Td Synnex reported revenue growth of 30.97% and asset growth of 26.21% for the quarter ended May 2026. These growth metrics cover 63 quarters of results from Nov 2010 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Nov2010 | Feb2011 | May2011 | Aug2011 | Nov2011 | Feb2012 | May2012 | Aug2012 | Nov2012 | Feb2013 | May2013 | Aug2013 | Nov2013 | Feb2014 | May2014 | Aug2014 | Nov2014 | Feb2015 | May2015 | Aug2015 | Nov2015 | Feb2016 | May2016 | Aug2016 | Nov2016 | Feb2017 | May2017 | Aug2017 | Nov2017 | Feb2018 | May2018 | Aug2018 | Nov2018 | Feb2019 | May2019 | Aug2019 | Nov2019 | Feb2020 | May2020 | Aug2020 | Nov2020 | Feb2021 | May2021 | Aug2021 | Nov2021 | Feb2022 | May2022 | Aug2022 | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -20.78% | 105.41% | 3.82% | 243.85% | 176.88% | 7.47% | 1.78% | -0.28% | -2.02% | -1.08% | -4.91% | -0.94% | 2.47% | 2.93% | 3.58% | 10.08% | 8.48% | 13.13% | 21.84% | 26.21% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 13.12% | 33.83% | 38.71% | 35.51% | 36.55% | 36.47% | 35.59% | 30.33% | 29.05% | 29.74% | 0.16% | 50.32% | 40.61% | 3.05% | 0.09% | 2.83% | 2.88% | 4.83% | 6.27% | 11.23% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 16.86% | 39.62% | 41.25% | 38.35% | 30.83% | 31.42% | 30.77% | 31.47% | 20.57% | 20.90% | 19.71% | 20.65% | 20.95% | 19.68% | 19.27% | 19.02% | 20.52% | 4.87% | 36.39% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 28.76% | 163.31% | 3.82% | -2.31% | 3.69% | 2.21% | -1.68% | -4.30% | 1.88% | 3.19% | -5.48% | -0.30% | 5.38% | 3.65% | -4.88% | 5.95% | 3.85% | 8.10% | 2.43% | 9.75% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -88.30% | -42.27% | 492.92% | 337.85% | 540.80% | -5.53% | 47.83% | 42.51% | 24.32% | 10.55% | 10.22% | 24.70% | 18.42% | 15.19% | 1.06% | -20.04% | -31.65% | -21.95% | -20.18% | 120.95% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -41.88% | -6.46% | -4.33% | -12.35% | -1.02% | -4.32% | -10.44% | -2.50% | -2.32% | -15.52% | 112.98% | 98.16% | 111.30% | 6.35% | 18.09% | 12.42% | 0.21% | -0.20% | -3.84% | 30.12% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -28.96% | 7.75% | 3.10% | -14.02% | -14.99% | 10.76% | 1.86% | 9.36% | -3.09% | 7.37% | 3.65% | 7.38% | 2.21% | -4.36% | -1.56% | -5.48% | -11.53% | 50.78% | 68.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 2.80% | 716.11% | -38.16% | -15.60% | 50.45% | 20.32% | -3.24% | -18.64% | 31.25% | 6.99% | -3.53% | -7.95% | 24.64% | 4.07% | -15.36% | -27.17% | 6.54% | 18.84% | -13.44% | 101.59% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 178.07% | -36.58% | -64.65% | -68.52% | -91.34% | -47.47% | 5.66% | 63.31% | 256.40% | 97.81% | 91.17% | 37.74% | -31.73% | 2.48% | -47.44% | -34.64% | 2.39% | 129.89% | 188.37% | 42.64% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 167.74% | 29.13% | 26.94% | 23.56% | 9.49% | 31.25% | 21.42% | -8.63% | -4.95% | -12.98% | -10.62% | -10.87% | -40.49% | 2.11% | 2.01% | 13.71% | 35.56% | 67.03% | 42.56% | 8.69% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 78.01% | 20.78% | 19.03% | 10.98% | 7.26% | -1.26% | 7.35% | 18.77% | 42.74% | 17.48% | 32.81% | 33.52% | 26.14% | 35.59% | 12.46% | -7.24% | -9.71% | 9.19% | 1.59% | -7.97% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 144.41% | -75.44% | -48.70% | 2.22% | -32.73% | 48.90% | 3.19% | 58.00% | 46.80% | -17.36% | -0.27% | 13.84% | -27.24% | 24.06% | -48.85% | 41.57% | 13.98% | 178.54% | -35.84% | -29.97% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 110.20% | -1,219.09% | -524.03% | -516.98% | -752.96% | 95.94% | -35.65% | -41.51% | -60.30% | -12.27% | -98.53% | -8.43% | -66.14% | 