0025.00-29.0054.00-42.00-29.0039.0030.00-27.0010.00-24.00104.00-69.0039.00-2.00-77.009.00-48.0062.0075.00-49.00-25.0030.00-181.0051.0016.00-8.0041.00-19.00-20.00-2.0036.003.00-28.0018.00-1.00-2.0011.0028.00-8.00
EBT (QoQ) 1,732.01%498.76%-321.89%109.10%9.08%19.35%27.79%-24.43%5.31%22.39%31.16%-22.18%-11.04%-2.41%36.09%-27.12%-7.89%52.59%-9.13%-8.51%2.16%14.46%29.49%-20.67%12.94%-9.31%32.27%-25.30%-5.04%29.23%36.20%-24.03%24.35%-1.42%14.34%-12.50%77.17%-27.31%27.91%7.69%-78.31%126.04%-17.10%68.19%55.99%-33.09%5.96%1.65%-22.86%79.98%12.90%-5.52%41.41%-17.88%-19.91%-2.45%33.47%-1.46%-17.71%19.96%7.36%-9.40%10.79%23.18%6.06%
Enterprise Value Growth (1y) 13.90%16.74%-3.62%-23.16%-56.30%-32.64%2.17%25.97%18.96%-9.58%-113.88%-143.92%-231.63%-118.81%15.46%7.23%34.56%6.92%9.65%-32.93%-27.83%-13.04%-168.64%-94.32%-149.85%-146.42%37.31%8.71%57.68%47.27%-8.20%-43.33%-75.40%-15.63%15.16%17.36%35.00%24.12%-24.73%50.25%-20.73%-303.91%-444.79%-578.73%-379.24%-48.36%-178.07%36.58%64.65%68.52%91.34%47.47%-5.66%-63.31%-256.40%-97.81%-91.17%-37.74%31.73%-2.48%47.44%34.64%-2.39%-129.89%
Enterprise Value Growth (3y) -2.94%-6.56%-29.43%-30.53%-61.35%-47.06%-20.94%-18.76%-20.71%-30.68%-17.78%-44.35%-40.51%-32.04%-27.08%-33.82%-27.86%-37.38%-15.02%-33.10%-10.56%-13.67%-22.14%-36.49%-22.86%-14.54%16.82%-2.64%21.57%22.66%-4.62%16.16%-11.24%-52.46%-79.31%-40.79%-55.51%-65.67%-166.35%-28.89%-26.94%-23.56%-9.49%-31.25%-21.42%8.63%4.95%12.98%10.62%10.87%40.49%-2.11%-2.01%-13.71%-35.56%-67.03%
Enterprise Value Growth (5y) -18.81%-19.77%-10.62%-22.36%-28.58%-27.32%-33.83%-34.04%-41.22%-44.12%-22.44%-39.78%-24.01%-24.50%-6.84%-25.68%-9.18%-9.59%-6.91%-22.81%-9.03%-5.20%-14.03%-0.89%-7.79%-35.72%-31.36%-29.57%-22.79%-22.63%-76.94%-20.46%-18.45%-10.60%-6.79%1.45%-7.03%-18.51%-42.30%-17.35%-32.81%-33.52%-26.14%-35.59%-12.46%7.24%9.71%-9.19%
Enterprise Value (QoQ) -27.27%3.84%3.71%26.94%-23.07%-19.67%-14.45%7.27%-4.43%11.73%13.40%-1.51%-41.20%-72.29%1.24%-38.02%6.83%33.43%-8.37%2.64%-32.51%35.38%-59.45%6.37%-17.18%-53.57%-15.33%-20.38%-15.57%60.93%-67.96%44.20%-44.03%19.84%-122.48%31.72%5.05%41.18%-116.72%46.29%-10.84%3.32%13.56%-30.33%-270.83%-30.40%-7.69%7.98%-14.80%-144.41%75.44%48.70%-2.22%32.73%-48.90%-3.19%-58.00%-46.80%17.36%0.27%-13.84%27.24%-24.06%48.85%-41.57%-13.98%-178.54%
EPS (Basic) Growth (1y) -85.18%-99.94%25.71%99.97%-18.63%22.22%23.86%-6,123.91%26.51%6.82%-11.93%521.34%-13.33%-10.64%31.25%-6.03%10.99%20.24%-8.73%32.21%15.84%29.70%6.09%7.28%0.00%-14.50%21.31%25.41%32.48%63.39%27.03%-61.29%28.42%-10.11%183.33%-4.68%42.60%33.85%40.00%-50.45%8.30%21.51%-28.57%61.26%-30.27%-77.03%-18.82%-13.41%-14.84%140.62%27.54%-9.03%-3.87%-11.26%10.23%18.44%40.27%11.71%2.06%32.93%32.06%32.75%
EPS (Basic) Growth (3y) -46.56%-90.88%11.10%27.65%-3.73%5.27%12.71%528.65%6.76%4.70%1.80%93.41%3.67%11.70%8.32%10.05%8.74%10.06%5.51%21.16%15.35%21.91%17.80%-19.96%21.51%11.47%17.61%13.26%25.99%17.65%20.19%15.37%-15.35%11.56%41.50%-8.67%2.50%-27.98%-6.72%-11.55%-13.68%-12.43%-9.57%8.30%-17.04%-21.14%4.50%-2.29%4.72%33.61%12.79%12.72%21.21%9.59%
EPS (Basic) Growth (5y) -31.87%-75.88%10.44%15.99%2.78%12.72%6.75%222.99%7.11%4.94%6.31%55.33%8.10%14.25%14.39%-7.99%22.85%6.05%18.20%10.98%17.27%15.95%18.49%15.26%-3.26%16.43%21.48%7.76%9.83%4.22%-13.49%-2.30%-3.27%-3.79%24.01%-9.71%-2.49%-4.42%2.68%-5.70%-2.81%-7.82%-3.61%14.87%1.12%-6.17%
EPS (Basic) (QoQ) 17,895.78%-99.94%-2,214.58%106.89%-29.41%22.22%-100.51%18,464.15%6.02%23.86%-125.81%473.27%-10.48%2.13%23.46%-23.22%-7.69%50.00%-11.60%-9.32%0.00%13.86%28.05%-20.55%11.97%-6.87%29.49%-25.94%-4.27%32.14%33.86%-21.76%18.06%2.73%291.67%-28.09%52.07%-33.85%31.76%7.59%42.74%-30.81%-53.36%135.14%60.15%-59.33%5.29%1.68%-47.25%43.75%12.32%0.00%49.03%-23.81%-19.89%5.67%37.58%-5.37%-13.92%25.15%9.57%-13.54%12.12%24.32%10.14%
EPS (Weighted Average and Diluted) Growth (1y) -85.47%-99.94%28.36%99.97%-18.37%21.43%24.42%-6,132.21%27.50%5.88%-13.08%519.79%-13.73%-10.00%-79.57%-4.96%13.64%23.46%500.00%33.65%16.00%30.00%6.14%7.47%0.86%-14.62%21.49%25.67%31.62%64.86%27.21%-61.04%27.87%-10.16%181.67%-4.70%42.86%33.59%39.64%-50.67%8.33%21.05%-28.39%61.82%-30.38%-76.57%-18.93%-12.92%-14.36%137.11%27.74%-9.03%-3.87%-11.30%10.29%17.73%39.60%11.76%2.59%33.13%31.73%32.89%
EPS (Weighted Average and Diluted) Growth (3y) -46.72%-90.89%11.55%27.66%-3.52%4.99%-39.55%530.51%7.72%5.57%2.13%94.27%4.38%13.04%9.17%10.93%9.96%11.07%97.78%21.76%15.48%22.32%17.94%-19.73%21.64%11.56%17.75%13.04%26.18%17.75%20.17%15.29%-15.61%11.61%41.23%-8.71%2.52%-27.64%-6.76%-11.42%-13.56%-12.39%-9.49%8.63%-16.94%-21.02%4.53%-2.30%4.74%32.96%13.06%12.55%20.91%9.62%
