Synopsys Inc (NASDAQ: SNPS)

Sector: Technology Industry: Software - Infrastructure CIK: 0000883241
Market Cap 86.06 Bn
P/B 3.04
P/E 64.60
P/S 12.20
ROIC (Qtr) 1.86
Div Yield % 0.00
Rev 1y % (Qtr) 37.83
Total Debt (Qtr) 14.29 Bn
Debt/Equity (Qtr) 0.50

About

Synopsys, Inc., a global leader in electronic design automation (EDA) software, operates in the semiconductor and electronics industry, providing products and services that are instrumental in bringing Smart Everything to life. The company's offerings are designed to help customers, including chip and system engineers and software developers, expedite time to market, enhance the quality of results, mitigate risk, and maximize profitability. Headquartered in the United States, Synopsys has a global presence, with offices in Canada, Europe, Israel,...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 2.96B provide 19.70x coverage of short-term debt 150.32M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 1.52B provides exceptional 1472.95x coverage of minority interest expenses 1.03M, showing strong core operations.
  • Robust free cash flow of 1.42B exceeds capital expenditure of 95.17M by 14.96x, indicating strong organic growth funding capability.
  • Cash position of 2.96B provides exceptional 2871.93x coverage of minority interest expenses 1.03M, indicating strong liquidity.
  • Operating cash flow of 1.52B provides strong 4.16x coverage of inventory 365.19M, indicating efficient inventory management.

Bear case

  • Operating cash flow of 1.52B barely covers its investment activities of (15.88B), with a coverage ratio of -0.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (15.88B) provide weak support for R&D spending of 2.48B, which is -6.41x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 2.96B provide limited coverage of acquisition spending of (15.93B), which is -0.19x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 1.52B provides insufficient coverage of deferred revenue obligations of 2.63B, which is 0.58x, raising concerns about future service delivery capabilities.
  • High receivables of 1.51B relative to inventory of 365.19M (4.12 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Geographical Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.04 2.69
EV to Cash from Ops. EV/CFO 64.93 28.91
EV to Debt EV to Debt 6.90 19.83
EV to EBIT EV/EBIT 53.74 -9.95
EV to EBITDA EV/EBITDA 58.26 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF 69.27 26.09
EV to Market Cap EV to Market Cap 1.15 0.36
EV to Revenue EV/Rev 13.98 -9.34
Price to Book Value [P/B] P/B 3.04 3.88
Price to Earnings [P/E] P/E 64.60 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 4.11 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 22.72 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -26.90 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -23.39 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -3.17 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) -23.54 20.13
EBT Growth (1y) % EBT 1y % (Qtr) -41.25 14.16
EPS Growth (1y) % EPS 1y % (Qtr) -44.99 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 10.87 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.23 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.15 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.80 1.22
Current Ratio Curr Ratio (Qtr) 1.62 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.50 -0.96
Interest Cover Ratio Int Coverage (Qtr) 4.11 -14.20
Times Interest Earned Times Interest Earned (Qtr) 4.11 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 37.00 -548.16
EBIT Margin % EBIT Margin % (Qtr) 26.01 -199.84
EBT Margin % EBT Margin % (Qtr) 19.68 -607.20
Gross Margin % Gross Margin % (Qtr) 77.00 51.88
Net Profit Margin % Net Margin % (Qtr) 18.90 -610.00