71.64% | 34.42% | 19.28% | -30.83% | -262.08% | 73.95% | -102.90% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 29.95% | 4.94% | 5.10% | 16.19% | 5.86% | 4.73% | 14.28% | 6.96% | -2.19% | 15.61% | -156.14% | -111.54% | -168.65% | 76.54% | -20.87% | -7.39% | -51.60% | -4.85% | 30.27% | -21.10% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 14.97% | -92.27% | -2.72% | 11.78% | 24.56% | -4.18% | -6.01% | -15.26% | 47.70% | -18.14% | 2.02% | -17.31% | 22.74% | 3.89% | 6.75% | -18.33% | 9.21% | -23.48% | -73.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 233.71% | -20,540.86% | 97.34% | 15.00% | -41.50% | -27.03% | 11.21% | 11.33% | -60.29% | 11.03% | -57.00% | 51.57% | -145.62% | 84.82% | -263.08% | 40.39% | -298.10% | 57.98% | 73.88% | -364.38% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -117.32% | 95.29% | -5,386.66% | 270.86% | -21.22% | -46.13% | 92.22% | -31.70% | 979.43% | -30.29% | 474.25% | -116.21% | -34.83% | 166.74% | -294.43% | 599.69% | -36.20% | 159.88% | -19.77% | -146.34% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 18.64% | 58.42% | -102.81% | 110.59% | -31.41% | -4.55% | -55.61% | -15.40% | 22.68% | -9.82% | 148.81% | -34.08% | 107.60% | 0.06% | 17.26% | -17.91% | 78.18% | 69.07% | -105.79% | -33.43% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | -37.46% | 61.49% | -48.05% | 55.57% | 3.44% | -78.49% | 59.57% | 50.58% | 8.35% | 34.67% | -24.86% | 9.08% | 10.09% | -71.57% | -13.27% | -5.15% | 38.43% | -106.85% | -24.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -119.88% | 1,110.31% | -335.38% | 178.46% | -106.50% | 548.94% | -134.02% | 788.31% | -16.34% | -64.41% | 82.61% | -129.82% | 436.32% | 45.66% | -233.11% | 176.63% | -57.06% | 493.31% | -161.34% | 70.35% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 147,600.00% | 180.74% | 175.17% | 176.25% | 49.87% | 15.20% | 14.76% | 14.43% | 9.31% | 7.35% | 3.57% | 4.68% | 8.13% | 4.40% | 7.92% | 6.10% | 5.69% | 4.09% | 4.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -9.36% | 2.41% | 14.56% | 14.42% | 14.32% | 14.63% | 16.99% | 880.69% | 1,571.36% | 51.42% | 48.44% | 49.02% | 20.99% | 8.89% | 8.65% | 8.32% | 7.70% | 5.27% | 5.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 5.47% | 14.14% | 23.75% | 7.65% | -0.88% | 18.91% | 18.76% | 18.67% | 11.96% | 13.21% | 12.23% | 12.35% | 12.22% | 12.41% | 302.33% | 453.30% | 30.42% | 29.81% | |||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -1.10% | 85.80% | 50.07% | -0.22% | -0.71% | 0.80% | 15.36% | -0.61% | -1.00% | -3.71% | 13.29% | -4.10% | 0.06% | -0.54% | 9.39% | -0.87% | -1.62% | -0.93% | 7.73% | -0.55% | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 35.00 | -209.00 | -143.00 | -87.00 | -127.00 | 87.00 | 53.00 | 14.00 | 15.00 | -7.00 | 19.00 | 9.00 | 34.00 | 6.00 | -7.00 | 30.00 | 39.00 | 24.00 | 76.00 | 46.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 49.00 | -244.00 | -165.00 | -140.00 | -179.00 | 343.00 | -49.00 | -17.00 | -77.00 | -128.00 | -70.00 | -63.00 | -78.00 | 86.00 | 66.00 | 54.00 | 88.00 | 24.00 | 88.00 | 85.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 18.00 | -145.00 | -139.00 | -140.00 | -51.00 | -73.00 | -64.00 | -163.00 | -92.00 | -116.00 | -130.00 | 343.00 | -37.00 | 22.00 | -4.00 | -98.00 | -2.00 | 13.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 32.00 | -166.00 | 25.00 | 22.00 | -8.00 | 48.00 | -9.00 | -17.00 | -8.00 | 27.00 | 17.00 | -27.00 | 17.00 | -1.00 | 5.00 | 10.00 | 26.00 | -16.00 | 56.00 | -20.