EPS (Weighted Average and Diluted) Growth (5y) -31.73%-75.75%11.22%16.02%3.43%13.18%7.07%224.38%7.90%5.48%6.56%55.87%8.59%15.25%14.99%-7.37%23.64%54.64%18.58%11.07%17.40%16.05%18.57%15.26%-3.29%16.53%21.43%7.63%9.91%4.25%-13.22%-2.31%-3.27%-3.68%23.87%-9.63%-2.37%-4.44%2.69%-5.73%-2.82%-7.79%-3.45%14.97%1.05%-6.05%
EPS (Weighted Average and Diluted) (QoQ) 17,576.92%-99.94%-2,224.70%106.88%-28.57%22.86%-100.51%18,320.13%6.25%25.88%-125.57%472.75%-11.76%3.33%23.52%-23.39%-7.95%-76.54%474.62%-8.41%0.00%14.00%28.00%-20.50%12.07%-6.92%29.60%-25.39%-5.13%32.43%34.06%-21.85%18.83%2.19%290.00%-28.21%52.38%-33.98%31.95%7.62%42.50%-30.99%-53.39%136.36%59.23%-59.18%5.33%1.69%-46.41%41.24%13.14%0.00%48.39%-23.91%-19.43%5.67%36.91%-5.39%-13.99%25.30%9.62%-13.16%11.62%23.98%10.58%
FCF Margin Growth (1y) -1301.00-4.00-157.00-77.00305.00328.00-56.00297.0080.00-199.00558.00-220.00-129.00-8.00-286.00-391.00-284.00-699.00-260.00300.00710.00844.00776.00170.00-236.001.00-691.00-933.00-807.00-253.00526.00568.0090.00-294.0056.00616.001,438.00372.002,401.00174.00-1248.0027.00-2071.00-640.00-21.00-912.00196.0052.00-171.00777.00-183.00460.00-46.00338.00-591.00-165.00207.00-789.00473.00-94.00495.00
FCF Margin Growth (3y) -916.00125.00344.000.00256.00121.00215.00-314.00-333.00-906.0012.00-311.00297.00138.00230.0079.00190.00147.00-174.00-459.0038.00-167.00-642.00-238.00-854.009.00-700.00-184.00453.00604.003,025.00880.00104.00386.00150.00169.00-513.00526.00-414.00-1440.00-108.00-2058.00-128.00-237.00204.00-578.00347.00-10.00327.00-301.00201.00656.00
FCF Margin Growth (5y) -1329.00-581.00-202.00-91.00682.00267.00732.00156.00141.00-60.0097.00-871.00-668.00-713.00-216.00-93.00-338.00478.00-227.00662.00539.001,616.00-565.002,219.00-63.00198.00-302.00146.00-13.00-281.001,150.00291.00-30.00399.00662.00-48.00602.00-248.00-119.00-1279.00-559.00-2177.00-387.00464.00
FCF Margin (QoQ) -1140.00-45.0064.00-179.00156.00-199.00144.00203.00180.00-583.00497.00-14.00-99.00174.00-280.0077.0022.00-105.00-385.00184.00-393.00334.00175.00594.00-259.00266.00-431.00188.00-22.00-426.00104.00129.00145.00-350.00431.00-521.00495.00211.001,253.00-1587.002,525.00-2016.00-170.00-312.00427.00-585.00449.00-1203.001,534.00-729.00227.00-255.00574.00-86.00-279.00129.00-355.00340.0093.00-867.00907.00-227.00682.00
FCF Payout Ratio Growth (1y) 115.29%182.81%53.01%-929.88%204.15%-164.66%-171.77%68.69%-939.84%757.65%-65.26%79.44%-29.44%181.61%-67.86%3,342.77%-99.99%-99.97%-85.09%123,476.75%-678,298.85%-104.32%-25.56%-68.32%195.70%-1,006.75%71.94%120.59%71.47%143.76%-559.86%70.68%-64.57%-145.44%130.32%67.96%-61.88%
FCF Payout Ratio Growth (3y) -175.96%93.29%-84.64%11.43%-50.11%49.33%34.30%-47.32%314.74%26.00%26.00%44.13%-51.94%-16.51%-42.67%40.65%-51.08%-73.93%20.12%-27.47%1,065.11%1,229.49%-40.62%-99.04%37.36%21.57%-30.07%33.83%37.33%-38.59%
FCF Payout Ratio Growth (5y) 15.64%163.40%-76.96%-74.87%46.22%-12.13%3.93%-38.82%14.87%20.53%-34.48%13.81%-32.32%20.57%-0.91%24.68%-23.95%2.76%1.04%-15.03%366.32%483.03%
FCF Payout Ratio (QoQ) 102.83%81.30%-47.07%463.25%-47.68%-1.91%-387.09%306.43%-111.12%-8.88%-25.27%168.86%-131.48%281.46%-152.28%336.26%-63.59%-28.54%5,175.36%-100.00%-18.27%-92.31%-548.52%121.62%-158.02%232.33%-1,114.23%137.98%-317.14%120.56%21.43%216.31%-44.58%-316.05%145.07%-34.33%-171.06%244.16%149.69%-85.10%
Free Cash Flow Growth (1y) -109.53%4.77%-1,317.03%-330.37%357.26%764.88%-64.11%319.52%36.97%-52.36%278.31%-74.84%-45.58%-0.04%-78.92%-552.56%-203.82%-497.31%-444.45%94.46%572.58%157.81%392.86%1,139.88%-42.14%4.27%-119.39%-58.40%-292.84%-275.28%-301.29%86.48%121.33%15.59%-567.40%94.75%268.68%232.52%103.34%1,331.91%28.17%-28.61%232.06%-75.83%-121.78%140.14%-6,593.27%269.67%-64.12%-49.32%89.59%-33.26%655.86%-36.25%345.32%-122.52%-38.67%205.14%-329.77%455.96%-36.83%177.27%
Free Cash Flow Growth (3y) -30.50%62.83%229.01%8.36%57.64%60.29%37.80%-35.72%-40.51%-57.30%-8.99%-27.30%38.73%31.92%28.59%37.64%41.59%33.79%-58.16%30.84%-74.05%-1.85%-31.60%-29.08%-26.95%-38.50%18.16%-55.23%-10.04%97.58%136.26%26.62%99.56%56.39%39.92%88.89%22.20%78.64%-93.03%133.89%-34.96%-4.58%-190.22%-15.83%25.71%-8.11%155.00%-36.72%96.57%-0.47%16.28%-18.82%60.75%75.37%
Free Cash Flow Growth (5y) -16.97%-80.47%-94.53%-18.32%62.72%56.74%52.41%28.03%16.17%2.66%5.96%-22.87%-37.86%-44.02%-29.59%-22.34%-2.19%-53.87%24.16%-36.62%19.52%39.30%126.07%-49.27%61.16%7.27%31.40%-28.05%20.30%-9.78%86.57%-45.37%48.88%8.19%-37.95%75.46%44.48%12.99%30.85%-31.44%9.33%11.07%-164.11%-13.72%-5.10%45.69%
