|
Cash & Equivalents (Quarter)
|
| 82.94M | 73.69M | 56.03M | 38.14M | 139.80M | 114.94M | 57.62M | 31.60M | 36.75M | 39.43M | 35.90M | 23.72M | 15.90M | 10.48M | 48.28M | 33.80M | 21.58M | 12.20M |
|
Receivables - Net (Quarter)
|
| | | 0.48M | | 0.57M | 0.85M | 0.63M | 0.79M | 0.57M | 1.20M | 17.59M | 0.08M | 0.90M | 0.90M | 0.70M | 2.09M | 3.52M | 1.60M |
|
Receivables (Quarter)
|
| | | 0.48M | | 0.57M | 0.85M | 0.63M | 0.79M | 0.57M | 1.20M | 17.59M | 0.08M | 0.90M | 0.90M | 0.70M | 2.09M | 3.52M | 1.60M |
|
Prepaid Assets (Quarter)
|
| 0.79M | 0.67M | 3.68M | 0.43M | 3.55M | 0.06M | 0.10M | 0.11M | 3.29M | 0.49M | 0.20M | | 0.02M | 0.01M | 0.58M | | | |
|
Current Assets (Quarter)
|
| 1.88M | 1.66M | 60.19M | 0.83M | 143.92M | 119.76M | 102.58M | 80.51M | 63.49M | 79.01M | 71.20M | 55.67M | 44.34M | 17.38M | 58.96M | 45.21M | 32.52M | 18.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 12.37M | | 35.51M | 47.26M | 51.36M | 58.99M | 58.94M | 26.43M | 25.34M | 24.35M | 23.25M | 22.22M | 21.29M | 20.53M | 19.59M | 18.69M |
|
Long-Term Investments (Quarter)
|
| 230.00M | 230.00M | 230.01M | 230.03M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 1.53M | 1.53M | 3.26M | 3.26M | 3.26M | 3.29M | 0.28M | 3.55M | 3.34M | 6.40M | 3.52M | 4.03M | 3.55M | 0.09M | 0.10M | 3.55M | 3.53M | 0.03M |
|
Non-Current Assets (Quarter)
|
| 230.00M | 230.00M | 36.51M | 230.09M | 58.44M | 69.68M | 78.21M | 80.91M | 80.14M | 52.76M | 48.28M | 46.52M | 42.57M | 40.34M | 38.88M | 37.56M | 36.02M | 34.53M |
|
Assets (Quarter)
|
0.37M | 231.89M | 231.66M | 96.70M | 230.92M | 202.36M | 189.44M | 180.79M | 161.43M | 143.63M | 131.77M | 119.48M | 102.19M | 86.91M | 57.72M | 97.84M | 82.78M | 68.54M | 52.69M |
|
Accounts Payables (Quarter)
|
28.00 | 0.00M | 85.00 | 5.33M | | 9.06M | 1.77M | 12.58M | 2.58M | 4.99M | 4.04M | 5.93M | 1.62M | 1.18M | 2.98M | 1.45M | 3.84M | 3.63M | 5.10M |
|
Payables (Quarter)
|
28.00 | 0.00M | 85.00 | 5.33M | | 9.06M | 1.77M | 12.58M | 2.58M | 4.99M | 4.04M | 5.93M | 1.62M | 1.18M | 2.98M | 1.45M | 3.84M | 3.63M | 5.10M |
|
Accumulated Expenses (Quarter)
|
0.34M | 0.00M | 0.03M | 3.08M | 3.97M | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.11M | | 0.02M | 0.05M | 0.03M | 0.05M | 0.03M | 0.02M | 0.01M | 0.00M | 0.08M | 0.04M | 0.43M | 0.42M | 0.05M | 0.06M |
|
Short term Debt (Quarter)
|
0.01M | | | | | | | | | | | | | 0.02M | 0.02M | | | | |
|
Current Leases (Quarter)
|
| | | 1.74M | | 1.86M | 1.92M | | 2.06M | 2.46M | 0.10M | 4.03M | 0.10M | 4.33M | 4.49M | 4.65M | 4.81M | 4.98M | 5.15M |
|
Current Taxes (Quarter)
|