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 11.96% | -7.49% | 56.93% | 70.88% | 62.97% | 80.27% | 34.04% | 0.06% | -0.54% | -14.19% | 1.48% | 4.38% | 26.08% | 13.27% | 0.62% | 24.32% | 26.67% | 22.74% | 60.73% | 58.27% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 9.19% | -2.65% | 11.16% | 13.11% | 4.96% | 145.69% | 43.72% | 42.09% | 21.98% | 12.69% | 28.76% | 21.30% | 26.90% | 20.56% | 11.03% | 9.09% | 16.68% | 6.06% | 17.96% | 27.11% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 8.62% | 7.25% | 16.93% | 2.18% | -7.10% | 21.74% | 15.32% | 16.11% | 7.38% | 13.31% | 8.61% | 7.72% | 70.65% | 24.83% | 30.07% | 23.72% | 14.75% | 28.12% | 28.56% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 35.00 | -209.00 | -143.00 | -87.00 | -127.00 | 87.00 | 53.00 | 14.00 | 15.00 | -7.00 | 19.00 | 9.00 | 34.00 | 6.00 | -7.00 | 30.00 | 39.00 | 24.00 | 76.00 | 46.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 49.00 | -244.00 | -165.00 | -140.00 | -179.00 | 343.00 | -49.00 | -17.00 | -77.00 | -128.00 | -70.00 | -63.00 | -78.00 | 86.00 | 66.00 | 54.00 | 88.00 | 24.00 | 88.00 | 85.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 18.00 | -145.00 | -139.00 | -140.00 | -51.00 | -73.00 | -64.00 | -163.00 | -92.00 | -116.00 | -130.00 | 343.00 | -37.00 | 22.00 | -4.00 | -98.00 | -2.00 | 13.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 32.00 | -166.00 | 25.00 | 22.00 | -8.00 | 48.00 | -9.00 | -17.00 | -8.00 | 27.00 | 17.00 | -27.00 | 17.00 | -1.00 | 5.00 | 10.00 | 26.00 | -16.00 | 56.00 | -20.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 0.20% | 25.07% | 20.00% | 13.62% | -4.43% | 38.35% | -10.77% | -15.19% | -5.00% | 19.36% | 5.52% | -12.77% | 14.75% | 7.24% | -6.27% | 7.78% | 16.92% | 3.91% | 22.75% | 6.13% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 12.41% | -44.41% | 49.55% | 59.34% | 48.11% | 171.49% | 23.87% | -12.13% | -9.28% | -14.37% | 2.75% | 5.57% | 29.83% | 4.43% | -3.98% | 29.28% | 32.75% | 31.14% | 96.58% | 80.58% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 10.87% | -15.97% | 13.69% | 9.06% | 4.40% | 95.04% | 39.17% | 37.58% | 14.74% | 8.93% | 23.93% | 13.91% | 20.38% | 34.40% | 6.91% | 6.25% | 16.07% | 5.45% | 24.71% | 35.08% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 7.04% | -4.46% | 13.52% | -1.04% | -10.33% | 18.59% | 10.44% | 12.86% | 6.65% | 13.34% | 3.77% | 6.03% | 46.01% | 21.61% | 28.87% | 21.09% | 12.10% | 29.15% | 28.11% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 31.00 | -225.00 | -124.00 | -83.00 | -121.00 | 101.00 | 30.00 | -6.00 | 0.00 | -6.00 | 16.00 | 8.00 | 29.00 | -8.00 | -12.00 | 27.00 | 37.00 | 29.00 | 98.00 | 60.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 51.00 | -234.00 | -114.00 | -137.00 | -144.00 | -25.00 | -54.00 | -26.00 | -90.00 | -130.00 | -78.00 | -81.00 | -93.00 | 87.00 | 34.00 | 29.00 | 65.00 | 16.00 | 102.00 | 96.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -2.00 | -151.00 | -151.00 | -154.00 | -63.00 | -92.00 | -71.00 | -139.00 | -68.00 | -135.00 | -115.00 | -39.00 | -50.00 | 9.00 | -25.00 | -108.00 | 8.00 | 7.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 30.00 | -181.00 | 51.00 | 16.00 | -8.00 | 41.00 | -19.00 | -20.00 | -2.00 | 36.00 | 3.00 | -28.00 | 18.00 | -1.00 | -2.00 | 11.00 | 28.00 | -8.00 | 67.00 | -27.