Free Cash Flow (QoQ) -94.91%-75.48%545.16%-218.43%155.93%-384.78%-22.12%232.26%88.03%-154.04%263.35%-17.48%-34.60%102.25%-76.95%78.49%20.12%-57.35%-594.88%59.05%-359.67%63.02%92.04%3,592.67%-43.77%87.32%-71.73%94.33%1.34%-134.84%160.63%-1,000.81%7.88%20.23%245.27%-415.66%170.99%-305.02%142.39%173.41%39.95%-97.94%18,096.12%-75.53%-22.05%-90.43%1,224.45%-122.05%959.52%-358.67%175.40%-109.79%365.44%-153.13%583.47%-18.47%-69.56%104.44%-144.39%322.02%51.45%-253.94%168.77%-60.60%564.77%
Gross Margin Growth (1y) 530.00-13.0020.00-459.0011.007.0024.00661.00113.0049.00-8.00-13.00-54.00-33.0011.00-60.0048.00211.00247.00232.00217.00114.0025.0061.009.00-52.0016.0062.0076.00-11.00-50.00-71.0015.00373.00346.00278.00-6175.00-668.00-606.00-610.005,595.00-8.00-52.0040.005.009.0064.00-4.0048.0037.0059.0099.0055.0056.0013.00-41.00-50.00-33.002.0067.0030.00
Gross Margin Growth (3y) 654.0043.0036.00188.0070.0023.0027.00587.00108.00227.00250.00159.00212.00292.00283.00233.00275.00273.00287.00288.00138.0029.0020.00-48.0019.00299.00384.00350.00282.00-346.00-331.00-316.00-304.00-312.00-292.00-576.00-667.00-595.00-574.005,648.0038.0071.00135.00108.00103.00136.0054.0053.0061.0074.00125.0035.00
Gross Margin Growth (5y) 649.00221.00294.00361.00336.00348.00299.00880.00334.00289.00290.00283.00316.00287.00286.00277.00291.00592.00611.00413.00322.00-5816.00-275.00-308.00-312.00-282.00-293.00-308.00-288.00-345.00-320.00-280.00-257.00-189.00-196.00-473.00-574.00-522.00-516.005,652.0062.0086.00161.0088.00
Gross Margin (QoQ) 553.00-33.00-94.00105.0010.000.00-573.00574.006.0016.0063.0027.00-58.00-41.0058.00-13.00-37.004.00-13.0095.00125.0040.00-28.0080.0022.00-50.008.0028.00-39.0018.00-25.00-69.00-46.0018.00288.00113.00-73.00-50.00-6166.005,621.00-11.00-54.0039.0017.00-55.0038.004.0022.000.00-29.0056.0011.0022.0011.0011.0013.00-22.00-44.003.0030.0013.0022.00-34.00
Gross Profit Growth (1y) 1,762.82%9.67%12.36%41.31%31.73%24.38%23.13%33.30%17.72%7.81%-1.19%-4.65%-7.79%-1.05%8.13%0.40%32.39%80.25%82.45%74.42%39.47%7.54%-2.98%-0.28%-1.40%-2.01%12.10%21.12%20.26%26.60%15.03%20.99%15.29%14.71%64.18%62.75%68.79%-244.64%-62.42%-60.68%-59.02%138.75%19.39%19.87%5.09%157.23%218.05%190.36%193.02%12.36%3.60%0.80%6.03%-3.88%0.22%1.05%-1.05%2.20%-0.77%7.48%17.56%14.78%
Gross Profit Growth (3y) 206.83%13.72%10.98%21.55%12.66%9.88%9.57%8.46%12.85%24.35%24.92%18.63%19.41%24.25%24.16%20.42%22.11%23.85%25.66%28.19%18.26%10.09%7.75%12.79%12.67%13.94%27.89%33.68%33.43%30.59%-65.07%-9.29%-9.64%-7.42%-9.69%-8.46%-10.09%12.97%12.58%11.02%8.06%46.12%57.86%51.95%48.35%40.58%48.91%43.54%45.40%3.34%1.00%3.06%7.24%4.08%
Gross Profit Growth (5y) 103.92%21.27%21.95%25.75%21.43%20.80%18.42%17.28%14.60%15.17%16.22%15.06%15.09%18.93%19.80%21.51%22.62%21.23%29.47%26.86%20.14%19.36%-38.07%-2.41%-1.76%0.46%3.23%1.39%2.28%-0.83%20.02%23.16%20.76%19.56%19.40%17.55%17.69%9.26%8.18%6.87%5.77%25.39%31.37%30.67%30.59%26.65%
Gross Profit (QoQ) 1,715.32%4.47%-10.27%9.47%6.88%7.03%12.85%2.04%0.91%5.96%22.17%-9.89%-7.58%-2.88%17.88%-12.85%-0.83%6.13%9.46%14.92%35.02%7.42%4.64%-8.10%4.11%-3.09%7.55%-9.13%3.46%10.86%16.21%-9.77%8.91%0.73%3.78%0.22%52.08%3.79%2.88%3.94%-230.32%126.96%7.65%8.33%23.25%-16.93%8.08%-5.03%201.70%2.70%-1.33%-4.16%15.69%-5.30%-4.00%0.82%4.87%-1.26%-3.20%-1.28%8.31%-4.13%4.85%7.98%5.74%
Net Cash Flow Growth (1y) -1,039.54%11.81%374.35%545.94%167.79%-131.74%-211.21%-196.24%-88.87%494.29%979.19%44.62%4,032.92%-170.12%-197.46%216.20%-107.86%423.37%2.44%256.23%12.20%-29.03%243.05%74.28%1,372.05%163.54%-441.30%111.29%-402.59%-175.79%59.45%-2.63%83.27%3.60%-19.43%325.81%89.52%-111.69%133.23%2,498.19%2,254.00%466.37%-276.86%-75.64%639.92%-2,804.52%-288.94%-85.04%-105.28%104.89%98.48%899.07%403.14%-244.48%175.01%-51.38%-186.52%218.40%-9,111.68%-10.05%124.36%522.61%
Net Cash Flow Growth (3y) 41.94%11.85%206.61%-33.45%72.33%-42.24%-125.91%-14.76%-33.16%122.00%-102.96%62.52%-69.28%17.19%10.80%109.65%-4.27%100.40%-68.26%135.84%-223.31%-50.63%-25.57%-240.57%-32.65%-49.39%47.27%-78.72%-34.09%65.52%-29.60%34.02%127.76%61.04%11.13%153.52%165.46%-138.61%-31.73%-1.80%-103.41%89.86%-28.15%-28.59%5.81%-57.54%26.92%-10.10%-28.84%27.72%-0.86%63.48%38.19%120.02%
Net Cash Flow Growth (5y) -22.78%25.98%-91.13%63.93%26.46%15.03%67.79%30.91%32.18%79.67%-109.98%59.87%-156.82%-39.14%-31.17%-36.42%5.17%-13.24%81.74%-110.59%-11.74%27.52%-21.53%77.61%81.33%24.68%6.47%-33.11%12.63%53.53%-81.16%-22.88%18.71%3.19%47.10%87.80%36.13%-23.03%15.17%35.69%-85.69%59.38%-55.38%-30.75%-24.24%69.72%
