Td Synnex Cash Flow Statement (2010-2026) | SNX

Cash Flow Statement Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026
Operating Activities
Net Income (Quarter)
132.32M148.92M148.84M221.23M167.02M133.09M139.26M187.54M172.13M143.60M178.56M194.80M167.54M184.92M226.79M248.41M326.92M334.09M
Depreciation and Depletion (Quarter)
5.63M
Share-based Compensation (Quarter)
3.50M5,613.30M5.48M0.40M53.93M31.36M24.59M-16.83M0.83M76.39M4.80M1.49M1.44M61.47M21.86M11.95M12.43M-15.14M23.64M-16.96M
Deferred Taxes (Quarter)
0.00M-0.23M
Asset Writedowns and Impairment (Quarter)
0.00M-10.22M15.93M8.56M1.78M-21.54M5.90M13.61M10.83M14.40M11.19M-6.27M-2.88M-1.18M6.37M4.58M10.77M13.36M6.83M16.36M
Cash from Operations (Quarter)
-55.53M561.00M-1320.45M1,035.97M-67.31M302.19M-102.80M707.54M591.96M210.67M384.71M-114.71M385.78M561.94M-748.00M573.18M246.14M1,460.38M-895.87M-265.61M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
Depreciation & Amortization (CF) (Quarter)
15.29M104.87M155.50M99.62M101.52M106.72M104.68M104.95M105.28M103.40M100.62M106.29M98.19M102.44M99.71M103.59M105.84M105.08M104.67M105.28M
Change in Working Capital
Change in Receivables (Quarter)
-577.28M1,088.97M-14.72M-51.14M-47.60M-127.78M-187.54M340.92M-878.08M851.75M-46.38M-82.54M24.77M110.76M-854.22M861.26M259.14M851.84M-36.72M-102.52M
Change in Inventory (Quarter)
192.09M846.33M1,243.35M620.20M1,490.44M-717.23M-740.96M-598.45M-364.99M-327.81M-42.18M17.34M513.34M726.00M102.86M111.78M439.86M397.38M1,417.51M2,946.35M
Change in Account Payables (Quarter)
-265.42M2,388.83M149.74M511.45M1,559.72M155.04M-1140.05M-923.21M286.12M805.38M-926.84M-219.13M1,610.17M1,466.05M-1970.11M1,099.96M1,005.98M2,039.80M284.50M3,203.71M
Change in Accured Expenses (Quarter)
Other Working Capital Changes (Quarter)
Investing Activities
Capital Expenditures (Quarter)
5.00M40.78M25.22M21.28M32.02M38.53M37.28M30.33M39.81M42.59M41.09M37.82M47.14M49.06M41.52M30.24M32.22M38.29M33.15M66.82M
Acquisitions (Quarter)
907.09M28.44M-2.21M6.18M11.26M3.79M0.67M72.99M6.21M7.79M
Divestments (Quarter)
29.85M12.88M
Change in Acquisitions & Divestments (Quarter)
Cash from Investing Activities (Quarter)
4.64M-949.48M-25.22M-21.43M-30.33M-38.53M-34.21M-30.33M-48.62M-43.25M-67.91M-32.89M-80.78M-12.27M-44.53M-26.55M-105.68M-44.41M-11.60M-53.86M
Financing Activities
Other financing activities (Quarter)
-1.14M42.25M2.12M1.96M-4.74M0.67M2.06M-1.68M-0.38M1.15M-13.87M-1.74M-0.37M
Cash from Financing Activities (Quarter)
2,454.62M-2625.28M854.50M-984.45M-29.30M-116.34M129.55M-376.63M-158.53M-380.26M-311.21M293.72M-637.95M-297.66M288.60M-415.19M-59.37M153.09M7.59M-139.49M
Dividend Payments
Dividends Paid - Common (Quarter)
10.34M19.21M28.83M28.77M28.56M28.79M33.21M33.01M32.68M31.47M35.65M34.19M34.21M34.03M37.22M36.90M36.30M35.96M38.74M38.53M
Additional items
Exchange Rate Effect (Quarter)
-10.26M-42.26M6.66M-18.75M-43.83M24.56M23.88M12.21M13.99M-4.25M-8.42M-3.43M13.22M-46.56M-13.58M93.79M26.16M-8.03M27.05M-9.41M
Change in Cash (Quarter)
2,393.47M-3056.01M-484.51M11.34M-170.77M171.88M16.43M312.79M398.79M-217.10M-2.83M142.70M-319.73M205.46M-517.51M225.24M107.25M1,561.04M-872.83M-468.38M
Free Cash Flow (Quarter)
-60.52M520.22M-1345.66M1,014.68M-99.33M263.66M-140.07M677.21M552.15M168.08M343.62M-152.53M338.64M512.88M-789.52M542.94M213.92M1,422.09M-929.01M-332.43M
Net Cash Flow (Quarter)
2,403.74M-3013.76M-491.17M30.09M-126.94M147.32M-7.46M300.58M384.80M-212.84M5.59M146.13M-332.95M252.01M-503.93M131.44M81.10M1,569.06M-899.88M-458.96M