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 1.65% | -22.86% | 79.98% | 12.90% | -5.52% | 41.41% | -17.88% | -19.91% | -2.45% | 33.47% | -1.46% | -17.71% | 19.96% | 7.36% | -9.40% | 10.79% | 23.18% | 6.06% | 35.81% | 1.78% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -30.10% | -54.60% | -19.38% | -14.23% | -15.28% | 21.06% | 27.99% | -8.64% | -3.88% | -12.80% | 10.53% | 17.92% | 40.47% | 12.47% | 2.31% | 33.18% | 31.61% | 32.78% | 104.06% | 87.63% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 2.70% | 5.10% | -6.94% | -11.61% | -13.69% | 56.61% | -9.77% | 8.36% | -17.12% | -21.74% | 4.48% | -2.60% | 4.58% | 5.89% | 13.12% | 12.79% | 21.12% | 9.20% | 32.14% | 43.36% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 4.36% | -0.63% | -2.42% | -14.50% | -21.68% | 23.89% | -9.69% | -2.48% | 4.15% | 2.66% | -5.74% | -2.79% | 30.38% | -3.64% | 14.85% | 1.03% | -6.47% | 18.95% | 18.22% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 1.56% | 3.90% | -27.86% | 12.68% | 0.32% | 48.47% | -23.73% | -19.57% | 5.54% | 34.69% | -3.33% | -14.19% | 25.73% | 7.84% | -12.06% | 11.70% | 24.25% | 8.80% | 35.14% | 2.71% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -30.28% | -54.63% | -18.98% | -13.62% | -14.73% | 21.59% | 28.03% | -8.63% | -3.89% | -12.80% | 10.46% | 17.67% | 40.21% | 12.31% | 2.24% | 33.33% | 31.72% | 32.85% | 104.36% | 87.87% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 2.56% | 5.04% | -6.91% | -11.54% | -13.64% | 56.72% | -9.62% | 8.40% | -17.02% | -21.65% | 4.64% | -2.43% | 4.74% | 5.99% | 13.08% | 12.75% | 21.08% | 9.17% | 32.15% | 43.38% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 4.26% | -0.68% | -2.38% | -14.47% | -21.66% | 23.99% | -9.64% | -2.43% | 4.21% | 2.67% | -5.74% | -2.79% | 30.40% | -3.57% | 14.85% | 1.08% | -6.42% | 19.08% | 18.40% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 1.60% | 4.13% | -27.56% | 12.72% | 0.30% | 48.48% | -23.73% | -19.55% | 5.50% | 34.71% | -3.38% | -14.30% | 25.70% | 7.91% | -12.05% | 11.75% | 24.19% | 8.83% | 35.30% | 2.74% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -640.00 | -21.00 | -912.00 | 196.00 | 52.00 | -171.00 | 777.00 | -183.00 | 460.00 | -46.00 | 338.00 | -591.00 | -165.00 | 207.00 | -789.00 | 473.00 | -94.00 | 495.00 | 2.00 | -533.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 150.00 | 169.00 | -513.00 | 526.00 | -414.00 | -1440.00 | -108.00 | -2058.00 | -128.00 | -237.00 | 204.00 | -578.00 | 347.00 | -10.00 | 327.00 | -301.00 | 201.00 | 656.00 | -449.00 | -651.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -10.00 | -281.00 | 921.00 | 65.00 | -30.00 | 399.00 | 662.00 | -48.00 | 602.00 | -248.00 | -119.00 | -1279.00 | -559.00 | -2177.00 | -387.00 | 464.00 | -583.00 | -638.00 | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -585.00 | 449.00 | -1203.00 | 1,534.00 | -729.00 | 227.00 | -255.00 | 574.00 | -86.00 | -279.00 | 129.00 | -355.00 | 340.00 | 93.00 | -867.00 | 907.00 | -227.00 | 682.00 | -1360.00 | 372.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -678,298.85% | -104.32% | -25.56% | -68.32% | 195.70% | -1,006.75% | 71.94% | 120.59% | 71.47% | 143.76% | -559.86% | 70.68% | -64.57% | -145.44% | 130.32% | 67.96% | -61.88% | 11.54% | -270.54% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -16.51% | -42.67% | 40.65% | -51.08% | -73.93% | 20.12% | -27.47% | 1,065.11% | 1,229.49% | -40.62% | -99.04% | 37.36% | 21.57% | -30.07% | 33.83% | 37.33% | -38.59% | 43.97% | -63.59% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 3.43% | -38.82% | 14.87% | 17.84% | -7.96% | 13.81% | -32.32% | 20.57% | -0.91% | 24.68% | -23.95% | 2.76% | 1.04% | -15.03% | 366.32% | 483.03% | -15.82% | -38.21% | |||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -548.52% | 121.62% | -158.02% | 232.33% | -1,114.23% | 137.98% | -317.14% | 120.56% | 21.43% | 216.31% | -44.58% | -316.05% | 145.07% | -34.33% | -171.06% | 244.16% | 149.69% | -85.10% | -264.90% | -177.92% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -121.78% | 