Net Cash Flow (QoQ) 1,105.81%-115.80%-60.74%-345.98%198.69%-61.22%161.28%-32.21%-146.21%-35.86%-126.11%107.84%1,537.36%202.95%-114.24%684.98%-127.78%-321.07%116.98%-139.55%1,243.64%-227.04%162.00%-109.75%1,024.39%156.09%-24.47%-28.86%91.51%-431.66%146.76%-201.88%52.03%-77.46%92.18%-922.53%280.81%-182.61%114.78%-147.47%-101.67%334.76%1,056.06%-60.64%-65.70%-213.33%259.27%1,095.14%-225.38%83.70%106.13%-521.91%216.06%-105.06%4,131.92%28.02%-155.31%102.63%2,513.16%-327.85%175.69%-299.96%126.08%-38.30%1,834.82%
Net Income Growth (1y) 18,818.33%161.40%31.96%10.53%-14.72%-11.59%33.90%-5.01%15.17%28.54%-3.49%37.59%20.40%31.16%7.03%8.96%0.72%-14.55%21.86%25.19%32.49%64.91%28.04%-61.00%28.15%-10.94%261.47%22.11%83.94%-55.01%-37.93%-94.09%-60.39%177.39%26.22%-10.63%-6.43%-15.23%3.06%7.90%28.22%3.87%-2.67%28.77%27.02%27.52%
Net Income Growth (3y) 767.38%-5.00%-43.54%27.86%43.28%9.03%7.89%5.75%14.23%11.42%12.51%11.78%12.94%7.97%23.35%17.12%22.72%18.64%-19.56%21.78%11.59%3.07%23.15%37.17%28.01%-26.72%-4.35%-54.77%-13.43%14.96%9.16%6.52%93.26%45.64%169.91%41.87%30.18%8.18%7.48%15.07%3.94%
Net Income Growth (5y) 264.22%-0.52%-25.30%16.20%32.47%9.47%7.08%9.55%16.00%16.63%-6.31%24.94%7.50%10.42%17.76%23.67%22.30%-11.70%3.15%-33.47%0.25%6.44%16.45%15.28%14.64%47.28%7.26%15.78%22.45%14.59%4.64%7.72%44.76%25.38%93.78%35.99%23.92%
Net Income (QoQ) 67,601.67%376.33%-349.64%102.35%6.20%-11.04%-0.01%25.46%-23.58%-7.78%51.45%-10.99%-7.34%2.91%13.71%26.89%-18.92%12.11%-7.20%29.17%-25.05%-4.89%32.34%32.71%-20.68%18.38%2.75%289.00%-28.59%1.78%27.85%31.42%7.56%-75.11%76.42%-87.48%620.55%74.33%12.54%-0.06%48.64%-24.50%-20.32%4.64%34.67%-8.22%-16.57%24.34%9.10%-14.00%10.38%22.64%9.53%
Net Income towards Common Stockholders Growth (1y) 5,036.20%99.97%81.27%-6,319.75%39.00%26.04%375.39%530.21%15.54%9.41%66.40%-5.24%14.99%28.47%-4.39%37.95%20.78%31.68%7.02%8.87%0.29%-14.72%22.94%26.24%34.24%65.11%28.13%-61.00%29.35%-10.94%261.47%22.11%83.94%-55.01%-37.93%-94.09%-60.39%177.39%26.22%-10.63%-6.43%-15.23%3.06%7.90%28.22%3.87%-2.67%28.77%27.02%27.52%
Net Income towards Common Stockholders Growth (3y) 405.82%-11.57%-47.00%27.85%42.79%541.26%22.69%21.00%85.49%96.81%17.07%22.78%19.41%12.48%11.68%12.99%7.95%23.77%17.59%22.85%19.01%-19.33%22.12%11.94%3.36%23.69%37.65%28.04%-26.72%-4.35%-54.63%-13.43%14.96%9.16%6.52%93.26%45.64%169.91%41.87%30.18%8.18%7.48%15.07%3.94%
Net Income towards Common Stockholders Growth (5y) 179.95%-0.57%-25.02%16.18%32.23%230.62%17.47%14.75%50.67%57.62%16.66%21.11%21.81%-6.12%25.24%7.50%10.64%18.05%23.97%22.53%-11.57%3.33%-33.35%0.44%6.62%16.45%15.49%14.64%47.28%7.26%15.78%22.45%14.59%4.64%7.72%44.76%25.38%93.78%35.99%23.92%
Net Income towards Common Stockholders (QoQ) 18,098.64%367.90%-357.30%102.34%13,205.73%7.24%-146.12%0.95%383.77%-2.77%0.77%54.73%-23.79%-7.92%53.26%-11.89%-7.52%2.87%14.07%27.12%-19.03%12.15%-7.30%29.32%-25.41%-4.64%33.65%32.79%-20.68%17.29%3.71%289.00%-28.59%1.78%27.85%31.42%7.56%-75.11%76.42%-87.48%620.55%74.33%12.54%-0.06%48.64%-24.50%-20.32%4.64%34.67%-8.22%-16.57%24.34%9.10%-14.00%10.38%22.64%9.53%
Net Margin Growth (1y) 57.002,230.0024.00-35.0034.0024.00148.00192.0018.005.0062.00-23.00-9.00-4.00-44.0014.0018.0045.0017.0026.004.00-28.0017.0028.0054.0016.00-122.007.00-37.00112.009.0060.0039.00-33.00-185.00-107.00-23.0025.00-3.003.00-6.0013.008.0022.00-7.00-8.0021.0023.0020.00
Net Margin Growth (3y) 115.00-110.00-829.002,387.0076.00134.0043.0025.00166.00184.0027.0046.0034.0017.0013.0012.00-11.0050.0071.0050.00-90.0033.00-4.00-51.0019.0070.0039.00-43.00-169.00-84.00-80.00-103.00-102.00-26.00-22.0080.008.00-9.0030.0026.0048.007.00
Net Margin Growth (5y) 124.00-109.00-811.002,378.0085.00174.0065.0041.00199.0059.0072.0067.00-81.0074.00-32.00-11.0040.0087.0072.0014.00-11.00-143.00-51.00-35.00-90.00-87.00-79.0057.00-96.00-39.007.00-43.00-97.00-77.00-39.00-17.00109.0053.004.00
Net Margin (QoQ) 221.00716.00-3168.002,289.0082.006.00-128.004.00152.00-4.00-3.0048.00-23.00-17.0053.00-36.00-9.00-12.0013.0022.00-5.0015.00-15.0031.00-27.00-17.0030.009.00-8.00137.00-52.00-16.0043.0034.00-2.00-37.00-29.00-117.0077.0047.0012.00-1.0039.00-26.00-16.005.0030.00-7.00-20.0019.001.00-8.008.0021.00-2.00
Operating Income Growth (1y) 1,887.40%-76.01%-71.50%116.51%30.55%24.69%27.54%31.09%25.83%9.53%-14.23%-11.86%-12.58%-12.40%11.30%-7.00%10.74%31.02%24.10%43.57%27.44%31.25%3.14%5.31%-4.21%-15.73%20.60%24.46%34.56%66.16%24.68%9.57%-0.90%-6.85%45.26%40.85%83.46%-112.96%-37.98%-49.53%-36.62%869.39%41.12%67.79%11.96%-7.49%56.93%70.88%62.97%80.27%34.04%0.06%-0.54%-14.19%1.48%4.38%26.08%13.27%0.62%24.32%26.67%22.74%