| 0.05M | 0.10M | 0.16M | 0.05M | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 1.66M | | 0.83M | 0.10M | 0.80M | 0.41M | 0.16M | 1.05M | 0.99M | 0.86M | 0.80M | 0.64M | 0.66M | 0.51M | 0.36M | |
|
Total Current Liabilities (Quarter)
|
| 0.06M | 0.13M | 14.54M | 4.05M | 17.80M | 15.84M | 18.05M | 12.87M | 10.43M | 10.11M | 12.67M | 9.61M | 9.07M | 9.06M | 13.15M | 10.73M | 9.99M | 12.03M |
|
Capital Leases (Quarter)
|
| | | | | | | | 0.07M | 0.05M | 0.03M | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 8.05M | 8.05M | 0.18M | 7.05M | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
91.96M | 171.83M | 171.83M | 171.83M | 171.83M | | | | | | | | | | | 25.11M | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 1.19M | | | 0.22M | 0.24M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 20.99M | | 30.88M | 32.17M | 35.10M | 37.92M | 38.10M | 34.61M | 33.54M | 32.45M | 35.64M | 34.61M | 28.89M | 27.63M | 26.33M | 30.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.81M | 0.91M | | 0.17M | 0.02M | 4.02M | 0.02M | 4.02M | | 2.54M | 5.05M | 6.56M | 7.57M | 7.57M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 36.33M | | 47.29M | 48.19M | 53.53M | 48.92M | 46.19M | 44.81M | 52.55M | 42.07M | 42.77M | 39.18M | 42.04M | 38.36M | 36.32M | 36.99M |
|
Total Liabilities (Quarter)
|
0.35M | 8.11M | 8.18M | 36.33M | 11.10M | 48.10M | 49.10M | 53.53M | 49.09M | 46.21M | 48.83M | 52.57M | 46.09M | 42.77M | 41.73M | 47.09M | 44.92M | 43.89M | 44.56M |
|
Total Debt (Quarter)
|
0.01M | | | | | | | | | | | | | 0.02M | 0.02M | | | | |
|
Common Equity (Quarter)
|
-79.24M | -90.64M | -101.37M | -111.46M | -121.81M | 154.27M | 140.34M | 127.26M | 112.34M | 97.42M | 82.94M | 66.91M | 56.09M | 44.15M | 15.99M | 25.65M | 37.86M | 24.65M | 8.12M |
|
Shareholder's Equity (Quarter)
|
-79.24M | -90.64M | -101.37M | -111.46M | -121.81M | 154.27M | 140.34M | 127.26M | 112.34M | 97.42M | 82.94M | 66.91M | 56.09M | 44.15M | 15.99M | 25.65M | 37.86M | 24.65M | 8.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.37M | 231.89M | 231.66M | 96.70M | 230.92M | 202.36M | 189.44M | 180.79M | 161.43M | 143.63M | 131.77M | 119.48M | 102.19M | 86.91M | 57.72M | 97.84M | 82.78M | 68.54M | 52.69M |
|
Retained Earnings (Quarter)
|
-0.00M | -6.23M | -6.52M | | -10.19M | -138.44M | -155.10M | -173.30M | 0.00M | -210.71M | -225.60M | -244.30M | | -267.66M | -296.52M | -297.13M | -311.25M | -325.98M | -344.11M |
|
Treasury Shares (Quarter)
|
| | | | | 6.80M | 5.37M | 5.37M | 5.30M | 6.57M | 6.50M | 0.50M | | | | 0.36M | | | |
|
Shares Outstanding (Quarter)
|
2.89M | 2.92M | 2.94M | 2.97M | 3.29M | 43.37M | 43.64M | 4.41M | 4.41M | 4.45M | 4.45M | 4.57M | 4.57M | 4.57M | 4.59M | 4.83M | 26.00M | 26.16M | 26.29M |