140.14% | -6,593.27% | 269.67% | -64.12% | -49.32% | 89.59% | -33.26% | 655.86% | -36.25% | 345.32% | -122.52% | -38.67% | 205.14% | -329.77% | 455.96% | -36.83% | 177.27% | -17.67% | -161.23% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 22.20% | 78.64% | -93.03% | 133.89% | -34.96% | -4.58% | -190.22% | -15.83% | 25.71% | -8.11% | 155.00% | -36.72% | 96.57% | -0.47% | 16.28% | -18.82% | 60.75% | 75.37% | -87.88% | -35.56% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -9.22% | 86.57% | -45.37% | 48.88% | 8.19% | -37.95% | 75.46% | 44.48% | 12.99% | 30.85% | -31.44% | 9.33% | 11.07% | -164.11% | -13.72% | -5.10% | 45.69% | -115.82% | -26.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -122.05% | 959.52% | -358.67% | 175.40% | -109.79% | 365.44% | -153.13% | 583.47% | -18.47% | -69.56% | 104.44% | -144.39% | 322.02% | 51.45% | -253.94% | 168.77% | -60.60% | 564.77% | -165.33% | 64.22% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 40.00 | 5.00 | 9.00 | 64.00 | -4.00 | 48.00 | 37.00 | 59.00 | 99.00 | 55.00 | 56.00 | 13.00 | -41.00 | -50.00 | -33.00 | 2.00 | 67.00 | 30.00 | 43.00 | -16.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -292.00 | -576.00 | -667.00 | -595.00 | -574.00 | 5,648.00 | 38.00 | 71.00 | 135.00 | 108.00 | 103.00 | 136.00 | 54.00 | 53.00 | 61.00 | 74.00 | 125.00 | 35.00 | 66.00 | -1.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -288.00 | -345.00 | -332.00 | -332.00 | -257.00 | -189.00 | -196.00 | -473.00 | -574.00 | -522.00 | -516.00 | 5,652.00 | 62.00 | 86.00 | 161.00 | 88.00 | 113.00 | 122.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 38.00 | 4.00 | 22.00 | 0.00 | -29.00 | 56.00 | 11.00 | 22.00 | 11.00 | 11.00 | 13.00 | -22.00 | -44.00 | 3.00 | 30.00 | 13.00 | 22.00 | -34.00 | 42.00 | -45.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 5.09% | 157.23% | 218.05% | 190.36% | 193.02% | 12.36% | 3.60% | 0.80% | 6.03% | -3.88% | 0.22% | 1.05% | -1.05% | 2.20% | -0.77% | 7.48% | 17.56% | 14.78% | 25.46% | 28.01% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -10.09% | 12.97% | 12.58% | 11.02% | 8.06% | 46.12% | 57.86% | 51.95% | 48.35% | 40.58% | 48.91% | 43.54% | 45.40% | 3.34% | 1.00% | 3.06% | 7.24% | 4.08% | 7.66% | 11.61% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -0.83% | 20.02% | 23.16% | 6.01% | -3.40% | 19.40% | 17.55% | 17.69% | 9.26% | 8.18% | 6.87% | 5.77% | 25.39% | 31.37% | 30.67% | 30.59% | 26.65% | 32.68% | 32.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -5.03% | 201.70% | 2.70% | -1.33% | -4.16% | 15.69% | -5.30% | -4.00% | 0.82% | 4.87% | -1.26% | -3.20% | -1.28% | 8.31% | -4.13% | 4.85% | 7.98% | 5.74% | 4.80% | 6.97% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 639.92% | -2,804.52% | -288.94% | -85.04% | -105.28% | 104.89% | 98.48% | 899.07% | 403.14% | -244.48% | 175.01% | -51.38% | -186.52% | 218.40% | -9,111.68% | -10.05% | 124.36% | 522.61% | -78.57% | -449.18% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 165.46% | -138.61% | -31.73% | -1.80% | -103.41% | 89.86% | -28.15% | -28.59% | 5.81% | -57.54% | 26.92% | -10.10% | -28.84% | 27.72% | -0.86% | 63.48% | 38.19% | 120.02% | -394.21% | -52.22% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 48.77% | -81.16% | -22.88% | 18.71% | 3.19% | 47.10% | 87.80% | 36.13% | -23.03% | 15.17% | 35.69% | -85.69% | 59.38% | -55.38% | -30.75% | -24.24% | 69.72% | -48.10% | -33.