Operating Income Growth (3y) 219.61%-31.06%-32.19%29.88%12.82%6.16%6.78%2.43%6.80%7.92%5.81%5.58%7.25%14.63%12.52%12.03%10.57%13.16%15.57%23.46%17.99%22.49%15.75%12.20%11.54%11.89%24.16%28.90%32.37%28.68%-30.05%-0.43%-11.02%2.70%8.33%6.05%9.19%-2.65%11.16%13.11%4.96%145.69%43.72%42.09%21.98%12.69%28.76%21.30%26.90%20.56%11.03%9.09%16.68%6.06%
Operating Income Growth (5y) 99.51%-17.77%-15.51%17.66%15.18%15.52%9.28%10.19%8.26%6.81%8.06%9.05%9.72%16.10%16.46%14.79%19.00%12.38%23.68%21.19%20.73%21.52%-17.73%4.93%-0.27%10.25%13.81%13.39%14.45%8.62%7.25%16.93%15.10%14.60%21.74%15.32%16.11%7.38%13.31%8.61%7.72%70.65%24.83%30.07%23.72%14.75%
Operating Income (QoQ) 9,137.65%1.07%-313.83%109.95%11.50%20.08%23.88%-21.29%6.50%22.82%27.33%-24.45%-7.29%-3.83%30.85%-25.07%-7.11%22.20%9.33%-10.77%9.90%15.74%26.48%-20.79%13.19%-9.04%29.14%-27.95%-0.42%30.16%33.28%-22.11%22.97%-2.33%11.22%-8.19%76.47%-19.38%7.84%19.58%-112.47%485.67%-12.25%50.18%51.37%-29.26%4.34%0.20%25.07%20.00%13.62%-4.43%38.35%-10.77%-15.19%-5.00%19.36%5.52%-12.77%14.75%7.24%-6.27%7.78%16.92%3.91%
Operating Margin Growth (1y) 190.00-786.00-672.001,803.002.003.0019.00298.0057.0022.00-37.00-28.00-33.00-38.0011.00-43.00-23.00-3.00-9.0034.0042.0077.0021.0035.00-5.00-52.0023.0047.0095.0019.00-41.00-65.00-50.0060.0053.00101.00-500.00-62.00-108.00-87.00465.0041.0055.0035.00-209.00-143.00-87.00-127.0087.0053.0014.0015.00-7.0019.009.0034.006.00-7.0030.0039.0024.00
Operating Margin Growth (3y) 249.00-760.00-690.002,072.0026.00-13.00-7.00227.001.00-20.00-36.00-37.00-14.0036.0023.0026.0015.0022.0035.0084.00121.0063.002.00-22.00-8.0067.0067.0082.0070.00-43.00-121.00-36.0039.000.0049.00-244.00-165.00-140.00-179.00343.00-49.00-17.00-77.00-128.00-70.00-63.00-78.0086.0066.0054.0088.0024.00
Operating Margin Growth (5y) 193.00-802.00-689.002,063.0045.0061.004.00295.0039.006.008.0029.0079.0064.0021.0052.004.00135.00104.00108.00114.00-398.000.00-77.006.0032.0045.0030.0018.00-145.00-152.00-128.00-51.00-73.00-64.00-163.00-92.00-116.00-130.00343.00-37.0022.00-4.00-98.00
Operating Margin (QoQ) 988.00-87.00-2714.002,003.0012.0026.00-239.00203.0014.0042.0040.00-38.00-21.00-18.0049.00-43.00-27.0032.00-5.00-22.00-8.0026.0038.00-14.0028.00-31.0052.00-54.00-19.0044.0029.00-32.005.00-17.00126.00-54.00-3.0031.00-474.00384.00-49.0052.0078.00-40.00-34.0032.00-166.0025.0022.00-8.0048.00-9.00-17.00-8.0027.0017.00-27.0017.00-1.005.0010.0026.00-16.00
Profit After Tax Growth (1y) 77.96%29.78%34.10%-100.00%-14.26%26.28%26.56%4,735,943,296.23%31.74%10.53%-10.29%-12.96%-14.72%-11.59%32.71%-5.01%15.17%28.54%-3.49%37.59%20.45%31.16%7.03%8.96%0.68%-14.54%21.87%25.19%32.49%64.89%28.04%93.25%-61.00%28.15%-10.94%-23.48%261.47%22.11%83.94%52.78%40.73%-50.24%9.20%22.24%-28.36%63.45%-29.57%-44.49%50.67%59.95%57.16%85.22%26.22%-10.63%-6.43%-15.23%3.06%7.90%28.22%3.87%-2.67%28.77%27.02%27.52%
Profit After Tax Growth (3y) 26.20%21.90%15.04%14.59%-1.24%7.26%14.64%33,857.44%8.97%7.89%4.74%4.39%5.76%14.23%11.09%12.51%11.78%12.94%7.98%23.35%17.12%22.72%18.64%38.14%-19.57%21.78%11.59%22.79%23.15%37.16%28.01%31.22%25.65%-8.00%21.39%12.64%53.89%-0.23%12.26%1.21%14.96%9.16%6.52%7.92%10.86%32.70%1.18%-4.47%25.15%15.54%23.54%17.71%8.18%7.48%15.07%3.94%
Profit After Tax Growth (5y) 14.57%15.53%14.29%14.49%5.97%15.78%9.25%3,478.74%9.43%7.08%8.43%9.19%9.55%16.00%16.42%28.07%-6.31%24.94%7.50%22.65%17.76%23.67%22.30%25.25%21.49%1.87%22.79%28.16%13.49%15.98%10.04%8.92%16.45%15.28%14.64%8.00%47.28%7.26%15.78%10.24%14.59%4.64%7.72%2.05%6.45%26.56%11.02%2.92%
Profit After Tax (QoQ) -1.29%20.03%25.81%19.39%-28.02%24.03%-100.00%2,803,867,824.53%6.02%24.31%28.16%-22.01%-11.04%0.89%24.34%-23.58%-7.78%51.45%-10.99%-7.34%2.91%13.71%26.89%-18.89%12.06%-7.20%29.17%-25.05%-4.88%32.33%32.70%-20.68%18.38%2.75%100.29%-83.99%289.00%-28.59%72.10%-24.39%31.42%7.56%42.94%-30.35%-53.53%136.07%60.01%-59.18%6.01%1.72%26.12%10.79%12.54%-0.06%48.64%-24.50%-20.32%4.64%34.67%-8.22%-16.57%24.34%9.10%-14.00%10.38%22.64%9.53%
Property, Plant & Equipment (Net) Growth (1y) 13.34%9.60%-9.62%-2.88%21.91%32.10%36.05%8.20%6.99%-1.78%-4.29%-2.44%-0.20%8.40%39.93%55.34%58.87%50.70%26.37%18.68%19.77%23.82%23.83%24.82%33.47%25.78%19.59%15.56%4.65%10.83%9.95%7.27%4.14%64.84%63.99%63.90%60.94%-0.25%1.27%-0.17%5.62%-72.34%-72.93%-72.53%-73.92%206.67%175.72%170.18%170.73%-12.90%0.03%2.28%5.99%6.88%6.80%8.26%9.24%1.56%2.02%4.31%2.48%8.59%
