Synopsys Inc (NASDAQ: SNPS)

Sector: Technology Industry: Software - Infrastructure CIK: 0000883241
P/B 2.60
P/E 35.89
P/S 11.14
Market Cap 71.69 Bn
ROIC (Qtr) 4.46
Div Yield % 0.00
Rev 1y % (Qtr) 14.03
Total Debt (Qtr) 15.14 Bn
Debt/Equity (Qtr) 0.55

About

Synopsys, Inc., a global leader in electronic design automation (EDA) software, operates in the semiconductor and electronics industry, providing products and services that are instrumental in bringing Smart Everything to life. The company's offerings are designed to help customers, including chip and system engineers and software developers, expedite time to market, enhance the quality of results, mitigate risk, and maximize profitability. Headquartered in the United States, Synopsys has a global presence, with offices in Canada, Europe, Israel,...

Read more

Stock Price Chart

Analysis

Pros

  • Healthy cash reserves of 2.59B provide 17.34x coverage of short-term debt 149.57M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust free cash flow of 1.38B exceeds capital expenditure of 65.02M by 21.17x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 8.20B provides 3.81x coverage of working capital 2.15B, indicating strong operational backing.
  • Operating cash flow of 1.44B provides strong 3.77x coverage of inventory 382.06M, indicating efficient inventory management.
  • Tangible assets of 8.20B provide robust 4.08x coverage of other current liabilities 2.01B, indicating strong asset backing.

Cons

  • Operating cash flow of 1.44B barely covers its investment activities of (15B), with a coverage ratio of -0.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (15B) provide weak support for R&D spending of 2.29B, which is -6.56x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 2.59B provide limited coverage of acquisition spending of (15.09B), which is -0.17x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 1.44B provides insufficient coverage of deferred revenue obligations of 2.37B, which is 0.61x, raising concerns about future service delivery capabilities.
  • High receivables of 1.39B relative to inventory of 382.06M (3.64 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 1.41 2.56
EV to Cash from Ops. 47.29 38.32
EV to Debt 4.50 -11.37
EV to EBIT 29.79 -12.79
EV to EBITDA 44.37 7.72
EV to Free Cash Flow [EV/FCF] 49.52 24.22
EV to Market Cap 0.95 0.58
EV to Revenue 10.59 -35.00
Price to Book Value [P/B] 2.60 3.74
Price to Earnings [P/E] 35.89 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 9.50 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % 62.17 -404.11
Cash and Equivalents Growth (1y) % 30.06 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % 47.26 31.15
EBITDA Growth (1y) % -15.28 49.02
EBIT Growth (1y) % 41.67 25.85
EBT Growth (1y) % 28.26 17.82
EPS Growth (1y) % 31.60 70.69
FCF Growth (1y) % 37.89 295.45
Gross Profit Growth (1y) % 6.02 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.13 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.75 1.21
Current Ratio 1.63 2.57
Debt to Equity Ratio 0.55 -0.93
Interest Cover Ratio 9.50 -13.15
Times Interest Earned 9.50 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 42.30 -544.82
EBIT Margin % 35.56 -197.78
EBT Margin % 31.82 -602.74
Gross Margin % 79.10 52.06
Net Profit Margin % 31.00 -605.52