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 1,095.14% | -225.38% | 83.70% | 106.13% | -521.91% | 216.06% | -105.06% | 4,131.92% | 28.02% | -155.31% | 102.63% | 2,513.16% | -327.85% | 175.69% | -299.96% | 126.08% | -38.30% | 1,834.82% | -157.35% | 49.00% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -29.57% | -44.49% | 50.67% | 59.95% | 57.16% | 85.22% | 26.22% | -10.63% | -6.43% | -15.23% | 3.06% | 7.90% | 28.22% | 3.87% | -2.67% | 28.77% | 27.02% | 27.52% | 95.13% | 80.67% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 12.26% | 20.58% | 14.96% | 9.16% | 6.52% | 93.26% | 10.86% | 32.70% | 1.18% | -4.47% | 25.15% | 15.54% | 23.54% | 17.71% | 8.18% | 7.48% | 15.07% | 3.94% | 25.09% | 35.91% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 10.04% | 8.92% | 16.45% | 1.99% | -6.66% | 47.28% | 7.26% | 15.78% | 22.45% | 14.59% | 4.64% | 7.72% | 44.76% | 6.45% | 26.56% | 11.02% | 2.92% | 30.07% | 29.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 1.72% | 26.12% | 10.79% | 12.54% | -0.06% | 48.64% | -24.50% | -20.32% | 4.64% | 34.67% | -8.22% | -16.57% | 24.34% | 9.10% | -14.00% | 10.38% | 22.64% | 9.53% | 31.60% | 2.19% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -29.57% | -44.49% | 50.67% | 59.95% | 57.16% | 85.22% | 26.22% | -10.63% | -6.43% | -15.23% | 3.06% | 7.90% | 28.22% | 3.87% | -2.67% | 28.77% | 27.02% | 27.52% | 95.13% | 80.67% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 12.26% | 20.58% | 14.96% | 9.16% | 6.52% | 93.26% | 10.86% | 32.70% | 1.18% | -4.47% | 25.15% | 15.54% | 23.54% | 17.71% | 8.18% | 7.48% | 15.07% | 3.94% | 25.09% | 35.91% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 10.04% | 8.92% | 16.45% | 1.99% | -6.66% | 47.28% | 7.26% | 15.78% | 22.45% | 14.59% | 4.64% | 7.72% | 44.76% | 6.45% | 26.56% | 11.02% | 2.92% | 30.07% | 29.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 1.72% | 26.12% | 10.79% | 12.54% | -0.06% | 48.64% | -24.50% | -20.32% | 4.64% | 34.67% | -8.22% | -16.57% | 24.34% | 9.10% | -14.00% | 10.38% | 22.64% | 9.53% | 31.60% | 2.19% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -72.00 | -275.00 | -92.00 | -61.00 | -85.00 | 60.00 | 25.00 | -3.00 | 3.00 | -6.00 | 13.00 | 8.00 | 22.00 | -7.00 | -8.00 | 21.00 | 23.00 | 20.00 | 75.00 | 47.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 43.00 | -46.00 | -80.00 | -103.00 | -102.00 | -26.00 | -190.00 | -33.00 | -154.00 | -221.00 | -55.00 | -56.00 | -60.00 | 46.00 | 30.00 | 26.00 | 48.00 | 7.00 | 80.00 | 76.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 22.00 | -90.00 | -83.00 | -82.00 | 57.00 | -96.00 | -39.00 | 7.00 | -43.00 | -97.00 | -77.00 | -39.00 | -185.00 | -4.00 | -108.00 | -209.00 | 13.00 | 12.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 23.00 | -105.00 | 9.00 | 12.00 | -1.00 | 39.00 | -26.00 | -16.00 | 5.00 | 30.00 | -7.00 | -20.00 | 19.00 | 1.00 | -8.00 | 8.00 | 21.00 | -2.00 | 48.00 | -20.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 11.96% | -7.49% | 56.93% | 70.88% | 62.97% | 80.27% | 34.04% | 0.06% | -0.54% | -14.19% | 1.48% | 4.38% | 26.08% | 13.27% | 0.62% | 24.32% | 26.67% | 22.74% | 60.73% | 58.27% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 9.19% | -2.65% | 11.16% | 13.11% | 4.96% | 145.69% | 43.72% | 42.09% | 21.98% | 12.69% | 28.76% | 21.30% | 26.90% | 20.56% | 11.03% | 9.09% | 16.68% | 6.06% | 17.96% | 27.11% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 8.62% | 7.25% | 16.93% | 2.18% | -7.10% | 21.74% | 15.32% | 16.11% | 7.38% | 13.31% | 8.61% | 7.72% | 70.65% | 24.83% | 30.07% | 23.72% | 14.75% | 28.12% | 28.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 0.20% | 25.07% | 20.00% | 13.62% | -4.43% | 38.35% | -10.77% | -15.19% | -5.00% | 19.36% | 5.52% | -12.77% | 14.75% | 7.24% | -6.27% | 7.78% | 16.92% | 3.91% | 22.75% | 6.13% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 35.00 | -209.00 | -143.00 | -87.00 | -127.00 | 87.00 | 53.00 | 14.00 | 15.00 | -7.00 | 19.00 | 9.00 | 34.00 | 6.00 | -7.00 | 30.00 | 39.00 | 24.00 | 76.00 | 46.