Property, Plant & Equipment (Net) Growth (3y) 14.82%13.07%8.50%9.07%8.53%8.77%12.15%13.14%17.92%19.27%17.07%19.17%21.61%23.84%26.47%29.85%32.02%36.43%32.89%23.23%19.62%18.71%19.95%17.64%15.66%13.30%31.96%29.19%26.65%20.60%22.15%22.23%20.63%20.97%-23.09%-23.39%-23.40%-23.75%-5.42%-8.91%-9.51%-9.32%-9.60%-9.28%-8.78%-9.21%41.86%43.34%44.09%46.35%-1.86%2.91%4.92%5.87%5.63%
Property, Plant & Equipment (Net) Growth (5y) 15.18%16.98%15.16%16.21%17.72%18.86%21.83%22.00%19.42%22.08%20.10%20.17%21.00%21.54%23.04%23.55%23.32%22.58%33.80%27.54%24.65%22.90%23.20%22.01%20.42%19.85%-8.71%-9.98%-11.04%-13.54%9.10%6.39%5.43%4.56%3.97%4.39%4.43%4.93%-4.66%-4.19%-3.88%-2.89%-4.32%-4.04%-3.03%-3.48%25.78%
Property, Plant & Equipment (Net) (QoQ) 2.97%13.77%-2.71%-0.55%-0.43%-6.18%4.54%1.66%7.67%0.53%-1.66%0.53%-1.17%-2.03%0.23%2.84%7.35%26.46%11.26%5.18%1.83%6.04%4.49%6.15%5.26%6.05%5.34%13.50%-0.80%0.83%1.79%2.78%5.06%0.03%-0.70%-0.22%66.30%-0.49%-0.75%-2.02%3.07%1.03%-2.16%3.66%-73.00%-1.13%-0.72%-1.58%217.44%-11.10%-2.72%-1.38%2.12%2.09%-0.53%2.20%2.98%2.02%0.84%3.13%-4.27%2.49%3.10%1.31%1.44%
Return on Assets Growth (1y) -33.00-35.00-43.0013.0012.0016.0024.002.001.000.002.003.003.002.001.00-1.00-1.00-1.00-2.00-1.000.001.001.001.001.000.000.000.000.000.001.00-1.00-2.00-2.00-3.000.001.000.001.000.000.00-1.00-2.00-2.00-2.00-1.000.000.000.001.002.001.001.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) -19.00-19.00-17.0017.0016.0018.0027.004.003.002.001.002.002.002.001.00-1.000.000.00-1.000.000.001.001.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-2.00-3.00-4.00-2.00-2.00-2.00-2.00-2.00-2.00-2.00-1.000.001.001.001.002.002.001.002.001.001.000.00
Return on Assets Growth (5y) -17.00-18.00-17.0016.0016.0018.0027.004.004.002.002.002.002.002.001.00-2.00-3.00-2.00-3.00-2.00-2.00-1.000.00-1.00-2.00-3.00-4.00-3.00-4.00-4.00-4.00-4.00-4.00-4.00-1.000.000.000.00-1.00-1.00-1.00-1.00-1.000.001.001.001.00
Return on Assets (QoQ) 1.00-1.00-33.001.00-2.00-9.0023.001.001.000.000.000.000.001.001.000.000.000.000.00-1.000.000.000.000.001.000.000.000.000.000.000.000.000.000.00-2.00-1.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -51.00-70.0022.0027.00-1.003.002.000.00-1.00-2.00-3.00-1.000.00-1.00-3.00-1.00-1.00-2.000.00-2.00-1.00-1.000.000.001.004.003.00-2.00-4.00-4.00-4.00-3.00-2.00-5.00-2.00-5.00-7.00-1.00-3.00-1.008.006.002.001.00-5.00-5.003.002.002.001.000.000.000.001.001.002.002.002.00
Return on Capital Employed Growth (3y) -35.00-40.00-37.0021.0015.0028.00-2.001.00-3.00-2.00-3.00-5.00-5.00-4.00-3.00-3.00-3.00-3.00-1.001.003.00-2.00-1.00-2.00-2.00-5.00-4.00-3.00-7.00-8.00-12.00-13.00-9.00-8.00-1.000.00-3.00-4.00-4.001.002.003.005.002.005.004.00-3.00-3.003.004.004.004.00
Return on Capital Employed Growth (5y) -36.00-43.00-42.0019.0013.0025.00-5.00-2.00-3.00-4.00-3.00-2.00-3.00-4.00-4.00-4.00-5.00-7.00-6.00-3.00-9.00-8.00-9.00-10.00-8.00-10.00-9.00-2.00-2.00-9.00-11.00-10.00-4.00-5.00-4.00-4.000.00-2.00-2.002.003.005.007.005.00
Return on Capital Employed (QoQ) 7.00-2.00-59.004.00-12.002.001.00-2.002.001.00-1.00-3.001.000.001.00-2.000.00-2.002.00-2.000.000.000.00-2.001.000.001.00-1.003.000.001.000.000.00-4.002.001.00-4.00-1.00-1.00-1.003.00-3.001.007.001.00-7.000.001.001.000.000.001.000.00-1.000.001.000.00-1.001.001.001.00
Return on Equity Growth (1y) 31.0037.003.000.003.006.005.005.003.00-1.000.000.00-1.000.001.001.001.001.000.00-1.00-1.000.001.002.002.00-2.00-5.00-5.00-5.00-1.002.001.003.001.00-1.00-4.00-7.00-5.00-4.001.000.00-3.00-3.002.007.005.002.00-1.00-1.000.001.001.001.001.001.001.00
Return on Equity Growth (3y) 39.0042.008.005.005.006.005.006.003.000.001.000.000.001.001.002.003.00-2.00-4.00-3.00-4.00-3.00-2.00-1.000.00-2.00-4.00-7.00-10.00-5.00-3.00-2.00-4.00-7.00-6.00-6.00-1.000.003.004.003.003.002.005.007.005.004.002.00
Return on Equity Growth (5y) 39.0043.009.005.006.006.006.007.005.00-2.00-4.00-2.00-3.00-2.00-2.00-1.001.00-1.00-3.00-6.00-8.00-7.00-7.00-5.00-7.00-10.00-10.00-8.00-1.001.000.000.00-1.00-1.00-2.00-3.00-1.000.003.006.005.00
Return on Equity (QoQ) -3.003.000.000.001.000.003.003.00-1.000.001.000.000.000.000.001.000.000.000.000.000.00-1.000.001.000.001.000.00-4.00-2.001.000.001.000.000.001.00-1.00-1.00-3.00-2.001.000.002.00-2.002.002.003.000.000.000.000.000.000.000.000.000.000.000.001.00
Return on Invested Capital Growth (1y) -53.00-72.00-100.0023.0011.0026.0048.00-6.001.003.001.00-1.00-3.00-3.00-2.000.000.001.000.00-1.00-2.000.001.001.001.000.00-1.00-1.000.000.001.00-2.00-2.00-2.00-2.00-3.00-2.00-1.00-1.00-2.00-4.000.003.008.006.00-1.00-3.00-5.000.004.005.003.001.00-1.00-1.00-1.001.002.002.002.001.000.00