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 49.00 | -244.00 | -165.00 | -140.00 | -179.00 | 343.00 | -49.00 | -17.00 | -77.00 | -128.00 | -70.00 | -63.00 | -78.00 | 86.00 | 66.00 | 54.00 | 88.00 | 24.00 | 88.00 | 85.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 18.00 | -145.00 | -139.00 | -140.00 | -51.00 | -73.00 | -64.00 | -163.00 | -92.00 | -116.00 | -130.00 | 343.00 | -37.00 | 22.00 | -4.00 | -98.00 | -2.00 | 13.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 32.00 | -166.00 | 25.00 | 22.00 | -8.00 | 48.00 | -9.00 | -17.00 | -8.00 | 27.00 | 17.00 | -27.00 | 17.00 | -1.00 | 5.00 | 10.00 | 26.00 | -16.00 | 56.00 | -20.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -29.57% | -44.49% | 50.67% | 59.95% | 57.16% | 85.22% | 26.22% | -10.63% | -6.43% | -15.23% | 3.06% | 7.90% | 28.22% | 3.87% | -2.67% | 28.77% | 27.02% | 27.52% | 95.13% | 80.67% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 12.26% | 1.21% | 14.96% | 9.16% | 6.52% | 7.92% | 10.86% | 32.70% | 1.18% | -4.47% | 25.15% | 15.54% | 23.54% | 17.71% | 8.18% | 7.48% | 15.07% | 3.94% | 25.09% | 35.91% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 10.04% | 8.92% | 16.45% | 1.99% | -6.66% | 8.00% | 47.28% | 7.26% | 15.78% | 10.24% | 14.59% | 4.64% | 7.72% | 2.05% | 6.45% | 26.56% | 11.02% | 2.92% | 30.07% | 29.12% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 1.72% | 26.12% | 10.79% | 12.54% | -0.06% | 48.64% | -24.50% | -20.32% | 4.64% | 34.67% | -8.22% | -16.57% | 24.34% | 9.10% | -14.00% | 10.38% | 22.64% | 9.53% | 31.60% | 2.19% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -73.92% | 206.67% | 175.72% | 170.18% | 170.73% | -12.90% | 0.03% | 2.28% | 5.99% | 6.88% | 6.80% | 8.26% | 9.24% | 1.56% | 2.02% | 4.31% | 2.48% | 8.59% | 7.65% | 11.90% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | -23.75% | -5.42% | -8.91% | -9.51% | -9.32% | -9.60% | -9.28% | -8.78% | -9.21% | 41.86% | 43.34% | 44.09% | 46.35% | -1.86% | 2.91% | 4.92% | 5.87% | 5.63% | 5.46% | 8.11% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | -13.54% | 9.10% | 6.39% | 4.56% | 3.97% | 4.39% | 4.43% | 4.93% | -4.66% | -4.19% | -3.88% | -2.89% | -4.32% | -4.04% | -3.03% | -3.48% | 25.78% | 26.46% | 28.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -1.58% | 217.44% | -11.10% | -2.72% | -1.38% | 2.12% | 2.09% | -0.53% | 2.20% | 2.98% | 2.02% | 0.84% | 3.13% | -4.27% | 2.49% | 3.10% | 1.31% | 1.44% | 1.60% | 7.17% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 795.00 | 610.00 | 203.00 | 133.00 | -485.00 | -475.00 | 281.00 | 205.00 | 172.00 | 73.00 | -12.00 | 44.00 | 42.00 | 72.00 | 56.00 | 168.00 | 171.00 | 225.00 | 343.00 | 472.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -687.00 | 47.00 | -284.00 | -404.00 | -389.00 | 63.00 | 211.00 | 260.00 | 483.00 | 208.00 | 472.00 | 381.00 | -271.00 | -330.00 | 325.00 | 417.00 | 384.00 | 369.00 | 387.00 | 684.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -208.00 | -209.00 | -884.00 | -1219.00 | -1372.00 | -1000.00 | -355.00 | -15.00 | -156.00 | -175.00 | 207.00 | 255.00 | 472.00 | 695.00 | 505.00 | 871.00 | 1,021.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 742.00 | 86.00 | -742.00 | 47.00 | 124.00 | 96.00 | 13.00 | -29.00 | 92.00 | -3.00 | -71.00 | 27.00 | 89.00 | 27.00 | -87.00 | 139.00 | 92.00 | 81.00 | 31.00 | 268.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -1.87% | 155.13% | 213.22% | 160.72% | 194.91% | 4.08% | -2.23% | -7.91% | -9.09% | -11.33% | -7.60% | -0.81% | 5.19% | 9.98% | 3.98% | 7.16% | 6.58% | 9.69% | 18.09% | 30.97% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 2.59% | 41.21% | 43.37% | 38.70% | 35.27% | 104.71% | 54.76% | 46.52% | 38.05% | 33.04% | 41.44% | 33.54% | 41.28% | 0.50% | -2.06% | -0.71% | 0.64% | 2.27% | 4.30% | 11.66% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 7.25% | 34.45% | 15.41% | 5.53% | 19.76% | 27.48% | 23.43% | 23.69% | 21.05% | 21.63% | 19.50% | 18.81% | 52.93% | 28.92% | 27.30% | 24.15% | 23.22% | 28.29% | 27.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -11.09% | 199.81% | -0.91% | -1.29% | 0.57% | 5.81% | -6.91% | -7.03% | -0.72% | 3.20% | -3.00% | -0.20% | 5.28% | 7.90% | -8.29% | 2.85% | 4.71% | 11.04% | -1.25% | 14.06% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 2.04% | 68,473.13% | 315.94% | 755.65% | 458.21% | -99.44% | 21.00% | -6.23% | 4.54% | -32.21% | -28.89% | -28.13% | -20.87% | 3.98% | 24.99% | -11.02% | -23.18% | -8.66% | 8.16% | 49.58% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 43.48% | 868.41% | 45.44% | 143.34% | 176.10% | 54.86% | 40.92% | 151.98% | 81.25% | 37.59% | 52.96% | 79.32% | 66.52% | -84.19% | 2.45% | -15.67% | -14.02% | -13.65% | -1.30% | -1.47% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 20.42% | 340.98% | 36.50% | 19.07% | 9.52% | 87.87% | 36.97% | 70.84% | 76.72% | 28.10% | 21.49% | 57.56% | 77.08% | 21.22% | 19.99% | 59.22% | 29.34% | 19.86% | 37.07% | 50.32% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 50.41% | 159,656.01% | -99.64% | -1.96% | -1.88% | 60.37% | -21.57% | -24.02% | 9.39% | 4.00% | -17.73% | -23.21% | 20.45% | 36.65% | -1.10% | -45.34% | 3.99% | 62.47% | 17.11% | -24.40% | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 129.00 | -4821.00 | -56.00 | -28.00 | -457.00 | 3,885.00 | -143.00 | -128.00 | -249.00 | 83.00 | -23.00 | -168.00 | 102.00 | 44.00 | -105.00 | 31.00 | 349.00 | 227.00 | 57.00 | -3.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -274.00 | -8088.00 | -246.00 | -22.00 | -465.00 | 233.00 | 811.00 | -136.00 | -577.00 | -852.00 | -222.00 | -325.00 | -604.00 | 4,013.00 | -271.00 | -266.00 | 202.00 | 355.00 | -71.00 | -141.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -965.00 | -5880.00 | -900.00 | -1052.00 | -1441.00 | -5073.00 | 1,199.00 | -980.00 | -4119.00 | -412.00 | -319.00 | -612.00 | 361.00 | 683.00 | -273.00 | -126.00 | -581.00 | -270.00 | -298.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -5.00 | -4748.00 | 4,701.00 | 24.00 | -434.00 | -406.00 | 673.00 | 39.00 | -555.00 | -74.00 | 567.00 | -107.00 | -285.00 | -131.00 | 417.00 | 29.00 | 34.00 | -253.00 | 247.00 | -31.00 | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 41.04% | 155.07% | 209.08% | 162.97% | 2.71% | -0.79% | -13.04% | -0.15% | -1.34% | -0.51% | -8.65% | 11.95% | -0.71% | -4.29% | 7.95% | -10.66% | 4.66% | 17.99% | 9.10% | 14.96% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 30.22% | 6.17% | 12.67% | 5.30% | 7.49% | 10.80% | 12.22% | 13.54% | 12.64% | 36.04% | 34.91% | 43.25% | 0.21% | -1.88% | -4.99% | -0.04% | 0.83% | 3.96% | 2.47% | 4.76% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 37.86% | 33.82% | 37.97% | 31.44% | 16.15% | 19.30% | 17.77% | 17.48% | 3.39% | 2.59% | 5.47% | 4.00% | 5.31% | 6.86% | 7.92% | 8.23% | 23.24% | 23.66% | 24.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 157.47% | 2.76% | 22.00% | -18.54% | 0.57% | -0.74% | 6.94% | -6.46% | -0.63% | 0.09% | -1.80% | 14.63% | -11.87% | -3.52% | 10.76% | -5.14% | 3.24% | 8.77% | 2.41% | -0.04% |