Return on Invested Capital Growth (3y) -41.00-44.00-52.0015.009.0025.0047.00-8.00-2.000.00-1.00-3.00-5.00-3.000.00-1.000.001.000.00-1.00-1.001.001.00-1.00-1.00-2.00-4.00-4.00-5.00-3.00-4.00-4.00-7.00-8.001.003.00-1.00-1.00-1.001.002.004.005.006.007.003.001.00-3.001.006.006.004.002.001.00
Return on Invested Capital Growth (5y) -43.00-46.00-53.0013.007.0026.0048.00-9.00-3.000.000.00-3.00-4.00-2.00-1.00-3.000.00-1.00-4.00-4.00-4.00-3.00-4.00-3.00-6.00-9.00-4.00-1.001.00-2.00-4.00-4.00-4.00-2.002.000.000.003.003.003.003.005.006.007.008.005.00
Return on Invested Capital (QoQ) 3.007.00-68.005.00-17.00-21.0055.00-6.00-2.001.001.001.000.00-1.00-1.00-1.00-1.001.000.000.000.000.00-1.00-1.002.001.00-2.000.001.000.00-1.000.002.000.002.000.00-3.000.000.001.00-2.00-1.00-1.00-1.003.003.004.00-3.00-4.000.002.002.001.000.000.000.00-1.000.000.001.001.000.000.000.000.00
Return on Sales Growth (1y) 1.00-6.00-15.0022.001.005.006.001.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.00-1.00-1.000.000.000.001.000.001.000.000.00-2.00-1.000.00-1.000.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 2.00-1.00-8.0024.001.005.007.001.000.000.001.001.000.000.000.000.000.000.000.001.000.001.000.000.00-1.000.000.00-1.000.001.000.00-1.000.00-2.00-1.000.000.00-1.00-1.00-1.00-1.00-1.000.000.001.000.000.001.000.001.000.000.000.000.00
Return on Sales Growth (5y) 1.00-1.00-8.0024.001.005.007.002.000.000.002.002.000.000.000.000.00-1.001.000.000.000.001.001.000.000.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00-1.000.001.00-1.000.000.000.00-1.00-1.000.000.001.001.000.00
Return on Sales (QoQ) 2.007.00-32.0023.00-4.00-2.006.001.000.00-1.001.001.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.00-1.00-1.001.00-1.000.000.000.000.000.000.00-1.001.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 11.98%12.18%8.46%113,586.03%29.18%22.78%18.15%-99.88%-1.61%-0.52%0.19%-2.67%0.01%4.37%6.09%10.63%23.01%33.27%29.31%25.00%5.80%-5.78%-5.73%-7.17%-2.40%3.86%10.12%12.65%16.47%16.54%27.62%24.69%12.76%-15.95%16.83%16.60%28.65%-65.84%-22.26%-21.88%-14.46%223.07%21.02%31.00%-1.87%155.13%213.22%160.72%194.91%4.08%-2.23%-7.91%-9.09%-11.33%-7.60%-0.81%5.19%9.98%3.98%7.16%6.58%9.69%
Revenue Growth (3y) 12.49%11.07%8.69%8.40%8.32%8.43%7.89%-89.26%6.57%11.43%11.18%10.41%9.18%9.43%8.95%8.68%8.30%9.26%10.31%5.17%4.46%6.55%19.93%11.95%14.69%13.11%16.02%18.87%19.19%19.12%5.04%4.34%7.46%-2.47%3.20%6.07%2.59%41.21%43.37%38.70%35.27%104.71%54.76%46.52%38.05%33.04%41.44%33.54%41.28%0.50%-2.06%-0.71%0.64%2.27%
Revenue Growth (5y) 11.85%13.77%11.99%11.99%10.59%9.86%8.89%-72.99%4.56%6.25%7.37%7.43%9.66%10.66%18.99%12.80%13.63%12.02%12.63%11.64%10.63%11.90%-13.11%4.97%6.56%9.75%11.51%9.58%11.63%7.25%34.45%31.14%29.13%19.76%27.48%23.43%23.69%21.05%21.63%19.50%18.81%52.93%28.92%27.30%24.15%23.22%
Revenue (QoQ) 4.81%10.77%8.17%-10.83%5.00%7.10%113,273.92%-99.90%-0.21%3.06%10.45%-13.39%0.90%3.79%7.30%-11.00%5.30%5.50%11.89%-1.05%14.09%2.36%8.17%-16.25%1.60%2.42%6.51%-11.94%8.12%8.59%11.80%8.65%54.24%-31.88%9.23%-1.75%14.97%-5.31%9.02%8.40%-69.47%115.47%9.55%18.69%15.31%-19.28%18.58%-11.09%199.81%-0.91%-1.29%0.57%5.81%-6.91%-7.03%-0.72%3.20%-3.00%-0.20%5.28%7.90%-8.29%2.85%4.71%11.04%
Share-based Compensation Growth (1y) -3.85%432.23%44.24%8.78%0.94%35.93%-27.83%-9.73%3.50%12.20%3.99%3.06%23.59%-0.05%3.00%8.91%4.07%37.61%71.70%103.52%41.49%22.08%-8.10%-38.87%-5.17%0.59%3.15%13.15%23.71%122.47%264.52%18.93%-32.46%-53.34%29.52%15.18%11.03%37.03%33.03%14.59%37.31%-3.35%-44.40%-9.07%-26.27%329.42%315.94%195.23%200.37%-10.52%21.00%-6.23%4.54%-32.21%-28.89%-28.13%-20.87%3.98%24.99%-11.02%-23.18%-8.66%
Share-based Compensation Growth (3y) 0.15%100.97%2.68%0.40%8.89%15.09%-8.22%0.44%10.01%15.56%22.52%31.70%22.09%18.86%17.57%10.66%11.77%19.11%17.63%12.07%18.40%39.79%51.18%11.74%14.76%20.61%27.60%23.98%20.06%23.60%36.01%27.02%-3.76%-10.73%-1.42%6.27%3.98%78.50%45.44%45.44%44.88%54.86%40.92%36.04%32.29%37.59%52.96%25.77%35.45%-14.24%2.45%-15.67%-14.02%-13.65%
Share-based Compensation Growth (5y) 5.26%62.02%13.87%17.54%13.71%20.69%4.06%4.74%12.30%13.64%11.76%9.58%16.38%30.31%43.62%15.49%20.49%22.59%20.92%20.65%16.27%12.35%11.72%19.18%14.81%21.75%22.44%7.11%12.52%13.84%59.87%36.50%19.07%9.52%36.97%27.14%28.69%28.10%21.49%15.70%20.26%21.22%19.99%9.99%7.08%19.86%
Share-based Compensation (QoQ) -86.35%587.18%15.30%-11.10%-24.44%86.24%-13.05%-17.51%1.75%-1.11%8.76%-5.41%10.30%-8.35%7.78%13.43%-10.79%-5.55%13.96%8.39%17.96%17.85%35.08%-24.65%1.78%-11.29%-10.15%16.89%7.96%-9.03%-1.44%27.80%94.15%49.06%10.25%2.97%6.41%7.22%-1.95%-0.74%31.32%4.09%-15.54%18.94%-7.57%-40.12%38.12%-3.56%438.33%-42.00%-1.96%-1.88%60.37%-21.57%-24.02%9.39%4.00%-17.73%-23.21%20.45%36.65%-1.10%-45.34%3.99%62.47%
Shareholder's Equity Growth (1y) 18.37%20.32%18.70%17.69%17.06%15.00%14.71%12.91%9.99%8.85%5.58%6.99%13.38%16.62%18.91%17.17%10.41%9.29%7.67%8.82%8.11%8.48%10.12%9.77%11.90%12.86%15.06%15.77%13.60%9.23%4.98%50.18%51.61%53.02%54.76%10.29%9.83%8.41%13.65%14.53%-44.78%-41.17%-42.88%82.21%276.74%253.85%232.36%1.51%1.58%3.60%7.67%1.96%-0.57%-3.78%-2.43%-1.81%-0.64%4.85%3.55%5.16%
Shareholder's Equity Growth (3y) 16.30%15.71%14.11%12.45%13.44%13.44%12.93%12.28%11.25%11.53%10.57%10.91%10.61%11.41%12.13%11.86%10.13%10.20%10.91%11.41%11.18%10.17%9.97%24.04%24.45%23.56%23.19%24.23%23.68%21.91%22.68%23.79%-2.75%-0.81%0.16%32.03%31.72%31.16%29.22%28.43%28.33%29.20%26.91%23.55%56.12%52.22%51.71%0.54%0.12%1.48%2.84%1.73%
Shareholder's Equity Growth (5y) 14.55%14.16%13.62%12.64%11.74%11.60%11.30%11.08%10.74%11.18%11.36%11.63%11.46%11.26%11.24%19.47%18.13%17.47%17.25%18.03%18.01%17.28%18.53%19.24%3.17%3.77%3.95%31.96%31.52%30.41%28.52%28.54%28.61%29.04%29.17%18.96%18.21%17.60%17.78%16.23%15.86%16.82%15.61%14.26%
Shareholder's Equity (QoQ) 3.59%5.04%5.29%3.63%4.16%3.55%4.72%1.81%3.90%1.93%2.01%0.75%0.78%3.29%8.10%3.64%2.76%1.78%1.86%2.59%1.24%2.86%1.19%2.94%2.76%2.54%3.16%3.83%4.76%3.18%1.23%-0.17%0.69%47.59%2.19%0.76%1.83%5.18%1.77%-0.55%6.76%5.99%-50.92%5.93%3.66%238.11%1.47%-0.50%-2.63%3.27%1.53%1.47%1.20%-2.21%-0.99%-1.80%2.61%-1.58%0.19%3.63%1.34%-0.04%
Tax Rate Growth (1y) 60.00-179.004,208.005,888.007,099.007,144.00-110.00-292.00-20.0035.00-22.00347.0062.0055.00264.00-127.0092.0053.0047.0043.00-15.0079.00-110.00-86.0030.00-27.00-33.00-18.00-276.0052.00-62.004,031.00-2521.00-630.00-4684.001,349.00-266.00-4436.00-1200.00-15.00-137.001,169.001,010.0021.00129.00-4821.00-56.00-28.00-457.003,885.00-143.00-128.00-249.0083.00-23.00-168.00102.0044.00-105.0031.00349.00227.00
Tax Rate Growth (3y) 7,139.007,000.004,075.005,943.007,141.007,234.00131.00-72.00135.00143.00288.00263.00140.00187.00200.00-170.00108.00105.00-96.00-61.00-261.00104.00-205.003,785.00-2495.00-724.002,190.00-929.00-1119.00-957.00-2228.00-1854.00-1186.00-1032.00-4874.001,355.00-274.00-8088.00-246.00-22.00-465.00233.00811.00-136.00-577.00-852.00-222.00-325.00-604.004,013.00-271.00-266.00202.00355.00
Tax Rate Growth (5y) 7,293.007,108.004,386.005,859.007,219.007,366.0067.00-115.00150.00195.00145.00159.00-106.00212.00105.003,863.00-2364.00-788.002,146.00-914.00-1067.00-1101.00-2332.00-2100.00-1160.00-1127.00-1077.00-1119.00-1113.00-965.00-5880.00-900.00-1194.00-1360.00-5073.001,199.00-980.00-4119.00-412.00-319.00-612.00361.00683.00-273.00-126.00-581.00
Tax Rate (QoQ) 138.002,764.00-1345.00-1498.00-100.007,152.00334.00-286.00-55.00-103.00152.00-14.000.00-160.00522.00-299.00-7.0048.00132.00-80.00-47.0042.00128.00-138.0047.00-147.00152.00-22.00-10.00-153.00167.00-280.00318.00-267.00-6234.001,624.003,066.00-3141.00-200.009.00-1104.0095.00986.00-114.00202.00-64.00-4.00-5.00-4748.004,701.0024.00-434.00-406.00673.0039.00-555.00-74.00567.00-107.00-285.00-131.00417.0029.0034.00-253.00
Total Debt Growth (1y) 17.37%-15.20%-16.76%27.12%63.19%78.52%70.26%-0.85%-0.87%-21.55%-28.83%-28.13%-28.39%32.43%-69.73%-74.84%35.41%-0.61%317.20%1,315.56%187.90%149.46%159.08%-25.46%-16.09%-2.69%9.61%31.89%43.21%52.21%30.38%101.41%79.91%66.25%72.95%78.00%94.34%94.38%82.60%-12.70%-11.99%-20.35%-14.26%-46.25%-47.43%-44.26%41.04%155.07%209.08%162.97%2.71%-0.79%-13.04%-0.15%-1.34%-0.51%-8.65%11.95%-0.71%-4.29%7.95%-10.66%4.66%17.99%
Total Debt Growth (3y) 23.83%5.90%0.29%-3.24%5.02%22.86%-28.42%-43.61%-1.31%1.07%-3.50%36.80%40.81%48.63%48.45%38.47%48.45%34.12%127.97%140.54%51.24%54.60%54.70%25.57%29.30%35.04%35.21%67.84%71.08%70.07%60.28%46.28%45.45%37.05%39.38%-5.82%-3.48%-4.80%30.22%6.17%12.67%5.30%7.49%10.80%12.22%13.54%12.64%36.04%34.91%43.25%0.21%-1.88%-4.99%-0.04%0.83%3.96%
Total Debt Growth (5y) 12.98%9.34%4.96%26.40%35.19%35.68%31.71%13.60%18.35%20.18%20.61%20.27%27.39%37.21%36.13%47.80%53.16%43.60%92.91%118.58%64.64%64.21%63.53%25.21%29.89%30.69%31.08%17.28%18.30%16.90%37.86%33.82%37.97%30.42%31.44%16.15%19.30%17.77%17.48%3.39%2.59%5.47%4.00%5.31%6.86%7.92%8.23%23.24%
Total Debt (QoQ) 19.08%18.45%35.97%-38.80%-13.97%16.28%107.64%-21.43%-5.89%10.90%20.92%-21.45%-25.52%0.60%22.12%-21.74%37.74%-77.01%1.52%321.17%1.10%-3.48%244.44%-14.34%-12.40%0.24%-0.90%-3.58%1.59%12.91%19.24%4.70%7.98%-3.28%84.21%-6.48%-0.22%0.62%89.59%2.10%-0.20%-5.48%-9.36%2.93%-9.69%1.75%-43.18%0.69%-4.25%157.47%2.76%22.00%-18.54%0.57%-0.74%6.94%-6.46%-0.63%0.09%-1.80%14.63%-11.87%-3.52%10.76%-5.14%3.24%8.77%